Weyco Group Inc.(WEYS:US)
Market Cap$494.42M
Key Metrics
Price$51.87
Revenue (TTM)$276.14M
Holders Revenue (TTM)$29.18M
Gross Profit (TTM)$118.92M
Earnings (TTM)$23.66M
EBITDA (TTM)$35.81M
Op. Margin (TTM)10.74%
Dividend Yield5.9%
Holders Yield5.9%
Cash on hand$89.04M
Total Assets$296.26M
Net Assets$243.64M
Total Debt$9.79M
Key Metrics
Price$51.87
Revenue (TTM)$276.14M
Holders Revenue (TTM)$29.18M
Gross Profit (TTM)$118.92M
Earnings (TTM)$23.66M
EBITDA (TTM)$35.81M
Op. Margin (TTM)10.74%
Dividend Yield5.9%
Holders Yield5.9%
Cash on hand$89.04M
Total Assets$296.26M
Net Assets$243.64M
Total Debt$9.79M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $68.01M | $76.8M | $73.12M | $58.22M | $68.03M | $80.47M | $74.33M | $63.93M | $71.56M | $80.59M | $84.15M | $67.01M | $86.29M | $99.05M | $96.97M | $74.36M | $81.36M | $101.38M | $61.8M | $57.56M | $46.9M | $61.97M | $53.18M | $16.65M | $63.58M | $86.91M | $82.5M | $60.48M | $74.13M | $89.59M | $78.38M | $60.89M | $69.53M | $80.27M | $76.91M | $57.45M | $69.12M | $82.1M | $79.07M | $56.87M | $78.9M | $87.4M | $91.23M | $63.93M | $78.05M | $95.27M | $87.43M | $62.86M | $74.93M | $78.55M | $83.11M | $65.04M | $73.59M | $78.35M | $79.47M | $60.33M | $75.31M | $74.8M | $74.6M | $56.55M | $65.15M | $62.33M | $57.14M | $48.72M | $61.04M | $58.4M | $57.94M | $50.05M | $58.91M | $49.97M | $57.17M | $53.02M | $61.28M | $62.23M | $58.16M | $48.37M | $63.86M | $60.56M | $56.08M | $45.11M | $59.29M | $51.67M | $55.22M | $44.75M | $57.83M | $55.64M | $55.84M | $49.79M | $61.74M | $54.56M | $49.82M | $51M | $60.38M | $54.18M | $58.76M | $32.53M | $35.72M | $31.01M | $33.79M | $31.54M | $35.36M | $30.78M | $37.06M | $38.2M | $41.9M | $31.6M | $35M | $31.8M | $35M | $28.7M | $32.7M | $29.6M | $36.1M | $27.1M | $36M | $29.7M | $34.2M | $29.1M | $34.9M | $31.1M | $34.2M | $29.4M | $33.1M | $28.8M | $29.3M | $26.6M | $31.5M | $25M | $31.6M | $32.4M | $29.4M | $29.1M | $31.2M | $36.8M | $33.8M | $33.6M | $35.2M | $39.9M | $34.9M | $32.4M | $33.7M | $39.4M | $36.8M | $35.8M | $36.4M | $40.9M | $33.7M | $32.6M | $31.7M | $35.3M | $30.6M | $29.5M | $30.9M | $34.2M | $28.3M | $27.9M | $27.6M | $28.8M | $25.5M | $24.9M | $27.5M | $29.1M | $27.4M | $28.2M | $26.8M | $29.2M | $25.7M | $26.6M | $26.9M |
Cost of Revenue | $37.94M | $42.96M | $43.33M | $33M | $37.66M | $41.95M | $41.43M | $35.84M | $39.55M | $40.03M | $48M | $38.01M | $49.13M | $52.94M | $57.58M | $44.59M | $52.23M | $60.65M | $37.05M | $34.89M | $27.6M | $34.41M | $32.84M | $9.16M | $40.41M | $48.42M | $50.2M | $36.07M | $45.36M | $50.23M | $47.98M | $37.18M | $42.9M | $46.36M | $47.44M | $35.36M | $43.89M | $48.79M | $49.75M | $34.58M | $51.77M | $51.57M | $58.62M | $39.51M | $49.32M | $56.21M | $55M | $38.65M | $47.57M | $45.21M | $51.53M | $40.34M | $45.89M | $44.82M | $49.03M | $37.46M | $47.28M | $44.11M | $46.06M | $33.89M | $40.32M | $36.25M | $34.99M | $30.07M | $37.63M | $34.2M | $36.27M | $31.14M | $39.22M | $31.73M | $36.27M | $33.28M | $39.01M | $36.37M | $36.35M | $29.68M | $40.81M | $34.34M | $35.48M | $27.65M | $38.26M | $31.12M | $35.61M | $28.79M | $37.21M | $32.05M | $35.87M | $31.62M | $40.48M | $32.96M | $32.77M | $33.39M | $40.2M | $33.37M | $40M | $22.44M | $26.25M | $20.15M | $24.55M | $23.24M | $26.16M | $19.71M | $27.31M | $28.3M | $30.79M | $19.8M | $26.1M | $23.3M | $25.3M | $18.1M | $24.1M | $21.8M | $26.3M | $18.2M | $26.1M | $21.7M | $24.9M | $19.9M | $25.3M | $22.8M | $25.5M | $21M | $23.8M | $21.3M | $20.9M | $15.6M | $20.7M | $16.7M | $22.1M | $21.5M | $20.3M | $19.4M | $20M | $21M | $22.2M | $22.3M | $23.