Weis Markets, Inc.(WMK:US)
Market Cap$1.865B
Key Metrics
Price$75.38
Revenue (TTM)$5.069B
Holders Revenue (TTM)$33.65M
Gross Profit (TTM)$1.291B
Earnings (TTM)$97.4M
EBITDA (TTM)$240.07M
Op. Margin (TTM)2.44%
Dividend Yield1.8%
Holders Yield1.8%
Cash on hand$103.53M
Total Assets$2.044B
Net Assets$1.386B
Total Debt$170.39M
Key Metrics
Price$75.38
Revenue (TTM)$5.069B
Holders Revenue (TTM)$33.65M
Gross Profit (TTM)$1.291B
Earnings (TTM)$97.4M
EBITDA (TTM)$240.07M
Op. Margin (TTM)2.44%
Dividend Yield1.8%
Holders Yield1.8%
Cash on hand$103.53M
Total Assets$2.044B
Net Assets$1.386B
Total Debt$170.39M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.275B | $1.256B | $1.296B | $1.242B | $1.219B | $1.201B | $1.245B | $1.186B | $1.181B | $1.178B | $1.213B | $1.16B | $1.179B | $1.145B | $1.306B | $1.151B | $1.135B | $1.104B | $1.107B | $1.063B | $1.047B | $1.006B | $1.026B | $1.002B | $1.099B | $985.82M | $902.39M | $876.22M | $887.97M | $876.72M | $892.99M | $869.08M | $871.1M | $876.11M | $883.75M | $854.26M | $876.57M | $852.23M | $925.1M | $742.99M | $730.43M | $738.2M | $734.06M | $711.88M | $718.38M | $712.43M | $713.79M | $683.89M | $691.88M | $687.13M | $686.39M | $661.41M | $662.07M | $682.71M | $694.31M | $668.39M | $677.1M | $661.61M | $737.78M | $678.61M | $676.66M | $659.46M | $662.48M | $639.97M | $653.68M | $664.26M | $671.4M | $623.16M | $615.38M | $606.24M | $619.41M | $603.89M | $603.39M | $595.67M | $602.98M | $564.97M | $578.81M | $571.8M | $577.61M | $557.18M | $561.94M | $547.79M | $601.9M | $535.25M | $535.73M | $549.71M | $537.03M | $518.64M | $521.37M | $520.67M | $520.76M | $504.69M | $507.98M | $509.07M | $507.19M | $495.89M | $491.87M | $504.42M | $507.91M | $493.4M | $488.92M | $485.7M | $546.39M | $485.88M | $508.96M | $519.75M | $526.3M | $492.3M | $490.02M | $496.28M | $491.9M | $463.3M | $457.6M | $454.7M | $470.3M | $444.7M | $446.9M | $456.8M | $462.7M | $424.7M | $432.6M | $433.2M | $436.7M | $404.6M | $407.6M | $397.5M | $438.4M | $377.2M | $368.5M | $372.6M | $371.8M | $354.9M | $357.9M | $356.6M | $328.2M | $320.1M | $320.2M | $320.7M | $333.2M | $316.6M | $319M | $325.5M | $328.2M | $311.2M | $318.4M | $314M | $324M | $305.1M | $308.7M | $301.5M | $327.4M | $290.9M | $287.8M | $283M | $290.9M | $277M | $281.9M | $278.6M | $284.2M | $275.9M | $269.2M | $272.2M | $268.1M | $247.3M | $254.9M | $246.9M | $247.7M | $233.4M | $238.9M | $237.8M |
Cost of Revenue | $946.91M | $925.67M | $972.52M | $933.62M | $910.43M | $901.27M | $917.92M | $895.09M | $886.7M | $887.19M | $921.59M | $874.58M | $879.65M | $859.19M | $997.72M | $862.91M | $843.02M | $810.38M | $823.28M | $780.32M | $766.16M | $738.95M | $756.62M | $728.05M | $805.82M | $721.67M | $663.25M | $643.4M | $651.3M | $647.17M | $665.53M | $636.74M | $630.81M | $641.2M | $649.8M | $634.65M | $642.81M | $623.19M | $666.86M | $538.12M | $528.5M | $531.09M | $535.51M | $517.73M | $519.46M | $517.31M | $520.95M | $498.22M | $504.15M | $500.36M | $505.14M | $478.65M | $471.75M | $491.59M | $503.76M | $487.12M | $489.5M | $478.49M | $546.23M | $495.47M | $494M | $480.95M | $491.35M | $462.25M | $469.3M | $484.56M | $493.57M | $451.99M | $449.17M | $442.53M | $459.62M | $447.53M | $445.31M | $442.94M | $454.3M | $417.27M | $424.6M | $420.25M | $426.78M | $409.2M | $410.69M | $400.19M | $446.4M | $392.73M | $392.4M | $404.61M | $397.37M | $381.94M | $384.65M | $384.25M | $385.15M | $371.3M | $373.54M | $375.94M | $374.77M | $363.82M | $360.15M | $372.74M | $373.96M | $363.02M | $361.35M | $358.79M | $388.55M | $339.95M | $361.28M | $377.63M | $384.8M | $350.2M | $333.27M | $360.4M | $356M | $331.9M | $332.1M | $330.5M | $345.1M | $316.6M | $319.6M | $330.9M | $333.9M | $302.5M | $311.9M | $314.8M | $316M | $290.7M | $296.9M | $287.5M | $318.2M | $271.5M | $269.8M | $272.2M | $267.9M | $256.5M | $260.2M | $259.8M | $238.7M | $231.9M | $232.5M | - | $239.2M | $228.4M | $232.7M | $236.9M | $236.6M | $223.5M | $231.1M | $228.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $328.4M | $330.25M | $323.31M | $308.69M | $308.37M | $299.5M | $327.21M | $291.14M | $294.76M | $290.97M | $291.38M | $285.72M | $299.05M | $285.79M | $308.37M | $287.64M | $292.21M | $293.69M | $283.99M | $283.13M | $281.19M | $267.39M | $269.07M | $274.33M | $292.89M | $264.15M | $239.15M | $232.83M | $236.67M | $229.55M | $227.46M | $232.34M | $240.3M | $234.91M | $233.95M | $219.61M | $233.76M | $229.04M | $258.24M | $204.86M | $201.94M | $207.11M | $198.55M | $194.15M | $198.92M | $195.12M | $192.84M | $185.68M | $187.72M | $186.77M | $181.26M | $182.76M | $190.32M | $191.13M | $190.55M | $181.28M | $187.6M | $183.13M | $191.55M | $183.15M | $182.66M | $178.5M | $171.13M | $177.72M | $184.37M | $179.7M | $177.83M | $171.17M | $166.21M | $163.71M | $159.79M | $156.36M | $158.08M | $152.72M | $148.68M | $147.69M | $154.21M | $151.54M | $150.82M | $147.97M | $151.26M | $147.6M | $155.5M | $142.52M | $143.33M | $145.11M | $139.66M | $136.7M | $136.72M | $136.42M | $135.61M | $133.39M | $134.45M | $133.13M | $132.41M | $132.07M | $131.72M | $131.68M | $133.95M | $130.38M | $127.57M | $126.91M | $157.84M | $145.93M | $147.68M | $142.12M | $141.5M | $142.1M | $156.75M | $135.88M | $135.9M | $131.4M | $125.5M | $124.2M | $125.2M | $128.1M | $127.3M | $125.9M | $128.8M | $122.2M | $120.7M | $118.4M | $120.7M | $113.9M | $110.7M | $110M | $120.2M | $105.7M | $98.7M | $100.4M | $103.9M | $98.4M | $97.7M | $96.8M | $89.5M | $88.2M | $87.7M | - | $94M | $88.2M | $86.3M | $88.6M | $91.6M | $87.7M | $87.3M | $85.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $299.29M | $266.05M | $257.3M | $257.61M | $248.73M | $499.53M | $515.6M | $471.56M | $262.27M | $263.61M | $237.71M | $231.35M | $253.42M | $253.17M | $274.8M | $230.29M | $243.81M | $252.27M | $253.64M | $244.16M | $235.63M | $235.56M | $242.13M | $231.53M | $236.89M | $226.72M | $213.86M | $215.28M | $210.37M | $211.73M | $210.29M | $214.8M | $214.26M | $212.07M | $211.68M | $213.42M | $206.04M | $208.79M | $231.21M | $188.9M | $177.88M | $175.84M | $172.78M | $174.57M | $173.35M | $175.25M | $171.82M | $166.07M | $168.29M | $164.47M | $156.45M | $164.92M | $152.71M | $160.21M | $155.72M | $154.81M | $152.29M | $152.7M | $163.35M | $157.01M | $150.97M | $150.25M | $150.01M | $152.71M | $151.87M | $153.02M | $153.66M | $147.07M | $143.29M | $138.55M | $134.12M | $145.53M | $139.28M | $140.6M | $136.56M | $132.47M | $126.56M | $131.79M | $117.97M | $131.84M | $128.34M | $129.69M | $133.84M | $125.99M | $125.16M | $121.91M | $121.84M | $121.36M | $118.33M | $115.8M | $116.79M | $120.18M | $117.3M | $111.68M | $109.35M | $114.63M | $113.36M | $111.15M | $115.17M | $113.54M | $118.14M | $109.02M | $127.78M | $112.12M | $113.61M | $109.28M | $110.4M | $104.7M | $101.12M | $99.3M | $107.9M | $97.4M | $96M | $92.9M | $94.4M | $94.3M | $94.3M | $94.9M | $95.7M | $90.1M | $89.1M | $86.9M | $87.6M | $84M | $83.6M | $80.7M | $89.3M | $78.3M | $72.2M | $74.8M | $75.4M | $72.1M | $71.4M | $69.3M | $65.4M | $62.9M | $61.9M | - | $62.2M | $61.9M | $60.6M | $59.7M | $56.6M | $58M | $58.2M | $59.