Wayfair Inc. Class A Common Stock(W:US)
Market Cap$14.641B
Key Metrics
Price$107.28
Revenue (TTM)$12.904B
Holders Revenue (TTM)-
Gross Profit (TTM)$3.878B
Earnings (TTM)-$321M
EBITDA (TTM)$458M
Op. Margin (TTM)1.77%
Dividend Yield-
Holders Yield-
Cash on hand$1.065B
Total Assets$2.978B
Net Assets-$2.788B
Total Debt$3.477B
Key Metrics
Price$107.28
Revenue (TTM)$12.904B
Holders Revenue (TTM)-
Gross Profit (TTM)$3.878B
Earnings (TTM)-$321M
EBITDA (TTM)$458M
Op. Margin (TTM)1.77%
Dividend Yield-
Holders Yield-
Cash on hand$1.065B
Total Assets$2.978B
Net Assets-$2.788B
Total Debt$3.477B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.519B | $2.931B | $3.337B | $3.117B | $3.273B | $2.73B | $3.121B | $2.884B | $3.117B | $2.729B | $3.114B | $2.944B | $3.171B | $2.774B | $3.101B | $2.84B | $3.284B | $2.993B | $3.252B | $3.121B | $3.857B | $3.478B | $3.671B | $3.84B | $4.305B | $2.33B | $2.533B | $2.305B | $2.343B | $1.945B | $2.014B | $1.706B | $1.655B | $1.404B | $1.439B | $1.198B | $1.123B | $960.83M | $984.56M | $861.53M | $786.93M | $747.35M | $739.79M | $593.97M | $491.75M | $424.37M | $408.62M | $336.19M | $295.44M | $278.71M | $295.33M | $237.3M |
Cost of Revenue | $2.465B | $2.051B | $2.327B | $2.183B | $2.289B | $1.893B | $2.18B | $2.011B | $2.176B | $1.91B | $2.17B | $2.027B | $2.186B | $1.953B | $2.208B | $2.016B | $2.388B | $2.19B | $2.371B | $2.238B | $2.729B | $2.475B | $2.606B | $2.692B | $2.984B | $1.751B | $1.956B | $1.766B | $1.784B | $1.474B | $1.529B | $1.313B | $1.27B | $1.08B | $1.107B | $917.89M | $853.39M | $723.94M | $745.98M | $659.86M | $598.41M | $568.29M | $564.09M | $452.59M | $370.95M | $321.54M | $310.21M | $257.16M | $226.98M | $213.5M | $224.61M | $178.66M |
Gross Profit | $1.054B | $880M | $1.01B | $934M | $984M | $837M | $941M | $873M | $941M | $819M | $944M | $917M | $985M | $821M | $893M | $824M | $896M | $803M | $881.19M | $883M | $1.128B | $1.003B | $1.065B | $1.147B | $1.321B | $579.12M | $577.36M | $539.92M | $559.6M | $470.46M | $485.12M | $392.77M | $385.01M | $323.82M | $332.17M | $280.31M | $269.47M | $236.88M | $238.58M | $201.66M | $188.51M | $179.06M | $175.7M | $141.39M | $120.8M | $102.84M | $98.41M | $79.03M | $68.45M | $65.21M | $70.72M | $58.65M |
| $948M | $867M | $941M | $893M | $958M | $880M | $1.023B | $946M | $975M | $975M | $1.116B | $1.069B | $1.126B | $1.09B | $1.224B | $1.165B | $1.228B | $1.113B | $1.077B | $953M | $982M | $965M | $964.03M | $925.57M | $1.021B | $841.19M | $882.78M | $799.63M | $730.78M | $664.09M | $614.73M | $538.04M | $480.35M | $426.89M | $399.9M | $354.27M | $307.02M | $293.09M | $282.34M | $263.28M | $237.24M | $221.17M | $191.5M | $160.02M | $140.27M | $130.08M | $114.86M | $102.64M | $91.47M | $93.11M | $74.64M | $61.55M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $820M | $753M | $816M | $775M | $837M | $773M | $903M | $834M | $854M | $858M | $978M | $933M | $982M | $951M | $1.061B | $1.009B | $1.066B | $962M | $924.95M | $813M | $837M | $818M | $827.29M | $785.99M | $877.26M | $751.73M | $782.28M | $708.38M | $642.28M | $587.62M | $537.02M | $471.37M | $418.55M | $373.01M | $347.52M | $311.32M | $267.89M | $258.03M | $245.74M | $229.41M | $207.18M | $193.82M | $165.69M | $138.91M | $121.94M | $114.1M | $114.86M | $88.4M | $79.36M | $82.14M | $74.86M | $62.13M |
| Other Operating Expenses | $128M | $114M | $125M | $118M | $121M | $107M | $120M | $112M | $121M | $117M | $138M | $136M | $144M | $139M | $163M | $156M | $162M | $151M | $152.2M | $140M | $145M | $147M | $136.73M | $139.59M | $143.77M | $89.46M | $100.5M | $91.26M | $88.5M | $76.47M | $77.71M | $66.66M | $61.79M | $53.88M | $52.38M | $42.95M | $39.13M | $35.06M | $36.6M | $33.87M | $30.06M | $27.35M | $25.81M | $21.11M | $18.33M | $15.98M | - | $14.24M | $12.11M | $10.97M | -$219K | -$579K |
Operating Income | $106M | $13M | $69M | $41M | $26M | -$43M | -$82M | -$73M | -$34M | -$156M | -$172M | -$152M | -$141M | -$269M | -$331M | -$341M | -$332M | -$310M | -$195.96M | -$70M | $146M | $38M | $100.57M | $221.85M | $300M | -$262.07M | -$305.42M | -$259.71M | -$171.18M | -$193.63M | -$129.61M | -$145.27M | -$95.34M | -$103.07M | -$67.74M | -$73.96M | -$37.55M | -$56.21M | -$43.76M | -$61.62M | -$48.73M | -$42.11M | -$15.99M | -$18.64M | -$19.47M | -$27.25M | -$72.48M | -$23.86M | -$23.27M | -$28.16M | -$4.39M | -$3.67M |
| -$104M | -$117M | -$183M | -$138M | -$9M | -$67M | -$44M | $2M | -$6M | -$89M | $1M | -$9M | $97M | -$84M | -$11M | $59M | -$45M | -$8M | -$10.51M | -$4M | -$11M | -$22M | -$56.84M | -$49.9M | -$25.83M | -$22.46M | -$2.7M | -$12.25M | -$9.93M | -$6.16M | -$2.87M | $1.05M | $666K | $941K | $358K | -$227K | $451K | $176K | -$48K | $889K | $246K | $669K | $176K | $2.75M | -$96K | -$108K | -$89K | -$309K | -$184K | $88K | $219K | $579K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $39M | $39M | $36M | $31M | $29M | $23M | $14M | $5M | $4M | $6M | $2M | $5M | $5M | $5M | $8M | $5M | $6M | $8M | $8.38M | $8M | $9M | $7M | $58.93M | $36.32M | $28.94M | $22.22M | - | $14.43M | $10.25M | $9.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$65M | -$78M | -$147M | -$107M | $20M | -$44M | -$30M | $7M | -$2M | -$83M | $3M | -$4M | $102M | -$79M | -$3M | $64M | -$39M | - | -$2.13M | $4M | -$2M | -$15M | $2.09M | -$13.58M | $3.11M | -$246K | -$2.7M | $2.18M | $322K | $3.08M | -$2.87M | $1.05M | $666K | $941K | $358K | -$227K | $451K | $176K | -$48K | $889K | $246K | $669K | $176K | $2.75M | -$96K | -$108K | -$89K | -$309K | -$184K | $88K | $219K | $579K |
Income Before Tax | $2M | -$104M | -$114M | -$97M | $17M | -$110M | -$126M | -$71M | -$40M | -$245M | -$171M | -$161M | -$44M | -$353M | -$342M | -$282M | -$377M | -$318M | -$206.47M | -$74M | $135M | $16M | $43.73M | $171.96M | $274.17M | -$284.53M | -$328.71M | -$271.96M | -$181.11M | -$199.79M | -$142.76M | -$151.28M | -$100.47M | -$107.54M | -$72.96M | -$76.19M | -$38.65M | -$56.33M | -$43.9M | -$61.02M | -$47.95M | -$40.89M | -$15.43M | -$15.57M | -$19.26M | -$27.09M | -$72.45M | -$24.08M | -$23.37M | -$28.01M | -$4.11M | -$3.03M |
Income Tax | $3M | $1M | $2M | $2M | $2M | $3M | $2M | $3M | $2M | $3M | $3M | $2M | $2M | $2M | $9M | $1M | $1M | $1M | -$4.83M | $4M | $4M | -$2M | $19.91M | -$1.21M | $292K | $1.33M | $1.51M | $76K | $831K | $595K | $1.08M | $448K | $265K | $240K | -$185K | $237K | $224K | $210K | $53K | -$83K | $321K | $317K | $64K | -$88K | $73K | $46K | $109K | $59K | $2K | $15K | $50K | $1K |
Net Income | -$1M | -$105M | -$116M | -$99M | $15M | -$113M | -$128M | -$74M | -$42M | -$248M | -$174M | -$163M | -$46M | -$355M | -$351M | -$283M | -$378M | -$319M | -$201.64M | -$78M | $131M | $18M | $23.82M | $173.17M | $273.88M | -$285.87M | -$330.22M | -$272.04M | -$181.94M | -$200.39M | -$143.85M | -$151.73M | -$100.73M | -$107.78M | -$72.77M | -$76.43M | -$38.88M | -$56.54M | -$43.96M | -$60.94M | -$48.27M | -$41.21M | -$15.5M | -$15.48M | -$19.33M | -$27.14M | -$72.55M | -$24.14M | -$23.38M | -$28.03M | -$4.16M | -$3.03M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$14.43M | $4.75M | $4.61M | $7.15M | $21.58M | $4.67M |
Net Income to Common | -$1M | -$105M | -$116M | -$99M | $15M | -$113M | -$128M | -$74M | -$42M | -$248M | -$174M | -$163M | -$46M | -$355M | -$351M | -$283M | -$378M | -$319M | -$201.64M | -$78M | $131M | $18M | $23.82M | $173.17M | $273.88M | -$285.87M | -$330.22M | -$272.04M | -$181.94M | -$200.39M | -$143.85M | -$151.73M | -$100.73M | -$107.78M | -$72.77M | -$76.43M | -$38.88M | -$56.54M | -$43.96M | -$60.94M | -$48.27M | -$41.21M | -$15.5M | -$15.48M | -$19.33M | -$27.14M | -$58.12M | -$28.89M | -$27.98M | -$35.18M | -$25.74M | -$7.7M |
Shares Outstanding (Basic) | 132M | 131M | 130M | 130M | 128M | 127M | 125M | 123M | 122M | 120M | 118M | 116M | 112M | 110M | 108M | 106M | 105M | 105M | 105M | 104M | 104M | 103M | 98.97M | 95.37M | 94.83M | 94.09M | 93.32M | 92.54M | 91.8M | 91.1M | 90.45M | 89.79M | 89.16M | 88.47M | 87.89M | 87.28M | 86.71M | 86.04M | 85.57M | 85.11M | 84.79M | 84.45M | 84.19M | 83.89M | 83.6M | 83.21M | 80.08M | 82.76M | 82.76M | 70.35M | - | 70.35M |
Shares Outstanding (Diluted) | 132M | 131M | 130M | 130M | 129M | 127M | 125M | 123M | 122M | 120M | 118M | 116M | 112M | 110M | 108M | 106M | 105M | 105M | 105M | 104M | 122M | 107M | 102.38M | 109.2M | 119.93M | 94.09M | 93.32M | 92.54M | 91.8M | 91.1M | 90.45M | 89.79M | 89.16M | 88.47M | 87.89M | 87.28M | 86.71M | 86.04M | 85.57M | 85.11M | 84.79M | 84.45M | 84.19M | 83.89M | 83.6M | 83.21M | 80.08M | 82.76M | 82.76M | 70.35M | - | 70.35M |
EPS (Basic) | -$0.01 | -$0.80 | -$0.89 | -$0.76 | $0.11 | -$0.89 | -$1.02 | -$0.60 | -$0.34 | -$2.06 | -$1.49 | -$1.40 | -$0.41 | -$3.22 | -$3.26 | -$2.66 | -$3.59 | -$3.04 | -$1.92 | -$0.75 | $1.26 | $0.18 | $0.24 | $1.82 | $2.89 | -$3.04 | -$3.54 | -$2.94 | -$1.98 | -$2.20 | -$1.59 | -$1.69 | -$1.13 | -$1.22 | -$0.83 | -$0.88 | -$0.45 | -$0.66 | -$0.51 | -$0.72 | -$0.57 | -$0.49 | -$0.18 | -$0.18 | -$0.23 | -$0.33 | -$0.73 | -$0.35 | -$0.34 | -$0.50 | - | -$0.11 |
EPS (Diluted) | -$0.01 | -$0.80 | -$0.89 | -$0.76 | $0.11 | -$0.89 | -$1.02 | -$0.60 | -$0.34 | -$2.06 | -$1.49 | -$1.40 | -$0.41 | -$3.22 | -$3.26 | -$2.66 | -$3.59 | -$3.04 | -$1.92 | -$0.75 | $1.14 | $0.16 | $0.23 | $1.67 | $2.54 | -$3.04 | -$3.54 | -$2.94 | -$1.98 | -$2.20 | -$1.59 | -$1.69 | -$1.13 | -$1.22 | -$0.83 | -$0.88 | -$0.45 | -$0.66 | -$0.51 | -$0.72 | -$0.57 | -$0.49 | -$0.18 | -$0.18 | -$0.23 | -$0.33 | -$0.73 | -$0.35 | -$0.34 | -$0.50 | - | -$0.11 |
EBIT | $41M | -$65M | -$78M | -$66M | $46M | -$87M | -$112M | -$66M | -$36M | -$239M | -$169M | -$156M | -$39M | -$348M | -$334M | -$277M | -$371M | -$310M | -$198.09M | -$66M | $144M | $23M | $102.65M | $208.27M | $303.11M | -$262.31M | -$305.42M | -$257.53M | -$170.86M | -$190.56M | -$129.61M | -$145.27M | -$95.34M | -$103.07M | -$67.74M | -$73.96M | -$37.55M | -$56.21M | -$43.76M | -$61.62M | -$48.73M | -$42.11M | -$15.99M | -$18.64M | -$19.47M | -$27.25M | -$72.48M | -$23.86M | -$23.27M | -$28.16M | -$4.39M | -$3.67M |
EBITDA | $166M | $69M | $112M | $111M | $127M | $48M | $5M | $29M | $64M | -$56M | -$65M | -$50M | -$36M | -$166M | -$234M | -$248M | -$240M | -$225M | -$112.46M | $16M | $221M | $116M | $179.83M | $280.85M | $372.22M | -$195.47M | -$247.17M | -$207.28M | -$126.52M | -$150.97M | -$93.49M | -$112.72M | -$66.42M | -$77.11M | -$43.31M | -$51.04M | -$18.23M | -$35.85M | -$26.71M | -$46.16M | -$36.15M | -$31.62M | -$6.9M | -$9.43M | -$12.07M | -$20.5M | -$64.92M | -$18.32M | -$18.57M | -$23.96M | -$647K | -$181K |