Verastem Inc.(VSTM:US)
Market Cap$759.84M
Key Metrics
Price$8.65
Revenue (TTM)$49.59M
Holders Revenue (TTM)-
Gross Profit (TTM)$41.24M
Earnings (TTM)-$193.96M
EBITDA (TTM)-$175.88M
Op. Margin (TTM)-344.56%
Dividend Yield-
Holders Yield-
Cash on hand$165.55M
Total Assets$227.81M
Net Assets$81.78M
Total Debt$85.48M
Key Metrics
Price$8.65
Revenue (TTM)$49.59M
Holders Revenue (TTM)-
Gross Profit (TTM)$41.24M
Earnings (TTM)-$193.96M
EBITDA (TTM)-$175.88M
Op. Margin (TTM)-344.56%
Dividend Yield-
Holders Yield-
Cash on hand$165.55M
Total Assets$227.81M
Net Assets$81.78M
Total Debt$85.48M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $18.67M | $17.54M | $11.24M | $2.14M | $0 | $0 | $0 | $10M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.6M | $545K | $2K | $500K | $1.01M | $506K | $78.65M | $4.31M | $5.06M | $3.62M | $9.03M | $3.14M | $1.67M | $1.21M | $15.51M | $10M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Cost of Revenue | $3.05M | $2.89M | $1.96M | $446K | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $12K | $32.06M | $785K | $887K | $724K | $763K | $769K | $550K | $116K | $80K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Gross Profit | $15.62M | $14.64M | $9.28M | $1.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | $545K | $2K | $500K | $1.01M | $494K | $46.59M | $3.52M | $4.17M | $2.89M | $8.27M | $2.37M | $1.12M | $1.09M | $15.43M | $10M | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| $60.52M | $56.12M | $50M | $45.46M | $44.17M | $31.59M | $37.03M | $28.28M | $28.06M | $31.14M | $21.31M | $20.29M | $19.34M | $16.85M | $17.71M | $21.4M | $19.58M | $17.06M | $14.85M | $16.44M | $15.11M | $17.25M | $31.57M | $24.79M | $30.53M | $36.18M | $34.37M | $40.64M | $35.79M | $34.96M | $37M | $28.19M | $20.76M | $18.05M | $23.14M | $13.47M | $13.15M | $11.8M | $8.06M | $8.71M | $8.43M | $11.96M | $15.53M | $15.46M | $15.24M | $14M | $13.39M | $13.09M | $13.13M | $11.39M | $10.64M | $10.28M | $9.08M | $7.98M | $10.43M | $6.9M | $6.93M | $6.02M | $4.05M | $2.49M | $1.15M | |
| Research and Development | $38.22M | $31.67M | $28.99M | $24.79M | $29.15M | $20.81M | $24.75M | $18.06M | $17.71M | $22.5M | $13.95M | $12.89M | $12.02M | $10.74M | $11.29M | $14.89M | $13.64M | $11.4M | $9.33M | $9.73M | $8.9M | $10.15M | $10.96M | $9.34M | $10.92M | $12.46M | $12.22M | $11.35M | $9.76M | $8.76M | $11.57M | $12.38M | $10.93M | $11.25M | $17.74M | $9.04M | $8.39M | $6.89M | $4.22M | $4.49M | $4.18M | $7.69M | $11.3M | $11.05M | $10.53M | $9.69M | $9.05M | $8.31M | $8.41M | $7.8M | $6.79M | $6.05M | $5.3M | $4.09M | $8.13M | $4.68M | $4.8M | $4.4M | $3.08M | $1.73M | $675K |