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | $249.77M | $257.8M | $235.78M | - | $263.61M | $237.71M | $231.35M | $253.42M | $253.17M | $274.8M | $230.29M | $243.81M | $252.27M | $253.64M | $244.16M | $235.63M | $235.56M | $242.13M | $231.53M | $236.89M | $226.72M | $213.86M | $215.28M | $210.37M | $211.73M | $210.29M | $214.8M | $214.26M | $212.07M | $211.68M | $213.42M | $206.04M | $208.79M | $231.21M | $188.9M | $177.88M | $175.84M | $172.78M | $174.57M | $173.35M | $175.25M | $171.82M | $166.07M | $168.29M | $164.47M | $156.45M | $164.92M | $152.71M | $160.21M | $155.72M | $154.81M | $152.29M | $152.7M | $163.35M | $157.01M | $150.97M | $150.25M | $150.01M | $152.71M | $151.87M | $153.02M | $153.66M | $147.07M | $143.29M | $138.55M | $134.12M | $145.53M | $139.28M | $140.6M | $136.56M | $132.47M | $126.56M | $131.79M | $117.97M | $131.84M | $128.34M | $129.69M | $133.84M | $125.99M | $125.16M | $121.91M | $121.84M | $121.36M | $118.33M | $115.8M | $116.79M | $120.18M | $117.3M | $111.68M | $109.35M | $114.63M | $113.36M | $111.15M | $115.17M | $113.54M | $118.14M | $109.02M | $127.78M | $112.12M | $113.61M | $109.28M | $110.4M | $104.7M | $101.12M | $99.3M | $107.9M | $97.4M | $96M | $92.9M | $94.4M | $94.3M | $94.3M | $94.9M | $95.7M | $90.1M | $89.1M | $86.9M | $87.6M | $84M | $83.6M | $80.7M | $89.3M | $78.3M | $72.2M | $74.8M | $75.4M | $72.1M | $71.4M | $69.3M | $65.4M | $62.9M | $61.9M | - | $62.2M | $61.9M | $60.6M | $59.7M | $56.6M | $58M | $58.2M | $59.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $299.29M | $266.05M | $257.3M | $257.61M | $248.73M | $249.77M | $257.8M | $235.78M | $262.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $29.11M | $35.7M | $36.31M | $22.38M | $31.94M | $23.04M | $42.31M | $29.56M | $32.49M | $27.36M | $29.27M | $29.67M | $45.62M | $32.62M | $33.58M | $33.66M | $48.41M | $41.41M | $30.35M | $38.97M | $45.56M | $31.83M | $26.94M | $42.81M | $56M | $37.43M | $25.29M | $17.54M | $26.3M | $17.82M | $17.17M | $17.54M | $26.04M | $22.84M | $22.26M | $6.19M | $27.72M | $20.25M | $27.04M | $15.96M | $24.06M | $31.27M | $25.77M | $19.58M | $25.57M | $19.87M | $21.03M | $19.61M | $19.44M | $22.3M | $24.81M | $17.84M | $37.62M | $30.92M | $34.83M | $26.46M | $35.31M | $30.43M | $28.2M | $26.13M | $31.69M | $28.25M | $21.12M | $25.01M | $32.5M | $26.68M | $24.17M | $24.1M | $22.92M | $25.16M | $25.67M | $10.84M | $18.81M | $12.13M | $12.12M | $15.22M | $27.65M | $19.75M | $32.85M | $16.14M | $22.92M | $17.91M | $21.66M | $16.53M | $18.17M | $23.2M | $17.82M | $15.34M | $18.4M | $20.63M | $18.82M | $13.21M | $17.14M | $21.45M | $23.07M | $17.45M | $18.36M | $20.53M | $18.77M | $16.84M | $9.43M | $17.89M | $16.82M | $21.21M | $21.27M | $20.78M | $19.4M | $24.3M | $23.39M | $25.88M | $16.1M | $20.3M | $18.9M | $21.2M | $19.5M | $22.7M | $22.2M | $20.7M | $21.5M | $23.4M | $22.7M | $22.9M | $23.5M | $21.8M | $19.7M | $21.2M | $23.6M | $19.6M | $18.9M | $18M | $22.2M | $18.7M | $18.9M | $20M | $17.5M | $19M | $19M | $320.7M | $25.3M | $20.1M | $19.5M | $22.7M | $29.3M | $23.9M | $23.2M | $20.3M | -$815.1M | $305.1M | $308.7M | $301.5M | -$761.2M | $290.9M | $287.8M | $283M | -$733.4M | $277M | $281.9M | $278.6M | -$722.3M | $275.9M | $269.2M | $272.2M | -$661.3M | $247.3M | $254.9M | $246.9M | -$627.5M | $233.4M | $238.9M | $237.8M |
