Westlake Corporation(WLK:US)
Market Cap$8.113B
Key Metrics
Price$63.33
Revenue (TTM)$10.976B
Holders Revenue (TTM)$305M
Gross Profit (TTM)$693M
Earnings (TTM)-$1.629B
EBITDA (TTM)$995M
Op. Margin (TTM)-3.1%
Dividend Yield3.35%
Holders Yield3.76%
Cash on hand$2.271B
Total Assets$19.707B
Net Assets$9.051B
Total Debt$6.416B
Key Metrics
Price$63.33
Revenue (TTM)$10.976B
Holders Revenue (TTM)$305M
Gross Profit (TTM)$693M
Earnings (TTM)-$1.629B
EBITDA (TTM)$995M
Op. Margin (TTM)-3.1%
Dividend Yield3.35%
Holders Yield3.76%
Cash on hand$2.271B
Total Assets$19.707B
Net Assets$9.051B
Total Debt$6.416B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Jun 30, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.652B | $2.533B | $2.838B | $2.953B | $2.846B | $2.843B | $3.117B | $3.207B | $2.975B | $2.826B | $3.115B | $3.251B | $3.356B | $3.299B | $3.956B | $4.483B | $4.056B | $3.507B | $3.055B | $2.859B | $2.357B | $1.965B | $1.898B | $1.709B | $1.932B | $1.883B | $2.066B | $2.144B | $2.025B | $1.995B | $2.255B | $2.235B | $2.15B | $2.01B | $2.109B | $1.979B | $1.943B | $1.735B | $1.279B | $1.086B | $975.19M | $986.77M | $1.188B | $1.185B | $1.104B | $1.136B | $1.253B | $998.58M | $1.028B | $951.63M | $1.004B | $939.05M | $864.65M | $801.04M | $821.18M | $913.96M | $1.035B | $859.18M | $968.37M | $925.05M | $867.25M | $795.39M | $779.68M | $818.39M | $778.33M | $630.04M | $632.57M | $574.87M | $488.25M | $597.11M | $1.074B | $1.106B | $915.06M | $850.55M | $840.16M | $782.66M | $718.8M | $523.9M | $672.42M | $669.27M | $618.78M | $636.44M | $605.39M | $580.66M | $618.62M | $563.07M | $572.03M | $449.36M | $349.28M |
Cost of Revenue | $2.54B | $2.446B | $2.602B | $2.695B | $2.614B | $2.515B | $2.618B | $2.543B | $2.509B | $2.627B | $2.529B | $2.609B | $2.564B | $2.732B | $3.18B | $3.038B | $2.771B | $2.411B | $2.037B | $1.987B | $1.848B | $1.642B | $1.65B | $1.54B | $1.649B | $1.633B | $1.695B | $1.804B | $1.726B | $1.641B | $1.716B | $1.683B | $1.608B | $1.512B | $1.613B | $1.576B | $1.577B | $1.454B | $1.077B | $844.7M | $719.6M | $750.58M | $876.76M | $831.82M | $818.99M | $773.02M | $891.71M | $692.61M | $740.67M | $655.95M | $699.69M | $665.56M | $636.84M | $610.79M | $649M | $712.06M | $862.23M | $781.92M | $821.31M | $757.95M | $699.67M | $631.26M | $644.82M | $692.37M | $720.65M | $583.17M | $560.03M | $519.2M | $468.19M | $732.69M | $1.002B | $1.01B | $878.36M | $807.53M | $754.1M | $698.23M | $660.91M | $492.87M | $563.24M | $544.06M | $487.72M | $501.34M | $516.13M | $481.18M | $498.83M | $464.73M | $487.52M | $367.83M | - |
