WESCO International, Inc.(WCC:US)
Market Cap$16.613B
Key Metrics
Price$340.89
Revenue (TTM)$25.013B
Holders Revenue (TTM)$157.9M
Gross Profit (TTM)$5.352B
Earnings (TTM)$715.5M
EBITDA (TTM)$1.582B
Op. Margin (TTM)5.38%
Dividend Yield0.56%
Holders Yield0.95%
Cash on hand$808.9M
Total Assets$17.808B
Net Assets$5.213B
Total Debt$6.706B
Key Metrics
Price$340.89
Revenue (TTM)$25.013B
Holders Revenue (TTM)$157.9M
Gross Profit (TTM)$5.352B
Earnings (TTM)$715.5M
EBITDA (TTM)$1.582B
Op. Margin (TTM)5.38%
Dividend Yield0.56%
Holders Yield0.95%
Cash on hand$808.9M
Total Assets$17.808B
Net Assets$5.213B
Total Debt$6.706B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.665B | $6.08B | $6.069B | $6.199B | $5.9B | $5.344B | $5.5B | $5.489B | $5.48B | $5.35B | $5.473B | $5.644B | $5.746B | $5.522B | $5.558B | $5.446B | $5.484B | $4.932B | $4.852B | $4.728B | $4.596B | $4.041B | $4.129B | $4.142B | $2.087B | $1.969B | $2.099B | $2.148B | $2.15B | $1.961B | $2.011B | $2.067B | $2.104B | $1.994B | $1.997B | $2B | $1.91B | $1.773B | $1.793B | $1.855B | $1.912B | $1.776B | $1.862B | $1.924B | $1.917B | $1.816B | $1.995B | $2.078B | $2.005B | $1.811B | $1.88B | $1.931B | $1.894B | $1.808B | $1.644B | $1.656B | $1.673B | $1.606B | $1.59B | $1.58B | $1.525B | $1.431B | $1.332B | $1.325B | $1.259B | $1.149B | $1.133B | $1.152B | $1.159B | $1.18B | $1.43B | $1.628B | $1.588B | $1.465B | $1.489B | $1.546B | $1.518B | $1.451B | $1.376B | $1.343B | $1.336B | $1.266B | $1.237B | $1.131B | $1.062B | $990.87M | $987.93M | $974.51M | $931.02M | $847.79M | $850.12M | $825.6M | $820.24M | $790.81M | $815.47M | $852.95M | $848.45M | $808.92M | $880.29M | $905.55M | $944.14M | $928.06M | $993.75M | $976.33M | $990.93M | $925.02M | $875.3M | $903.2M | $864.15M | $777.4M |
Cost of Revenue | $5.209B | $4.788B | $4.782B | $4.882B | $4.657B | $4.218B | $4.336B | $4.277B | $4.282B | $4.212B | $4.303B | $4.422B | $4.503B | $4.313B | $4.34B | $4.241B | $4.294B | $3.883B | $3.844B | $3.72B | $3.631B | $3.23B | $3.357B | $3.356B | $1.693B | $1.592B | $1.71B | $1.748B | $1.741B | $1.579B | $1.621B | $1.67B | $1.704B | $1.614B | $1.613B | $1.615B | $1.544B | $1.423B | $1.445B | $1.49B | $1.532B | $1.421B | $1.498B | $1.543B | $1.535B | $1.449B | $1.593B | $1.656B | $1.593B | $1.436B | $1.504B | $1.536B | $1.501B | $1.427B | $1.307B | $1.317B | $1.337B | $1.286B | $1.261B | $1.265B | $1.218B | $1.145B | $1.061B | $1.067B | $1.016B | $921.18M | $915.77M | $931.54M | $935.31M | $941.41M | $1.145B | $1.312B | $1.277B | $1.17B | $1.187B | $1.233B | $1.21B | $1.152B | $1.089B | $1.067B | $1.065B | $1.012B | $984.1M | $923.14M | $867.47M | $805.69M | $802.94M | $791.94M | $747.31M | $686.94M | $690.05M | $671.94M | $669.34M | $645.38M | $666.28M | $706.46M | $699M | $663.27M | $727.94M | $746.34M | $779.31M | $760.94M | $823.22M | $797.38M | $817.06M | $760M | $718.6M | $746.4M | $703.1M | $638.2M |
