World Kinect Corporation(WKC:US)
Market Cap$1.889B
Key Metrics
Price$36.76
Revenue (TTM)$37.149B
Holders Revenue (TTM)$172.3M
Gross Profit (TTM)$988.6M
Earnings (TTM)-$567.1M
EBITDA (TTM)$266.1M
Op. Margin (TTM)0.64%
Dividend Yield2.28%
Holders Yield9.12%
Cash on hand$151.1M
Total Assets$6.803B
Net Assets$1.212B
Total Debt$798.7M
Key Metrics
Price$36.76
Revenue (TTM)$37.149B
Holders Revenue (TTM)$172.3M
Gross Profit (TTM)$988.6M
Earnings (TTM)-$567.1M
EBITDA (TTM)$266.1M
Op. Margin (TTM)0.64%
Dividend Yield2.28%
Holders Yield9.12%
Cash on hand$151.1M
Total Assets$6.803B
Net Assets$1.212B
Total Debt$798.7M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $9.685B | $9.029B | $9.392B | $9.043B | $9.453B | $9.761B | $10.491B | $10.965B | $10.951B | $12.003B | $12.245B | $10.981B | $12.482B | $13.878B | $15.661B | $17.122B | $12.382B | $9.943B | $8.351B | $7.086B | $5.958B | $4.702B | $4.483B | $3.158B | $8.015B | $9.358B | $9.323B | $9.459B | $8.679B | $9.989B | $10.43B | $10.151B | $9.181B | $8.872B | $8.543B | $8.086B | $8.194B | $7.792B | $7.4B | $6.633B | $5.191B | $6.732B | $7.811B | $8.496B | $7.341B | $9.78B | $11.714B | $11.343B | $10.551B | $10.405B | $10.494B | $10.48B | $10.184B | $9.936B | $9.912B | $9.619B | $9.479B | $9.324B | $9.511B | $8.709B | $7.079B | $5.829B | $4.987B | $4.397B | $3.918B | $3.545B | $3.203B | $2.533B | $2.014B | $2.913B | $5.453B | $5.651B | $4.491B | $4.146B | $3.608B | $3.273B | $2.702B | $2.619B | $2.776B | $2.857B | $2.534B | $2.534B | $2.307B | $2.118B | $1.775B | $1.786B | $1.569B | $1.377B | $914.6M | $705.57M | $652.3M | $645.92M | $658M | $510.6M | $458.91M | $351.28M | $325.96M | $349.71M | $338.11M | $368.06M | $408.57M | $378.08M | $374.53M | $352M | $323.1M | $299.76M | $225.45M | $183M | $181.9M | $180.3M | $193M | $200.7M | $208.9M | $205.8M | $186.3M | $213.9M | $207.7M | $180.3M | $170.7M | $191M | $166.7M | $145.7M | $139M | $134.6M | $78.1M | $76.7M | $72.5M | $63.4M | $62.5M | $63.1M | $61.4M | $70.7M | $62.8M | $68.9M | $57.9M | $58.1M | $53.8M | $51.4M | $42.2M | $69.7M | $65.7M | $51.8M | $47.1M | $52.2M | $48.5M | $20.1M | $21.4M | $19.9M | $16.8M | $14.3M | $13.5M | $13.1M | $11.4M | $9.6M | $7M | $2.3M | $2.3M | $2.3M | $2.3M | $1.9M | $1.8M | $1.8M | $1.8M |
Cost of Revenue | $9.414B | $8.794B | $9.142B | $8.811B | $9.222B | $9.502B | $10.223B | $10.72B | $10.697B | $11.771B | $11.964B | $10.699B | $12.219B | $13.595B | $15.339B | $16.869B | $12.151B | $9.728B | $8.153B | $6.902B | $5.766B | $4.537B | $4.269B | $2.945B | $7.756B | $9.071B | $9.017B | $9.191B | $8.428B | $9.726B | $10.163B | $9.905B | $8.938B | $8.642B | $8.303B | $7.855B | $7.963B | $7.57B | $7.163B | $6.415B | $4.969B | $6.504B | $7.584B | $8.306B | $7.125B | $9.56B | $11.499B | $11.151B | $10.363B | $10.209B | $10.307B | $10.291B | $10.002B | $9.772B | $9.731B | $9.447B | $9.322B | $9.162B | $9.34B | $8.544B | $6.943B | $5.705B | $4.875B | $4.29B | $3.819B | $3.443B | $3.108B | $2.442B | $1.927B | $2.81B | $5.33B | $5.557B | $4.418B | $4.072B | $3.546B | $3.215B | $2.651B | $2.561B | $2.72B | $2.805B | $2.484B | $2.478B | $2.261B | $2.077B | $1.739B | $1.746B | $1.539B | $1.346B | $888.32M | $682.19M | $627.77M | $620.44M | $630.69M | $490.47M | $438.8M | $330.14M | $307.12M | $331.83M | $319.81M | $347.52M | $389.88M | $360.87M | $356.88M | $334.22M | $307.8M | $282.73M | $209.78M | $166.8M | $168.6M | $164.8M | $177.5M | $185.6M | $195.8M | $193M | $174.6M | $201.8M | $195.4M | $168.2M | $158.7M | $179.6M | $155.9M | $135.3M | $129.4M | $125.1M | $72M | $70.6M | $65M | $55.5M | $56.3M | $55.9M | $54.5M | $63.5M | $56.7M | $62.2M | $52.4M | - | - | $46.1M | $36.