| $1.55M | $1.67M | $683K | $1.71M | $3.13M | $4.77M | $4.53M | $6.23M | $3.66M | $4.15M | $3.19M | $2.18M | $1.59M | $2.54M | $2.31M | -$269K | $1.06M | $624K | $243K | $207K | $309K | $836K | $724K | $672K | $448K | -$1.34M | -$1.44M | $1.43M | $651K | $1.05M | -$2.12M | $1.1M | $105K | -$532K | $705K | $657K | $412K | $824K | $24.35M | $666K | $1.36M | $637K | $857K | -$422K | $585K | $532K | $1.04M | $357K | $1.31M | $1.51M | $1.51M | $2.26M | $1.82M | $1.95M | $3.47M | $1.54M | $2.74M | $2.11M | $1.06M | $227K | $951K | $1.09M | - | $1.27M | $534K | $1.18M | $391K | $415K | $363K | $387K | $694K | $513K | $627K | $841K | $778K | $768K | $773K | $691K | -$11.41M | $1.11M | $1.15M | $4.12M | $6.08M | $5.01M | $4.97M | $3.68M | $2.53M | $4.24M | $3.24M | $5.41M | $3.57M | $4.72M | $5.2M | $3.99M | $2.72M | $6.33M | $3.03M | $3.2M | $2.45M | $2.68M | $4.81M | $8.96M | $7.46M | $8.18M | $13.63M | $2.99M | $12.5M | $6.2M | $6.08M | $6.2M | $20.3M | $9.7M | $7M | $21M | $10.7M | $7.3M | $8M | $7.5M | $8.2M | $6.5M | $7.4M | $7.9M | $9.4M | $8.5M | $8.9M | $8.6M | $9.9M | $9.3M | $8.8M | $9.1M | $8.1M | $8.4M | $8.4M | $9M | $8.4M | $8.7M | $8.9M | - | $8.9M | $9M | $9.7M | $9.1M | $8.9M | $9M | $9.1M | $8.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $682K | - | - | - | - | - | $521K | - | $656K | $753K | $753K | $1.13M | - | $977K | - | $769K | $1.16M | $1.06M | $1.06M | $227K | $951K | $1.09M | - | $634K | $267K | $591K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.55M | $1.67M | $683K | $1.71M | $3.13M | $4.77M | $4.53M | $6.23M | $3.66M | $4.15M | $3.19M | $2.18M | $1.59M | $2.54M | $2.31M | -$269K | $1.06M | $624K | $243K | $207K | $309K | $836K | $724K | $672K | $448K | -$1.34M | -$1.44M | $1.43M | $651K | $1.05M | -$2.12M | $1.1M | $105K | -$532K | $705K | $657K | $412K | $824K | $24.35M | $666K | $682K | $637K | $857K | -$422K | $585K | $532K | $521K | $357K | $656K | $753K | $753K | $1.13M | $1.82M | $977K | $3.47M | $769K | $1.58M | $1.06M | - | - | - | - | - | $634K | $267K | $591K | $391K | $415K | $363K | $387K | $694K | $513K | $627K | $841K | $778K | $768K | $773K | $691K | -$11.41M | $1.11M | $1.15M | $4.12M | $6.08M | $5.01M | $4.97M | $3.68M | $2.53M | $4.24M | $3.24M | $5.41M | $3.57M | $4.72M | $5.2M | $3.99M | $2.72M | $6.33M | $3.03M | $3.2M | $2.45M | $2.68M | $4.81M | $8.96M | $7.46M | $8.18M | $13.63M | $2.99M | $12.5M | $6.2M | $6.08M | $6.2M | $20.3M | $9.7M | $7M | $21M | $10.7M | $7.3M | $8M | $7.5M | $8.2M | $6.5M | $7.4M | $7.9M | $9.4M | $8.5M | $8.9M | $8.6M | $9.9M | $9.3M | $8.8M | $9.1M | $8.1M | $8.4M | $8.4M | $9M | $8.4M | $8.7M | $8.9M | - | $8.9M | $9M | $9.7M | $9.1M | $8.9M | $9M | $9.1M | $8.