Gross Profit | $112M | $87M | $236M | $258M | $232M | $328M | $499M | $664M | $466M | $199M | $586M | $642M | $792M | $567M | $776M | $1.445B | $1.285B | $1.096B | $1.018B | $872M | $509M | $323M | $248M | $169M | $283M | $250M | $371M | $340M | $299M | $354M | $539M | $552M | $542M | $497.97M | $496M | $403M | $366M | $281.48M | $202.13M | $241.37M | $255.59M | $236.19M | $311.28M | $353.18M | $284.55M | $362.85M | $361.52M | $305.97M | $287.01M | $295.67M | $304.47M | $273.49M | $227.81M | $190.25M | $172.18M | $201.9M | $172.64M | $77.26M | $147.07M | $167.1M | $167.58M | $164.12M | $134.86M | $126.02M | $57.68M | $46.86M | $72.54M | $55.66M | $20.06M | -$135.58M | $71.79M | $96.46M | $36.7M | $43.02M | $86.06M | $84.43M | $57.89M | $31.04M | $109.18M | $125.21M | $131.06M | $135.1M | $89.26M | $99.48M | $119.78M | $98.34M | $84.51M | $81.53M | - |
| $236M | $224M | $228M | $221M | $227M | $226M | $215M | $224M | $209M | $224M | $206M | $213M | $222M | $174M | $205M | $220M | $200M | $145M | $122M | $125M | $136M | $103M | $108M | $104M | $120M | $115M | $110M | $117M | $116M | $108M | $98M | $115M | $108M | $19.08M | $98M | $101M | $99M | $115.68M | $72.73M | $53.72M | $53.31M | $55.04M | $57.25M | $57.81M | $55.27M | $60.46M | $54.76M | $39.18M | $38.96M | $38.09M | $37.87M | $38.26M | $33.75M | $34.02M | $29.66M | $30.92M | $27.01M | $26.8M | $29.74M | $28.73M | $26.95M | $27.07M | $27.51M | $26.49M | $23.25M | $23.9M | $23.52M | $19.49M | $20.97M | $30.18M | $23M | $22.88M | $22.85M | $23M | $26.34M | $22.15M | $25.22M | $22.53M | $22.17M | $18.36M | $20.18M | $22.6M | $19.2M | $16.72M | $18.08M | $16.94M | $15.57M | $15.62M | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $236M | $224M | $228M | $221M | $227M | $226M | $215M | $224M | $209M | $224M | $206M | $213M | $222M | $174M | $205M | $220M | $200M | $145M | $122M | $125M | $136M | $103M | $108M | $104M | $120M | $115M | $110M | $117M | $116M | $108M | $98M | $115M | $108M | $19.08M | $98M | $101M | $99M | $115.68M | $72.73M | $53.72M | $53.31M | $55.04M | $57.25M | $57.81M | $55.27M | $60.46M | $54.76M | $39.18M | $38.96M | $38.09M | $37.87M | $38.26M | $33.75M | $34.02M | $29.66M | $30.92M | $27.01M | $26.8M | $29.74M | $28.73M | $26.95M | $27.07M | $27.51M | $26.49M | $23.25M | $23.9M | $23.52M | $19.49M | $20.97M | $30.18M | $23M | $22.88M | $22.85M | $23M | $26.31M | $22.15M | $25.22M | $22.53M | $22.17M | $18.36M | $20.18M | $22.6M | $19.2M | $16.72M | $18.08M | $18.99M | $15.06M | $14.3M | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $30K | - | - | - | - | - | - | - | - | - | - | -$2.05M | $516K | $1.31M | - |
Operating Income | -$154M | -$170M | -$22M | $6M | -$25M | $74M | $255M | $410M | $227M | -$55M | $349M | $399M | $539M | $362M | $532M | $1.182B | $1.043B | $911M | $867M | $720M | $346M | $192M | $113M | $38M | $136M | $107M | $234M | $196M | $156M | $220M | $417M | $412M | $408M | $370.89M | $371M | $272M | $242M | $165.8M | $129.4M | $187.65M | $202.28M | $181.15M | $254.03M | $295.37M | $229.28M | $302.39M | $306.76M | $266.79M | $248.06M | $256.69M | $266.6M | $235.23M | $194.06M | $155.57M | $142.52M | $170.98M | $145.63M | $50.46M | $117.33M | $138.37M | $140.64M | $137.05M | $107.35M | $99.54M | $34.43M | $22.96M | $49.02M | $36.18M | -$903K | -$165.76M | $48.79M | $73.58M | $13.86M | $20.02M | $59.73M | $62.28M | $32.67M | $8.51M | $87.01M | $106.85M | $110.88M | $112.5M | $70.06M | $82.76M | $101.71M | $81.4M | $68.94M | $65.91M | $349.28M |
| -$36M | -$493M | -$753M | -$131M | -$9M | $22M | -$70M | $14M | $6M | -$437M | $16M | -$2M | -$23M | -$81M | -$36M | -$34M | -$46M | -$73M | -$54M | -$26M | -$21M | -$50M | -$59M | -$33M | -$20M | -$34M | -$10M | -$28M | -$43M | -$44M | -$26M | -$31M | -$22M | -$44.28M | -$42.36M | -$45M | -$41M | -$51.32M | -$65.94M | -$2.36M | -$4.04M | -$3.42M | -$5.58M | $13.1M | -$495K | -$19.8M | -$12.16M | -$4.94M | -$6.65M | -$1.71M | -$3.58M | -$5.44M | -$2.76M | -$10.87M | -$17.32M | $5.49M | -$10.83M | -$14.08M | -$11.27M | -$11.17M | -$11.71M | -$9.88M | -$10.38M | -$8.96M | -$7.69M | -$8.4M | -$7.32M | -$7.49M | -$6.12M | -$4.96M | -$6.83M | $2.2M | $2.41M | $451K | $305K | -$292K | $991K | -$7.06M | $3.27M | $3.06M | -$23.52M | $2.34M | $888K | -$1.28M | $69K | $3.14M | -$13.4M | -$2.6M | - | |
| Non-Operating Interest Income | $28M | $24M | $22M | $25M | $29M | $35M | $39M | $39M | $40M | - | $28M | $20M | $18M | - | $6M | - | - | - | - | - | - | - | - | - | - | $4M | $8M | - | - | - | $4M | - | - | - | $644K | - | - | $1.52M | $537K | $3.08M | - | $2.65M | $1.63M | $866K | - | - | $341K | $1.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $56M | $51M | $41M | $40M | $39M | $39M | $39M | $41M | $40M | $41M | $40M | $42M | $42M | $43M | $44M | $44M | $46M | $46M | $61M | $36M | $33M | $34M | $37M | $40M | $31M | $35M | $31M | $28M | $30M | $30M | $28M | $31M | $37M | $40.22M | $40M | $39M | $40M | $42.51M | $24.37M | $5.92M | $6.69M | $7.9M | $8.21M | $8.96M | $9.59M | $9.17M | $9.49M | $9.54M | $9.16M | $3.16M | $3.3M | $5.34M | $6.28M | $7.37M | $11.93M | $11.57M | $12.18M | $12.54M | $12.73M | $12.8M | $12.92M | $11.3M | $11M | $8.78M | $8.79M | $8.79M | $8.77M | $8.8M | $8.6M | - | $8.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$8M | -$466M | -$734M | -$116M | $1M | $26M | -$70M | $16M | $6M | -$396M | $28M | $20M | $1M | -$38M | $2M | $10M | - | -$27M | $7M | $10M | $12M | -$16M | -$22M | $7M | $11M | -$3M | $13M | - | -$13M | -$14M | -$2M | - | $15M | -$4.06M | -$3M | -$6M | -$1M | -$10.34M | -$42.11M | $472K | $2.65M | $1.83M | $1.01M | $21.19M | $9.1M | -$10.63M | -$3.01M | $3.5M | $2.51M | $1.46M | -$287K | -$95K | $3.52M | -$3.5M | -$5.38M | $17.06M | $1.35M | -$1.53M | $1.46M | $1.63M | $1.21M | $1.43M | $622K | -$180K | $1.09M | $394K | $1.46M | $1.3M | $2.48M | -$4.96M | $1.27M | $2.2M | $2.41M | $451K | $305K | -$292K | $991K | -$7.06M | $3.27M | $3.06M | -$23.52M | $2.34M | $888K | -$1.28M | $69K | $3.14M | -$13.4M | -$2.6M | - |
Income Before Tax | -$190M | -$663M | -$775M | -$125M | -$34M | $96M | $185M | $424M | $233M | -$558M | $365M | $377M | $516M | $305M | $496M | $1.148B | $997M | $845M | $813M | $694M | $325M | $156M | $54M | $5M | $116M | $73M | $216M | $168M | $113M | $176M | $391M | $381M | $386M | $325.03M | $328M | $227M | $201M | $114.48M | $63.46M | $182.2M | $198.24M | $177.73M | $248.45M | $308.47M | $228.79M | $286.06M | $294.61M | $261.85M | $241.41M | $258.07M | $263.02M | $229.79M | $191.29M | $148.71M | $125.2M | $176.47M | $134.8M | $39.25M | $106.06M | $127.2M | $128.92M | $128.69M | $96.97M | $90.57M | $26.74M | $15.39M | $41.71M | $28.68M | -$7.02M | -$174.21M | $41.96M | $66.49M | $7.74M | $16.03M | $55.37M | $57.49M | $30.06M | $8.36M | $86.85M | $106.01M | $81.33M | $108.99M | $65.12M | $75.6M | $95.62M | $75.4M | $45.91M | $53.26M | - |
Income Tax | -$33M | -$130M | -$3M | $6M | $1M | $77M | $65M | $101M | $48M | -$71M | $70M | $70M | $109M | $57M | $84M | $275M | $233M | $184M | $193M | $158M | $72M | $33M | -$15M | -$19M | -$41M | -$12M | $50M | $39M | $31M | $45M | $73M | $93M | $89M | -$490.69M | $109M | $68M | $56M | $9.19M | -$6.55M | $66.58M | $69.3M | $61.57M | $60.03M | $98.41M | $78.38M | $98.67M | $124.45M | $92.41M | $83.38M | $87.1M | $92.73M | $83.97M | $67.95M | $53.43M | $38.24M | $60.97M | $46.98M | $12.81M | $38.13M | $46.15M | $45.38M | $44.61M | $34.24M | $33.63M | $9.09M | $2.93M | $11.94M | $11.83M | -$947K | -$64.64M | $14.6M | $19.22M | $2.35M | -$2.79M | $17.03M | $19.6M | $10.39M | -$6.04M | $25.19M | $38.84M | $30M | $35.36M | $21.59M | $27.08M | $34.48M | $28.07M | $17.6M | $18.87M | - |
Net Income | -$157M | -$533M | -$772M | -$131M | -$35M | $19M | $120M | $323M | $185M | -$487M | $295M | $307M | $407M | $248M | $412M | $873M | $764M | $661M | $620M | $536M | $253M | $123M | $69M | $24M | $157M | $85M | $166M | $129M | $82M | $131M | $318M | $288M | $297M | $815.72M | $219M | $159M | $145M | $105.29M | $70.01M | $115.62M | $128.94M | $116.16M | $188.42M | $210.06M | $150.41M | $187.39M | $170.16M | $169.44M | $158.03M | $170.97M | $170.29M | $145.82M | $123.35M | $95.28M | $86.96M | $115.5M | $87.81M | $26.44M | $67.93M | $81.05M | $83.54M | $84.07M | $62.73M | $56.94M | $17.65M | $12.45M | $29.77M | $16.85M | -$6.08M | -$109.57M | $27.36M | $47.27M | $5.39M | $18.83M | $38.34M | $37.89M | $19.67M | $14.4M | $61.66M | $67.17M | $51.34M | $73.62M | $43.53M | $48.53M | $61.14M | $47.33M | $28.32M | $34.39M | $6.73M |
Minority Interests | -$12M | -$11M | -$10M | -$11M | -$5M | -$12M | -$12M | -$10M | -$11M | -$10M | -$10M | -$10M | -$13M | -$16M | -$11M | -$15M | -$8M | -$17M | -$13M | -$14M | -$11M | -$10M | -$12M | -$9M | -$12M | -$13M | -$8M | -$10M | -$10M | -$8M | -$10M | -$10M | -$10M | -$13.57M | -$8M | -$6M | -$7M | -$6.34M | -$4.35M | -$4.5M | -$5.81M | -$5.19M | -$4.82M | -$4.97M | -$4.07M | -$4.09M | -$2.4M | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | -$1M | -$2M | -$4M | -$1M | $0 | $0 | $1M | $2M | $1M | -$2M | $2M | $1M | $2M | $2M | $2M | - | $4M | $3M | $3M | $2M | $1M | $0 | $0 | $1M | $0 | - | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $4.37M | $1M | $1M | $1M | $437K | $294K | $504K | $549K | $2.17M | $195K | $253K | $200K | $403K | $353K | $360K | $384K | $871K | $587K | $512K | $568K | - | $452K | $606K | $610K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$168M | -$542M | -$778M | -$141M | -$40M | $7M | $107M | $311M | $173M | -$495M | $283M | $296M | $392M | $230M | $399M | $858M | $752M | $641M | $604M | $520M | $241M | $113M | $57M | $14M | $145M | $72M | $157M | $118M | $71M | $122M | $307M | $276M | $285M | $797.78M | $210M | $152M | $137M | $98.51M | $65.37M | $110.62M | $122.58M | $108.8M | $183.41M | $204.84M | $146.14M | $182.89M | $167.4M | $169.08M | $157.65M | $170.1M | $169.7M | $145.3M | $122.78M | $95.28M | $86.51M | $114.9M | $87.2M | $26.44M | $67.93M | $81.05M | $83.54M | $84.07M | $62.73M | $56.94M | $17.65M | $12.45M | $29.77M | $16.85M | -$6.08M | -$109.57M | $27.36M | $47.27M | $5.39M | $18.83M | $38.34M | $37.89M | $19.67M | $14.4M | $61.66M | $67.17M | $51.34M | $73.62M | $43.53M | $48.53M | $61.14M | $47.33M | $28.32M | $34.39M | $6.73M |
Shares Outstanding (Basic) | 127.99M | 128.24M | 128.25M | 128.24M | 128.31M | 128.56M | 128.64M | 128.58M | 128.36M | 128.17M | 127.85M | 127.65M | 127.55M | 127.53M | 127.94M | 128.34M | 128.07M | 127.85M | 128.87M | 128.14M | 128.72M | 129.89M | 126.67M | 127.68M | 128.32M | 128.57M | 129.51M | 128.49M | 128.53M | 129.47M | 129.43M | 129.62M | 129.48M | 129.77M | 129.07M | 129.05M | 129.15M | 130.19M | 128.75M | 130.73M | 130.99M | 130.55M | 132.09M | 132.32M | 133.04M | 132.82M | 133.14M | 133.42M | 133.93M | 133.57M | 133.26M | 133.78M | 134.07M | 133.25M | 132.62M | 133.53M | 133.05M | - | 133.2M | 132.87M | 131.49M | - | 130.96M | 132.28M | 132.08M | - | 131.91M | 131.85M | 131.59M | - | 131.29M | 130.53M | 130.52M | - | 130.48M | 130.45M | 130.44M | - | 130.27M | 130.21M | 130.18M | - | 130.05M | 129.99M | 129.88M | - | 113.81M | 99M | 99.66M |
Shares Outstanding (Diluted) | 127.99M | 128.24M | 128.25M | 128.24M | 128.31M | 129.12M | 129.34M | 129.35M | 129.02M | 128.17M | 128.58M | 128.48M | 128.46M | 128.38M | 128.75M | 129.34M | 128.93M | 128.67M | 129.42M | 128.88M | 129.41M | 129.89M | 126.67M | 127.82M | 128.32M | 128.57M | 129.51M | 128.85M | 128.91M | 129.47M | 130.05M | 130.31M | 130.19M | 130.41M | 129.89M | 129.79M | 130.37M | 130.19M | 128.75M | 130.73M | 130.99M | 132.11M | 132.09M | 133.18M | 133.04M | 133.79M | 134.21M | 134.48M | 133.93M | 134.62M | 133.81M | 134.39M | 134.07M | 134.19M | 133.31M | 134.3M | 134.07M | - | 134.51M | 133.97M | 132.23M | - | 131.36M | 132.58M | 132.33M | - | 132.19M | 131.97M | 131.59M | - | 131.35M | 130.59M | 130.58M | - | 130.65M | 130.65M | 130.65M | - | 130.48M | 130.47M | 130.46M | - | 130.52M | 130.41M | 130.58M | - | 114.05M | 99M | 99.66M |
EPS (Basic) | -$1.31 | -$4.22 | -$6.06 | -$1.11 | -$0.31 | $0.06 | $0.84 | $2.42 | $1.35 | -$3.86 | $2.22 | $2.32 | $3.07 | $1.80 | $3.12 | $6.65 | $5.87 | $5.01 | $4.71 | $4.06 | $1.88 | $0.87 | $0.45 | $0.11 | $1.13 | $0.56 | $1.22 | $0.92 | $0.56 | $0.95 | $2.36 | $2.13 | $2.21 | $6.18 | $1.62 | $1.18 | $1.07 | $0.76 | $0.51 | $0.85 | $0.94 | $0.85 | $1.39 | $1.55 | $1.10 | $1.38 | $1.26 | $1.27 | $1.18 | $1.28 | $1.28 | $1.09 | $0.92 | $0.72 | $0.65 | $0.87 | $0.66 | - | $0.51 | $0.61 | $0.63 | - | $0.48 | $0.43 | $0.14 | - | $0.23 | $0.13 | -$0.045 | - | $0.21 | $0.36 | $0.04 | - | $0.30 | $0.29 | $0.15 | - | $0.48 | $0.52 | $0.40 | - | $0.34 | $0.38 | $0.47 | - | $0.25 | $0.35 | $0.068 |
EPS (Diluted) | -$1.31 | -$4.22 | -$6.06 | -$1.11 | -$0.31 | $0.06 | $0.83 | $2.40 | $1.34 | -$3.86 | $2.20 | $2.31 | $3.05 | $1.79 | $3.10 | $6.60 | $5.83 | $4.98 | $4.69 | $4.04 | $1.87 | $0.87 | $0.45 | $0.11 | $1.13 | $0.56 | $1.22 | $0.92 | $0.55 | $0.95 | $2.35 | $2.12 | $2.20 | $6.15 | $1.61 | $1.17 | $1.06 | $0.76 | $0.51 | $0.85 | $0.94 | $0.84 | $1.39 | $1.54 | $1.10 | $1.37 | $1.25 | $1.26 | $1.18 | $1.27 | $1.27 | $1.09 | $0.92 | $0.71 | $0.65 | $0.86 | $0.66 | - | $0.51 | $0.61 | $0.63 | - | $0.48 | $0.43 | $0.14 | - | $0.23 | $0.13 | -$0.045 | - | $0.21 | $0.36 | $0.04 | - | $0.30 | $0.29 | $0.15 | - | $0.48 | $0.52 | $0.39 | - | $0.34 | $0.37 | $0.47 | - | $0.25 | $0.35 | $0.068 |
EBIT | -$134M | -$612M | -$734M | -$85M | $5M | $135M | $224M | $465M | $273M | -$517M | $405M | $419M | $558M | $348M | $540M | $1.192B | $1.043B | $891M | $874M | $730M | $358M | $190M | $91M | $45M | $147M | $108M | $247M | $196M | $143M | $206M | $419M | $412M | $423M | $365.25M | $368M | $266M | $241M | $156.98M | $87.83M | $188.12M | $204.92M | $185.63M | $256.66M | $317.43M | $238.38M | $295.23M | $304.09M | $271.39M | $250.56M | $261.23M | $266.32M | $235.13M | $197.57M | $156.08M | $137.13M | $188.04M | $146.97M | $51.79M | $118.79M | $140M | $141.84M | $139.99M | $107.97M | $99.36M | $35.52M | $24.18M | $50.48M | $37.48M | $1.57M | -$160.29M | $50.06M | $73.58M | $13.86M | $20.02M | $59.73M | $62.28M | $32.67M | $8.51M | $87.01M | $106.85M | $110.88M | $112.5M | $70.06M | $82.76M | $101.71M | $81.4M | $68.94M | $65.91M | $349.28M |
EBITDA | $168M | $189M | $313M | $325M | $295M | $415M | $580M | $738M | $550M | $287M | $665M | $689M | $828M | $628M | $810M | $1.463B | $1.311B | $1.146B | $1.083B | $932M | $553M | $386M | $321M | $238M | $337M | $306M | $433M | $374M | $336M | $387M | $585M | $576M | $586M | $514.53M | $529M | $419M | $399M | $318.58M | $273.7M | $263.08M | $270.64M | $250.23M | $318.64M | $357.62M | $297.02M | $355.32M | $364.46M | $319.89M | $296.54M | $302.75M | $307.04M | $275.34M | $232.93M | $194.69M | $182.16M | $207.87M | $182.37M | $89.37M | $150.19M | $171.17M | $173.22M | $173.18M | $139.55M | $131.63M | $66.46M | $59.49M | $80.43M | $67.09M | $28.08M | -$124.31M | $76.5M | $99.19M | $37.45M | $48.65M | $86.32M | $89.12M | $56.22M | $41.81M | $105.01M | $124.4M | $155.16M | $131.11M | $88.64M | $104.86M | $123.11M | $96.93M | $104.01M | $68.51M | $349.28M |