| Selling, General, and Administrative | $22.3M | $24.44M | $21.01M | $20.67M | $15.02M | $10.78M | $12.28M | $10.22M | $10.35M | $8.64M | $7.36M | $7.4M | $7.33M | $6.11M | $6.42M | $6.51M | $5.93M | $5.66M | $5.52M | $6.71M | $6.22M | $7.1M | $20.61M | $15.44M | $19.6M | $23.73M | $22.15M | $29.3M | $26.03M | $26.2M | $25.43M | $15.81M | $9.83M | $6.8M | $5.39M | $4.43M | $4.76M | $4.91M | $3.84M | $4.22M | $4.26M | $4.27M | $4.23M | $4.42M | $4.71M | $4.31M | $4.34M | $4.78M | $4.72M | $3.59M | $3.86M | $4.24M | $3.79M | $3.88M | $2.3M | $2.21M | $2.13M | $1.62M | $965K | $759K | $471K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$44.9M | -$41.48M | -$40.72M | -$43.76M | -$44.17M | -$31.59M | -$37.03M | -$18.28M | -$28.06M | -$31.14M | -$21.31M | -$20.29M | -$19.34M | -$16.85M | -$17.71M | -$21.4M | -$16.98M | -$16.51M | -$14.85M | -$15.94M | -$14.11M | -$16.75M | $15.02M | -$21.26M | -$26.36M | -$33.29M | -$26.1M | -$38.28M | -$34.67M | -$34.26M | -$21.57M | -$18.19M | -$20.76M | -$18.05M | -$23.14M | -$13.47M | -$13.15M | -$11.8M | -$8.06M | -$8.71M | -$8.43M | -$11.96M | -$15.53M | -$15.46M | -$15.24M | -$14M | -$13.39M | -$13.09M | -$13.13M | -$11.39M | -$10.64M | -$10.28M | -$9.08M | -$7.98M | -$10.43M | -$6.9M | -$6.93M | -$6.02M | -$4.05M | -$2.49M | -$1.15M |
| $8.31M | $8.56M | -$57.8M | $17.83M | -$7.93M | -$32.78M | $13.06M | $10.02M | -$5.8M | $3.77M | $1.31M | -$3.99M | $3.63M | $38K | -$381K | -$550K | $18K | $30K | -$7.94M | -$958K | -$923K | -$2.92M | -$1.88M | -$1.75M | -$11.63M | -$4.84M | -$4.04M | -$3.92M | -$3.43M | -$2.65M | -$99K | -$173K | -$289K | -$183K | $11K | $31K | $143K | $145K | $137K | $140K | $140K | $98K | $89K | $85K | $62K | $49K | $56K | $65K | $72K | $69K | $53K | $34K | $44K | $55K | $63K | $71K | $57K | - | $0 | $0 | $0 | |
| Non-Operating Interest Income | $1.3M | $1.1M | $1.18M | $822K | $960K | $968K | $831K | $983K | $1.37M | $1.87M | $2.25M | $1.12M | $976K | $769K | $316K | $84K | $46K | $40K | $40K | $49K | $52K | $18K | $19K | $122K | $356K | $611K | $1.01M | $1.27M | $1.5M | $1.31M | $763K | $343K | $191K | $145K | $121K | $140K | $155K | $145K | $137K | $140K | $140K | $98K | $89K | $85K | $62K | $49K | $56K | $65K | $72K | $69K | $53K | $34K | $44K | $55K | $63K | $71K | $57K | - | $0 | $0 | $0 |
| Non-Operating Interest Expense | $382K | $415K | $319K | $212K | $192K | $1.15M | $1.15M | $1.14M | $1.13M | $1.12M | $1.13M | $1.12M | $769K | $724K | $717K | $640K | $56K | $10K | $7.98M | $1.01M | $975K | $1.35M | $1.9M | $1.87M | $10.67M | $5.45M | $5.04M | $5.19M | $4.93M | $3.95M | $862K | $516K | $480K | $328K | $110K | $109K | $12K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $7.39M | $7.87M | -$58.67M | $17.22M | -$8.7M | -$32.6M | $13.38M | $10.18M | -$6.04M | $3.02M | $187K | -$3.99M | $3.42M | -$7K | $20K | $6K | $28K | - | - | - | - | -$1.58M | - | - | -$1.