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $271.2M | $235.4M | $249.6M | $232.4M | $230.4M | $258.9M | $268.1M | $245.2M | $254.1M | $232.4M | $281.4M | $281.7M | $262.7M | $282.4M | $322.3M | $253.4M | $230.9M | $215.2M | $197.5M | $183.9M | $191.6M | $165.2M | $214M | $213.9M | $258.7M | $286.7M | $305.7M | $268.6M | $251.1M | $262.2M | $266.7M | $246.2M | $243.4M | $229.9M | $239.9M | $231M | $231.4M | $222.3M | $236.7M | $218.5M | $221.5M | $227.9M | $226.7M | $190.4M | $215.4M | $219.47M | $214.6M | $191.5M | $188M | $195.58M | $186.34M | $188.46M | $182.38M | $163.34M | $180.75M | $172.12M | $157.24M | $162.29M | $170.85M | $165.1M | $136.77M | $123.65M | $112.11M | $107.57M | $98.82M | $101.96M | $94.73M | $91.57M | $87.34M | $103.45M | $123.81M | $94.32M | $73.81M | $73.84M | $62.28M | $57.99M | $51.17M | $57.72M | $55.16M | $51.44M | $49.75M | $55.85M | $46.24M | $41.06M | $35.51M | $39.54M | $29.67M | $31.45M | $26.28M | $23.38M | $24.54M | $25.48M | $27.31M | $20.13M | $20.11M | $21.15M | $18.85M | $17.88M | $18.3M | $20.54M | $18.69M | $17.21M | $17.65M | $17.78M | $15.3M | $17.03M | $15.67M | $16.2M | $13.3M | $15.5M | $15.5M | $15.1M | $13.1M | $12.8M | $11.7M | $12.1M | $12.3M | $12.1M | $12M | $11.4M | $10.8M | $10.4M | $9.6M | $9.5M | $6.1M | $6.1M | $7.5M | $7.9M | $6.2M | $7.2M | $6.9M | $7.2M | $6.1M | $6.7M | $5.5M | - | - | $5.3M | $5.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $208.2M | $187.7M | $181.9M | $172.8M | $177.5M | $202.2M | $194.7M | $192M | $190.6M | $208.1M | $208.1M | $205.9M | $198.2M | $203M | $222.8M | $200.6M | $189.6M | $183M | $154.1M | $145.3M | $151.9M | $139.1M | $172.3M | $180.3M | $186.2M | $206.4M | $209.5M | $191.5M | $180.7M | $181.9M | $188.5M | $185.1M | $186.2M | $201.9M | $178.6M | $179.7M | $181.1M | $188.3M | $176.9M | $170.5M | $159M | $157.7M | $158.7M | $146.5M | $142.6M | $148.31M | $139.3M | $130.5M | $122.6M | $125.03M | $120.28M | $117.01M | $114.34M | $108.6M | $106.07M | $99.12M | $97.84M | $96.44M | $97.5M | $95.47M | $80.45M | $73.96M | $65.92M | $60.81M | $56.32M | $56.21M | $52.09M | $54.98M | $53.77M | $46.09M | $56.65M | $56.35M | $49.58M | $49.29M | $39.96M | $35.92M | $34.22M | $38.88M | $34.34M | $32.86M | $29.79M | $36.12M | $30.3M | $29.09M | $26.79M | $28.67M | $23.1M | $21.65M | $19.16M | -$18.71M | $17.37M | $19.7M | $20.39M | $12.96M | $14.24M | $14.76M | $13.29M | $13.17M | $14.66M | $12.44M | $13.37M | $14.79M | $13.49M | $20.53M | $13.5M | $12.59M | $10.73M | $11.8M | $8.6M | $10.6M | $10M | $10.3M | $7.9M | $7.1M | $6.7M | $8.3M | $7.7M | $7.7M | $7.3M | $7.4M | $6.3M | $6.2M | $5.5M | $5.9M | $3.1M | $3.2M | $4.2M | $4.8M | $3.9M | $4.5M | $4.1M | $4.8M | $3.9M | $4.3M | $4.2M | - | - | $3.3M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $208.2M | $187.7M | $181.9M | $172.8M | $177.5M | $202.2M | $194.7M | $192M | $190.6M | $208.1M | $208.1M | $205.9M | $198.2M | $203M | $222.8M | $200.6M | $189.6M | $183M | $154.1M | $145.3M | $151.9M | $139.1M | $172.3M | $180.3M | $186.2M | $206.4M | $209.5M | $191.5M | $180.7M | $181.9M | $188.5M | $185.1M | $186.2M | $201.9M | $178.6M | $179.7M | $181.1M | $188.3M | $176.9M | $170.5M | $159M | $157.7M | $158.7M | $146.5M | $142.6M | $148.31M | $139.3M | $130.5M | $122.6M | $125.03M | $120.28M | $117.01M | $114.34M | $108.6M | $106.07M | $99.12M | $97.84M | $96.44M | $97.5M | $95.47M | $80.45M | $73.96M | $65.92M | $60.81M | $56.32M | $56.21M | $52.09M | $54.98M | $53.77M | $46.09M | $56.65M | $56.35M | $49.58M | $49.29M | $39.96M | $35.92M | $34.22M | $38.88M | $34.34M | $32.86M | $29.79M | $36.12M | $30.3M | $29.09M | $26.79M | $28.67M | $23.1M | $21.65M | $19.16M | -$18.71M | $17.37M | $19.7M | $20.39M | $14.54M | $14.24M | $14.76M | $13.29M | $13.17M | $13.66M | $12.44M | $13.37M | $14.79M | $13.49M | $20.53M | $13.5M | $12.59M | $10.73M | $11.8M | $8.6M | $10.6M | $10M | $10.3M | $7.9M | $7.1M | $6.7M | $8.3M | $7.7M | $7.7M | $7.3M | $7.4M | $6.3M | $6.2M | $5.5M | $5.9M | $3.1M | $3.2M | $4.2M | $4.8M | $3.9M | $4.5M | $4.1M | $4.8M | $3.9M | $4.3M | $4.2M | - | - | $3.3M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.58M | - | $0 | - | - | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $63M | $47.7M | $67.7M | $59.6M | $52.9M | $56.7M | $73.4M | $53.2M | $63.5M | $24.3M | $73.3M | $75.8M | $64.5M | $79.4M | $99.5M | $52.8M | $41.3M | $32.2M | $43.4M | $38.6M | $39.7M | $26.1M | $41.7M | $33.6M | $72.5M | $80.3M | $96.2M | $77.1M | $70.4M | $80.3M | $78.2M | $61.1M | $57.2M | $34.3M | $61.3M | $51.3M | $50.3M | $24M | $58.3M | $45.5M | $61M | $67.9M | $66.4M | $41.6M | $71.5M | $70.93M | $74.1M | $59.8M | $64.3M | $64.48M | $64.2M | $68.74M | $66.94M | $54.36M | $71.05M | $72.36M | $59.26M | $64.42M | $70.93M | $66.1M | $55.53M | $48.59M | $45.09M | $45.06M | $42.13M | $43.89M | $40.87M | $36.13M | $33.11M | $41.28M | $60.32M | $29.82M | $22.32M | $24.55M | $22.32M | $22.07M | $16.95M | $18.84M | $20.82M | $18.58M | $19.95M | $19.74M | $15.94M | $11.97M | $8.72M | $10.87M | $6.57M | $9.8M | $7.12M | $7.13M | $7.16M | $5.78M | $6.92M | $7.17M | $5.87M | $6.38M | $5.56M | $4.71M | $3.63M | $9.82M | $4.74M | $1.87M | $3.58M | -$3.38M | $1.8M | $4.16M | $4.33M | $3.7M | $4M | $4.2M | $4.8M | $4.2M | $4.6M | $5.1M | $4.4M | $3.3M | $4.1M | $3.9M | $4.3M | $3.5M | $4.1M | $3.8M | $3.7M | $3.1M | $2.7M | $2.6M | $3M | $2.8M | $1.9M | $2.4M | $2.4M | $2M | $1.8M | $2.1M | $800K | -$138.9M | $53.8M | $1.5M | $2.2M | -$156.7M | $65.7M | $51.8M | $47.1M | -$84.1M | $48.5M | $20.1M | $21.4M | -$40.8M | $16.8M | $14.3M | $13.5M | -$26M | $11.4M | $9.6M | $7M | -$6.6M | $2.3M | $2.3M | $2.3M | -$4.8M | $1.8M | $1.8M | $1.8M |
| -$30.8M | -$349.4M | -$29M | -$508.2M | -$81.1M | -$157.9M | -$23.9M | $63.4M | -$33M | -$71M | -$27M | -$35.6M | -$37.8M | -$52M | -$36.6M | -$30.5M | -$8.6M | -$11.5M | -$11.1M | -$19.1M | -$12.1M | -$26.8M | $66.1M | -$36.6M | -$14.8M | -$22.7M | -$25.5M | -$19.5M | -$19M | -$37.4M | -$16.4M | -$19.5M | -$18.6M | -$170.9M | -$16.7M | -$16.4M | -$14.3M | -$22M | -$9.7M | -$8.7M | -$6.3M | -$6.9M | -$6M | -$8M | -$7M | $12.31M | -$6.2M | -$3.2M | -$2.5M | -$3.67M | -$5.72M | -$4.77M | -$3.54M | -$4.34M | -$3.47M | -$5.53M | -$4.1M | -$4.5M | -$6.43M | -$4.38M | -$3.45M | -$1.29M | -$1.2M | -$248K | -$604K | -$830K | -$1.34M | -$561K | -$1.36M | -$4.55M | -$5.35M | -$2.74M | -$2.22M | $119K | -$2.81M | $381K | -$100K | $1.25M | $798K | -$1.24M | -$952K | -$333K | -$87K | $331K | -$58K | $269K | $184K | -$1.17M | -$18K | $251K | -$111K | $370K | -$395K | -$12.38M | -$696K | -$3K | $210K | -$375K | $1.83M | -$1.79M | $708K | -$6.09M | $742K | $516K | -$1.9M | -$7.33M | -$1.3M | $400K | $600K | $300K | $300K | $500K | $600K | $400K | $700K | $500K | $600K | $700K | $400K | $600K | $500K | $400K | $400K | $800K | $600K | $200K | $100K | - | $100K | - | $100K | $100K | - | -$100K | $100K | - | - | $200K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.3M | $2.6M | $2.5M | $2.6M | $3.7M | $5.2M | $5M | $1.7M | $2M | $800K | $3M | $2.4M | $1.6M | $2.2M | $800K | $1.3M | $2.5M | $1.6M | $1.7M | $1.4M | $2.3M | $1.3M | $700K | $700K | $900K | $1.9M | $1.6M | $1.5M | $1.1M | $1.2M | $800K | $1.3M | $600K | $2.1M | $1.2M | $1.7M | $1M | $900K | $800K | $1.5M | $1.3M | $1M | $1.3M | $1.3M | $1.2M | $1.53M | $1.3M | $1.5M | $1.6M | $1.53M | $1.43M | $501K | $424K | $127K | $256K | $253K | $272K | $397K | $165K | $147K | $79K | $142K | $223K | $163K | $186K | $288K | $319K | $349K | $259K | - | $452K | $639K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $27.6M | $28.8M | $28.4M | $28.2M | $26.6M | $27M | $29M | $29.2M | $30.9M | $33.2M | $31.6M | $34.9M | $35.9M | $38M | $34.7M | $27.8M | $16.8M | $12.6M | $12.1M | $11.4M | $11.1M | $12.3M | $9.4M | $10.7M | $16.2M | $16.7M | $21.2M | $21.7M | $20.5M | $19.7M | $19.1M | $19.2M | $16.9M | $20.1M | $17M | $15.5M | $13.7M | $14.2M | $11M | $9.6M | $8.9M | $9.4M | $9.2M | $7.7M | $8.5M | $8.94M | $10.1M | $6.2M | $6M | $5.99M | $6.01M | $5.08M | $4.08M | $4.82M | $4.56M | $5.69M | $4.93M | $4.61M | $4.96M | $4.45M | $2.6M | $2.42M | $1.21M | $1M | $826K | $1.25M | $1.08M | $1.15M | $1.39M | - | $3.74M | $3.15M | $1.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$4.5M | -$323.2M | -$3.1M | -$482.6M | -$58.2M | -$136.1M | $100K | $90.9M | -$4.1M | -$38.6M | $1.6M | -$3.1M | -$3.5M | -$16.2M | -$2.7M | -$4M | $5.7M | -$500K | -$700K | -$9.1M | -$3.3M | -$15.8M | $74.8M | -$26.6M | $500K | -$7.9M | -$5.9M | $700K | $400K | -$18.9M | $1.9M | -$1.6M | -$2.3M | -$152.9M | -$900K | -$2.6M | -$1.6M | -$8.7M | $500K | -$600K | $1.3M | $1.5M | $1.9M | -$1.6M | $300K | $19.72M | $2.6M | $1.5M | $1.9M | $801K | -$1.14M | -$192K | $120K | $353K | $838K | -$88K | $566K | -$290K | -$1.64M | -$83K | -$928K | $989K | -$209K | $593K | $36K | $134K | -$578K | $242K | -$221K | -$4.55M | -$2.06M | -$237K | -$870K | $119K | -$2.81M | $381K | -$100K | $1.25M | $798K | -$1.24M | -$952K | -$333K | -$87K | $331K | -$58K | $269K | $184K | -$1.17M | -$18K | $251K | -$111K | $370K | -$395K | -$12.38M | -$696K | -$3K | $210K | -$375K | $1.83M | -$1.79M | $708K | -$6.09M | $742K | $516K | -$1.9M | -$7.33M | -$1.3M | $400K | $600K | $300K | $300K | $500K | $600K | $400K | $700K | $500K | $600K | $700K | $400K | $600K | $500K | $400K | $400K | $800K | $600K | $200K | $100K | - | $100K | - | $100K | $100K | - | -$100K | $100K | - | - | $200K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $32.2M | -$301.7M | $38.8M | -$448.7M | -$28.1M | -$101.2M | $49.6M | $116.6M | $30.5M | -$46.6M | $46.3M | $40.3M | $26.7M | $27.4M | $62.8M | $22.3M | $32.6M | $20.5M | $32.3M | $19.6M | $27.6M | -$700K | $107.8M | -$3M | $57.6M | $57.5M | $70.9M | $57.6M | $51.3M | $42.9M | $61.8M | $41.6M | $38.6M | -$136.7M | $44.6M | $34.9M | $36.1M | $2M | $48.4M | $36.9M | $54.8M | $61M | $60.4M | $33.6M | $64.5M | $83.24M | $67.9M | $56.6M | $61.8M | $60.81M | $58.49M | $63.97M | $63.4M | $50.02M | $67.58M | $66.83M | $55.16M | $59.92M | $64.49M | $61.72M | $52.07M | $47.3M | $43.89M | $44.82M | $41.52M | $43.06M | $39.53M | $35.57M | $31.75M | $35.43M | $54.97M | $27.08M | $20.1M | $25.14M | $20.11M | $23.62M | $17.72M | $21.12M | $22.49M | $17.87M | $19.93M | $20.13M | $15.15M | $12.14M | $8.41M | $10.9M | $6.29M | $8.35M | $7.18M | $7.44M | $7.25M | $6.26M | $6.67M | -$432K | $5.56M | $6.49M | $6.14M | $4.73M | $5.87M | $7.6M | $5.45M | -$1.02M | $4.32M | -$3.03M | $900K | $322K | $3.03M | $4.1M | $4.6M | $4.5M | $5.2M | $4.9M | $5.1M | $5.6M | $5.1M | $3.9M | $4.6M | $4.7M | $4.7M | $4M | $4.5M | $4.2M | $4M | $3.8M | $3.3M | $2.9M | $3.1M | $1.5M | $2.1M | $2.5M | $2.4M | $2.2M | $1.9M | $1.9M | $900K | - | - | $1.8M | $2.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $6.6M | -$22.1M | $10.7M | -$109.6M | -$6.8M | $0 | $14.6M | $9.7M | $3.3M | -$11.8M | $10.8M | $9.8M | $4.2M | $6.5M | $18.9M | -$2.5M | $6.4M | $5M | $10M | $2M | $8.8M | $3.1M | $25.4M | $7.7M | $16M | $700K | $21.5M | $20M | $14M | $13.2M | $23M | $12.4M | $7.3M | $57M | $82.6M | $4.6M | $5M | $0 | $5.4M | $7.1M | $3.1M | $9.5M | $17.7M | $4.6M | $9.9M | $16.18M | $13.4M | $10.2M | $11.3M | $7.42M | $8.19M | $11.61M | $12.29M | $5M | $14.68M | $11.95M | $6.62M | $6.89M | $10.65M | $11.05M | $10.42M | $8.07M | $7.52M | $7.77M | $7.68M | $8.36M | $10.44M | $7.62M | $5.93M | $6.82M | $14.85M | $6.5M | $4.2M | $6.88M | $5.01M | $6.51M | $2.84M | $3.7M | $5.25M | $3.29M | $5.12M | $7.89M | $4.44M | $2.21M | $944K | $2.12M | $784K | $1.48M | $1.66M | $1.81M | $1.71M | $820K | $1.4M | -$1.18M | $1.15M | $2.01M | $1.67M | $1.13M | $1.18M | $3.18M | $1.54M | -$1.24M | $1.07M | -$1.26M | $200K | $1.22M | $1.22M | $600K | $900K | $1M | $1.1M | $1.1M | $1M | $1.5M | $1.3M | $400K | $1.2M | $1.4M | $1.6M | $1.2M | $1.6M | $1.5M | $1.5M | $1.5M | $1.2M | $1.1M | $1.2M | $600K | $800K | $900K | $1M | $800K | $700K | $600K | $400K | - | - | $700K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $25.6M | -$279.5M | $28.1M | -$339.1M | -$21.3M | -$101.2M | $35M | $106.9M | $27.2M | -$34.8M | $35.5M | $30.5M | $22.6M | $20.9M | $43.9M | $24.8M | $26.3M | $15.5M | $22.3M | $17.6M | $18.8M | -$3.8M | $82.4M | -$10.7M | $41.6M | $56.8M | $49.4M | $37.6M | $37.3M | $29.8M | $38.7M | $29.2M | $31.3M | -$193.7M | -$37.9M | $30.3M | $31.1M | $2M | $43M | $29.8M | $51.6M | $51.5M | $42.7M | $29M | $54.6M | $67.06M | $54.5M | $46.4M | $50.5M | $53.4M | $50.3M | $52.36M | $51.11M | $45.03M | $52.9M | $54.88M | $48.55M | $53.03M | $53.84M | $50.67M | $41.66M | $39.24M | $36.37M | $37.05M | $33.84M | $34.7M | $29.1M | $27.94M | $25.82M | $28.61M | $40.12M | $20.58M | $15.9M | $18.26M | $15.09M | $17.11M | $14.89M | $17.42M | $17.24M | $14.58M | $14.81M | $12.24M | $10.71M | $9.93M | $7.47M | $8.77M | $5.5M | $6.87M | $5.52M | $5.63M | $5.53M | $5.44M | $5.27M | $747K | $4.41M | $4.47M | $4.47M | $3.6M | $4.69M | $3.76M | $3.42M | $215K | $3.25M | $6.44M | $1.2M | -$242K | $2.24M | $3.5M | $4M | $3.5M | $4.1M | $3.8M | $4.1M | $4.1M | $3.8M | $3.5M | $3.4M | $3.3M | $3.1M | $2.8M | $2.9M | $2.7M | $2.5M | $2.3M | $2.1M | $1.8M | $1.9M | $900K | $1.3M | $1.6M | $1.4M | $1.4M | -$1.6M | $1.3M | $500K | $1.9M | $1.5M | $1.1M | $1.4M | $1.5M | $1.3M | $800K | $1.2M | $1.4M | $1M | $700K | $900K | $600K | $600K | $500K | $500K | $300K | $200K | $200K | $300K | $100K | - | - | - | $0 | $100K | $100K | $100K |