Gross Profit | $1.456B | $1.292B | $1.286B | $1.317B | $1.243B | $1.126B | $1.164B | $1.213B | $1.198B | $1.138B | $1.171B | $1.222B | $1.242B | $1.209B | $1.218B | $1.205B | $1.189B | $1.049B | $1.008B | $1.008B | $965.16M | $811.04M | $771.95M | $785.54M | $393.78M | $376.4M | $389.8M | $400.2M | $408.97M | $382.5M | $390.33M | $397.21M | $399.89M | $379.95M | $383.18M | $385.35M | $366.11M | $350.02M | $348.53M | $365.04M | $379.47M | $355.17M | $363.55M | $380.79M | $381.63M | $367.69M | $402.16M | $422.36M | $411.73M | $374.79M | $376.17M | $395.65M | $392.55M | $381.08M | $337.27M | $338.75M | $335.67M | $319.75M | $328.04M | $315.63M | $306.85M | $286.05M | $270.28M | $257.79M | $242.95M | $227.42M | $216.96M | $220.89M | $223.91M | $238.18M | $284.35M | $316.36M | $310.33M | $295.65M | $301.92M | $313.09M | $308.09M | $299.02M | $287.21M | $275.66M | $270.55M | $253.11M | $252.62M | $208.31M | $194.59M | $185.18M | $185M | $182.57M | $183.71M | $160.85M | $160.07M | $153.66M | $150.9M | $145.43M | $149.19M | $146.49M | $149.45M | $145.64M | $152.34M | $159.22M | $164.83M | $167.12M | $170.54M | $178.95M | $173.87M | $165.02M | $156.7M | $156.8M | $161.05M | $139.2M |
| $1.023B | $947.6M | $910M | $922.9M | $872.2M | $835.2M | $817.3M | $830.6M | $809.7M | $816.6M | $870.1M | $796.4M | $831.7M | $806.2M | $793.06M | $750.4M | $772.9M | $718.1M | $733.69M | $721.8M | $699.58M | $636.58M | $637.91M | $561.97M | $359.75M | $299.39M | $289.92M | $290.85M | $295.84M | $296.53M | $284.15M | $284.07M | $292.89M | $290.83M | $285.47M | $280.5M | $267.74M | $267.42M | $249.93M | $255.55M | $274.52M | $269.29M | $256.97M | $258.15M | $275.24M | $264.59M | $260.94M | $271.7M | $278.71M | $265.46M | $248.65M | $255.2M | $265.51M | $227.46M | $275.88M | $225.81M | $231.18M | $228.14M | $227.81M | $216.21M | $214.21M | $213.76M | $203.99M | $190.58M | $185.98M | $183.04M | $168.24M | $168.31M | $169.91M | $187.49M | $204.57M | $211.26M | $206.8M | $211.64M | $193.53M | $194.75M | $195.3M | $207.56M | $184.64M | $168.83M | $169.51M | $169.9M | $170.81M | $157.3M | $141.99M | $142.68M | $141.52M | $137.25M | $136.18M | $129.59M | $127.61M | $124.68M | $126.82M | $121.74M | $125.73M | $123.16M | $123.42M | $122.07M | $124.1M | $127.04M | $129.19M | $136.83M | $141.07M | $130.25M | $129.81M | $128.12M | $128.8M | $113M | $115.2M | $110.4M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.023B | $947.6M | $910M | $922.9M | $872.2M | $835.2M | $817.3M | $830.6M | $809.7M | $816.6M | $870.1M | $796.4M | $831.7M | $806.2M | $793.06M | $750.4M | $772.9M | $718.1M | $733.69M | $721.8M | $699.58M | $636.58M | $637.91M | $561.97M | $359.75M | $299.39M | $289.92M | $290.85M | $295.84M | $296.53M | $284.15M | $284.07M | $292.89M | $290.83M | $285.47M | $280.5M | $267.74M | $267.42M | $249.93M | $255.55M | $274.52M | $269.29M | $256.97M | $258.15M | $275.24M | $264.59M | $260.94M | $271.7M | $278.71M | $265.46M | $248.65M | $255.2M | $265.51M | $227.46M | $275.88M | $225.81M | $231.18M | $228.14M | $227.81M | $216.21M | $214.21M | $213.76M | $203.99M | $190.58M | $185.98M | $183.04M | $168.24M | $168.31M | $169.91M | $187.49M | $204.57M | $211.26M | $206.8M | $211.64M | $193.53M | $194.75M | $195.3M | $207.56M | $184.64M | $168.83M | $169.51M | $169.9M | $170.81M | $157.3M | $141.99M | $142.68M | $141.52M | $137.25M | $136.18M | $129.59M | $127.61M | $124.68M | $126.82M | $121.74M | $125.73M | $123.16M | $123.42M | $122.07M | $124.1M | $127.04M | $129.19M | $136.83M | $141.07M | $130.25M | $129.81M | $128.12M | $128.8M | $113M | $115.2M | $110.4M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $382.2M | $293.5M | $324.5M | $345.4M | $322.2M | $242M | $301.1M | $336.1M | $342.2M | $271M | $255.8M | $380.5M | $363.8M | $357.9M | $381.76M | $411.4M | $370.7M | $284M | $220.28M | $229.47M | $218.87M | $133.25M | $92.76M | $178.1M | $15.27M | $60.91M | $83.81M | $93.73M | $97.95M | $70.73M | $90.5M | $97.52M | $91.18M | $73.24M | $81.44M | $88.77M | $82.66M | $66.63M | $82.01M | $92.56M | $87.99M | $69.51M | $89.96M | $106.35M | $90.25M | $87.19M | $124.18M | $133.25M | $115.83M | $92.96M | $110.56M | $123.65M | $109.89M | $136.91M | $50.26M | $103.03M | $96.05M | $83.53M | $91.49M | $91.75M | $85M | $64.75M | $60.04M | $61.25M | $51.36M | $38.28M | $42.6M | $46.17M | $47.64M | $43.53M | $73.21M | $98.55M | $96.84M | $77.07M | $98.79M | $109.3M | $103.61M | $82.54M | $93.15M | $100.18M | $94.73M | $76.93M | $74.5M | $47.31M | $48.92M | $38.56M | $39.43M | $40.89M | $42.87M | $26.26M | $574.31M | $23.83M | $18.96M | $18.56M | $18.26M | $18.33M | $21.62M | $18.41M | $20.17M | $24.28M | $28.01M | $22.93M | $23.04M | $42.35M | $38.08M | $31.37M | $26.3M | $38.2M | $36.55M | $23.8M |