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $30.66M | $37.38M | $36.99M | $24.09M | $35.07M | $27.8M | $46.83M | $35.79M | $36.14M | $31.51M | $32.47M | $31.86M | $47.22M | $35.16M | $35.89M | $33.39M | $49.46M | $42.04M | $30.59M | $39.18M | $45.87M | $32.67M | $27.67M | $43.48M | $56.45M | $36.09M | $23.85M | $18.97M | $26.95M | $18.87M | $15.05M | $18.64M | $26.14M | $22.31M | $22.97M | $6.85M | $28.13M | $21.07M | $51.39M | $16.63M | $24.74M | $31.91M | $26.63M | $19.16M | $26.15M | $20.4M | $21.55M | $19.97M | $20.09M | $23.06M | $25.56M | $18.97M | $39.44M | $31.89M | $35.31M | $27.23M | $36.89M | $31.49M | $29.26M | $26.36M | $32.64M | $29.34M | $21.7M | $25.65M | $32.77M | $27.27M | $24.57M | $24.51M | $23.28M | $25.55M | $26.37M | $11.35M | $19.43M | $12.97M | $12.9M | $15.99M | $28.43M | $20.44M | $21.45M | $17.24M | $24.06M | $23.34M | $27.74M | $21.55M | $23.14M | $26.88M | $20.35M | $19.58M | $21.64M | $26.04M | $22.67M | $17.84M | $22.25M | $25.44M | $25.78M | $23.78M | $21.39M | $23.73M | $21.22M | $19.52M | $14.25M | $26.86M | $24.28M | $29.39M | $34.9M | $28.25M | $31.9M | $30.5M | $29.47M | $32.2M | $36.4M | $29.9M | $25.8M | $42.3M | $30.2M | $29.9M | $30.3M | $28.1M | $29.5M | $30.1M | $30.3M | $30.8M | $33M | $30.3M | $28.6M | $29.9M | $33.5M | $28.8M | $27.7M | $27.1M | $30.4M | $27M | $27.3M | $29M | $26.1M | $27.7M | $27.9M | - | $34.2M | $29M | $29.1M | $31.8M | $38.3M | $32.9M | $32.4M | $28.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $7.8M | $9.52M | $8.54M | $5.85M | $8.54M | $7.33M | $12.16M | $9.95M | $9.89M | $8.35M | $11.94M | $8.63M | $12.95M | $9.34M | $7.01M | $4.73M | $13.19M | $10.65M | $7.98M | $10.67M | $12.4M | $8.42M | $8.25M | $12.14M | $14.98M | $9.4M | $4.97M | $4.65M | $6.47M | $4.57M | $1.8M | $4.43M | $7.05M | $6.12M | -$40.69M | $2.4M | $9.66M | $9.24M | $10.25M | $6M | $9.47M | $11.78M | $10.05M | $6.37M | $9.51M | $7.07M | $7.65M | $6.46M | $7.3M | $8.29M | $9.84M | $7.28M | $15.26M | $11.76M | $13.21M | $10.05M | $13.68M | $11.46M | $9.96M | $9.38M | $11.94M | $10.74M | $7.62M | $9.33M | $12.26M | $9.89M | $9.04M | $8.96M | $8.08M | $9.03M | $9.35M | $3.26M | $6.6M | $3.91M | $4.29M | $5.17M | $10.27M | $7.04M | $7.43M | $5.68M | $8.57M | $8.4M | $9.38M | $7.88M | $8.52M | $10.12M | $5.25M | $7.36M | $8M | $9.8M | $8.52M | $6.98M | $8.47M | $9.65M | $9.81M | $8.93M | $7.84M | $8.96M | $8.77M | $7.82M | $5.54M | $9.66M | $9.1M | $10.28M | $13.24M | $10.37M | $11.7M | $11.3M | $10.27M | $11M | $14.5M | $11.5M | $9.1M | $15.7M | $8.6M | $10.8M | $11.1M | $9.9M | $9.3M | $10.5M | $10.9M | $11.1M | $10.2M | $11.1M | $10.2M | $10.8M | $11.2M | $10.1M | $9.9M | $9.7M | $10.9M | $10M | $9.5M | $10.3M | $9M | $9.8M | $9.7M | - | $11.7M | $11.2M | $9.7M | $11M | $13.2M | $11.3M | $11.2M | $9.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $22.86M | $27.85M | $28.45M | $18.23M | $26.53M | $20.48M | $34.68M | $25.84M | $26.26M | $23.17M | $20.52M | $23.23M | $34.27M | $25.81M | $28.88M | $28.66M | $36.27M | $31.39M | $22.62M | $28.51M | $33.47M | $24.26M | $19.42M | $31.34M | $41.47M | $26.69M | $18.89M | $14.32M | $20.48M | $14.3M | $13.25M | $14.21M | $19.1M | $16.19M | $63.65M | $4.45M | $18.48M | $11.84M | $41.14M | $10.63M | $15.27M | $20.13M | $16.58M | $12.79M | $16.64M | $13.32M | $13.9M | $13.51M | $12.8M | $14.77M | $15.72M | $11.69M | $24.18M | $20.13M | $22.1M | $17.18M | $23.2M | $20.03M | $19.3M | $16.98M | $20.7M | $18.6M | $14.08M | $16.32M | $20.51M | $17.38M | $15.52M | $15.55M | $15.21M | $16.52M | $17.01M | $8.09M | $12.84M | $9.06M | $8.61M | $10.82M | $18.16M | $13.41M | $14.02M | $11.57M | $15.49M | $14.94M | $18.36M | $13.67M | $14.63M | $16.76M | $15.1M | $12.21M | $13.64M | $16.24M | $14.15M | $10.86M | $13.78M | $15.78M | $15.97M | $14.85M | $13.55M | $14.78M | $12.45M | $11.7M | $8.71M | $17.19M | $15.18M | $19.1M | $21.66M | $17.88M | $20.2M | $19.2M | $19.2M | $21.2M | $21.9M | $18.4M | $16.7M | $26.6M | $21.6M | $19.1M | $19.2M | $18.2M | $20.4M | $19.5M | $19.3M | $19.7M | $22.6M | $19.2M | $18.4M | $19.1M | $22.4M | $18.7M | $17.8M | $17.4M | $19.5M | $17M | $17.8M | $18.7M | $18.1M | $17.9M | $18.2M | $18.4M | $22.5M | $17.8M | $19.4M | $20.8M | $25.1M | $21.6M | $21.2M | $19M | $24.1M | $21.3M | $20.7M | $20.3M | $23.2M | $20.4M | $19.9M | $19M | $21M | $18.3M | $18.6M | $18M | $18M | $15.7M | $16M | $15.6M | $16.1M | $14.6M | $15.2M | $14.1M | $14.8M | $13.3M | $13.5M | $13.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $22.86M | $27.85M | $28.45M | $18.23M | $26.53M | $20.48M | $34.68M | $25.84M | $26.26M | $23.17M | $20.52M | $23.23M | $34.27M | $25.81M | $28.88M | $28.66M | $36.27M | $31.39M | $22.62M | $28.51M | $33.47M | $24.26M | $19.42M | $31.34M | $41.47M | $26.69M | $18.89M | $14.32M | $20.48M | $14.3M | $13.25M | $14.21M | $19.1M | $16.19M | $63.65M | $4.45M | $18.48M | $11.84M | $41.14M | $10.63M | $15.27M | $20.13M | $16.58M | $12.79M | $16.64M | $13.32M | $13.9M | $13.51M | $12.8M | $14.77M | $15.72M | $11.69M | $24.18M | $20.13M | $22.1M | $17.18M | $23.2M | $20.03M | $19.3M | $16.98M | $20.7M | $18.6M | $14.08M | $16.32M | $20.51M | $17.38M | $15.52M | $15.55M | $15.21M | $16.52M | $17.01M | $8.09M | $12.84M | $9.06M | $8.61M | $10.82M | $18.16M | $13.41M | $14.02M | $11.57M | $15.49M | $14.94M | $18.36M | $13.67M | $14.63M | $16.76M | $15.1M | $12.21M | $13.64M | $16.24M | $14.15M | $10.86M | $13.78M | $15.78M | $15.97M | $14.85M | $13.55M | $14.78M | $12.45M | $11.7M | $8.71M | $17.19M | $15.18M | $19.1M | $21.66M | $17.88M | $20.2M | $19.2M | $19.2M | $21.2M | $21.9M | $18.4M | $16.7M | $26.6M | $21.6M | $19.1M | $19.2M | $18.2M | $20.4M | $19.6M | $19.4M | $19.7M | $22.6M | $19.2M | $18.4M | $19.1M | $22.4M | $18.7M | $17.8M | $17.4M | $19.5M | $17M | $17.8M | $18.7M | $18.1M | $17.9M | $18.2M | $18.4M | $22.5M | $17.8M | $19.4M | $20.8M | $25.1M | $21.6M | $21.2M | $19M | $24.1M | $21.3M | $20.7M | $20.3M | $23.2M | $20.4M | $19.9M | $19M | $21M | $18.3M | $18.6M | $18M | $18M | $15.7M | $16M | $15.6M | $16.1M | $14.6M | $15.2M | $14.1M | $14.8M | $13.3M | $13.5M | $13.6M |
Shares Outstanding (Basic) | 24.74M | 24.74M | 25.69M | 24.74M | 26.35M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.93M | 26.96M | - | 26.97M | 26.97M | 26.97M | - | 26.99M | 26.99M | 26.99M | - | 27.02M | 27.02M | 27.02M | - | 27.02M | 27.03M | 27.03M | - | 27.08M | 27.12M | 27.14M | - | 27.19M | 27.19M | 27.19M | - | 27.2M | 27.2M | 27.2M | - | 27.21M | 33.1M | 41.69M | - | 41.69M | 41.69M | 41.7M | - | 41.74M | 41.72M | 41.57M | - | 41.82M | 41.75M | 41.56M | - | 41.52M | 41.74M | 42.33M | - | 41.7M | 42.17M | 42.83M | - | 42.67M | 42.79M | 43.41M | - | 43.49M | 43.41M | 43.5M | - | 43.59M | 43.41M | 43.49M | - | 43.66M | 44.39M | 43.81M | - | 44.5M | 45.12M | 44.26M | - | 45M | 45.11M | 45.24M | - | 45.33M | 45.33M | 45.42M | - | 45.56M | 45.56M | 45.56M | - | 45.79M | 45.85M | 45.89M | - | 45.97M | 46.11M | 46.11M | - | 46.16M | 46.22M | 46.22M | - | 46.38M | 46.38M | 46.38M |