Minority Interests | $700K | -$200K | -$2.4M | -$300K | $200K | -$600K | -$1.5M | $1.4M | $200K | $100K | -$600K | -$500K | $200K | $100K | -$1.4M | -$400K | $100K | $0 | -$600K | $100K | $0 | $100K | -$500K | $400K | -$200K | -$300K | -$1.2M | -$600K | -$100K | -$200K | -$600K | -$500K | -$100K | $700K | -$600K | -$200K | $300K | $100K | -$300K | $200K | $100K | $300K | $1M | $1.5M | $1M | $77K | $1.2M | $1.8M | $200K | -$1.53M | $1.18M | -$1.34M | -$2.39M | -$2.19M | -$1.4M | -$6.28M | -$2.13M | -$2.97M | -$1.19M | -$470K | -$548K | $192K | $381K | -$74K | -$137K | -$209K | -$25K | -$201K | $11K | $39K | -$35K | -$28K | -$142K | -$130K | -$268K | -$124K | -$56K | -$148K | -$40K | -$79K | $169K | -$274K | -$17K | -$366K | -$87K | - | -$62K | - | -$109K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $26.3M | -$279.7M | $25.7M | -$339.4M | -$21.1M | -$101.8M | $33.5M | $108.3M | $27.4M | -$34.7M | $34.9M | $30M | $22.8M | $21M | $42.5M | $24.4M | $26.4M | $15.5M | $21.7M | $17.7M | $18.8M | -$3.7M | $81.9M | -$10.3M | $41.4M | $56.5M | $48.2M | $37M | $37.2M | $29.6M | $38.1M | $28.7M | $31.2M | -$193M | -$38.5M | $30.1M | $31.4M | $2.1M | $42.7M | $30M | $51.7M | $51.8M | $43.7M | $30.5M | $55.6M | $67.13M | $55.7M | $48.2M | $50.7M | $51.86M | $51.47M | $51.02M | $48.73M | $42.84M | $51.49M | $48.6M | $46.42M | $50.06M | $52.66M | $50.2M | $41.11M | $39.43M | $36.76M | $36.98M | $33.7M | $34.5M | $29.07M | $27.74M | $25.83M | $28.65M | $40.09M | $20.55M | $15.75M | $18.13M | $14.83M | $16.99M | $14.83M | $17.27M | $17.2M | $14.5M | $14.98M | $11.97M | $10.69M | $9.57M | $7.38M | $8.77M | $5.44M | $6.87M | $5.41M | $5.63M | $5.53M | $5.44M | $5.27M | $747K | $4.41M | $4.47M | $4.47M | $3.6M | $4.69M | $3.76M | $3.42M | $215K | $3.25M | $6.44M | $1.2M | -$242K | $2.24M | $3.5M | $4M | $3.5M | $4.1M | $3.8M | $4.1M | $4.1M | $3.8M | $3.5M | $3.4M | $3.3M | $3.1M | $2.8M | $2.9M | $2.7M | $2.5M | $2.3M | $2.1M | $1.8M | $1.9M | $900K | $1.3M | $1.6M | $1.4M | $1.4M | -$1.6M | $1.3M | $500K | $1.9M | $1.5M | $1.1M | $1.4M | $1.5M | $1.3M | $800K | $1.2M | $1.4M | $1M | $700K | $900K | $600K | $600K | $500K | $500K | $300K | $200K | $200K | $300K | $100K | - | - | - | $0 | $100K | $100K | $100K |
Shares Outstanding (Basic) | 51.7M | 54.8M | 55.6M | 56M | 56.8M | 57.5M | 58.8M | 59.8M | 59.9M | 60.1M | 60.3M | 62.3M | 62.2M | 62.1M | 62M | 62.2M | 63.4M | 62.2M | 63M | 63.4M | 63M | 63.4M | 63.4M | 63.3M | 64.9M | 65.3M | 65.3M | 66.7M | 67.1M | 67.1M | 67.5M | 67.7M | 67.5M | 67.4M | 67.9M | 68.4M | 68.7M | 69.1M | 69.1M | 69.5M | 69.5M | 69.5M | 70M | 70.7M | 70.7M | 70.71M | 70.8M | 70.8M | 70.7M | 70.87M | 71.37M | 71.52M | 71.29M | 71.23M | 71.22M | 71.17M | 71M | - | 70.94M | 70.86M | 69.97M | - | 60.5M | 59.42M | 59.32M | - | 59.16M | 58.86M | 58.78M | - | 58.25M | 57.55M | 57.2M | - | 56.31M | 56.12M | 56.01M | - | 55.55M | 54.23M | 53.93M | - | 45.93M | 44.9M | 44.82M | - | 44.68M | 44.22M | 43.22M | - | 42.52M | 42.4M | 42.34M | 41.87M | 41.49M | - | 41.36M | 41.56M | 41.61M | - | 42.08M | 43.06M | 43.55M | - | 48.61M | 48.4M | 49.82M | - | 50M | 50M | 49.7M | - | 48.24M | 48.24M | 49.03M | - | 48.57M | 48.89M | 47.69M | - | 50.43M | 49.09M | 47.62M | - | 44.21M | 42.35M | 42.22M | - | 43.33M | 42.67M | 40M | - | 42.67M | 43.33M | 40M | - | 43.48M | 44M | 40M | - | 41.18M | 41.18M | 40.28M | - | 40.19M | 40.19M | 37.97M | - | 31.02M | 31.02M | 26.98M | - | 26.98M | 26.98M | 26.98M | - | 26.98M | 26.98M | 26.98M | - | 17.98M | 17.98M | 17.98M |