| -$110.2M | -$96.3M | -$105.9M | -$99M | -$85.6M | -$87.6M | -$91.7M | -$62.1M | -$21.6M | -$124M | -$47.6M | -$102.2M | -$99.6M | -$116.6M | -$4.01M | -$85.6M | -$69.7M | -$64.7M | $39.18M | -$64.4M | -$66.79M | -$67.57M | $932K | -$73.76M | -$60.58M | -$16.47M | - | -$13.51M | - | -$17.12M | - | - | - | - | - | - | - | - | $0 | -$123.93M | - | - | - | - | - | - | - | - | - | - | -$13.23M | -$2.32M | - | - | - | -$12.65M | -$11.48M | -$8.96M | - | -$15.08M | -$13.93M | -$12.64M | -$15.88M | -$13.75M | -$12.62M | -$16.04M | -$12.93M | -$6.25M | -$12.72M | -$10.89M | $1.7M | -$13.37M | -$13.42M | -$15.34M | - | - | - | - | -$5.66M | -$5.81M | -$6.26M | -$5.06M | -$9.35M | -$3.8M | -$3M | -$12.07M | -$2.65M | -$2.38M | -$2.92M | -$1.08M | -$1.05M | -$1.21M | -$1.28M | -$1.41M | -$2.77M | -$1.79M | -$1.69M | -$1.43M | -$2.36M | -$3.85M | -$4.6M | -$6.07M | -$16.11M | -$6.99M | -$5.99M | -$5.26M | -$5.3M | -$4.7M | -$4.9M | -$4.6M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $110.4M | $96.7M | $108.5M | $99M | $92.9M | $86.3M | $85.1M | $86.5M | $98.8M | $94.4M | $97M | $98.5M | $98.8M | $95M | - | $75.1M | $68.5M | $63.6M | - | $69.72M | $67.59M | $70.37M | - | $74.54M | $61.27M | $16.59M | - | $14.31M | - | $17.12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12.65M | $11.48M | $8.96M | - | $15.08M | $13.93M | $12.64M | $15.89M | $13.75M | $14.4M | $13.53M | $13.81M | $13.6M | $13.82M | $12.52M | - | $15.65M | $16.06M | $18.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $200K | $400K | $2.6M | - | $7.3M | -$1.3M | -$6.6M | $24.4M | $77.2M | -$29.6M | $49.4M | -$3.7M | -$800K | -$21.6M | -$4.01M | -$10.5M | -$1.2M | -$1.1M | $39.18M | $5.32M | $802K | $2.81M | $932K | $777K | $687K | $120K | - | $798K | - | - | - | - | - | - | - | - | - | - | $0 | -$123.93M | - | - | - | - | - | - | - | - | - | - | -$13.23M | -$2.32M | - | - | - | - | - | - | - | - | - | - | $1K | - | $1.78M | -$2.51M | $874K | $7.35M | $1.1M | $1.63M | $1.7M | $2.27M | $2.64M | $2.74M | - | - | - | - | -$5.66M | -$5.81M | -$6.26M | -$5.06M | -$9.35M | -$3.8M | -$3M | -$12.07M | -$2.65M | -$2.38M | -$2.92M | -$1.08M | -$1.05M | -$1.21M | -$1.28M | -$1.41M | -$2.77M | -$1.79M | -$1.69M | -$1.43M | -$2.36M | -$3.85M | -$4.6M | -$6.07M | -$16.11M | -$6.99M | -$5.99M | -$5.26M | -$5.3M | -$4.7M | -$4.9M | -$4.6M |
