WaFd, Inc.(WAFD:US)
Market Cap$2.153B
Key Metrics
Price$29.15
Revenue (TTM)$762.89M
Holders Revenue (TTM)$319.65M
Gross Profit (TTM)-
Earnings (TTM)$252.29M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield4.52%
Holders Yield14.85%
Cash on hand$669.8M
Total Assets$27.569B
Net Assets$2.981B
Total Debt$3.115B
Key Metrics
Price$29.15
Revenue (TTM)$762.89M
Holders Revenue (TTM)$319.65M
Gross Profit (TTM)-
Earnings (TTM)$252.29M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield4.52%
Holders Yield14.85%
Cash on hand$669.8M
Total Assets$27.569B
Net Assets$2.981B
Total Debt$3.115B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Dec 31, 1988 | Dec 31, 1987 | Dec 31, 1986 | Dec 31, 1985 | Dec 31, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $197.66M | $191.52M | $187.62M | $186.09M | $179.59M | $171.56M | $188.61M | $194.32M | $170.67M | $168.23M | $177.8M | $183.19M | $184.91M | $196.71M | $187.61M | $169.74M | $150.88M | $153.38M | $151.95M | $141.67M | $138.55M | $133.94M | $127M | $130.43M | $133.88M | $165.18M | $135.96M | $136.06M | $133.69M | $138.48M | $131.46M | $132.47M | $129.61M | $122.58M | $129.12M | $122.41M | $118.66M | $115.45M | $117.65M | $119.81M | $120.95M | $118.92M | $119.25M | $115.56M | $116.19M | $107.56M | $113.49M | $111.35M | $107.34M | $104.1M | $106.68M | $99.78M | $99.07M | $100.39M | $95.43M | $100.13M | $109.63M | $108.36M | $109.24M | $110.41M | $114.07M | $109.16M | $19.88M | $104.44M | $188.09M | $122M | $91.89M | $99.6M | $97.87M | $92.95M | $87.93M | $88.3M | $86.28M | $69.66M | $70.09M | $71.65M | $68.41M | $65.76M | $68.65M | $67.61M | $68.89M | $67.59M | $63.05M | $65.78M | $77.47M | $68.19M | $62.41M | $64.51M | $61.35M | $61.47M | $61.38M | $66.53M | $70.25M | $70.79M | $70.61M | $70.06M | $70.35M | $69.56M | $64.14M | $59.49M | $53.67M | $49.07M | $49.67M | $51.66M | $54.03M | $54M | $55.5M | $55.9M | $56.36M | $56M | $55.5M | $56M | $55M | $52.9M | $53.9M | $52.8M | $52.9M | $48.8M | $48M | $47.9M | $44.5M | $41M | $43.8M | $39.2M | $40.4M | $42M | $43.6M | $44.3M | $44.1M | $44.1M | $44.3M | $49.5M | $40.1M | $39M | $37.5M | $37M | $35.3M | $34M | $32.7M | $31.3M | $30.3M | $27M | $27.3M | $28.1M | $26.8M | $25.2M | $26.8M | $24.5M | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $62.17M | $59.59M | $60.43M | $58.63M | $58.51M | $64.78M | $60.78M | $64.77M | $81.06M | $56.41M | $52.56M | $55.81M | $55.44M | $52.75M | $53.54M | $50.17M | $49.22M | $50.53M | $49.36M | $47.74M | $47.39M | $45.99M | $39.92M | $38.42M | $41.09M | $39.1M | $35.04M | $36.86M | $34.75M | $36.75M | $34.06M | $34.17M | $34.48M | $32.44M | $30.3M | $31.79M | $31.74M | $29.83M | $30.25M | $30.2M | $31.97M | $32.29M | $32.97M | $32.2M | $32.85M | $29.83M | $30.15M | $31.92M | $30.6M | $28.06M | $25.02M | $27.41M | $26.18M | $24.41M | $23.04M | $23.28M | $24.54M | $22.87M | $23.3M | $23.57M | $22.92M | $22.82M | $20.62M | $21.63M | $29.05M | $17.2M | $16.38M | $21.3M | $15.03M | $15.08M | $14.58M | $14.3M | $13.01M | $11.12M | $11.58M | $11.58M | $10.88M | $9.54M | $9.46M | $9.84M | $9.04M | $8.24M | $8.44M | $8.69M | $8.73M | $8.33M | $8.2M | $7.86M | $7.79M | $7.56M | $7.55M | $7.33M | $7.74M | $8.23M | $7.87M | $8.94M | $8.67M | $8.59M | $7.87M | $7.57M | $6.67M | $6.18M | $6.51M | $6.73M | $6.75M | $6.6M | $6.4M | $6.7M | $6.84M | $6.6M | $6.4M | $6.4M | $6.2M | $5.8M | $6M | $6.2M | $6M | $5.9M | $5.2M | $5.1M | $5.1M | $4.8M | $4.9M | $4.8M | $4.7M | $4.3M | $4.5M | $4.3M | $4.6M | $4.2M | $4.3M | $4.6M | $3.7M | $3.4M | $3.4M | $3.6M | $3.6M | $3.2M | $3.3M | $3.3M | $3.6M | $3.1M | $3.3M | $3.1M | $3.1M | $2.8M | $3.5M | $3.2M | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $62.17M | $59.59M | $60.43M | $58.63M | $58.51M | $64.78M | $60.78M | $64.77M | $81.06M | $56.41M | $52.56M | $55.81M | $55.44M | $52.75M | $53.54M | $50.17M | $49.22M | $50.53M | $49.36M | $47.74M | $47.39M | $45.99M | $39.92M | $38.42M | $41.09M | $39.1M | $35.04M | $36.86M | $34.75M | $36.75M | $34.06M | $34.17M | $34.48M | $32.44M | $30.3M | $31.79M | $31.74M | $29.83M | $30.25M | $30.2M | $31.97M | $32.29M | $32.97M | $32.2M | $32.85M | $29.83M | $30.15M | $31.92M | $30.6M | $28.06M | $25.02M | $27.41M | $26.18M | $24.41M | $23.04M | $23.28M | $24.54M | $22.87M | $23.3M | $23.57M | $22.92M | $22.82M | $20.62M | $21.63M | $29.05M | $17.2M | $16.38M | $21.3M | $15.03M | $15.08M | $14.58M | $14.3M | $13.01M | $11.12M | $11.58M | $11.58M | $10.88M | $9.54M | $9.46M | $9.84M | $9.04M | $8.24M | $8.44M | $8.69M | $8.73M | $8.33M | $8.2M | $7.86M | $7.79M | $7.56M | $7.55M | $7.33M | $7.74M | $8.23M | $7.87M | $8.94M | $8.67M | $8.59M | $7.87M | $7.57M | $6.67M | $6.18M | $6.51M | $6.73M | $6.75M | $6.6M | $6.4M | $6.7M | $6.84M | $6.6M | $6.4M | $6.4M | $6.2M | $5.8M | $6M | $6.2M | $6M | $5.9M | $5.2M | $5.1M | $5.1M | $4.8M | $4.9M | $4.8M | $4.7M | $4.3M | $4.5M | $4.3M | $4.6M | $4.2M | $4.3M | $4.6M | $3.7M | $3.4M | $3.4M | $3.6M | $3.6M | $3.2M | $3.3M | $3.3M | $3.6M | $3.1M | $3.3M | $3.1M | $3.1M | $2.8M | $3.5M | $3.2M | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $83.81M | $82.3M | $77.62M | $79.76M | $72.01M | $60.25M | $80.67M | $82.74M | $20.96M | $71.69M | $59.12M | $79.49M | $84.53M | $101.93M | $92.97M | $80.84M | $62.96M | $63.27M | $66.79M | $60.03M | $56.8M | $49.53M | $42.34M | $44.31M | $46.25M | $86.29M | $65.33M | $65.16M | $64.97M | $67.31M | $67.34M | $64.49M | $64.77M | $60.64M | $66.97M | $65.35M | $62.79M | $61.11M | $65.34M | $65.16M | $63.22M | $54.42M | $66.15M | $60.78M | $62.82M | $59.78M | $63.13M | $59M | $60.17M | $62.63M | $67.2M | $58.34M | $53.9M | $55.17M | $55.52M | $54.94M | $53.24M | $52.22M | $47.92M | $47.06M | $40.35M | $38.33M | $22.6M | $19.8M | $68.08M | $12.56M | $13.61M | $11.68M | $17.09M | $33.36M | -$61.96M | $51.43M | $54.94M | $51.44M | $51.94M | $53.42M | $52.2M | $51.76M | $54.7M | $53.75M | $55.29M | $54.92M | $49.44M | $53.15M | $63.51M | $56.22M | $48.67M | $54.1M | $50.24M | $50.7M | $52.99M | $56.02M | $58.23M | $57.33M | $57.06M | $55.42M | $55.23M | $54.65M | $49.28M | $46.38M | $41.78M | $38.03M | $38.52M | $40.35M | $41.8M | $42.5M | $44.5M | $44.1M | $44.09M | $44.4M | $44M | $44.4M | $43.4M | $42M | $42.8M | $41.4M | $41.5M | $37.7M | $21.2M | $37M | $34.5M | $31.9M | $30.1M | $29.4M | $30.8M | $32.8M | $34.8M | $35.8M | $35.3M | $36.5M | $36.2M | $38.1M | $32.6M | $32.2M | $30.5M | $30M | $28.1M | $27.7M | $26.2M | $24.4M | $23.2M | $20.4M | $20.6M | $21.9M | $20.6M | $20M | $21.4M | $18.2M | - | - | - | - | - | - |
Income Tax | $18.26M | $18.11M | $17.03M | $17.81M | $15.76M | $12.98M | $19.53M | $18.18M | $5.07M | $13.24M | $8.91M | $17.72M | $18.6M | $22.42M | $19.58M | $17.55M | $13.6M | $12.99M | $14.42M | $12.6M | $11.93M | $10.57M | $7.99M | $9.46M | $9.87M | $18.42M | $12.97M | $11.31M | $13.87M | $14.37M | $15.83M | $13.1M | $15.5M | $8.97M | $20.87M | $21.24M | $20.72M | $19.86M | $21.12M | $22.15M | $21.5M | $19.32M | $23.65M | $21.73M | $22.46M | $21.37M | $22.57M | $21.09M | $21.51M | $22.39M | $24.29M | $21M | $17.92M | $19.89M | $19.99M | $19.78M | $19.17M | $18.8M | $17.25M | $16.94M | $14.53M | $13.8M | $6.64M | $7.13M | -$14.04M | $4.65M | $4.01M | $5.65M | $6.07M | $11.84M | -$22.62M | $18.26M | $19.48M | $18.39M | $18.06M | $19.15M | $18.72M | $18.37M | $19.42M | $18.41M | $18.95M | $18.78M | $15.05M | $18.87M | $22.54M | $19.96M | $17.18M | $19.07M | $17.72M | $17.87M | $18.68M | $19.61M | $20.53M | $20.21M | $20.13M | $19.54M | $19.47M | $19.27M | $17.39M | $16.53M | $14.46M | $13.48M | $13.56M | $14.06M | $14.79M | $15.1M | $15.8M | $15.4M | $15.57M | $16.1M | $15.7M | $15.9M | $15.4M | $14.9M | $15.2M | $14.4M | $15.1M | $13.6M | $6.8M | $13.5M | $12.7M | $11.6M | $10.7M | $10.8M | $11.2M | $12.1M | $12.8M | $12.5M | $12M | $12.3M | $12.7M | $12.6M | $10.5M | $10M | $9.1M | $9.2M | $8.3M | $7.8M | $6.9M | $6.5M | $6.5M | $5M | $4.4M | $5.8M | $5.3M | $4.7M | $5.1M | $4.7M | - | - | - | - | - | - |