Shares Outstanding (Diluted) | 52M | 54.8M | 55.9M | 56M | 56.8M | 57.5M | 59.2M | 60M | 60.3M | 60.1M | 60.4M | 62.5M | 62.8M | 62.5M | 62.3M | 62.4M | 63.7M | 62.4M | 63.3M | 63.8M | 63.6M | 63.4M | 63.6M | 63.3M | 65.4M | 65.9M | 65.7M | 67M | 67.4M | 67.4M | 67.7M | 68M | 67.9M | 67.4M | 68.2M | 68.7M | 69.2M | 69.5M | 69.5M | 70M | 70M | 69.9M | 70.3M | 71.2M | 71.4M | 71.3M | 71.3M | 71.4M | 71.4M | 71.46M | 71.88M | 72.02M | 72M | 71.91M | 71.82M | 71.77M | 71.77M | - | 71.59M | 71.56M | 70.98M | - | 61.66M | 60.69M | 60.6M | - | 60.16M | 59.85M | 59.17M | - | 58.61M | 58.19M | 58.09M | - | 58.15M | 58.21M | 58.24M | - | 58.02M | 57.75M | 57.28M | - | 48.87M | 47.95M | 47.88M | - | 47.26M | 47M | 45.94M | - | 44.82M | 44.47M | 44.14M | 43.5M | 43.18M | - | 43.05M | 42.47M | 42.23M | - | 42.08M | 43.15M | 43.58M | - | 48.71M | 48.4M | 49.82M | - | 50M | 50M | 51.25M | - | 49.7M | 49.7M | 49.03M | - | 50.37M | 48.89M | 49.6M | - | 50.43M | 49.09M | 47.62M | - | 44.21M | 42.35M | 42.22M | - | 43.33M | 42.67M | 40M | - | 42.67M | 43.33M | 40M | - | 43.48M | 44M | 40M | - | 41.18M | 41.18M | 40.28M | - | 40.19M | 40.19M | 37.97M | - | 31.02M | 31.02M | 26.98M | - | 26.98M | 26.98M | 26.98M | - | 26.98M | 26.98M | 26.98M | - | 17.98M | 17.98M | 17.98M |
EPS (Basic) | $0.51 | -$5.11 | $0.46 | -$6.06 | -$0.37 | -$1.77 | $0.57 | $1.81 | $0.46 | -$0.58 | $0.58 | $0.48 | $0.37 | $0.34 | $0.69 | $0.39 | $0.42 | $0.25 | $0.34 | $0.28 | $0.30 | -$0.06 | $1.29 | -$0.16 | $0.64 | $0.86 | $0.74 | $0.56 | $0.55 | $0.44 | $0.57 | $0.42 | $0.46 | -$2.86 | -$0.57 | $0.44 | $0.46 | $0.03 | $0.62 | $0.43 | $0.74 | $0.75 | $0.62 | $0.43 | $0.79 | $0.95 | $0.79 | $0.68 | $0.72 | $0.73 | $0.72 | $0.71 | $0.68 | $0.60 | $0.72 | $0.68 | $0.65 | - | $0.74 | $0.71 | $0.59 | - | $0.61 | $0.62 | $0.57 | - | $0.49 | $0.47 | $0.44 | - | $0.69 | $0.36 | $0.28 | - | $0.27 | $0.31 | $0.27 | - | $0.31 | $0.27 | $0.28 | - | $0.24 | $0.22 | $0.17 | - | $0.12 | $0.16 | $0.13 | - | $0.13 | $0.13 | $0.13 | $0.018 | $0.11 | - | $0.11 | $0.088 | $0.11 | - | $0.08 | $0.005 | $0.075 | - | $0.025 | -$0.005 | $0.045 | - | $0.08 | $0.07 | $0.083 | - | $0.085 | $0.085 | $0.078 | - | $0.07 | $0.068 | $0.065 | - | $0.058 | $0.055 | $0.053 | - | $0.048 | $0.043 | $0.045 | - | $0.03 | $0.038 | $0.035 | - | -$0.038 | $0.03 | $0.013 | - | $0.035 | $0.025 | $0.035 | - | $0.03 | $0.018 | $0.03 | - | $0.023 | $0.018 | $0.023 | - | $0.018 | $0.018 | $0.018 | - | $0.005 | $0.0075 | $0.013 | - | $0.0025 | $0.0025 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 |
EPS (Diluted) | $0.50 | -$5.11 | $0.46 | -$6.06 | -$0.37 | -$1.77 | $0.57 | $1.81 | $0.45 | -$0.58 | $0.58 | $0.48 | $0.36 | $0.33 | $0.68 | $0.39 | $0.41 | $0.25 | $0.34 | $0.28 | $0.30 | -$0.06 | $1.29 | -$0.16 | $0.63 | $0.86 | $0.73 | $0.55 | $0.55 | $0.44 | $0.56 | $0.42 | $0.46 | -$2.86 | -$0.57 | $0.44 | $0.45 | $0.03 | $0.61 | $0.43 | $0.74 | $0.74 | $0.62 | $0.43 | $0.78 | $0.94 | $0.78 | $0.68 | $0.71 | $0.73 | $0.72 | $0.71 | $0.68 | $0.60 | $0.72 | $0.68 | $0.65 | - | $0.74 | $0.70 | $0.58 | - | $0.60 | $0.61 | $0.56 | - | $0.48 | $0.46 | $0.44 | - | $0.69 | $0.36 | $0.27 | - | $0.26 | $0.29 | $0.26 | - | $0.30 | $0.25 | $0.26 | - | $0.22 | $0.20 | $0.16 | - | $0.12 | $0.15 | $0.12 | - | $0.12 | $0.12 | $0.12 | $0.018 | $0.10 | - | $0.11 | $0.085 | $0.11 | - | $0.08 | $0.005 | $0.075 | - | $0.025 | -$0.005 | $0.045 | - | $0.08 | $0.07 | $0.08 | - | $0.083 | $0.083 | $0.078 | - | $0.068 | $0.068 | $0.063 | - | $0.058 | $0.055 | $0.053 | - | $0.048 | $0.043 | $0.045 | - | $0.03 | $0.038 | $0.035 | - | -$0.038 | $0.03 | $0.013 | - | $0.035 | $0.025 | $0.035 | - | $0.03 | $0.018 | $0.03 | - | $0.023 | $0.018 | $0.023 | - | $0.018 | $0.018 | $0.018 | - | $0.005 | $0.0075 | $0.013 | - | $0.0025 | $0.0025 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 |