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$36.59M | -$32.92M | -$98.52M | -$25.93M | -$52.1M | -$64.37M | -$23.97M | -$8.26M | -$33.86M | -$27.37M | -$20M | -$24.28M | -$15.71M | -$16.81M | -$18.09M | -$21.95M | -$16.96M | -$16.48M | -$22.79M | -$16.9M | -$15.03M | -$19.67M | $13.14M | -$23.01M | -$37.99M | -$38.77M | -$30.14M | -$42.19M | -$38.1M | -$11.35M | -$21.67M | -$18.37M | -$21.05M | -$18.24M | -$23.13M | -$13.44M | -$13.01M | -$11.66M | -$7.92M | -$8.57M | -$8.29M | -$11.86M | -$15.45M | -$15.38M | -$15.18M | -$13.95M | -$13.33M | -$13.02M | -$13.06M | -$11.32M | -$10.59M | -$10.25M | -$9.04M | - | -$10.37M | -$6.83M | -$6.87M | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$36.59M | -$32.92M | -$98.52M | -$25.93M | -$52.1M | -$64.55M | -$23.97M | -$8.26M | -$33.86M | -$27.37M | -$20M | -$24.28M | -$15.71M | -$16.81M | -$18.09M | -$21.95M | -$16.96M | -$16.48M | -$22.79M | -$16.9M | -$15.03M | -$19.86M | $13.14M | -$23.01M | -$37.99M | -$38.77M | -$30.14M | -$42.19M | -$38.1M | -$11.35M | -$21.67M | -$18.37M | -$21.05M | -$18.24M | -$23.13M | -$13.44M | -$13.01M | -$11.66M | -$7.92M | -$8.57M | -$8.29M | -$11.86M | -$15.45M | -$15.38M | -$15.18M | -$13.95M | -$13.33M | -$13.02M | -$13.06M | -$11.32M | -$10.59M | -$10.25M | -$9.04M | -$7.92M | -$10.37M | -$6.83M | -$6.87M | -$6.01M | -$4.05M | -$2.49M | -$1.15M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $6K | - | - | - | - |
Net Income to Common | -$36.59M | -$32.92M | -$98.52M | -$25.93M | -$52.1M | -$64.55M | -$23.97M | -$8.26M | -$33.86M | -$27.37M | -$20M | -$24.28M | -$15.71M | -$16.81M | -$18.09M | -$21.95M | -$16.96M | -$16.48M | -$22.79M | -$16.9M | -$15.03M | -$19.86M | $13.14M | -$23.01M | -$37.99M | -$38.77M | -$30.14M | -$42.19M | -$38.1M | -$11.35M | -$21.67M | -$18.37M | -$21.05M | -$18.24M | -$23.13M | -$13.44M | -$13.01M | -$11.66M | -$7.92M | -$8.57M | -$8.29M | -$11.86M | -$15.45M | -$15.38M | -$15.18M | -$13.95M | -$13.33M | -$13.02M | -$13.06M | -$11.32M | -$10.59M | -$10.25M | -$9.04M | -$7.92M | -$10.37M | -$6.83M | -$6.88M | -$6.01M | -$4.05M | -$2.49M | -$1.15M |
Shares Outstanding (Basic) | 98.29M | - | 73.16M | 66.14M | 54.17M | - | 40.26M | 26.86M | 26.83M | - | 26.79M | 17.73M | 16.72M | - | 16.43M | 15.54M | 15.52M | 15.22M | 14.99M | 14.33M | 14.3M | - | 14.13M | 13.78M | 9.01M | - | 6.19M | 6.16M | 6.15M | - | 6.14M | 5.1M | 4.24M | - | 3.14M | 3.08M | 3.08M | - | 3.08M | 3.08M | 3.08M | - | 3.07M | 3.04M | 2.78M | - | 2.15M | 2.14M | 2.12M | - | 2.01M | 1.73M | 1.71M | - | 1.68M | 1.66M | 1.22M | - | 113.42K | 102.08K | 90.75K |
Shares Outstanding (Diluted) | 99.15M | - | 73.16M | 74.04M | 54.17M | - | 40.26M | 26.86M | 26.83M | - | 26.79M | 17.73M | 16.72M | - | 16.43M | 15.54M | 15.52M | 15.22M | 14.99M | 14.33M | 14.3M | - | 14.15M | 13.78M | 9.01M | - | 6.19M | 6.16M | 6.15M | - | 6.14M | 5.1M | 4.24M | - | 3.14M | 3.08M | 3.08M | - | 3.08M | 3.08M | 3.08M | - | 3.07M | 3.04M | 2.78M | - | 2.15M | 2.14M | 2.12M | - | 2.01M | 1.73M | 1.71M | - | 1.68M | 1.66M | 1.22M | - | 113.42K | 102.08K | 90.75K |
EPS (Basic) | -$0.37 | - | -$1.35 | -$0.39 | -$0.96 | - | -$0.60 | -$0.31 | -$1.26 | - | -$0.75 | -$1.37 | -$0.94 | - | -$1.10 | -$1.44 | -$1.08 | -$1.08 | -$1.56 | -$1.20 | -$1.08 | - | $0.96 | -$1.68 | -$4.20 | - | -$4.92 | -$6.84 | -$6.24 | - | -$3.48 | -$3.60 | -$4.92 | - | -$7.32 | -$4.32 | -$4.20 | - | -$2.52 | -$2.76 | -$2.64 | - | -$5.04 | -$5.04 | -$5.52 | - | -$6.24 | -$6.12 | -$6.12 | - | -$5.28 | -$5.88 | -$5.28 | - | -$6.12 | -$4.08 | -$5.64 | - | -$35.76 | -$24.36 | -$12.72 |
EPS (Diluted) | -$0.46 | - | -$1.35 | -$0.62 | -$0.96 | - | -$0.60 | -$0.31 | -$1.26 | - | -$0.75 | -$1.37 | -$0.94 | - | -$1.10 | -$1.44 | -$1.08 | -$1.08 | -$1.56 | -$1.20 | -$1.08 | - | $0.96 | -$1.68 | -$4.20 | - | -$4.92 | -$6.84 | -$6.24 | - | -$3.48 | -$3.60 | -$4.92 | - | -$7.32 | -$4.32 | -$4.20 | - | -$2.52 | -$2.76 | -$2.64 | - | -$5.04 | -$5.04 | -$5.52 | - | -$6.24 | -$6.12 | -$6.12 | - | -$5.28 | -$5.88 | -$5.28 | - | -$6.12 | -$4.08 | -$5.64 | - | -$35.76 | -$24.36 | -$12.72 |
EBIT | -$36.21M | -$32.5M | -$98.2M | -$25.72M | -$51.91M | -$63.22M | -$22.82M | -$7.12M | -$32.73M | -$26.25M | -$18.88M | -$23.16M | -$14.95M | -$16.08M | -$17.37M | -$21.31M | -$16.91M | -$16.47M | -$14.81M | -$15.9M | -$14.06M | -$18.32M | $15.04M | -$21.14M | -$27.32M | -$33.32M | -$25.1M | -$37.01M | -$33.17M | -$7.4M | -$20.81M | -$17.85M | -$20.57M | -$17.91M | -$23.02M | -$13.33M | -$12.99M | -$11.8M | -$8.06M | -$8.71M | -$8.43M | -$11.96M | -$15.53M | -$15.46M | -$15.24M | -$14M | -$13.39M | -$13.09M | -$13.13M | -$11.39M | -$10.64M | -$10.28M | -$9.08M | -$7.98M | -$10.43M | -$6.9M | -$6.93M | -$6.02M | -$4.05M | -$2.49M | -$1.15M |
EBITDA | -$45.25M | -$42.69M | -$42.03M | -$45.91M | -$47.66M | -$30.61M | -$36.27M | -$7.11M | -$32.73M | -$26.25M | -$18.87M | -$23.1M | -$14.95M | -$16.08M | -$17.37M | -$21.31M | -$16.91M | -$16.47M | -$14.81M | -$15.86M | -$14.01M | -$18.27M | $15.28M | -$20.68M | -$25.5M | -$32.81M | -$24.56M | -$36.45M | -$32.61M | -$6.9M | -$20.68M | -$17.18M | -$20.45M | -$17.78M | -$22.88M | -$13.18M | -$12.85M | -$11.65M | -$7.9M | -$8.53M | -$8.25M | -$11.77M | -$15.35M | -$15.27M | -$15.05M | -$13.81M | -$13.29M | -$13.01M | -$13.07M | -$11.33M | -$10.58M | -$10.23M | -$9.03M | -$7.92M | -$10.38M | -$6.85M | -$6.88M | -$5.98M | -$4.02M | -$2.49M | -$1.15M |