Shares Outstanding (Diluted) | 24.74M | 24.74M | 25.69M | 24.74M | 26.35M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.9M | 26.9M | - | 26.9M | 26.93M | 26.96M | - | 26.97M | 26.97M | 26.97M | - | 27M | 27M | 27M | - | 27.03M | 27.03M | 27.04M | - | 27.03M | 27.04M | 27.04M | - | 27.08M | 27.12M | 27.14M | - | 27.19M | 27.19M | 27.19M | - | 27.2M | 27.2M | 27.2M | - | 27.21M | 33.1M | 41.69M | - | 41.7M | 41.7M | 41.7M | - | 41.74M | 41.72M | 41.57M | - | 41.82M | 41.75M | 41.56M | - | 41.52M | 41.74M | 42.33M | - | 41.7M | 42.17M | 42.83M | - | 42.67M | 42.79M | 43.41M | - | 43.49M | 43.41M | 43.5M | - | 43.59M | 43.41M | 43.49M | - | 43.66M | 44.39M | 43.81M | - | 44.5M | 45.12M | 44.26M | - | 45M | 45.11M | 45.24M | - | 45.33M | 45.33M | 45.42M | - | 45.56M | 45.56M | 45.56M | - | 45.79M | 45.85M | 45.89M | - | 45.97M | 46.11M | 46.11M | - | 46.16M | 46.22M | 46.22M | - | 46.38M | 46.38M | 46.38M |
EPS (Basic) | $0.92 | $1.13 | $1.24 | $0.74 | $1.01 | $0.76 | $1.29 | $0.96 | $0.98 | $0.86 | - | $0.86 | $1.27 | $0.96 | - | $1.07 | $1.35 | $1.17 | - | $1.06 | $1.24 | $0.90 | - | $1.16 | $1.54 | $0.99 | - | $0.53 | $0.76 | $0.53 | - | $0.53 | $0.71 | $0.60 | - | $0.16 | $0.69 | $0.44 | - | $0.40 | $0.57 | $0.75 | - | $0.48 | $0.62 | $0.50 | - | $0.50 | $0.48 | $0.55 | - | $0.43 | $0.90 | $0.75 | - | $0.64 | $0.86 | $0.74 | - | $0.63 | $0.77 | $0.69 | - | $0.61 | $0.76 | $0.65 | - | $0.58 | $0.56 | $0.61 | - | $0.30 | $0.48 | $0.34 | - | $0.40 | $0.67 | $0.50 | - | $0.43 | $0.57 | $0.55 | - | $0.51 | $0.54 | $0.62 | - | $0.45 | $0.50 | $0.60 | - | $0.40 | $0.51 | $0.58 | - | $0.55 | $0.50 | $0.54 | - | $0.43 | $0.26 | $0.41 | - | $0.46 | $0.52 | $0.43 | - | $0.46 | $0.46 | $0.51 | - | $0.44 | $0.40 | $0.64 | - | $0.46 | $0.46 | $0.43 | - | $0.47 | $0.46 | $0.46 | - | $0.45 | $0.43 | $0.44 | - | $0.43 | $0.41 | $0.40 | - | $0.39 | $0.41 | $0.43 | - | $0.41 | $0.41 | $0.42 | - | $0.40 | $0.43 | $0.47 | - | $0.48 | $0.47 | $0.42 | - | $0.47 | $0.46 | $0.45 | - | $0.45 | $0.44 | $0.42 | - | $0.40 | $0.41 | $0.39 | - | $0.34 | $0.35 | $0.34 | - | $0.32 | $0.33 | $0.31 | - | $0.29 | $0.29 | $0.29 |
EPS (Diluted) | $0.92 | $1.13 | $1.24 | $0.74 | $1.01 | $0.76 | $1.29 | $0.96 | $0.98 | $0.86 | - | $0.86 | $1.27 | $0.96 | - | $1.07 | $1.35 | $1.17 | - | $1.06 | $1.24 | $0.90 | - | $1.16 | $1.54 | $0.99 | - | $0.53 | $0.76 | $0.53 | - | $0.53 | $0.71 | $0.60 | - | $0.16 | $0.69 | $0.44 | - | $0.40 | $0.57 | $0.75 | - | $0.48 | $0.62 | $0.50 | - | $0.50 | $0.48 | $0.55 | - | $0.43 | $0.90 | $0.75 | - | $0.64 | $0.86 | $0.74 | - | $0.63 | $0.77 | $0.69 | - | $0.61 | $0.76 | $0.65 | - | $0.58 | $0.56 | $0.61 | - | $0.30 | $0.48 | $0.34 | - | $0.40 | $0.67 | $0.50 | - | $0.43 | $0.57 | $0.55 | - | $0.51 | $0.54 | $0.62 | - | $0.45 | $0.50 | $0.60 | - | $0.40 | $0.51 | $0.58 | - | $0.55 | $0.50 | $0.54 | - | $0.43 | $0.26 | $0.41 | - | $0.46 | $0.52 | $0.43 | - | $0.46 | $0.46 | $0.51 | - | $0.44 | $0.40 | $0.64 | - | $0.46 | $0.46 | $0.43 | - | $0.47 | $0.46 | $0.46 | - | $0.45 | $0.43 | $0.44 | - | $0.43 | $0.41 | $0.40 | - | $0.39 | $0.41 | $0.43 | - | $0.41 | $0.41 | $0.42 | - | $0.40 | $0.43 | $0.47 | - | $0.48 | $0.47 | $0.42 | - | $0.47 | $0.46 | $0.45 | - | $0.45 | $0.44 | $0.42 | - | $0.40 | $0.41 | $0.39 | - | $0.34 | $0.35 | $0.34 | - | $0.32 | $0.33 | $0.31 | - | $0.29 | $0.29 | $0.29 |