EBIT | $59.8M | -$272.9M | $67.2M | -$420.5M | -$1.5M | -$74.2M | $78.6M | $145.8M | $61.4M | -$13.4M | $77.9M | $75.2M | $62.6M | $65.4M | $97.5M | $50.1M | $49.4M | $33.1M | $44.4M | $31M | $38.7M | $11.6M | $117.2M | $7.7M | $73.8M | $74.2M | $92.1M | $79.3M | $71.8M | $62.6M | $80.9M | $60.8M | $55.5M | -$116.6M | $61.6M | $50.4M | $49.8M | $16.2M | $59.4M | $46.5M | $63.7M | $70.4M | $69.6M | $41.3M | $73M | $92.18M | $78M | $62.8M | $67.8M | $66.8M | $64.5M | $69.05M | $67.49M | $54.84M | $72.14M | $72.52M | $60.09M | $64.53M | $69.45M | $66.17M | $54.68M | $49.72M | $45.1M | $45.82M | $42.35M | $44.31M | $40.61M | $36.72M | $33.14M | $35.46M | $58.71M | $30.22M | $21.95M | $24.55M | $22.32M | $22.07M | $16.95M | $18.84M | $20.82M | $18.58M | $19.95M | $19.74M | $15.94M | $11.97M | $8.72M | $10.87M | $6.57M | $9.8M | $7.12M | $8.07M | $7.16M | $5.78M | $6.92M | $7.17M | $5.87M | $6.38M | $5.56M | $4.71M | $3.63M | $9.82M | $4.74M | $1.87M | $3.58M | -$3.38M | $1.8M | $4.16M | $4.33M | $3.7M | $4M | $4.2M | $4.8M | $4.2M | $4.6M | $5.1M | $4.4M | $3.3M | $4.1M | $3.9M | $4.3M | $3.5M | $4.1M | $3.8M | $3.7M | $3.1M | $2.7M | $2.6M | $3M | $2.8M | $1.9M | $2.4M | $2.4M | $2M | $1.8M | $2.1M | $800K | -$138.9M | $53.8M | $1.5M | $2.2M | -$156.7M | $65.7M | $51.8M | $47.1M | -$84.1M | $48.5M | $20.1M | $21.4M | -$40.8M | $16.8M | $14.3M | $13.5M | -$26M | $11.4M | $9.6M | $7M | -$6.6M | $2.3M | $2.3M | $2.3M | -$4.8M | $1.8M | $1.8M | $1.8M |
EBITDA | $86.5M | $76M | $95.6M | $8M | $83.6M | -$16.3M | $105.3M | $178.3M | $86.9M | $53M | $104M | $101.4M | $88.4M | $93.7M | $123.3M | $76.4M | $76.6M | $53.6M | $65.8M | $59.4M | $60.6M | $40.7M | $142.2M | $51.8M | $97.3M | $97.4M | $115.8M | $102M | $94.1M | $85.1M | $101.5M | $80.4M | $74.3M | -$94.7M | $82.4M | $71.1M | $72.4M | $40.1M | $81.1M | $64.8M | $82.1M | $88.9M | $86M | $58.5M | $86.4M | $109.71M | $92.8M | $77.5M | $80.2M | $78.7M | $75.03M | $80.48M | $78.33M | $64.76M | $81.27M | $80.53M | $69.75M | $76.24M | $81.46M | $76.82M | $63.77M | $54.75M | $49.78M | $49.43M | $46.73M | $48.01M | $46.18M | $40.78M | $37.2M | $44.01M | $64.74M | $33.49M | $25.69M | $27.15M | $26.56M | $23.12M | $18.38M | $19.02M | $21.35M | $20.92M | $21.91M | $21.05M | $17.19M | $12.5M | $9.61M | $11.42M | $7.33M | $12.02M | $7.93M | $8.86M | $8.07M | $6.77M | $8.19M | $20.3M | $7.23M | $7.45M | $5.78M | $5.53M | $2.23M | $12.24M | $4.62M | $8.52M | $3.42M | -$3.27M | $4.3M | $12.08M | $6.23M | $4M | $4.1M | $4.6M | $5.2M | $4.3M | $4.6M | $5.3M | $4.3M | $3.3M | $4M | $3.7M | $4.3M | $3.4M | $4M | $3.8M | $3.7M | $2.8M | $2.4M | $2.7M | $3.2M | $3.1M | $2.3M | $2.7M | $2.7M | $2.3M | $2.2M | $2.7M | $1.2M | -$138.9M | $53.8M | $1.8M | $2.5M | -$156.7M | $65.7M | $51.8M | $47.1M | -$84.1M | $48.5M | $20.1M | $21.4M | -$40.8M | $16.8M | $14.3M | $13.5M | -$26M | $11.4M | $9.6M | $7M | -$6.6M | $2.3M | $2.3M | $2.3M | -$4.8M | $1.8M | $1.8M | $1.8M |