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $30.07M | $33.84M | $29.79M | $25.22M | $30.38M | $38.52M | $32.9M | $28.09M | $32.01M | $40.56M | $36.15M | $29.01M | $37.16M | $46.11M | $39.39M | $29.77M | $29.13M | $40.73M | $24.74M | $22.67M | $19.31M | $27.55M | $20.34M | $7.49M | $23.18M | $38.49M | $32.31M | $24.4M | $28.76M | $39.36M | $30.39M | $23.71M | $26.63M | $33.91M | $29.47M | $22.09M | $25.23M | $33.3M | $29.32M | $22.29M | $27.13M | $35.84M | $32.61M | $24.42M | $28.74M | $39.07M | $32.42M | $24.22M | $27.36M | $33.34M | $31.58M | $24.7M | $27.7M | $33.53M | $30.45M | $22.88M | $28.03M | $30.69M | $28.54M | $22.66M | $24.83M | $26.08M | $22.15M | $18.66M | $23.41M | $24.2M | $21.67M | $18.91M | $19.69M | $18.23M | $20.91M | $19.73M | $22.27M | $25.86M | $21.82M | $18.69M | $23.05M | $26.22M | $20.6M | $17.46M | $21.03M | $20.55M | $19.61M | $15.96M | $20.62M | $23.59M | $19.97M | $18.17M | $21.26M | $21.6M | $17.04M | $17.61M | $20.18M | $20.81M | $18.76M | $10.09M | $9.48M | $10.85M | $9.23M | $8.3M | $9.2M | $11.07M | $9.75M | $9.91M | $11.11M | $11.8M | $8.9M | $8.5M | $9.7M | $10.6M | $8.6M | $7.8M | $9.8M | $8.9M | $9.9M | $8M | $9.3M | $9.2M | $9.6M | $8.3M | $8.7M | $8.4M | $9.3M | $7.5M | $8.4M | $11M | $10.8M | $8.3M | $9.5M | $10.9M | $9.1M | $9.7M | $11.2M | $15.8M | $11.6M | $11.3M | $11.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $22.56M | $23.65M | $21.73M | $21.33M | $23.34M | $26.99M | $22.74M | $21.43M | $23.76M | $29.06M | $23.72M | $22.31M | $26.78M | $31.05M | $25.18M | $24.11M | $23.7M | $27.95M | $18M | $18.13M | $17.67M | $19.64M | $24.18M | $20.5M | $21.84M | $26.95M | $23.82M | $22.54M | $23.62M | $27.46M | $22.34M | $21.76M | $23.06M | $23.65M | $21.67M | $20.2M | $21.77M | $24.78M | $21.57M | $20.26M | $22.92M | $24.31M | $23.47M | $21.09M | $22.95M | $25.69M | $23.4M | $20.83M | $22.49M | $22.54M | $22.99M | $21.02M | $23.01M | $21.08M | $22.34M | $19.48M | $22.2M | $21.76M | $21.82M | $19.93M | $20.02M | $18.92M | $17.66M | $16.97M | $17.97M | $17.54M | $17.09M | $16.71M | $16.36M | $13.54M | $14.58M | $13.85M | $14.67M | $14.23M | $13.9M | $12.79M | $14.37M | $14.32M | $12.74M | $11.98M | -$6.1M | $10.54M | $11.96M | $11.35M | $12.21M | $12.54M | $12.92M | $11.81M | $12.78M | $13.06M | $11.89M | $11.79M | $12.45M | $12.81M | $11.23M | $7.51M | $6.19M | $6.07M | $5.87M | $5.98M | $6.31M | $5.04M | $6.42M | $6.37M | $6.54M | $5.5M | $5.6M | $5.6M | $5.8M | $5.7M | $5.3M | $5.3M | $6M | $5.8M | $5.8M | $5.5M | $5.6M | $5.5M | $5.6M | $6.1M | $6M | $5.7M | $6.1M | $5.8M | $6.2M | $6.1M | $7.9M | $7.4M | $7.6M | $8.1M | $7.3M | - | $9M | $10.1M | $9.4M | $9.9M | $9.