Vuzix Corporation(VUZI:US)

Market Cap$177.13M

Key Metrics

Price$2.13

Revenue (TTM)$6.09M

Holders Revenue (TTM)$39.92K

Gross Profit (TTM)-$1.18M

Earnings (TTM)-$30.71M

EBITDA (TTM)-$27.9M

Op. Margin (TTM)-505.79%

Dividend Yield0.023%

Holders Yield0.023%

Cash on hand$20.17M

Total Assets$38.37M

Net Assets$34M

Total Debt$872.18K

Vuzix Corporation(VUZI:US)

Market Cap$177.13M

Price history

Key Metrics

Price$2.13

Revenue (TTM)$6.09M

Holders Revenue (TTM)$39.92K

Gross Profit (TTM)-$1.18M

Earnings (TTM)-$30.71M

EBITDA (TTM)-$27.9M

Op. Margin (TTM)-505.79%

Dividend Yield0.023%

Holders Yield0.023%

Cash on hand$20.17M

Total Assets$38.37M

Net Assets$34M

Total Debt$872.18K

Financials

NameMar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017Dec 31, 2016Sep 30, 2016Jun 30, 2016Mar 31, 2016Dec 31, 2015Sep 30, 2015Jun 30, 2015Mar 31, 2015Dec 31, 2014Sep 30, 2014Jun 30, 2014Mar 31, 2014Dec 31, 2013Sep 30, 2013Jun 30, 2013Mar 31, 2013Dec 31, 2012Sep 30, 2012Jun 30, 2012Mar 31, 2012Dec 31, 2011Sep 30, 2011Jun 30, 2011Mar 31, 2011Dec 31, 2010Sep 30, 2010Jun 30, 2010Mar 31, 2010Dec 31, 2009Sep 30, 2009Jun 30, 2009
Revenue
$1.39M$2.24M$1.16M$1.3M$1.58M$1.27M$1.39M$1.09M$2M$1.07M$2.18M$4.69M$4.19M$2.9M$3.43M$3.01M$2.5M$3.31M$3.02M$2.92M$3.92M$4.23M$2.78M$3.04M$1.53M$1.95M$1.16M$2.19M$1.37M$1.98M$1.92M$2.65M$1.54M$1.6M$1.41M$1.33M$1.21M$620.11K$582.55K$560.88K$363.84K$542.64K$970.38K$427.81K$809.16K$845.81K$664.59K$723.26K$798.42K$610.86K$338.82K$700.2K$739.18K$711.01K$756.5K$650.69K$1.11M$3.81M$1.24M$2.33M$4.07M$5.55M$2.73M$1.92M$2.06M$3.97M$2.84M$2.06M
Cost of Revenue
$1.77M$1.87M$1.57M$2.06M$1.85M$6.23M$1.65M$1.43M$2.06M$5.31M$2.42M$3.72M$3.32M$3.02M$2.56M$2.74M$2.03M$3.11M$2.62M$2.34M$2.84M$3.53M$2.43M$2.24M$1.45M$6.32M$1.39M$2.03M$1.33M$1.68M$1.3M$1.98M$1.37M$1.9M$1.5M$1.75M$1.06M$1.18M$819.12K$686.93K$602.98K$516.18K$644.25K$392.55K$630.82K$729.19K$460.23K$462.24K$450.25K$648.06K$190.03K$406.62K$337.39K$560.73K$557.65K$471.59K$750.96K$2.93M$1M$1.25M$2.38M$3.48M$1.95M$1.52M$1.5M$2.54M$1.85M$1.39M
Gross Profit
-$377.91K$375.4K-$411.31K-$761.37K-$265.12K-$4.95M-$259.85K-$333.15K-$53.25K-$4.25M-$237.54K$972.39K$876.01K-$126.17K$868.22K$265.41K$475.67K$208.54K$395.96K$579.37K$1.08M$703.2K$347.97K$795.92K$80.52K-$4.37M-$231.46K$152.04K$39.89K$300.07K$620.92K$670.17K$177.13K-$303.84K-$92K-$429.49K$148.76K-$561.83K-$236.57K-$126.05K-$239.14K$26.46K$326.13K$35.26K$178.33K$116.63K$204.35K$261.02K$348.17K-$37.2K$148.79K$293.57K$401.8K$150.27K$198.85K$179.1K$359.08K$882.84K$238.79K$1.08M$1.7M$2.07M$780.71K$392.63K$559.88K$1.42M$991.83K$672.91K
$6.71M$8.29M$6.66M$6.68M$8.1M$8.45M$8.45M$9.09M$9.06M$13.08M$10.21M$9.61M$10.74M$11.05M$10.28M$9.89M$10.58M$16.51M$10.51M$9.25M$9.54M$4.97M$4.45M$4.39M$4.71M$4.61M$4.66M$4.61M$5.83M$5.39M$4.89M$6.43M$5.26M$5.26M$4.03M$3.31M$3.94M$4.36M$4.29M$3.52M$3.29M$3.07M$2.53M$2.1M$3.81M$1.84M$1.41M$1.08M$1.24M$1.44M$1.25M$1.31M$1.01M$1.27M$1.06M$1.06M$1.16M$1.91M$1.34M$1.59M$1.71M$2.04M$1.72M$1.56M$1.86M$2.1M$1.7M$1.48M
Research and Development$3.03M$4.51M$2.94M$2.57M$2.61M$2.22M$2.33M$2.36M$2.74M$3.52M$2.91M$2.84M$3.07M$3.14M$3.44M$3M$3.1M$3.62M$3.4M$2.72M$2.21M$1.87M$1.87M$1.8M$2.02M$2.06M$2.34M$1.99M$2.52M$3.22M$2.47M$2.56M$2.06M$2.33M$1.51M$1.2M$1.67M$1.83M$2.18M$1.67M$1.27M$1.4M$944.43K$732.49K$514.71K$575.08K$484.51K$295.55K$397.42K$542.37K$470.3K$421.03K$317.7K$416.99K$267.23K$221.85K$247.34K$541.63K$338.02K$534.73K$525.72K$560.21K$526.54K$457.86K$494K$626.56K$645.17K$428.74K
Selling, General, and Administrative$3.68M$3.78M$3.72M$4.11M$5.5M$6.23M$6.11M$6.73M$6.32M$9.56M$7.3M$6.77M$7.67M$7.91M$6.83M$6.89M$7.48M$12.89M$7.12M$6.53M$7.33M$3.1M$2.57M$2.6M$2.69M$2.55M$2.32M$2.63M$3.31M$2.17M$2.63M$3.87M$3.2M$2.93M$2.52M$2.11M$2.27M$2.53M$2.11M$1.85M$2.01M$1.67M$1.59M$1.37M$3.29M$1.26M$929.01K$789.33K$844.19K$896.71K$778.91K$889.81K$691.43K$857.5K$789.89K$841.82K$917.3K$1.37M$998.21K$1.05M$1.19M$1.48M$1.2M$1.11M$1.37M$1.47M$1.06M$1.05M
Other Operating Expenses-------------------------------$211.42K-------------------------------------
Operating Income
-$7.22M-$8.28M-$7.49M-$7.81M-$8.79M-$13.71M-$9.16M-$10.63M-$10.08M-$18.36M-$11.43M-$9.64M-$10.92M-$12.03M-$9.94M-$10.03M-$10.41M-$16.89M-$10.36M-$9.19M-$8.99M-$4.86M-$4.75M-$4.25M-$5.3M-$9.65M-$5.55M-$5.08M-$6.4M-$5.62M-$4.66M-$6.06M-$5.38M-$5.82M-$4.39M-$3.99M-$4.04M-$5.14M-$4.74M-$3.84M-$3.72M-$3.21M-$2.33M-$2.15M-$3.7M-$1.77M-$1.28M-$950.39K-$1.01M-$1.66M-$1.22M-$1.11M-$719.37K-$1.2M-$982.26K-$1.01M-$941.38K-$1.16M-$1.21M-$623.07K-$128.45K-$68.02K-$1.06M-$1.29M-$1.41M-$789.18K-$813.32K-$977.73K
$150.9K-$338.32K$139.67K$148.28K$155.19K$55.18K-$59.97K-$29.98M$33.82K-$1.52M$447.05K$598.13K$676.75K$1.27M$460.09K$10.64K-$94.08K-$122.28K-$123.23K-$56.16K-$157.32K$1.27M-$11.78K$8.59K-$62.23K$61.9K$71.92K$23.76K$42.57K$58.38K-$133.22K-$92.88K$14.5K-$63K-$1.12M-$78.53K-$145.05K-$1.16M-$271.8K-$244.93K-$47.58K-$276.59K-$85.82K-$244.18K-$1.39M-$4.55M-$2.02M$1.19M$2.53M-$4.08M-$636.39K-$545.62K-$216.93K-$203.09K-$128.04K-$154.38K-$109.21K-$446.12K-$106.41K-$302.52K-$272.58K-$400.73K-$122.03K-$95.98K-$96.07K-$117.75K-$74.61K-$60.36K
Non-Operating Interest Income--------------------------------------$8.14K$3.32K--$12.62K$0--$0--$0$0$0$0-$47$0$232$48$0$221$295$665-$518$2$330$414$0$3$11
Non-Operating Interest Expense-------------------------$0$0$0$0$204$2.94K$6.98K$9.21K$10.39K$12.59K$53.91K$186.61K$125.54K$189.29K$148.36K$154.76K$152.55K$156.96K$216.67K$392.46K$157.77K$320.31K$59.36K$44.81K-$854.97K$900.49K$268.69K$189.57K$128.82K$128.2K$157.81K$95.05K$313.42K$106.44K$297.28K$276.96K$142.9K$106.93K$91.97K$91.31K$107.56K$67.55K$56.71K
Other Income/Expense$150.9K-$338.32K$139.67K$148.28K$155.19K$55.18K-$59.97K-$29.98M$33.82K-$1.52M$447.05K$598.13K$676.75K$1.27M$460.09K$10.64K-$94.08K-$122.28K-$123.23K-$56.16K-$157.32K$1.27M-$11.78K$8.59K-$62.23K$61.9K$71.92K$23.76K$42.57K$58.58K-$130.28K-$85.91K$23.72K-$52.61K-$1.1M-$24.62K$41.56K-$1.04M-$90.65K-$99.89K$107.17K-$124.04K$58.53K-$27.5K-$998.16K-$4.39M-$1.7M$1.25M$2.57M-$4.93M$264.1K-$276.94K-$27.36K-$74.23K$157$3.2K-$14.21K-$132.7K-$185-$5.53K$3.71K-$257.31K-$15.1K-$4.34K-$5.17K-$10.19K-$7.07K-$3.66K
Income Before Tax
-$7.07M-$8.62M-$7.35M-$7.67M-$8.64M-$13.66M-$9.22M-$40.61M-$10.05M-$19.88M-$10.98M-$9.04M-$10.24M-$10.76M-$9.48M-$10.02M-$10.51M-$17.01M-$10.49M-$9.25M-$9.15M-$3.59M-$4.76M-$4.24M-$5.36M-$9.58M-$5.48M-$5.06M-$6.36M-$5.56M-$4.8M-$6.15M-$5.37M-$5.88M-$5.5M-$4.07M-$4.18M-$6.33M-$5.04M-$4.1M-$3.78M-$3.51M-$2.42M-$2.4M-$5.09M-$6.32M-$3.3M$239.11K$1.51M-$5.74M-$1.86M-$1.66M-$936.3K-$1.4M-$1.11M-$1.16M-$1.05M-$1.61M-$1.31M-$925.58K-$401.03K-$468.75K-$1.18M-$1.38M-$1.51M-$906.92K-$887.93K-$1.04M
Income Tax
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0-$0$0$0-$0$0$0$0$0$0$0-$41.23K$0$0$0-$8.29K$5.72K$5.97K$17K$603$5.85K$1.96K$19.28K$7.34K$2.34K$4.39K$875-$477-$31.52K$888
Net Income
-$7.07M-$8.62M-$7.35M-$7.67M-$8.64M-$13.66M-$9.22M-$40.61M-$10.05M-$19.88M-$10.98M-$9.04M-$10.24M-$10.76M-$9.48M-$10.02M-$10.51M-$17.01M-$10.49M-$9.25M-$9.15M-$3.59M-$4.76M-$4.24M-$5.36M-$9.58M-$5.48M-$5.06M-$6.36M-$5.56M-$4.8M-$6.15M-$5.37M-$5.88M-$5.5M-$4.07M-$4.18M-$6.33M-$5.04M-$4.1M-$3.78M-$3.51M-$2.42M-$2.4M-$5.09M-$6.32M-$3.3M$239.11K$1.51M-$5.7M-$1.86M-$1.66M-$936.3K-$1.42M-$1.18M$3.76M-$844.48K-$1.61M-$920.55K-$927.54K-$420.31K-$476.09K-$1.19M-$1.39M-$1.51M-$906.45K-$856.41K-$1.04M
Minority Interests
--------------------------------------------------------------------
Preferred Stock Dividends
--------------------------------------------------------------------
Net Income to Common
-$7.07M-$8.62M-$7.35M-$7.67M-$8.64M-$13.66M-$9.22M-$40.61M-$10.05M-$19.88M-$10.98M-$9.04M-$10.24M-$10.76M-$9.48M-$10.02M-$10.51M-$17.01M-$10.49M-$9.25M-$9.15M-$3.59M-$4.76M-$4.24M-$5.36M-$9.58M-$5.48M-$5.06M-$6.36M-$5.56M-$4.8M-$6.15M-$5.37M-$5.88M-$5.5M-$4.07M-$4.18M-$6.33M-$5.04M-$4.1M-$3.78M-$3.51M-$2.42M-$2.4M-$5.09M-$6.32M-$3.3M$239.11K$1.51M-$5.7M-$1.86M-$1.66M-$936.3K-$1.42M-$1.18M$3.76M-$844.48K-$1.61M-$920.55K-$927.54K-$420.31K-$476.09K-$1.19M-$1.39M-$1.51M-$906.45K-$856.41K-$1.04M
Shares Outstanding (Basic)
81.87M72.11M77.48M76.47M78.53M85.35M67.84M65.81M64.73M-64.61M63.23M63.22M63.29M63.18M63.74M63.7M63.01M61.12M63.07M55.33M39.9M39.84M36.34M29.79M30.92M32.97M27.6M25.44M25.29M27.5M27.33M26.3M-21.37M20.45M19.71M19.57M17.22M16.14M16.1M-15.93M15.93M13.56M-10.56M10.29M9.97M-7.19M3.54M3.54M-3.54M3.54M3.54M-3.51M3.51M3.51M-3.51M3.51M3.51M-2.94M2.94M
Shares Outstanding (Diluted)
81.87M72.11M77.48M76.47M78.53M85.35M67.84M65.81M64.73M-64.61M63.23M63.22M63.29M63.18M63.74M63.7M63.01M61.12M63.07M55.33M39.9M39.84M36.34M29.79M30.92M32.97M27.6M25.44M25.29M27.5M27.33M26.3M-21.37M20.45M19.71M19.57M17.22M16.14M16.1M-15.93M15.93M13.56M-10.56M11.23M11.52M-7.19M3.54M3.54M-3.54M3.68M3.54M-3.51M3.51M3.51M-3.51M3.51M3.51M-2.94M2.94M
EPS (Basic)
-$0.09-$0.12-$0.09-$0.10-$0.11-$0.16-$0.14-$0.62-$0.16--$0.17-$0.14-$0.16-$0.17-$0.15-$0.16-$0.16-$0.27-$0.13-$0.15-$0.12-$0.09-$0.13-$0.13-$0.18-$0.31-$0.18-$0.20-$0.25-$0.22-$0.19-$0.24-$0.22--$0.28-$0.22-$0.23-$0.32-$0.32-$0.28-$0.26--$0.18-$0.17-$0.40--$0.31$0.02$0.15--$0.26-$0.47-$0.26--$0.33$1.06-$0.24--$0.26-$0.26-$0.12--$0.34-$0.40-$0.43--$0.30-$0.36
EPS (Diluted)
-$0.09-$0.12-$0.09-$0.10-$0.11-$0.16-$0.14-$0.62-$0.16--$0.17-$0.14-$0.16-$0.17-$0.15-$0.16-$0.16-$0.27-$0.13-$0.15-$0.12-$0.09-$0.13-$0.13-$0.18-$0.31-$0.18-$0.20-$0.25-$0.22-$0.19-$0.24-$0.22--$0.28-$0.22-$0.23-$0.32-$0.32-$0.28-$0.26--$0.18-$0.17-$0.40--$0.31$0.02$0.13--$0.26-$0.47-$0.26--$0.33$1.02-$0.24--$0.26-$0.26-$0.12--$0.34-$0.40-$0.43--$0.30-$0.36
EBIT
-$7.22M-$8.28M-$7.49M-$7.81M-$8.79M-$13.71M-$9.16M-$10.63M-$10.08M-$18.36M-$11.43M-$9.64M-$10.92M-$12.03M-$9.94M-$10.03M-$10.41M-$16.89M-$10.36M-$9.19M-$8.99M-$3.66M-$4.75M-$4.25M-$5.3M-$9.58M-$5.55M-$5.08M-$6.4M-$5.56M-$4.79M-$6.14M-$5.36M-$5.87M-$5.49M-$4.02M-$4M-$6.21M-$4.85M-$3.96M-$3.62M-$3.36M-$2.27M-$2.19M-$4.7M-$6.16M-$2.98M$298.47K$1.56M-$6.59M-$956.21K-$1.39M-$746.73K-$1.28M-$982.11K-$1M-$955.54K-$1.3M-$1.21M-$628.3K-$124.08K-$325.84K-$1.08M-$1.29M-$1.42M-$799.37K-$820.38K-$981.38K
EBITDA
-$6.88M-$7.13M-$6.7M-$7.19M-$8.32M-$13.1M-$8.46M$20.83M-$8.96M-$15.33M-$10.68M-$9.01M-$10.4M-$11.97M-$9.67M-$9.43M-$9.83M-$16.09M-$9.85M-$8.57M-$8.25M-$4.21M-$4.06M-$3.55M-$4.56M-$9M-$4.99M-$4.5M-$5.89M-$5.1M-$4.29M-$5.76M-$5.11M-$5.55M-$4.14M-$3.75M-$3.8M-$4.95M-$4.34M-$3.67M-$3.56M-$2.79M-$2.17M-$1.94M-$3.64M-$1.68M-$1.22M-$852.36K-$914.89K-$1.56M-$1.12M-$1.02M-$621.02K-$1.11M-$858.28K-$884.35K-$805.5K-$1.03M-$1.1M-$511.72K-$16.69K$31.91K-$942.94K-$1.17M-$1.3M-$674.32K-$712.06K-$810.21K