Income Before Tax | $272M | $197.2M | $218.6M | $246.4M | $236.6M | $154.4M | $209.4M | $274M | $320.6M | $147M | $208.2M | $278.3M | $264.2M | $241.3M | $290.48M | $325.8M | $301M | $219.3M | $199.08M | $165.07M | $152.08M | $65.69M | $19.38M | $104.33M | -$45.31M | $44.44M | $67.59M | $80.23M | $80.64M | $53.61M | $73.66M | $80.47M | $73.44M | $53.46M | $63.84M | $71.94M | $66.29M | $50.37M | $64.51M | -$52.17M | $68.54M | $50.68M | $80.05M | $85.93M | $71.64M | $66.29M | $103.94M | $112.45M | $95.5M | $72.27M | $76.72M | $100.03M | $88.12M | $114.98M | $32.12M | $90.38M | $84.57M | $74.57M | $79.53M | $76.67M | $71.07M | $52.1M | $44.16M | $47.5M | $38.73M | $27.25M | $29.67M | $39.93M | $34.92M | $32.64M | $64.06M | $85.18M | $83.42M | $61.74M | $82.17M | $91.73M | $86.82M | $70.32M | $79.97M | $89.27M | $82.85M | $65.47M | $57.39M | $37.06M | $39.06M | $17.37M | $26.29M | $28.2M | $29.81M | $15.2M | $13.39M | $11.77M | $7.17M | $6.76M | $5.31M | $5.82M | $3.23M | $6.04M | $6.54M | $8.49M | $12.47M | $5.87M | -$4.18M | $24.31M | $21.35M | $15.23M | $11.5M | $22.9M | $19.2M | $4.8M |
Income Tax | $62.4M | $43.1M | $57.7M | $57.8M | $61.8M | $36.1M | $43.5M | $69.3M | $87.8M | $30.9M | $65.7M | $44.3M | $71.8M | $44.1M | $71.35M | $85.6M | $79.9M | $37.7M | $31.31M | $44.87M | $32.8M | $6.53M | -$904K | $24.29M | -$10.85M | $10.27M | $14.89M | $15.89M | $17.43M | $11.66M | $15.59M | $13.82M | $15.77M | $10.49M | $41.62M | $18.36M | $16.75M | $12.57M | $16.75M | -$21.15M | $18.68M | $16.15M | $31.49M | $23.55M | $21M | $19.5M | $29.96M | $31.63M | $26.71M | $20.42M | $18.77M | $30.91M | $22.77M | $30.89M | $5.62M | $26.99M | $25.64M | $21.63M | $24.7M | $22.78M | $20.86M | $14.8M | $9.33M | $13.84M | $10.94M | $8.05M | $7.92M | $6.31M | $8.46M | $9.38M | $22.19M | $21.45M | $25.43M | $19.05M | $21.13M | $19.95M | $27.15M | $22.16M | $21.67M | $29.88M | $27.67M | $21.02M | $17.66M | $12.05M | $11.62M | $6.03M | $9.2M | $9.17M | $10.72M | $5.48M | $3.95M | $3.4M | -$183K | $1.92M | $1.26M | -$3.17M | $3.23M | $1.53M | $2.41M | $3.4M | $4.96M | $2.38M | -$1.03M | $9.71M | $8.52M | $6.08M | $4.6M | $9.1M | $7.7M | $1.9M |
Net Income | $209.6M | $154.1M | $160.9M | $188.6M | $174.8M | $118.3M | $165.9M | $204.7M | $232.8M | $116.1M | $142.5M | $234M | $192.4M | $197.2M | $219.13M | $240.2M | $221.1M | $181.6M | $167.77M | $120.2M | $119.28M | $59.15M | $20.29M | $80.04M | -$34.46M | $34.18M | $52.69M | $64.34M | $63.22M | $41.95M | $58.07M | $66.65M | $57.67M | $42.97M | $22.22M | $53.58M | $49.54M | $37.8M | $47.75M | -$31.02M | $49.85M | $34.53M | $48.56M | $62.38M | $50.64M | $46.79M | $73.98M | $80.82M | $68.79M | $51.86M | $57.96M | $69.12M | $65.35M | $84.09M | $26.5M | $63.39M | $58.93M | $52.94M | $54.84M | $53.89M | $50.21M | $37.31M | $34.82M | $33.66M | $27.79M | $19.2M | $21.75M | $33.62M | $26.45M | $23.26M | $41.87M | $63.73M | $57.99M | $42.69M | $61.03M | $71.77M | $59.67M | $48.16M | $58.31M | $59.39M | $55.18M | $44.45M | $39.74M | $25.01M | $27.44M | $11.34M | $17.09M | $19.04M | $19.09M | $9.72M | $9.45M | $8.37M | $7.35M | $4.84M | $4.73M | $8.98M | $5.57M | $3.84M | $4.13M | $5.1M | $7.51M | $3.49M | -$3.15M | $14.6M | $12.83M | $9.16M | $6.9M | $13.8M | $1M | $2.9M |