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $22.56M | $23.65M | $21.73M | $21.33M | $23.34M | $26.99M | $22.74M | $21.43M | $23.76M | $29.06M | $23.72M | $22.31M | $26.78M | $31.05M | $25.18M | $24.11M | $23.7M | $27.95M | $18M | $18.13M | $17.67M | $19.64M | $24.18M | $20.5M | $21.84M | $26.95M | $23.82M | $22.54M | $23.62M | $27.46M | $22.34M | $21.76M | $23.06M | $23.65M | $21.67M | $20.2M | $21.77M | $24.78M | $21.57M | $20.26M | $22.92M | $24.31M | $23.47M | $21.09M | $22.95M | $25.69M | $23.4M | $20.83M | $22.49M | $22.54M | $22.99M | $21.02M | $23.01M | $21.08M | $22.34M | $19.48M | $22.2M | $21.76M | $21.82M | $19.93M | $20.02M | $18.92M | $17.66M | $16.97M | $17.97M | $17.54M | $17.09M | $16.71M | $16.36M | $13.54M | $14.58M | $13.85M | $14.67M | $14.23M | $13.9M | $12.79M | $14.37M | $14.32M | $12.74M | $11.98M | $12.83M | $10.54M | $11.96M | $11.35M | $12.21M | $12.54M | $12.92M | $11.81M | $12.78M | $13.06M | $11.89M | $11.79M | $12.45M | $12.81M | $11.23M | $7.51M | $6.19M | $6.07M | $5.87M | $5.98M | $6.31M | $5.04M | $6.42M | $6.37M | $6.54M | $5.5M | $5.6M | $5.6M | $5.8M | $5.7M | $5.3M | $5.3M | $6M | $5.8M | $5.8M | $5.5M | $5.6M | $5.5M | $5.6M | $6.1M | $6M | $5.7M | $6.1M | $5.8M | $6.2M | $6.1M | $7.9M | $7.4M | $7.6M | $8.1M | $7.3M | - | $9M | $10.1M | $9.4M | $9.9M | $9.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$18.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $7.5M | $10.19M | $8.06M | $3.89M | $7.03M | $11.54M | $10.16M | $6.66M | $8.25M | $11.51M | $12.43M | $6.7M | $10.39M | $15.06M | $14.21M | $5.67M | $5.43M | $12.78M | $6.75M | $4.54M | $1.63M | $7.91M | -$3.84M | -$13.01M | $1.34M | $11.54M | $8.49M | $1.86M | $5.15M | $11.9M | $8.05M | $1.95M | $3.57M | $10.26M | $7.8M | $1.89M | $3.46M | $8.52M | $7.75M | $2.03M | $4.21M | $11.53M | $9.14M | $3.33M | $5.79M | $13.38M | $9.02M | $3.39M | $4.87M | $10.8M | $8.59M | $3.68M | $4.69M | $12.45M | $8.11M | $3.4M | $5.83M | $8.94M | $6.72M | $2.73M | $4.81M | $7.16M | $4.49M | $1.69M | $5.44M | $6.66M | $4.58M | $2.2M | $3.33M | $4.69M | $6.33M | $5.89M | $7.6M | $11.63M | $7.92M | $5.91M | $8.68M | $11.9M | $7.86M | $5.48M | $27.14M | $10.02M | $7.65M | $4.6M | $8.41M | $11.05M | $7.05M | $6.36M | $8.48M | $8.55M | $5.16M | $5.82M | $7.74M | $8M | $7.53M | $2.58M | $3.29M | $4.78M | $3.37M | $2.32M | $2.89M | $4.54M | $3.33M | $3.54M | $4.57M | $5.1M | $3.3M | $2.9M | $3.9M | $4.3M | $3.3M | $2.5M | $3.8M | $2.3M | $4.1M | $2.5M | $3.7M | $2.7M | $4M | $2.2M | $2.7M | $1.6M | $3.2M | $1.7M | $2.2M | $3.7M | $2.9M | $900K | $1.9M | $1.6M | $1.8M | $1.9M | $1.8M | $4.4M | $2.2M | $1.4M | $1.9M | -$93.6M | $34.9M | $32.4M | $33.7M | -$99M | $36.8M | $35.8M | $36.4M | -$88.3M | $33.7M | $32.6M | $31.7M | -$83.4M | $30.6M | $29.5M | $30.9M | -$76.6M | $28.3M | $27.9M | $27.6M | -$70.6M | $25.5M | $24.9M | $27.5M | -$74.1M | $27.4M | $28.2M | $26.8M | -$71.6M | $25.7M | $26.6M | $26.9M |
| $838K | $744K | $885K | $725K | $506K | $897K | $694K | $821K | $810K | $195K | $131K | -$110K | -$376K | -$999K | $30K | $259K | $84K | $816K | $262K | $303K | $262K | $48K | $107K | -$116K | $505K | -$215K | $125K | $68K | $66K | -$17K | $47K | $78K | $190K | $188K | $140K | $145K | $37K | $63K | -$182K | -$205K | -$107K | -$140K | -$370K | -$124K | -$36K | -$107K | $24K | $352K | $132K | $344K | $148K | -$264K | $196K | $174K | $305K | $244K | $412K | $411K | $357K | $501K | $556K | $587K | $1.13M | $169K | $630K | $542K | $895K | $1.46M | $335K | -$32K | $3K | $472K | $506K | $17.53K | $3.12K | $2.47K | $1.78K | $15.88K | -$5.72K | $8.74K | -$5.27K | -$282 | $4.26K | -$8.19K | -$21.86K | -$26.29K | -$2.27K | -$10.14K | -$32.99K | $33.46K | $43.69K | $177.12K | $20.95K | $37.77K | -$2.63K | $292 | -$17.35K | $3.88K | $113.39K | -$70 | $504.43K | -$247.39K | $162.25K | $60.96K | $47.34K | $600K | $300K | - | $400K | $500K | $500K | $400K | $400K | $800K | $300K | $300K | $100K | $300K | $300K | $200K | $300K | $800K | $700K | $300K | $300K | $100K | $300K | $100K | $100K | $200K | $200K | $200K | $100K | $100K | $400K | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $685K | $720K | $828K | $785K | $634K | $918K | $894K | $964K | $905K | $509K | $269K | $190K | $139K | $95K | $86K | $89K | $91K | $136K | $186K | $188K | $131K | $119K | $121K | $138K | $149K | $160K | $210K | $230K | $223K | $242K | $252K | $254K | $233K | $201K | $193K | $200K | $179K | $179K | $190K | $190K | $204K | $219K | $221K | $236K | $260K | $282K | $297K | $306K | $289K | $317K | $346K | $386K | $412K | $436K | $438K | $483K | $483K | $501K | $543K | $586K | $590K | $588K | $597K | $607K | $498K | $308K | $523K | $566K | $452K | - | - | $491K | $509K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $4K | $0 | $0 | $1K | $1K | $0 | $15K | $0 | $0 | $7K | $5K | $132K | $385K | $501K | $197K | $11K | $1K | $0 | $0 | $74K | $7K | $20K | $6K | $2K | $51K | $82K | $96K | $34K | $32K | $35K | $10K | $0 | $0 | $8K | $0 | $0 | $7K | $208K | $61K | $94K | $73K | $84K | $67K | $12K | $18K | $55K | $52K | $29K | $42K | $70K | $75K | $112K | $127K | $173K | $143K | $116K | $129K | $260K | $124K | $137K | $90K | $25K | $7K | $87K | $1K | $0 | $1K | $2K | $23K | - | - | $20K | $10K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $157K | $24K | $57K | -$59K | -$127K | -$21K | -$185K | -$143K | -$95K | -$307K | -$133K | -$168K | -$130K | -$593K | $141K | $181K | -$6K | $680K | $76K | $189K | $138K | -$51K | -$8K | -$252K | $407K | -$293K | $11K | -$128K | -$125K | -$224K | -$195K | -$176K | -$43K | -$5K | -$53K | -$55K | -$135K | $92K | -$311K | -$301K | -$238K | -$275K | -$524K | -$348K | -$278K | -$334K | -$221K | $75K | -$115K | $97K | -$123K | -$538K | -$89K | -$89K | $10K | -$123K | $58K | $170K | -$62K | $52K | $56K | $24K | $539K | -$351K | $133K | $234K | $373K | $893K | -$94K | -$32K | $3K | $1K | $7K | $17.53K | $3.12K | $2.47K | $1.78K | $15.88K | -$5.72K | $8.74K | -$5.27K | -$282 | $4.26K | -$8.19K | -$21.86K | -$26.29K | -$2.27K | -$10.14K | -$32.99K | $33.46K | $43.69K | $177.12K | $20.95K | $37.77K | -$2.63K | $292 | -$17.35K | $3.88K | $113.39K | -$70 | $504.43K | -$247.39K | $162.25K | $60.96K | $47.34K | $600K | $300K | - | $400K | $500K | $500K | $400K | $400K | $800K | $300K | $300K | $100K | $300K | $300K | $200K | $300K | $800K | $700K | $300K | $300K | $100K | $300K | $100K | $100K | $200K | $200K | $200K | $100K | $100K | $400K | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $8.34M | $10.94M | $8.94M | $4.62M | $7.54M | $12.44M | $10.86M | $7.48M | $9.06M | $11.7M | $12.56M | $6.59M | $10.01M | $14.06M | $14.24M | $5.92M | $5.52M | $13.6M | $7.01M | $4.85M | $1.9M | $7.96M | -$3.73M | -$13.13M | $1.85M | $11.33M | $8.61M | $1.93M | $5.21M | $11.88M | $8.09M | $2.03M | $3.76M | $10.45M | $7.94M | $2.04M | $3.5M | $8.58M | $7.57M | $1.82M | $4.1M | $11.39M | $8.77M | $3.21M | $5.75M | $13.27M | $9.04M | $3.74M | $5M | $11.15M | $8.73M | $3.42M | $4.88M | $12.63M | $8.41M | $3.65M | $6.25M | $9.35M | $7.07M | $3.23M | $5.37M | $7.75M | $5.62M | $1.86M | $6.07M | $7.21M | $5.48M | $3.66M | $3.67M | $5.16M | $6.81M | $6.36M | $8.1M | $12.11M | $8.41M | $6.38M | $9.06M | $12.22M | $8.19M | $5.89M | $8.48M | $10.24M | $7.87M | $4.78M | $8.46M | $11.06M | $7.07M | $6.37M | $8.4M | $8.42M | $4.91M | $5.81M | $7.56M | $7.73M | $7.18M | $2.55M | $3.52M | $4.96M | $3.65M | $2.5M | $3.59M | $4.45M | $3.59M | $3.71M | $4.73M | $5.9M | $3.8M | $3.2M | $4.2M | $4.6M | $3.6M | $2.9M | $4.3M | $3.2M | $4.4M | $2.8M | $3.9M | $3.1M | $4.3M | $2.4M | $3M | $2.4M | $3.9M | $2M | $2.5M | $3.9M | $3.2M | $1M | $2.1M | $1.9M | $1.9M | $2.1M | $1.9M | $4.5M | $2.4M | $1.6M | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $2.22M | $2.24M | $2.35M | $2.36M | $1.99M | $2.44M | $2.79M | $1.88M | $2.41M | $3.16M | $3.23M | $1.73M | $2.57M | $3.84M | $3.47M | $1.43M | $1.46M | $3.26M | $1.94M | $1.03M | $571K | $2.86M | $2.14M | -$4.25M | $684K | $2.51M | $2.03M | $418K | $1.24M | $2.41M | $1.94M | $502K | $941K | $2.09M | $3.02M | $732K | $1.38M | $0 | $2.87M | $745K | $1.47M | $4.29M | $3.39M | $1.12M | $2.16M | $4.75M | $3.5M | $1.24M | $1.75M | $3.89M | $3.13M | $1.15M | $1.76M | $4.29M | $2.96M | $1.09M | $2.19M | $3.25M | $2.53M | $946K | $1.86M | $2.48M | $1.83M | $774K | $2.09M | $2.59M | $1.88M | $1.17M | $1.31M | $1.66M | $2.47M | $2.3M | $2.98M | $4.29M | $3.08M | $2.33M | $3.37M | $4.49M | $3.03M | $2.25M | $3.18M | $3.89M | $3.05M | $1.76M | $3.26M | $4.28M | $2.7M | $2.4M | $3.25M | $3.06M | $1.4M | $2.22M | $2.89M | $3M | $2.65M | $900K | $1.25M | $1.8M | $1.28M | $875K | $1.25M | $1.55M | $1.25M | $1.35M | $1.7M | $2.1M | $1.3M | $1.1M | $1.5M | $1.7M | $1.3M | $900K | $1.6M | $1.1M | $1.6M | $1M | $1.5M | $1.1M | $1.6M | $900K | $1.1M | $900K | $1.5M | $700K | $900K | $1.6M | $1.2M | $400K | $800K | $700K | $700K | $800K | $700K | $1.7M | $900K | $600K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $6.12M | $8.69M | $6.59M | $2.26M | $5.54M | $10M | $8.06M | $5.61M | $6.65M | $8.54M | $9.34M | $4.86M | $7.45M | $10.22M | $10.77M | $4.5M | $4.05M | $10.34M | $5.07M | $3.82M | $1.33M | $5.11M | -$5.87M | -$8.88M | $1.16M | $8.82M | $6.59M | $1.51M | $3.97M | $9.47M | $6.15M | $1.52M | $2.82M | $8.36M | $4.92M | $1.3M | $2.12M | $8.58M | $4.7M | $1.08M | $2.63M | $7.1M | $5.38M | $2.09M | $3.59M | $8.53M | $5.55M | $2.5M | $3.25M | $7.26M | $5.6M | $2.27M | $3.13M | $8.34M | $5.45M | $2.55M | $4.06M | $6.1M | $4.55M | $2.29M | $3.5M | $5.27M | $3.79M | $1.08M | $3.98M | $4.62M | $3.6M | $2.49M | $2.36M | $3.5M | $4.34M | $4.06M | $5.13M | $7.82M | $5.33M | $4.05M | $5.69M | $7.74M | $5.17M | $3.64M | $5.31M | $6.35M | $4.82M | $3.03M | $5.2M | $6.78M | $4.37M | $3.97M | $5.15M | $5.36M | $3.51M | $3.59M | $4.67M | $4.73M | $4.53M | $1.65M | $2.27M | $3.16M | $2.38M | $1.63M | $2.34M | $2.9M | $2.34M | $2.36M | $3.03M | $3.8M | $2.5M | $2.1M | $2.7M | $2.9M | $2.3M | $2M | $2.7M | $2.1M | $2.8M | $1.8M | $2.4M | $2M | $2.7M | $1.5M | $1.9M | $1.5M | $2.4M | $1.3M | $1.6M | $2.3M | $2M | $600K | $1.3M | $1.2M | $1.2M | $1.3M | $2.1M | $2.8M | $1.5M | $1M | $1.3M | $2.6M | $1.4M | $600K | $400K | $1.9M | $1.7M | $1.5M | $1.4M | $2.2M | $1.5M | $1.4M | $1.3M | $1.8M | $1.4M | $700K | $1.3M | $1.2M | $1M | $1.1M | $1.3M | $1.5M | $1M | $700K | $1.1M | $1.3M | $1.3M | $1.1M | $1.1M | $1.2M | $1.2M | $900K | $1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $127K | $124K | $103K | $171K | -$278K | $14K | -$46K | $102K | -$397K | -$101K | -$78K | $55K | -$86K | $149K | -$45K | $41K | -$438K | -$27K | -$294K | -$45K | -$454K | -$209K | -$60K | $75K | -$663K | -$260K | -$333K | -$186K | -$569K | -$140K | -$351K | -$130K | -$138K | -$396K | $201K | -$124K | $155K | -$240K | -$309K | $145K | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $6.12M | $8.69M | $6.59M | $2.26M | $5.54M | $10M | $8.06M | $5.61M | $6.65M | $8.54M | $9.34M | $4.86M | $7.45M | $10.22M | $10.77M | $4.5M | $4.05M | $10.34M | $5.07M | $3.82M | $1.33M | $5.11M | -$5.87M | -$8.88M | $1.16M | $8.82M | $6.59M | $1.51M | $3.97M | $9.6M | $6.28M | $1.63M | $2.99M | $8.08M | $4.93M | $1.26M | $2.22M | $8.19M | $4.6M | $1M | $2.69M | $7.01M | $5.53M | $2.04M | $3.63M | $8.09M | $5.52M | $2.21M | $3.21M | $6.8M | $5.39M | $2.21M | $3.2M | $7.68M | $5.19M | $2.22M | $3.87M | $5.53M | $4.41M | $1.94M | $3.37M | $5.14M | $3.39M | $1.28M | $3.86M | $4.77M | $3.36M | $2.19M | $2.5M | $3.5M | $4.34M | $4.06M | $5.13M | $7.82M | $5.33M | $4.05M | $5.69M | $7.74M | $5.17M | $3.64M | $5.31M | $6.35M | $4.82M | $3.03M | $5.2M | $6.78M | $4.37M | $3.97M | $5.15M | $5.36M | $3.51M | $3.59M | $4.67M | $4.73M | $4.53M | $1.65M | $2.27M | $3.16M | $2.38M | $1.63M | $2.34M | $2.9M | $2.34M | $2.36M | $3.03M | $3.8M | $2.5M | $2.1M | $2.7M | $2.9M | $2.3M | $2M | $2.7M | $2.1M | $2.8M | $1.8M | $2.4M | $2M | $2.7M | $1.5M | $1.9M | $1.5M | $2.4M | $1.3M | $1.6M | $2.3M | $2M | $600K | $1.3M | $1.2M | $1.2M | $1.3M | $2.1M | $2.8M | $1.5M | $1M | $1.3M | $2.6M | $1.4M | $600K | $400K | $1.9M | $1.7M | $1.5M | $1.4M | $2.2M | $1.5M | $1.4M | $1.3M | $1.8M | $1.4M | $700K | $1.3M | $1.2M | $1M | $1.1M | $1.3M | $1.5M | $1M | $700K | $1.1M | $1.3M | $1.3M | $1.1M | $1.1M | $1.2M | $1.2M | $900K | $1M |
Shares Outstanding (Basic) | 9.41M | 9.42M | 9.45M | 9.48M | 9.55M | 9.51M | 9.44M | 9.43M | 9.44M | 9.42M | 9.45M | 9.44M | 9.48M | 9.54M | 9.54M | 9.55M | 9.6M | 9.66M | 9.66M | 9.65M | 9.68M | 9.75M | 9.76M | 9.75M | 9.78M | 9.82M | 9.91M | 9.94M | 9.95M | 10.17M | 10.11M | 10.21M | 10.17M | 10.12M | 10.16M | 10.31M | 10.44M | 10.41M | 10.46M | 10.55M | 10.66M | 10.73M | 10.79M | 10.8M | 10.77M | 10.74M | 10.78M | 10.82M | 10.83M | 10.81M | 10.79M | 10.76M | 10.76M | 10.8M | 10.83M | 10.87M | 10.89M | - | 10.95M | 11.12M | 11.32M | - | 11.25M | 11.33M | 11.29M | - | 11.26M | 11.25M | 11.28M | - | 11.35M | 11.44M | 11.46M | - | 11.52M | 11.57M | 11.66M | - | 11.68M | 11.61M | 11.58M | - | 11.58M | 11.57M | 11.53M | - | 11.45M | 11.33M | 11.28M | - | 11.4M | 11.39M | 11.37M | - | 11.28M | 11.27M | 11.24M | - | 11.37M | 11.52M | 11.86M | - | 12.19M | 12.26M | 12.39M | - | 13.15M | 12.85M | 13.06M | - | 13.79M | 14.63M | 14.46M | - | 14.23M | 14.59M | 14.39M | - | 14.46M | 14.06M | 15.4M | - | 16.74M | 16.95M | 17.13M | - | 19.35M | 17.99M | 19.49M | - | 17.99M | 19.49M | 19.68M | - | 19.56M | 18.74M | 19.49M | - | 19.51M | 19.51M | 19.51M | - | 21.5M | 21.5M | 21.5M | - | 21.5M | 21.5M | 21.5M | - | 21.5M | 21.5M | 21.5M | - | 21.5M | 21.5M | 21.5M | - | 21.5M | 21.5M | 21.5M | - | 21.5M | 21.47M | 21.57M | - | 21.61M | 21.57M | 21.47M |