Net Income | $65.55M | $64.2M | $60.6M | $61.95M | $56.25M | $47.27M | $61.14M | $64.56M | $15.89M | $58.45M | $50.21M | $61.78M | $65.93M | $79.51M | $73.4M | $63.3M | $49.36M | $50.28M | $52.37M | $47.42M | $44.87M | $38.95M | $34.34M | $34.85M | $36.38M | $67.87M | $52.36M | $53.85M | $51.1M | $52.94M | $51.52M | $51.39M | $49.27M | $51.67M | $46.1M | $44.11M | $42.07M | $41.25M | $44.22M | $43M | $41.72M | $35.1M | $42.5M | $39.05M | $40.36M | $38.41M | $40.56M | $37.91M | $38.66M | $40.24M | $42.91M | $37.34M | $35.98M | $35.28M | $35.53M | $35.16M | $34.07M | $33.42M | $30.67M | $30.12M | $25.82M | $24.53M | $15.96M | $12.67M | $82.11M | $7.91M | $9.61M | $6.03M | $11.02M | $21.52M | -$39.34M | $33.17M | $35.45M | $33.05M | $33.89M | $34.27M | $33.48M | $33.38M | $35.28M | $35.34M | $36.34M | $36.15M | $34.39M | $34.28M | $40.96M | $36.26M | $31.49M | $35.03M | $32.52M | $32.82M | $34.31M | $36.41M | $37.7M | $37.12M | $36.93M | $35.88M | $35.76M | $35.39M | $31.89M | $29.85M | $27.32M | $24.55M | $24.96M | $26.29M | $27.01M | $27.4M | $28.7M | $28.7M | $28.53M | $28.3M | $28.3M | $28.5M | $28M | $27.1M | $27.6M | $27M | $26.4M | $24.1M | $14.4M | $23.5M | $21.8M | $20.3M | $19.4M | $18.6M | $19.6M | $20.7M | $22M | $23.3M | $23.3M | $24.2M | $23.5M | $23.4M | $22.1M | $22.2M | $21.4M | $20.8M | $19.8M | $19.9M | $19.3M | $17.9M | $16.7M | $15.4M | $16.2M | $16.1M | $15.3M | $15.3M | $16.3M | $13.5M | $13.8M | $12.6M | $10.9M | $7.9M | $5.8M | $5.3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $65.55M | $64.2M | $60.6M | $61.95M | $56.25M | $47.27M | $61.14M | $64.56M | $15.89M | $58.45M | $50.21M | $61.78M | $65.93M | $79.51M | $73.4M | $63.3M | $49.36M | $50.28M | $52.37M | $47.42M | $44.87M | $38.95M | $34.34M | $34.85M | $36.38M | $67.87M | $52.36M | $53.85M | $51.1M | $52.94M | $51.52M | $51.39M | $49.27M | $51.67M | $46.1M | $44.11M | $42.07M | $41.25M | $44.22M | $43M | $41.72M | $35.1M | $42.5M | $39.05M | $40.36M | $38.41M | $40.56M | $37.91M | $38.66M | $40.24M | $42.91M | $37.34M | $35.98M | $35.28M | $35.53M | $35.16M | $34.07M | $33.42M | $30.67M | $30.12M | $25.82M | $24.53M | $15.96M | $12.67M | $82.11M | $7.91M | $9.61M | $6.03M | $11.02M | $21.52M | -$39.34M | $33.17M | $35.45M | $33.05M | $33.89M | $34.27M | $33.48M | $33.38M | $35.28M | $35.34M | $36.34M | $36.15M | $34.39M | $34.28M | $40.96M | $36.26M | $31.49M | $35.03M | $32.52M | $32.82M | $34.31M | $36.41M | $37.7M | $37.12M | $36.93M | $35.88M | $35.76M | $35.39M | $31.89M | $29.85M | $27.32M | $24.55M | $24.96M | $26.29M | $27.01M | $27.4M | $28.7M | $28.7M | $28.53M | $28.3M | $28.3M | $28.5M | $28M | $27.1M | $27.6M | $27M | $26.4M | $24.1M | $14.4M | $23.5M | $21.8M | $20.3M | $19.4M | $18.6M | $19.6M | $20.7M | $22M | $23.3M | $23.3M | $24.2M | $23.5M | $23.4M | $22.1M | $22.2M | $21.4M | $20.8M | $19.8M | $19.9M | $19.3M | $17.9M | $16.7M | $15.4M | $16.2M | $16.1M | $15.3M | $15.3M | $16.3M | $13.5M | $13.8M | $12.6M | $10.9M | $7.9M | $5.8M | $5.3M |