Minority Interests | -$600K | -$300K | -$1M | -$1.1M | -$300K | $100K | -$500K | -$400K | -$700K | -$300K | -$600K | -$600K | $700K | -$100K | -$212K | -$600K | -$400K | -$400K | -$355K | -$600K | -$89K | $24K | -$304K | $640K | -$47K | $232K | $404K | $156K | $249K | $419K | $67K | $204K | $267K | $1.45M | $324K | $99K | -$25K | -$71K | -$408K | -$590K | -$54K | $1.52M | -$146K | $1.12M | $1.1M | $238K | $405K | -$2K | $15K | $50K | $38K | $44K | -$66K | -$105K | $14K | $24K | -$58K | $38K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $0 | - | -$5.3M | $0 | -$27.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $209M | $153.8M | $165.2M | $187.5M | $202.1M | $118.4M | $165.4M | $204.3M | $232.1M | $115.8M | $141.9M | $233.4M | $193.1M | $197.1M | $218.92M | $239.6M | $220.7M | $181.2M | $167.41M | $119.6M | $119.2M | $59.18M | $19.98M | $80.68M | -$34.51M | $34.41M | $53.1M | $64.5M | $63.46M | $42.37M | $58.13M | $66.85M | $57.94M | $44.42M | $22.54M | $53.68M | $49.51M | $37.73M | $47.35M | -$31.61M | $49.8M | $36.05M | $48.41M | $63.5M | $51.74M | $47.03M | $74.38M | $80.82M | $68.8M | $51.91M | $57.99M | $69.16M | $65.29M | $83.99M | $26.51M | $63.42M | $58.87M | $52.98M | $54.84M | $53.89M | $50.21M | $37.31M | $34.82M | $33.66M | $27.79M | $19.2M | $21.75M | $33.62M | $26.45M | $23.26M | $41.87M | $63.73M | $57.99M | $42.69M | $61.03M | $71.77M | $59.67M | $48.16M | $58.31M | $59.39M | $55.18M | $44.45M | $39.74M | $25.01M | $27.44M | $11.34M | $17.09M | $19.04M | $19.09M | $9.72M | $9.45M | $8.37M | $7.35M | $4.84M | $4.73M | $8.98M | $5.57M | $3.84M | $4.13M | $5.1M | $7.51M | $3.49M | -$3.15M | $14.6M | $12.83M | $9.16M | $6.9M | $13.8M | $1M | $2.9M |
Shares Outstanding (Basic) | 48.73M | 48.7M | 48.66M | 48.65M | 48.66M | 48.8M | 48.79M | 49M | 50.2M | 50.9M | 50.9M | 51.2M | 51.3M | 51M | 50.76M | 50.84M | 50.72M | 50.71M | 50.47M | 50.41M | 50.3M | 50.12M | 50.06M | 50.04M | 50.04M | 41.87M | 41.8M | 41.78M | 42.48M | 44.85M | 45.11M | 46.75M | 47.1M | 47.08M | 47.01M | 47M | 47.97M | 48.77M | 48.61M | 48.59M | 42.24M | 42.23M | 42.17M | 42.16M | 43.58M | 44.27M | - | 44.48M | 44.47M | 44.43M | 44.27M | 44.2M | 44.12M | 44.07M | 44.06M | 50.8M | 51.1M | 51.3M | - | 48.5M | 50.3M | 43.12M | - | 45.5M | 42.44M | 42.44M | - | 42.26M | 42.25M | 42.25M | - | 42.15M | 42.5M | 42.74M | - | 44.3M | 45.9M | 49.14M | - | 49.08M | 48.83M | 47.8M | - | 47.18M | 47.31M | 47.27M | - | 42.3M | 41.49M | 40.5M | - | 44.07M | 45.94M | 44M | - | 44.92M | 46.44M | 47.96M | - | 46.32M | 44.19M | 43.65M | - | 44.94M | 45.45M | 46.25M | - | 47.59M | 33.33M | 36.25M |