Shares Outstanding (Diluted) | 9.51M | 9.5M | 9.54M | 9.56M | 9.66M | 9.67M | 9.6M | 9.55M | 9.58M | 9.52M | 9.53M | 9.54M | 9.55M | 9.58M | 9.61M | 9.66M | 9.65M | 9.7M | 9.7M | 9.69M | 9.69M | 9.75M | 9.76M | 9.75M | 9.79M | 9.82M | 9.93M | 10.03M | 10.03M | 10.31M | 10.39M | 10.51M | 10.36M | 10.18M | 10.22M | 10.37M | 10.5M | 10.48M | 10.52M | 10.6M | 10.69M | 10.8M | 10.88M | 10.89M | 10.87M | 10.85M | 10.87M | 10.91M | 10.93M | 10.94M | 10.87M | 10.81M | 10.84M | 10.88M | 10.91M | 10.98M | 11.03M | - | 11.04M | 11.24M | 11.37M | - | 11.46M | 11.53M | 11.49M | - | 11.45M | 11.54M | 11.48M | - | 11.73M | 11.79M | 11.86M | - | 11.97M | 12.02M | 12.12M | - | 12.1M | 12.05M | 12.08M | - | 11.99M | 11.96M | 11.98M | - | 11.81M | 11.71M | 11.68M | - | 11.81M | 11.8M | 11.69M | - | 11.58M | 11.52M | 11.39M | - | 11.44M | 11.6M | 11.94M | - | 12.34M | 12.42M | 12.55M | - | 13.15M | 13.12M | 13.27M | - | 14.07M | 14.63M | 14.72M | - | 14.23M | 14.59M | 14.39M | - | 14.46M | 14.06M | 15.4M | - | 16.74M | 16.95M | 17.13M | - | 19.35M | 17.99M | 19.49M | - | 17.99M | 19.49M | 19.68M | - | 19.56M | 18.74M | 19.49M | - | 19.51M | 19.51M | 19.51M | - | 21.5M | 21.5M | 21.5M | - | 21.5M | 21.5M | 21.5M | - | 21.5M | 21.5M | 21.5M | - | 21.5M | 21.5M | 21.5M | - | 21.5M | 21.5M | 21.5M | - | 21.5M | 21.47M | 21.57M | - | 21.61M | 21.57M | 21.47M |
EPS (Basic) | $0.65 | $0.92 | $0.70 | $0.24 | $0.58 | $1.06 | $0.85 | $0.60 | $0.70 | $0.90 | $0.99 | $0.51 | $0.79 | $1.07 | $1.13 | $0.47 | $0.42 | $1.07 | $0.53 | $0.39 | $0.14 | $0.52 | -$0.60 | -$0.91 | $0.12 | $0.90 | $0.66 | $0.15 | $0.40 | $0.94 | $0.62 | $0.16 | $0.29 | $0.79 | $0.49 | $0.12 | $0.21 | $0.79 | $0.44 | $0.09 | $0.25 | $0.65 | $0.51 | $0.19 | $0.34 | $0.75 | $0.51 | $0.20 | $0.30 | $0.63 | $0.50 | $0.20 | $0.30 | $0.71 | $0.48 | $0.20 | $0.36 | - | $0.40 | $0.17 | $0.30 | - | $0.30 | $0.11 | $0.34 | - | $0.30 | $0.19 | $0.22 | - | $0.38 | $0.35 | $0.45 | - | $0.46 | $0.35 | $0.49 | - | $0.44 | $0.31 | $0.46 | - | $0.42 | $0.26 | $0.45 | - | $0.38 | $0.35 | $0.46 | - | $0.31 | $0.32 | $0.41 | - | $0.40 | $0.15 | $0.20 | - | $0.21 | $0.14 | $0.20 | - | $0.19 | $0.19 | $0.24 | - | $0.19 | $0.16 | $0.21 | - | $0.17 | $0.14 | $0.19 | - | $0.20 | $0.12 | $0.17 | - | $0.19 | $0.11 | $0.12 | - | $0.14 | $0.077 | $0.093 | - | $0.10 | $0.033 | $0.067 | - | $0.067 | $0.067 | $0.11 | - | $0.077 | $0.053 | $0.067 | - | $0.073 | $0.033 | $0.02 | - | $0.087 | $0.077 | $0.077 | - | $0.077 | $0.07 | $0.07 | - | $0.07 | $0.037 | $0.063 | - | $0.053 | $0.057 | $0.063 | - | $0.05 | $0.033 | $0.053 | - | $0.063 | $0.053 | $0.05 | - | $0.057 | $0.04 | $0.05 |
EPS (Diluted) | $0.64 | $0.91 | $0.69 | $0.24 | $0.57 | $1.04 | $0.84 | $0.59 | $0.69 | $0.90 | $0.98 | $0.50 | $0.78 | $1.06 | $1.12 | $0.47 | $0.42 | $1.07 | $0.52 | $0.39 | $0.14 | $0.52 | -$0.60 | -$0.91 | $0.12 | $0.90 | $0.66 | $0.15 | $0.40 | $0.93 | $0.60 | $0.15 | $0.29 | $0.79 | $0.48 | $0.12 | $0.21 | $0.78 | $0.44 | $0.09 | $0.25 | $0.65 | $0.51 | $0.19 | $0.33 | $0.75 | $0.51 | $0.20 | $0.29 | $0.62 | $0.50 | $0.20 | $0.30 | $0.71 | $0.48 | $0.20 | $0.35 | - | $0.40 | $0.17 | $0.30 | - | $0.30 | $0.11 | $0.34 | - | $0.29 | $0.19 | $0.22 | - | $0.37 | $0.34 | $0.43 | - | $0.45 | $0.34 | $0.47 | - | $0.43 | $0.30 | $0.44 | - | $0.40 | $0.25 | $0.43 | - | $0.37 | $0.34 | $0.44 | - | $0.30 | $0.30 | $0.40 | - | $0.39 | $0.14 | $0.20 | - | $0.21 | $0.14 | $0.20 | - | $0.19 | $0.19 | $0.24 | - | $0.19 | $0.16 | $0.20 | - | $0.16 | $0.14 | $0.18 | - | $0.20 | $0.12 | $0.17 | - | $0.19 | $0.11 | $0.12 | - | $0.14 | $0.077 | $0.093 | - | $0.10 | $0.033 | $0.067 | - | $0.067 | $0.067 | $0.11 | - | $0.077 | $0.053 | $0.067 | - | $0.073 | $0.033 | $0.02 | - | $0.087 | $0.077 | $0.077 | - | $0.077 | $0.07 | $0.07 | - | $0.07 | $0.037 | $0.063 | - | $0.053 | $0.057 | $0.063 | - | $0.05 | $0.033 | $0.053 | - | $0.063 | $0.053 | $0.05 | - | $0.057 | $0.04 | $0.05 |
EBIT | $8.35M | $10.94M | $8.94M | $4.62M | $7.54M | $12.44M | $10.87M | $7.48M | $9.06M | $11.71M | $12.57M | $6.72M | $10.4M | $14.56M | $14.43M | $5.94M | $5.52M | $13.6M | $7.01M | $4.92M | $1.9M | $7.98M | -$3.73M | -$13.13M | $1.9M | $11.41M | $8.71M | $1.97M | $5.24M | $11.92M | $8.1M | $2.03M | $3.76M | $10.46M | $7.94M | $1.89M | $3.5M | $8.79M | $7.63M | $1.92M | $4.17M | $11.48M | $8.83M | $3.22M | $5.77M | $13.33M | $9.1M | $3.77M | $5.04M | $11.22M | $8.81M | $3.53M | $5.01M | $12.8M | $8.56M | $3.76M | $6.37M | $9.61M | $7.2M | $3.37M | $5.46M | $7.78M | $5.63M | $1.94M | $6.07M | $7.21M | $5.48M | $3.66M | $3.69M | $4.69M | $6.33M | $6.38M | $8.11M | $11.63M | $7.92M | $5.91M | $8.68M | $11.9M | $7.86M | $5.48M | $27.14M | $10.02M | $7.65M | $4.6M | $8.41M | $11.05M | $7.05M | $6.36M | $8.48M | $8.55M | $5.16M | $5.82M | $7.74M | $8M | $7.53M | $2.58M | $3.29M | $4.78M | $3.37M | $2.32M | $2.89M | $4.54M | $3.33M | $3.54M | $4.57M | $5.1M | $3.3M | $2.9M | $3.9M | $4.3M | $3.3M | $2.5M | $3.8M | $2.3M | $4.1M | $2.5M | $3.7M | $2.7M | $4M | $2.2M | $2.7M | $1.6M | $3.2M | $1.7M | $2.2M | $3.7M | $2.9M | $900K | $1.9M | $1.6M | $1.8M | $1.9M | $1.8M | $4.4M | $2.2M | $1.4M | $1.9M | -$93.6M | $34.9M | $32.4M | $33.7M | -$99M | $36.8M | $35.8M | $36.4M | -$88.3M | $33.7M | $32.6M | $31.7M | -$83.4M | $30.6M | $29.5M | $30.9M | -$76.6M | $28.3M | $27.9M | $27.6M | -$70.6M | $25.5M | $24.9M | $27.5M | -$74.1M | $27.4M | $28.2M | $26.8M | -$71.6M | $25.7M | $26.6M | $26.9M |
EBITDA | $9.03M | $11.76M | $9.66M | $5.36M | $8.14M | $13.14M | $11.58M | $8.17M | $9.71M | $12.42M | $13.29M | $7.43M | $11.11M | $15.28M | $15.13M | $6.62M | $6.19M | $14.28M | $7.76M | $5.58M | $2.61M | $8.71M | -$2.88M | -$12.29M | $2.7M | $12.28M | $9.55M | $2.83M | $6.15M | $12.87M | $9.11M | $3.05M | $4.81M | $11.53M | $9M | $2.97M | $4.6M | $9.85M | $8.6M | $2.93M | $5.19M | $12.48M | $9.91M | $4.34M | $6.61M | $14.31M | $10.09M | $4.8M | $6.05M | $12.2M | $9.9M | $4.65M | $6.05M | $13.75M | $9.46M | $4.66M | $7.27M | $10.02M | $8.1M | $4.04M | $6.1M | $8.4M | $5.81M | $3.01M | $6.67M | $7.78M | $5.86M | $3.52M | $4.52M | $5.42M | $7.03M | $7.05M | $8.77M | $12.26M | $8.56M | $6.55M | $9.31M | $12.5M | $8.41M | $6.03M | $27.7M | $10.6M | $8.22M | $5.18M | $9.02M | $11.61M | $7.74M | $7.03M | $9.24M | $8.51M | $5.11M | $5.64M | $7.72M | $7.97M | $7.53M | $2.58M | $3.31M | $4.78M | $3.25M | $2.32M | $2.38M | $4.78M | $3.16M | $3.47M | $4.53M | $4.5M | $3M | $2.9M | $3.5M | $3.8M | $2.8M | $2.1M | $3.4M | $1.5M | $3.8M | $2.2M | $3.6M | $2.4M | $3.7M | $2M | $2.4M | $800K | $2.5M | $1.4M | $1.9M | $3.6M | $2.6M | $800K | $1.8M | $1.4M | $1.6M | $1.7M | $2.1M | $4.3M | $1.8M | $1.2M | $1.8M | -$93.6M | $34.9M | $32.4M | $33.7M | -$99M | $36.8M | $35.8M | $36.4M | -$88.3M | $33.7M | $32.6M | $31.7M | -$83.4M | $30.6M | $29.5M | $30.9M | -$76.6M | $28.3M | $27.9M | $27.6M | -$70.6M | $25.5M | $24.9M | $27.5M | -$74.1M | $27.4M | $28.2M | $26.8M | -$71.6M | $25.7M | $26.6M | $26.9M |