Shares Outstanding (Basic) | 75.49M | 76.97M | 78.51M | 79.89M | 81.06M | 81.29M | 81.21M | 81.37M | 70.13M | 64.3M | 64.73M | 65.19M | 65.51M | 65.34M | 65.33M | 65.32M | 65.3M | 65.21M | 67.23M | 71.8M | 75.35M | 75.79M | 75.71M | 75.71M | 76.99M | 78.48M | 79.15M | 79.98M | 80.97M | 81.79M | 83.28M | 84.17M | 85.65M | 86.94M | 87.74M | 89.2M | 89.38M | 89.31M | 89.9M | 90.93M | 91.78M | 92.99M | 93.59M | 94.47M | 96.37M | 98.15M | 99.32M | 100.98M | 102.01M | 102.33M | 103.4M | 104.14M | 105.21M | 106M | 106.51M | 106.88M | 107.2M | 107.85M | - | 111.16M | 112.28M | 112.45M | - | 112.47M | 112.45M | 112.35M | - | 88.05M | 88.02M | 87.97M | - | 87.79M | 87.64M | 87.61M | - | 87.31M | 87.57M | 87.59M | - | 87.5M | 87.36M | 87.29M | - | 87.46M | 87.46M | 87.44M | - | 85.63M | 87.25M | 78.49M | - | 83.44M | 84.64M | 76.12M | - | 83.79M | 84.99M | 84.93M | - | 84.04M | 85.12M | 76.49M | - | 83.01M | 84.78M | 86.53M | - | 87.25M | 90.86M | 81.43M | - | 93.72M | 92.07M | 92.91M | - | 92.56M | 94.53M | 88.26M | - | 92.36M | 90.07M | 93.46M | - | 93.66M | 92.89M | 95.3M | - | 93.86M | 91.57M | 95.11M | - | 96.68M | 96.24M | 96.68M | - | 93.1M | 86.23M | 628.74M | - | 62.7M | 62.58M | 60.52M | - | 63.27M | 60.13M | 41.09M | - | 40.28M | 92.45M | 92.45M | 88.29M | 87.09M | 87.09M | 86.22M |
Shares Outstanding (Diluted) | 75.57M | 77.02M | 78.57M | 79.91M | 81.11M | 81.4M | 81.35M | 81.39M | 70.16M | 64.31M | 64.74M | 65.21M | 65.55M | 65.43M | 65.42M | 65.4M | 65.45M | 65.35M | 67.24M | 71.9M | 75.39M | 75.8M | 75.71M | 75.71M | 77.01M | 78.54M | 79.2M | 79.99M | 80.99M | 81.83M | 83.36M | 84.25M | 85.75M | 87.08M | 87.95M | 89.5M | 89.74M | 89.73M | 90.47M | 91.47M | 92.15M | 93.58M | 94.06M | 94.9M | 96.73M | 98.52M | 99.7M | 101.39M | 102.49M | 102.81M | 103.77M | 104.19M | 105.26M | 106.04M | 106.56M | 106.93M | 107.24M | 107.89M | - | 111.25M | 112.41M | 112.5M | - | 112.71M | 112.8M | 112.35M | - | 88.08M | 88.03M | 88.03M | - | 87.81M | 87.66M | 87.61M | - | 87.51M | 87.57M | 87.59M | - | 88.34M | 87.36M | 88.16M | - | 87.9M | 87.46M | 88.44M | - | 87M | 87.25M | 79.12M | - | 84.88M | 84.81M | 77.09M | - | 85.51M | 85.38M | 85.1M | - | 85.37M | 85.34M | 77.02M | - | 84.63M | 84.78M | 87.09M | - | 88.93M | 90.86M | 82.91M | - | 93.72M | 93.99M | 94.93M | - | 94.58M | 94.53M | 88.26M | - | 92.36M | 90.07M | 93.46M | - | 93.66M | 92.89M | 95.3M | - | 93.86M | 91.57M | 95.11M | - | 96.68M | 96.24M | 96.68M | - | 93.1M | 86.23M | 628.74M | - | 62.7M | 62.58M | 60.52M | - | 63.27M | 60.13M | 41.09M | - | 40.28M | 92.45M | 92.45M | 88.29M | 87.09M | 87.09M | 86.22M |