Shares Outstanding (Diluted) | 49.4M | 49.5M | 49.4M | 49.5M | 49.4M | 49.6M | 49.8M | 49.8M | 50.9M | 51.9M | 52M | 52.2M | 52.4M | 52.5M | 52.4M | 52.39M | 52.22M | 52.24M | 52.27M | 52.06M | 51.99M | 51.71M | 51.07M | 50.49M | 50.04M | 42.08M | 42.21M | 42.38M | 43.8M | 45.5M | 46.2M | 47.5M | 47.6M | 47.6M | 47.5M | 47.8M | 48.8M | 49.4M | 49.2M | 48.7M | 48.6M | 46.8M | 47.2M | 49.7M | 51.9M | 52.2M | - | 53.2M | 53.5M | 53.4M | 53.2M | 52.5M | 52.3M | 52.4M | 51.4M | 50.8M | 51.1M | 51.3M | - | 48.5M | 50.3M | 50.4M | - | 45.5M | 46M | 43.65M | - | 42.8M | 42.7M | 42.56M | - | 43.1M | 43.62M | 44.03M | - | 46.61M | 48.91M | 51.78M | - | 52.55M | 52.55M | 51.69M | - | 49.04M | 49M | 49.32M | - | 44.27M | 43.38M | 42.27M | - | 46.52M | 45.94M | 48.4M | - | 47.28M | 46.44M | 47.96M | - | 46.32M | 46.96M | 49.89M | - | 47.35M | 47.99M | 48.74M | - | 51.11M | 33.33M | 36.25M |
EPS (Basic) | $4.29 | $3.16 | $3.40 | $3.85 | $3.89 | $2.13 | $3.09 | $3.88 | $4.34 | $1.99 | $2.51 | $4.28 | $3.48 | $3.58 | $4.03 | $4.43 | $4.07 | $3.29 | $3.03 | $2.09 | $2.08 | $0.89 | $0.11 | $1.32 | -$0.72 | $0.82 | $1.27 | $1.54 | $1.49 | $0.95 | $1.29 | $1.43 | $1.23 | $0.94 | $0.48 | $1.14 | $1.03 | $0.77 | $0.98 | -$0.65 | $1.18 | $0.85 | $1.15 | $1.51 | $1.19 | $1.06 | - | $1.82 | $1.55 | $1.17 | $1.31 | $1.57 | $1.48 | $1.91 | $1.10 | $1.25 | $1.15 | $1.03 | - | $1.11 | $1 | $0.86 | - | $0.74 | $0.65 | $0.45 | - | $0.79 | $0.62 | $0.55 | - | $1.51 | $1.36 | $1 | - | $1.62 | $1.30 | $0.98 | - | $1.21 | $1.13 | $0.93 | - | $0.53 | $0.58 | $0.24 | - | $0.45 | $0.46 | $0.24 | - | $0.19 | $0.16 | $0.11 | - | $0.20 | $0.12 | $0.08 | - | $0.11 | $0.17 | $0.08 | - | $0.32 | $0.28 | $0.20 | - | $0.29 | $0.03 | $0.08 |
EPS (Diluted) | $4.23 | $3.11 | $3.34 | $3.79 | $3.83 | $2.10 | $3.03 | $3.81 | $4.28 | $1.95 | $2.45 | $4.20 | $3.41 | $3.48 | $3.90 | $4.30 | $3.95 | $3.19 | $2.93 | $2.02 | $2.02 | $0.87 | $0.11 | $1.31 | -$0.84 | $0.82 | $1.26 | $1.52 | $1.45 | $0.93 | $1.26 | $1.41 | $1.22 | $0.93 | $0.47 | $1.12 | $1.02 | $0.76 | $0.96 | -$0.65 | $1.02 | $0.77 | $1.03 | $1.28 | $1 | $0.90 | - | $1.52 | $1.29 | $0.97 | $1.09 | $1.32 | $1.25 | $1.60 | $0.95 | $1.25 | $1.15 | $1.03 | - | $1.11 | $1 | $0.74 | - | $0.74 | $0.60 | $0.44 | - | $0.79 | $0.62 | $0.55 | - | $1.48 | $1.33 | $0.97 | - | $1.54 | $1.22 | $0.93 | - | $1.13 | $1.05 | $0.86 | - | $0.51 | $0.56 | $0.23 | - | $0.43 | $0.44 | $0.23 | - | $0.18 | $0.16 | $0.10 | - | $0.19 | $0.12 | $0.08 | - | $0.11 | $0.16 | $0.07 | - | $0.31 | $0.27 | $0.19 | - | $0.27 | $0.03 | $0.08 |
