Willdan Group Inc.(WLDN:US)
Market Cap$1.098B
Key Metrics
Price$72.23
Revenue (TTM)$741.84M
Holders Revenue (TTM)-
Gross Profit (TTM)$280.31M
Earnings (TTM)$65.31M
EBITDA (TTM)$75.8M
Op. Margin (TTM)7.05%
Dividend Yield-
Holders Yield-
Cash on hand$34.87M
Total Assets$634.88M
Net Assets$350.47M
Total Debt$89.19M
Key Metrics
Price$72.23
Revenue (TTM)$741.84M
Holders Revenue (TTM)-
Gross Profit (TTM)$280.31M
Earnings (TTM)$65.31M
EBITDA (TTM)$75.8M
Op. Margin (TTM)7.05%
Dividend Yield-
Holders Yield-
Cash on hand$34.87M
Total Assets$634.88M
Net Assets$350.47M
Total Debt$89.19M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $231.03M | $155.11M | $173.69M | $182.01M | $173.47M | $152.39M | $144.06M | $158.25M | $141M | $122.49M | $155.68M | $132.74M | $119.08M | $102.6M | $113.26M | $121.4M | $102.65M | $91.84M | $92.22M | $98.3M | $84.15M | $79.09M | $96.9M | $104.51M | $83.55M | $106.03M | $129.42M | $117.49M | $104.4M | $91.79M | $86.44M | $71.39M | $59.83M | $54.6M | $64.16M | $69.01M | $71.83M | $68.35M | $57.43M | $58.66M | $58.94M | $33.92M | $31.52M | $33.51M | $36.77M | $33.3M | $30.24M | $28.19M | $26.97M | $22.69M | $22.46M | $21.17M | $20.5M | $21.39M | $22.95M | $21.55M | $23.48M | $25.47M | $30.01M | $28.61M | $25.81M | $22.74M | $19.87M | $20.71M | $20.37M | $16.95M | $14.38M | $14.56M | $15.48M | $17.19M | $18.96M | $18.65M | $17.81M | $17.78M | $18.66M | $19.69M | $21.18M | $19.27M | $19.29M | $20.95M | $19.68M | $19.68M | $16.91M | $16.78M | $16.78M | $16.78M | $14.57M | $14.57M | $14.57M | $14.57M |
Cost of Revenue | $143.57M | $91.96M | $111.08M | $114.92M | $105.15M | $94.73M | $89.1M | $106.65M | $92.19M | $75.07M | $101.25M | $89.31M | $78.44M | $61.32M | $70.15M | $83.88M | $71.06M | $60.48M | $57.49M | $60.17M | $53.27M | $46.95M | $62.4M | $69.85M | $54.01M | $75.34M | $86.2M | $82.82M | $73.25M | $65.86M | $59.47M | $48.07M | $36.67M | $35.07M | $44.19M | $48.74M | $53.04M | $50.7M | $39.35M | $42.56M | $41.09M | $20.27M | $18.43M | $20.95M | $22.9M | $19.81M | $17.85M | $16.47M | $16.3M | $13.2M | $13.49M | $11.97M | $11.44M | $12.03M | $13.36M | $11.29M | $17.12M | $17.19M | $18.79M | $16.86M | $15.52M | $13.56M | $11.48M | $11.45M | $10.8M | $8.29M | $6.6M | $6.52M | $7.42M | $8.3M | $9.4M | $8.59M | $7.6M | $7.13M | $7.46M | $8.03M | $8.56M | $7.89M | $7.38M | $8M | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $87.45M | $63.16M | $62.61M | $67.09M | $68.33M | $57.66M | $54.96M | $51.6M | $48.8M | $47.42M | $54.43M | $43.43M | $40.63M | $41.28M | $43.11M | $37.52M | $31.59M | $31.36M | $34.73M | $38.13M | $30.89M | $32.13M | $34.5M | $34.66M | $29.54M | $30.69M | $43.22M | $34.67M | $31.15M | $25.94M | $26.97M | $23.31M | $23.16M | $19.53M | $19.97M | $20.27M | $18.79M | $17.66M | $18.08M | $16.11M | $17.85M | $13.65M | $13.09M | $12.56M | $13.88M | $13.49M | $12.39M | $11.72M | $10.67M | $9.49M | $8.98M | $9.2M | $9.06M | $9.35M | $9.59M | $10.26M | $6.37M | $8.27M | $11.21M | $11.75M | $10.3M | $9.18M | $8.39M | $9.26M | $9.57M | $8.66M | $7.78M | $8.05M | $8.06M | $8.88M | $9.56M | $10.07M | $10.21M | $10.64M | $11.21M | $11.65M | $12.62M | $11.38M | $11.91M | $12.96M | - | - | - | - | - | - | - | - | - | - |
| $60.75M | $50.42M | $47.35M | $48.31M | $51.01M | $46.19M | $40.28M | $39.21M | $38.73M | $38.47M | $38.76M | $35.4M | $34.03M | $33.07M | $568K | $33.87M | $32.46M | $32.56M | $29.13M | $38.9M | $40.44M | $37.98M | $35.8M | $28.72M | $27.92M | $34.44M | $33.97M | $27.59M | $25.51M | $23.52M | $22.52M | $17.28M | $17.85M | $16.49M | $15.93M | $15.04M | $13.29M | $14.78M | $14.49M | $12.31M | $12.93M | $11.2M | $11.84M | $10.57M | $10.58M | $10.43M | $9.85M | $8.94M | $8.63M | $8.07M | $8.31M | $8.19M | $8.21M | $8.75M | $6.34M | $8.67M | $10.56M | $10.42M | $10.67M | $9.17M | $9.11M | $6.69M | $8.06M | $7.63M | $8.07M | $8M | $8.7M | $9.13M | $8.79M | $9.06M | $19.17M | $13.26M | $12.63M | $12.73M | $9.46M | $9.38M | $10.48M | $12.04M | $3.82M | $9.8M | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $60.75M | $50.42M | $47.35M | $48.31M | $51.01M | $46.19M | $40.28M | $39.21M | $38.73M | $38.47M | $38.76M | $35.4M | $34.03M | $33.07M | $568K | $33.87M | $32.46M | $32.56M | $21.02M | $32.42M | $33.73M | $32.13M | $23.75M | $24.17M | $22.2M | $27.7M | $26.6M | $22.12M | $19.71M | $19.33M | $16.72M | $14.32M | $13.77M | $12.3M | $12.37M | $10.82M | $9.83M | $10.92M | $9.66M | $9.13M | $9.54M | $8.08M | $8.1M | $7.47M | $7.38M | $7.81M | $7.21M | $6.61M | $6.19M | $6.02M | $6.32M | $6.15M | $6.14M | $6.79M | $6.34M | $6.35M | $7.18M | $7.68M | $7.61M | $6.69M | $6.68M | $6.69M | $8.07M | $5.26M | $5.57M | $8M | $8.7M | $8.93M | $8.79M | $9.06M | $19.17M | $10.2M | $9.9M | $10.21M | $9.46M | $9.56M | $7.12M | $8.49M | $10.19M | $10.68M | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $8.12M | $6.48M | $6.71M | $5.84M | $12.05M | $4.55M | $5.72M | $6.74M | $7.37M | $5.47M | $5.8M | $4.18M | $5.8M | $2.96M | $4.07M | $4.19M | $3.56M | $4.21M | $3.47M | $3.87M | $4.83M | $3.18M | $3.39M | $3.12M | $3.74M | $3.1M | $3.19M | $2.62M | $2.64M | $2.33M | $2.44M | $2.05M | $2M | $2.04M | $2.08M | $1.96M | - | $2.33M | $3.38M | $2.74M | $3.06M | $2.49M | $2.44M | - | -$6K | $2.37M | $2.5M | - | - | $195K | - | - | - | $3.06M | $2.74M | $2.52M | - | -$174K | $3.37M | $3.55M | -$6.37M | -$877K | - | - | - | - | - | - | - | - | - | - |
Operating Income | $19.73M | $7.29M | $10.43M | $14.86M | $11.82M | $7.04M | $10.87M | $8.67M | $6.45M | $5.36M | $11.75M | $3.84M | $2.47M | $4.01M | $4.6M | -$755K | -$5.3M | -$5.61M | $1.13M | $1.44M | -$7.07M | -$4.19M | -$5.72M | $1.6M | -$3.84M | -$8.27M | $5.53M | $1.3M | $2.77M | -$234K | $1.68M | $4.91M | $4.21M | $1.97M | $2.99M | $4.18M | $4.56M | $1.96M | $2.69M | $3.05M | $3.96M | $1.84M | $456K | $1.64M | $2.8M | $2.63M | $2.41M | $2.65M | $1.94M | $1.31M | $551K | $882K | $718K | $457K | $11.57M | $1.42M | -$4.38M | -$2.32M | $347K | $2.38M | $954K | $2.23M | $30K | $1.39M | $1.27M | $385K | -$1.21M | -$1.39M | -$1.43M | -$705K | -$1.86M | -$704K | -$130K | $43K | $284K | $1.83M | $1.69M | -$1.11M | $7.64M | $2.74M | $19.68M | $19.68M | -$51.1M | $16.78M | $16.78M | $16.78M | -$39.6M | $14.57M | $14.57M | $14.57M |
| -$647K | -$40K | -$103K | -$572K | -$1.64M | -$1.84M | -$936K | -$1.17M | -$1.13M | -$1.43M | -$1.77M | -$1.56M | -$1.83M | -$2.33M | -$2.44M | -$695K | -$701K | -$554K | -$647K | -$839K | -$1.19M | -$1.04M | -$171K | -$547K | -$1.23M | -$1.49M | -$1.14M | -$1.26M | -$1.2M | -$1.11M | -$571K | -$5K | -$21K | -$13K | $19K | -$5K | -$31K | $4K | -$42K | -$43K | -$43K | -$49K | $135K | -$233K | -$94K | $4K | $8K | $46K | $16K | $47K | $197K | $4K | -$38K | -$9K | -$10.36M | -$40K | -$15.26M | -$2.76M | -$28K | -$12K | -$20K | -$2.52M | $1K | -$11K | -$7K | $7K | -$2.77M | -$3K | -$1K | $1K | $8.16M | $17K | $91K | -$2.39M | -$1.44M | - | -$3.37M | -$3.55M | $102K | $1.05M | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $1K | $0 | $1K | $4K | $1K | $1K | $2K | $2K | $3K | $2K | $3K | $2K | $2K | $1K | $1K | $0 | $1K | $2K | $2K | $3K | $3K | $1K | $5K | $3K | $4K | $11K | $12K | - | $38K | $93K | $148K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.09M | $835K | $858K | $902K | $2.19M | $1.8M | $1.77M | $1.93M | $1.96M | $2.14M | $2.3M | $2.44M | $2.21M | $2.47M | $2.11M | $1.44M | $1.03M | $751K | $769K | $937K | $1.1M | $1.06M | $1.09M | $1.21M | $1.26M | $1.51M | $1.3M | $1.26M | $1.22M | $1.12M | $625K | $22K | $30K | $23K | $23K | $23K | $32K | $33K | $42K | $43K | $44K | $50K | -$135K | $234K | $58K | $51K | $5K | $4K | $3K | $4K | $8K | $9K | $50K | $27K | $26K | $28K | $30K | $22K | $24K | $21K | $14K | $18K | $17K | $11K | $18K | $8K | $9K | $9K | $9K | $11K | - | $18K | $22K | $20K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $439K | $795K | $755K | $330K | $551K | -$41K | $834K | $763K | $826K | $704K | $538K | $879K | $373K | $140K | -$327K | $740K | $329K | $197K | $122K | $98K | -$93K | $29K | $914K | $666K | $23K | $23K | $162K | $2K | $18K | $11K | $54K | $17K | $9K | $10K | $42K | $18K | $1K | $37K | $0 | $0 | $1K | $1K | $0 | $0 | -$36K | $54K | $9K | $49K | $18K | $49K | $203K | $10K | $10K | $15K | -$10.33M | -$14K | -$15.23M | -$2.74M | -$4K | $8K | -$8K | -$2.5M | $15K | -$3K | $10K | $10K | -$2.77M | $2K | -$3K | - | $8.16M | -$3K | $20K | -$2.52M | -$1.44M | - | -$3.37M | -$3.55M | $102K | $1.05M | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $19.09M | $7.25M | $10.33M | $14.29M | $10.18M | $5.19M | $9.93M | $7.5M | $5.31M | $3.93M | $9.98M | $2.28M | $640K | $1.69M | $2.16M | -$1.45M | -$6M | -$6.16M | $480K | $604K | -$8.26M | -$5.22M | -$5.89M | $1.05M | -$5.08M | -$9.76M | $4.39M | $40K | $1.57M | -$1.34M | $1.11M | $4.91M | $4.18M | $1.96M | $3.01M | $4.18M | $4.53M | $1.97M | $2.65M | $3.01M | $3.92M | $1.79M | $590K | $1.41M | $2.71M | $2.63M | $2.41M | $2.7M | $1.96M | $1.36M | $748K | $886K | $680K | $448K | $1.21M | $1.38M | -$19.63M | -$2.34M | $319K | $2.37M | $934K | -$291K | $31K | $1.38M | $1.26M | $392K | -$3.98M | -$1.39M | -$1.43M | -$704K | -$2.02M | -$687K | -$39K | $211K | $397K | $1.83M | $1.81M | -$353K | $1.2M | $2.74M | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$5.26M | -$1.28M | -$8.38M | $569K | -$5.26M | $506K | $2.25M | $157K | $720K | $986K | $1.95M | $713K | $243K | $756K | $2.58M | -$1.53M | -$1.67M | -$2.39M | $1.37M | -$236K | -$3.66M | -$1.46M | -$1.89M | -$1.59M | -$90K | -$1.61M | $1.19M | -$376K | -$70K | -$927K | -$93K | $1.6M | $869K | -$242K | -$277K | $1.29M | $1.22M | -$673K | $1.08M | $548K | $731K | $711K | $210K | $626K | $1.11M | $1.14M | $366K | -$1.46M | $64K | $44K | $47K | $44K | -$8K | $49K | $908K | $593K | -$2.66M | -$927K | $1.1M | $203K | $199K | $0 | -$251K | $595K | $0 | $0 | -$635K | -$510K | -$536K | -$250K | -$791K | -$250K | $16K | $95K | $114K | $778K | $754K | -$103K | $2.37M | $41K | - | - | - | - | - | - | - | - | - | - |
Net Income | $24.35M | $8.53M | $18.71M | $13.72M | $15.44M | $4.69M | $7.69M | $7.35M | $4.59M | $2.94M | $8.03M | $1.57M | $397K | $932K | -$425K | $76K | -$4.33M | -$3.77M | -$890K | $840K | -$4.6M | -$3.77M | -$4M | $2.64M | -$4.99M | -$8.15M | $3.2M | $416K | $1.64M | -$417K | $1.2M | $3.31M | $3.32M | $2.2M | $3.29M | $2.89M | $3.31M | $2.64M | $1.57M | $2.46M | $3.19M | $1.08M | $380K | $782K | $1.6M | $1.5M | $2.05M | $4.16M | $1.89M | $1.32M | $701K | $842K | $688K | $399K | $300K | $787K | -$16.98M | -$1.41M | -$779K | $2.17M | $735K | -$291K | $282K | $788K | $1.26M | $392K | -$3.35M | -$878K | -$898K | -$454K | -$1.23M | -$437K | -$55K | $116K | $283K | $1.05M | $1.06M | -$250K | -$1.18M | $2.7M | $2.49M | $2.49M | -$4.59M | $1.07M | $1.07M | $1.07M | $943K | $943K | $943K | $943K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $24.35M | $8.53M | $18.71M | $13.72M | $15.44M | $4.69M | $7.69M | $7.35M | $4.59M | $2.94M | $8.03M | $1.57M | $397K | $932K | -$425K | $76K | -$4.33M | -$3.77M | -$890K | $840K | -$4.6M | -$3.77M | -$4M | $2.64M | -$4.99M | -$8.15M | $3.2M | $416K | $1.64M | -$417K | $1.2M | $3.31M | $3.32M | $2.2M | $3.29M | $2.89M | $3.31M | $2.64M | $1.57M | $2.46M | $3.19M | $1.08M | $380K | $782K | $1.6M | $1.5M | $2.05M | $4.16M | $1.89M | $1.32M | $701K | $842K | $688K | $399K | $300K | $787K | -$16.98M | -$1.41M | -$779K | $2.17M | $735K | -$291K | $282K | $788K | $1.26M | $392K | -$3.35M | -$878K | -$898K | -$454K | -$1.23M | -$437K | -$55K | $116K | $283K | $1.05M | $1.06M | -$250K | -$1.18M | $2.7M | $2.49M | $2.49M | -$4.59M | $1.07M | $1.07M | $1.07M | $943K | $943K | $943K | $943K |
Shares Outstanding (Basic) | 15.04M | 14.74M | 14.66M | 14.6M | 14.44M | 14.16M | 14.01M | 13.93M | 13.73M | 13.61M | 13.5M | 13.46M | 13.34M | 13.27M | 13.14M | 13.11M | 13.02M | 12.79M | 12.66M | 12.61M | 12.42M | 12.15M | 12.01M | 11.99M | 11.68M | 11.51M | 11.36M | 11.22M | 11.1M | 10.97M | 10.66M | 8.84M | 8.8M | 8.75M | 8.69M | 8.73M | 8.6M | 8.28M | 8.33M | 8.31M | 8.21M | 8M | 7.89M | 7.86M | 7.82M | 7.77M | - | 7.51M | 7.41M | 7.4M | - | 7.36M | 7.35M | 7.34M | - | 7.32M | 7.3M | 7.29M | - | 7.27M | 7.26M | 7.25M | - | 7.24M | 7.23M | 7.22M | - | 7.2M | 7.19M | 7.17M | - | 7.16M | 7.16M | 7.16M | - | 7.15M | 7.15M | 7.15M | - | 4.71M | 4.71M | 4.71M | - | 3.77M | 3.77M | 3.77M | - | 3.65M | 3.65M | 3.65M |
Shares Outstanding (Diluted) | 15.42M | 15.39M | 15.26M | 15.23M | 14.92M | 14.63M | 14.51M | 14.36M | 14.07M | 13.91M | 13.73M | 13.71M | 13.49M | 13.47M | 13.14M | 13.36M | 13.02M | 12.79M | 12.66M | 13.14M | 12.42M | 12.15M | 12.01M | 12.42M | 11.68M | 11.51M | 11.91M | 11.79M | 11.68M | 10.97M | 11.22M | 9.34M | 9.29M | 9.19M | 9.23M | 9.25M | 9.08M | 8.85M | 8.96M | 8.72M | 8.53M | 8.24M | 8.2M | 8.1M | 8.14M | 8.1M | - | 7.86M | 7.66M | 7.61M | - | 7.53M | 7.4M | 7.38M | - | 7.32M | 7.3M | 7.29M | - | 7.47M | 7.47M | 7.25M | - | 7.32M | 7.25M | 7.23M | - | 7.2M | 7.19M | 7.17M | - | 7.16M | 7.16M | 7.16M | - | 7.16M | 7.15M | 7.15M | - | 4.71M | 4.71M | 4.71M | - | 3.77M | 3.77M | 3.77M | - | 3.65M | 3.65M | 3.65M |
EPS (Basic) | $1.62 | $0.58 | $1.28 | $0.94 | $1.07 | $0.33 | $0.55 | $0.53 | $0.33 | $0.22 | $0.59 | $0.12 | $0.03 | $0.07 | -$0.03 | $0.01 | -$0.33 | -$0.30 | -$0.07 | $0.07 | -$0.37 | -$0.31 | -$0.33 | $0.22 | -$0.43 | -$0.71 | $0.28 | $0.04 | $0.15 | -$0.04 | $0.11 | $0.37 | $0.38 | $0.25 | $0.38 | $0.33 | $0.38 | $0.32 | $0.19 | $0.30 | $0.39 | $0.13 | $0.05 | $0.10 | $0.20 | $0.19 | - | $0.55 | $0.26 | $0.18 | - | $0.11 | $0.09 | $0.05 | - | $0.11 | -$2.33 | -$0.19 | - | $0.30 | $0.10 | -$0.04 | - | $0.11 | $0.17 | $0.05 | - | -$0.12 | -$0.12 | -$0.06 | - | -$0.06 | -$0.01 | $0.02 | - | $0.15 | $0.15 | -$0.03 | - | $0.57 | $0.53 | $0.53 | - | $0.28 | $0.28 | $0.28 | - | $0.26 | $0.26 | $0.26 |
EPS (Diluted) | $1.58 | $0.55 | $1.23 | $0.90 | $1.03 | $0.32 | $0.53 | $0.51 | $0.33 | $0.21 | $0.58 | $0.11 | $0.03 | $0.07 | -$0.03 | $0.01 | -$0.33 | -$0.30 | -$0.07 | $0.06 | -$0.37 | -$0.31 | -$0.33 | $0.21 | -$0.43 | -$0.71 | $0.27 | $0.04 | $0.14 | -$0.04 | $0.11 | $0.35 | $0.36 | $0.24 | $0.36 | $0.31 | $0.36 | $0.30 | $0.18 | $0.28 | $0.37 | $0.13 | $0.05 | $0.10 | $0.20 | $0.18 | - | $0.53 | $0.25 | $0.17 | - | $0.11 | $0.09 | $0.05 | - | $0.11 | -$2.33 | -$0.19 | - | $0.29 | $0.10 | -$0.04 | - | $0.11 | $0.17 | $0.05 | - | -$0.12 | -$0.12 | -$0.06 | - | -$0.06 | -$0.01 | $0.02 | - | $0.15 | $0.15 | -$0.03 | - | $0.57 | $0.53 | $0.53 | - | $0.28 | $0.28 | $0.28 | - | $0.26 | $0.26 | $0.26 |
EBIT | $20.17M | $8.09M | $11.19M | $15.19M | $12.37M | $7M | $11.7M | $9.44M | $7.27M | $6.07M | $12.29M | $4.72M | $2.85M | $4.15M | $4.27M | -$15K | -$4.97M | -$5.41M | $1.25M | $1.54M | -$7.17M | -$4.16M | -$4.8M | $2.27M | -$3.82M | -$8.25M | $5.69M | $1.3M | $2.79M | -$223K | $1.73M | $4.93M | $4.21M | $1.98M | $3.04M | $4.2M | $4.56M | $2M | $2.69M | $3.05M | $3.97M | $1.84M | $455K | $1.64M | $2.77M | $2.68M | $2.42M | $2.7M | $1.96M | $1.36M | $756K | $895K | $730K | $475K | $1.23M | $1.41M | -$19.6M | -$2.32M | $343K | $2.39M | $948K | -$273K | $48K | $1.39M | $1.28M | $385K | -$3.97M | -$1.38M | -$1.43M | -$693K | -$1.71M | -$669K | -$17K | $231K | $284K | $1.83M | $1.69M | -$1.11M | $7.64M | $2.74M | $19.68M | $19.68M | -$51.1M | $16.78M | $16.78M | $16.78M | -$39.6M | $14.57M | $14.57M | $14.57M |
EBITDA | $27.14M | $13.53M | $16.02M | $19.11M | $17.87M | $11.44M | $15.51M | $13.15M | $10.9M | $9.66M | $16.2M | $8.91M | $6.98M | $8.35M | $8.52M | $4.39M | -$543K | -$1M | $5.72M | $5.81M | -$2.94M | $27K | -$385K | $6.61M | $1.65M | -$3.73M | $9.54M | $7.21M | $5.76M | $2.52M | $4.55M | $6.08M | $5.36M | $3.09M | $4.14M | $5.31M | $5.52M | $2.92M | $3.6M | $3.8M | $4.92M | $2.45M | $1.25M | $2M | $3.27M | $3.11M | $2.55M | $2.83M | $2.06M | $1.47M | $889K | $1.04M | $874K | $641K | $11.74M | $1.59M | -$4.2M | -$2.13M | $558K | $2.6M | $1.2M | $2.51M | $334K | $1.63M | $1.51M | $646K | -$921K | -$1.08M | -$718K | -$168K | -$9.29M | -$94K | $403K | $625K | $2.13M | $2.28M | $5.5M | $2.89M | $7.99M | $2.11M | $19.68M | $19.68M | -$51.1M | $16.78M | $16.78M | $16.78M | -$39.6M | $14.57M | $14.57M | $14.57M |