EBIT | $29.11M | $35.7M | $36.31M | $22.38M | $31.94M | $23.04M | $42.31M | $29.56M | $32.49M | $27.36M | $29.27M | $29.67M | $45.62M | $32.62M | $33.58M | $33.66M | $48.41M | $41.41M | $30.35M | $38.97M | $45.56M | $31.83M | $26.94M | $42.81M | $56M | $37.43M | $25.29M | $17.54M | $26.3M | $17.82M | $17.17M | $17.54M | $26.04M | $22.84M | $22.26M | $6.19M | $27.72M | $20.25M | $27.04M | $15.96M | $24.06M | $31.27M | $25.77M | $19.58M | $25.57M | $19.87M | $21.03M | $19.61M | $19.44M | $22.3M | $24.81M | $17.84M | $37.62M | $30.92M | $34.83M | $26.46M | $35.31M | $30.43M | $28.2M | $26.13M | $31.69M | $28.25M | $21.12M | $25.01M | $32.5M | $26.68M | $24.17M | $24.1M | $22.92M | $25.16M | $25.67M | $10.84M | $18.81M | $12.13M | $12.12M | $15.22M | $27.65M | $19.75M | $32.85M | $16.14M | $22.92M | $17.91M | $21.66M | $16.53M | $18.17M | $23.2M | $17.82M | $15.34M | $18.4M | $20.63M | $18.82M | $13.21M | $17.14M | $21.45M | $23.07M | $17.45M | $18.36M | $20.53M | $18.77M | $16.84M | $9.43M | $17.89M | $16.82M | $21.21M | $21.27M | $20.78M | $19.4M | $24.3M | $23.39M | $25.88M | $16.1M | $20.3M | $18.9M | $21.2M | $19.5M | $22.7M | $22.2M | $20.7M | $21.5M | $23.4M | $22.7M | $22.9M | $23.5M | $21.8M | $19.7M | $21.2M | $23.6M | $19.6M | $18.9M | $18M | $22.2M | $18.7M | $18.9M | $20M | $17.5M | $19M | $19M | $320.7M | $25.3M | $20.1M | $19.5M | $22.7M | $29.3M | $23.9M | $23.2M | $20.3M | -$815.1M | $305.1M | $308.7M | $301.5M | -$761.2M | $290.9M | $287.8M | $283M | -$733.4M | $277M | $281.9M | $278.6M | -$722.3M | $275.9M | $269.2M | $272.2M | -$661.3M | $247.3M | $254.9M | $246.9M | -$627.5M | $233.4M | $238.9M | $237.8M |
EBITDA | $56.33M | $65.48M | $67.42M | $50.84M | $57.24M | $47.89M | $67.76M | $50.27M | $56.33M | $49.26M | $50.73M | $55.69M | $70.53M | $55.51M | $56.69M | $61.24M | $75.32M | $67.92M | $55.28M | $64.32M | $69.33M | $55.58M | $49.43M | $67.13M | $76.84M | $65.33M | $47.52M | $39.61M | $48.42M | $38.05M | $43.27M | $39.9M | $49.31M | $46.13M | $43.45M | $26.9M | $48.5M | $40.39M | $23.35M | $34.51M | $41.99M | $49M | $42.94M | $37.33M | $42.44M | $36.63M | $37.87M | $36.46M | $34.98M | $37.65M | $39.5M | $31.52M | $50.04M | $43.72M | $44.5M | $38.45M | $46.18M | $41.69M | $44.16M | $41.5M | $46.03M | $41.99M | $35.47M | $38.75M | $46.28M | $39.88M | $38.09M | $37.36M | $35.46M | $37.29M | $39M | $25.63M | $31.33M | $23.83M | $25.32M | $28.39M | $40.65M | $32.21M | $57.92M | $28M | $34.26M | $25.69M | $34.55M | $24.1M | $25.48M | $31.87M | $27.67M | $22.9M | $26.47M | $26.07M | $26.98M | $19.91M | $23.46M | $29M | $32.44M | $23.15M | $27.05M | $28.72M | $29.66M | $27.3M | $17.25M | $21.18M | $22.6M | $25.78M | $20.44M | $29.86M | $18.6M | $31.2M | $49.55M | $30.38M | $7.7M | $24.3M | $22.5M | $10.3M | $20.1M | $26.5M | $25M | $23.5M | $24.9M | $25.9M | $24.2M | $23.6M | $23.7M | $21.4M | $18.2M | $20.7M | $21M | $18.3M | $17.8M | $16.5M | $20.4M | $18.1M | $17.9M | $18.5M | $15.7M | $16.6M | $16.9M | $320.7M | $22.9M | $17.3M | $16M | $19.8M | $26.1M | $20.7M | $20M | $17.5M | -$815.1M | $305.1M | $308.7M | $301.5M | -$761.2M | $290.9M | $287.8M | $283M | -$733.4M | $277M | $281.9M | $278.6M | -$722.3M | $275.9M | $269.2M | $272.2M | -$661.3M | $247.3M | $254.9M | $246.9M | -$627.5M | $233.4M | $238.9M | $237.8M |