EBIT | $382.4M | $293.9M | $327.1M | $345.4M | $329.5M | $240.7M | $294.5M | $360.5M | $419.4M | $241.4M | $305.2M | $376.8M | $363M | $336.3M | $384.76M | $400.9M | $369.5M | $282.9M | $211.36M | $234.79M | $219.67M | $136.06M | $91.3M | $178.87M | $15.96M | $61.03M | $83.81M | $94.53M | $97.95M | $70.73M | $90.5M | $97.52M | $91.18M | $73.24M | $81.44M | $88.77M | $82.66M | $66.63M | $82.01M | $92.56M | $87.99M | $69.51M | $89.96M | $106.35M | $90.25M | $87.19M | $124.18M | $133.25M | $115.83M | $92.96M | $110.56M | $123.65M | $109.89M | $136.91M | $50.26M | $103.03M | $96.05M | $83.53M | $91.49M | $91.75M | $85M | $64.75M | $60.04M | $61.25M | $53.13M | $40.78M | $43.47M | $53.52M | $48.74M | $45.16M | $82.56M | $100.83M | $99.47M | $79.82M | $98.79M | $109.3M | $103.61M | $82.54M | $93.15M | $100.18M | $94.73M | $76.93M | $74.5M | $47.31M | $48.92M | $38.56M | $39.43M | $40.89M | $42.87M | $26.26M | $574.31M | $23.83M | $18.96M | $18.56M | $18.26M | $18.33M | $21.62M | $18.41M | $20.17M | $24.28M | $28.01M | $22.93M | $23.04M | $42.35M | $38.08M | $31.37M | $26.3M | $38.2M | $36.55M | $23.8M |
EBITDA | $433.5M | $344.6M | $409.1M | $394.5M | $377.8M | $290.5M | $340.1M | $385.2M | $388.5M | $312.3M | $350.1M | $421.9M | $409.9M | $401.4M | $428.21M | $461.3M | $415.3M | $329.9M | $265.26M | $291.52M | $266.38M | $177.27M | $132.57M | $224.35M | $34.71M | $77.13M | $99.88M | $110.14M | $113.13M | $85.97M | $106.18M | $113.14M | $107.01M | $89.12M | $97.7M | $104.85M | $98.38M | $82.6M | $98.6M | $233.43M | $104.95M | $85.88M | $106.58M | $122.64M | $106.39M | $103.11M | $141.22M | $150.67M | $133.02M | $109.33M | $140.75M | $142.76M | $127.04M | $153.62M | $61.39M | $112.94M | $104.49M | $91.61M | $100.23M | $99.43M | $92.64M | $72.29M | $66.29M | $67.21M | $56.98M | $49.39M | $48.72M | $52.58M | $54M | $50.69M | $87.43M | $105.09M | $103.53M | $84.01M | $109.69M | $119.3M | $113.75M | $92.43M | $109.07M | $113.2M | $107.88M | $88.82M | $91.17M | $55.2M | $55.86M | $54.85M | $48.91M | $47.7M | $52.01M | $32.5M | $582.65M | $30.22M | $25.65M | $25.36M | $26.22M | $27.55M | $27.99M | $25.22M | $30.6M | $37.71M | $40.24M | $36.83M | $45.57M | $56.7M | $50.05M | $42.6M | $33.2M | $48.5M | $50.75M | $33.4M |