EPS (Basic) | $0.82 | $0.79 | $0.73 | $0.73 | $0.65 | $0.54 | $0.71 | $0.75 | $0.17 | $0.85 | $0.72 | $0.89 | $0.95 | $1.16 | $1.07 | $0.91 | $0.70 | $0.72 | $0.72 | $0.61 | $0.56 | $0.51 | $0.45 | $0.46 | $0.49 | $0.84 | $0.66 | $0.67 | $0.63 | $0.65 | $0.62 | $0.61 | $0.58 | $0.59 | $0.53 | $0.49 | $0.47 | $0.46 | $0.49 | $0.47 | $0.45 | $0.38 | $0.45 | $0.41 | $0.42 | $0.39 | $0.41 | $0.38 | $0.38 | $0.39 | $0.41 | $0.36 | $0.34 | $0.33 | $0.33 | $0.33 | $0.32 | $0.31 | - | $0.27 | $0.23 | $0.22 | - | $0.11 | $0.73 | $0.07 | - | $0.03 | $0.10 | $0.23 | - | $0.38 | $0.40 | $0.38 | - | $0.39 | $0.38 | $0.39 | - | $0.41 | $0.42 | $0.42 | - | $0.40 | $0.47 | $0.42 | - | $0.41 | $0.37 | $0.42 | - | $0.44 | $0.45 | $0.49 | - | $0.43 | $0.42 | $0.42 | - | $0.36 | $0.32 | $0.32 | - | $0.32 | $0.32 | $0.32 | - | $0.33 | $0.32 | $0.35 | - | $0.30 | $0.30 | $0.29 | - | $0.29 | $0.28 | $0.27 | - | $0.25 | $0.24 | $0.22 | - | $0.20 | $0.21 | $0.22 | - | $0.25 | $0.25 | $0.25 | - | $0.24 | $0.23 | $0.23 | - | $0.22 | $0.23 | $0.35 | - | $0.29 | $0.27 | $0.25 | - | $0.25 | $0.25 | $0.37 | - | $0.34 | $0.15 | $0.14 | $0.12 | $0.087 | $0.068 | $0.043 |
EPS (Diluted) | $0.82 | $0.79 | $0.72 | $0.73 | $0.65 | $0.54 | $0.71 | $0.75 | $0.17 | $0.85 | $0.72 | $0.89 | $0.95 | $1.16 | $1.07 | $0.91 | $0.70 | $0.71 | $0.72 | $0.61 | $0.56 | $0.51 | $0.45 | $0.46 | $0.49 | $0.84 | $0.66 | $0.67 | $0.63 | $0.65 | $0.62 | $0.61 | $0.57 | $0.59 | $0.52 | $0.49 | $0.47 | $0.46 | $0.49 | $0.47 | $0.45 | $0.38 | $0.45 | $0.41 | $0.42 | $0.39 | $0.41 | $0.37 | $0.38 | $0.39 | $0.41 | $0.36 | $0.34 | $0.33 | $0.33 | $0.33 | $0.32 | $0.31 | - | $0.27 | $0.23 | $0.22 | - | $0.11 | $0.73 | $0.07 | - | $0.03 | $0.10 | $0.23 | - | $0.38 | $0.40 | $0.38 | - | $0.39 | $0.38 | $0.38 | - | $0.40 | $0.42 | $0.41 | - | $0.39 | $0.47 | $0.41 | - | $0.40 | $0.37 | $0.42 | - | $0.43 | $0.45 | $0.48 | - | $0.42 | $0.42 | $0.42 | - | $0.35 | $0.32 | $0.32 | - | $0.31 | $0.32 | $0.32 | - | $0.32 | $0.32 | $0.34 | - | $0.30 | $0.30 | $0.29 | - | $0.29 | $0.28 | $0.27 | - | $0.25 | $0.24 | $0.22 | - | $0.20 | $0.21 | $0.22 | - | $0.25 | $0.25 | $0.25 | - | $0.24 | $0.23 | $0.23 | - | $0.22 | $0.23 | $0.35 | - | $0.29 | $0.27 | $0.25 | - | $0.25 | $0.25 | $0.37 | - | $0.34 | $0.15 | $0.14 | $0.12 | $0.087 | $0.068 | $0.043 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |