Viasat Inc.(VSAT:US)
Market Cap$8.034B
Key Metrics
Price$58.83
Revenue (TTM)$4.64B
Holders Revenue (TTM)$7.85M
Gross Profit (TTM)$1.533B
Earnings (TTM)-$34.09M
EBITDA (TTM)$1.831B
Op. Margin (TTM)2.33%
Dividend Yield-
Holders Yield0.098%
Cash on hand$1.747B
Total Assets$15.227B
Net Assets$4.729B
Total Debt$6.94B
Key Metrics
Price$58.83
Revenue (TTM)$4.64B
Holders Revenue (TTM)$7.85M
Gross Profit (TTM)$1.533B
Earnings (TTM)-$34.09M
EBITDA (TTM)$1.831B
Op. Margin (TTM)2.33%
Dividend Yield-
Holders Yield0.098%
Cash on hand$1.747B
Total Assets$15.227B
Net Assets$4.729B
Total Debt$6.94B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.171B | $1.157B | $1.141B | $1.171B | $1.147B | $1.124B | $1.122B | $1.126B | $1.15B | $1.129B | $1.225B | $779.79M | $666.1M | $651.44M | $663.56M | $575.06M | $701.7M | $625.27M | $609.16M | $664.86M | $595.78M | $575.56M | $554.28M | $530.49M | $591.72M | $588.22M | $592.26M | $537.04M | $557.22M | $554.69M | $517.47M | $438.87M | $439.67M | $381.84M | $393.07M | $380.04M | $416.42M | $380.63M | $399.16M | $363.13M | $371.96M | $347.76M | $353.33M | $344.38M | $364.75M | $339.55M | $358.76M | $319.47M | $343.92M | $332.56M | $353.88M | $321.1M | $308.66M | $286.44M | $282.82M | $241.76M | $240.54M | $204.96M | $223.02M | $195.1M | $216.37M | $195.94M | $197.89M | $192M | $212.64M | $156.36M | $160.67M | $158.41M | $165.58M | $150.36M | $159.28M | $152.96M | $147.41M | $152.05M | $146.63M | $128.56M | $132.03M | $124.34M | $131.5M | $128.7M | $118.13M | $111.61M | $104.11M | $99.98M | $90.94M | $88.19M | $82.64M | $84.17M | $83.22M | $71.76M | $64.34M | $59.26M | $53.7M | $48.96M | $39.5M | $42.86M | $47.18M | $50.09M | $49.52M | $48.83M | $44.9M | $43.09M | $39.73M | $36.63M | $23.78M | $18M | $17M | $17M | $18.2M | $18.9M | $18M | $16.3M | $17.8M | $16M | $15.9M | $14.5M | $14M | $12.1M | $10.8M | $10.8M | $9.1M | $5.8M | $7.4M | $6.8M |
Cost of Revenue | $811.17M | $778.27M | $756M | $761.62M | $781.78M | $761.95M | $775.08M | $710.83M | $823.62M | $767.28M | $766.29M | $544.91M | $492.05M | $483.03M | $441.89M | $417.78M | $497.58M | $444.23M | $433.84M | $453.98M | $400.11M | $391.29M | $387.31M | $385.57M | $410.9M | $404.23M | $410.1M | $384.46M | $398.01M | $402.71M | $392.13M | $344.88M | $327.34M | $263.71M | $269.26M | $260.5M | $274.1M | $255.55M | $271.07M | $248.26M | $262.54M | $237.59M | $240.77M | $243.44M | $250.57M | $233.91M | $241.69M | $237.74M | $250.75M | $243.14M | $262.08M | $235.31M | $232.35M | $211.4M | $216.8M | $187.62M | $185.49M | $146.78M | $162.11M | $141.6M | $149.71M | $136.93M | $130.15M | $133.78M | $141.67M | $110.32M | $111.66M | $111.71M | $117.72M | $105.53M | $115.55M | $108.02M | $106.77M | $105.84M | $104.51M | $96.4M | $94.15M | $90.38M | $97.44M | $98.12M | $87.71M | $83.69M | $78.15M | $75.72M | $68.2M | $68.47M | $62.81M | $62.78M | $63.8M | $51.76M | $47.53M | $43.29M | $40.21M | $39.72M | $31.91M | $29.36M | $34.61M | $34.04M | $33.98M | $33.94M | $26.41M | $28.6M | $25.96M | $22.88M | $15.07M | $9.7M | $8.8M | $8.8M | $9.8M | $11.8M | $10.5M | $9.1M | $10.1M | $9.7M | $10M | $8.9M | $9.1M | $7.9M | - | - | - | - | - | - |
Gross Profit | $360.11M | $378.78M | $384.89M | $409.44M | $365.3M | $361.82M | $347.18M | $415.64M | $326.39M | $361.26M | $459.13M | $234.88M | $174.05M | $168.41M | $221.67M | $157.28M | $204.12M | $181.04M | $175.32M | $210.88M | $195.67M | $184.27M | $166.97M | $144.92M | $180.82M | $183.99M | $182.16M | $152.58M | $159.22M | $151.99M | $125.34M | $93.99M | $112.33M | $118.13M | $123.81M | $119.55M | $142.32M | $125.08M | $128.09M | $114.87M | $109.43M | $110.17M | $112.56M | $100.94M | $114.18M | $105.64M | $117.07M | $81.74M | $93.17M | $89.42M | $91.8M | $85.8M | $76.32M | $75.05M | $66.02M | $54.15M | $55.05M | $58.18M | $60.91M | $53.5M | $66.66M | $59.01M | $67.74M | $58.23M | $70.98M | $46.04M | $49.01M | $46.7M | $47.85M | $44.83M | $43.73M | $44.94M | $40.64M | $46.21M | $42.11M | $32.17M | $37.88M | $33.95M | $34.06M | $30.59M | $30.42M | $27.92M | $25.96M | $24.26M | $22.74M | $19.72M | $19.84M | $21.39M | $19.42M | $20M | $16.81M | $15.97M | $13.49M | $9.24M | $7.58M | $13.5M | $12.57M | $16.05M | $15.55M | $14.89M | $18.5M | $14.5M | $13.77M | $13.75M | $8.72M | $8.3M | $8.2M | $8.2M | $8.4M | $7.1M | $7.5M | $7.2M | $7.7M | $6.3M | $5.9M | $5.6M | $4.9M | $4.2M | - | - | - | - | - | - |
| $295.67M | $287.64M | $284.05M | $297.03M | $453.24M | $274.73M | $305.84M | $289.69M | $299.84M | $313.46M | $1.182B | $248.59M | $239.26M | $192.29M | $209.61M | $206.39M | $217.04M | $202.24M | $192.34M | $188.66M | $165.25M | $161.2M | $152.98M | $148.68M | $165.04M | $168.17M | $161.71M | $158.61M | $147.51M | $143.49M | $144.48M | $146.02M | $142.9M | $140.27M | $136.35M | $134.24M | $136.42M | $114.72M | $107.4M | $104.58M | $99.15M | $95.52M | $94.14M | $86.72M | $89.87M | $82.81M | $65.95M | $78.88M | $90.65M | $84.24M | $88.51M | $78.87M | $79.78M | $69.82M | $62.84M | $63.87M | $56.47M | $51.64M | $51.19M | $47.43M | $50.09M | $47.07M | $49.57M | $46.24M | $48.4M | $42.28M | $35.62M | $33.92M | $31.78M | $30.94M | $32.09M | $33.44M | $25.35M | $29.33M | $28.86M | $25.11M | $26.02M | $23.25M | $21.62M | $20.64M | $21.53M | $18.25M | $16.88M | $16.15M | $16.91M | $13.34M | $12.41M | $14.06M | $13.29M | $8.35M | $13.07M | $14.04M | $15.47M | $11.62M | $12.38M | $14.44M | $16.29M | $11.8M | $10.2M | $9.28M | $7.64M | $9.26M | $8.34M | $7.42M | $4.66M | $4.9M | $4.7M | $4.5M | $4.7M | $4.1M | $4.7M | $4.3M | $4.7M | $3.8M | $3.6M | $3.4M | $2.8M | $2.6M | - | - | - | - | - | - | |
| Research and Development | $41.52M | $46.93M | $42.26M | $34.19M | $33.74M | $36.7M | $33.39M | $38.56M | $46.49M | $41.73M | $33.43M | $29M | $32.3M | $29.44M | $32.42M | $34.77M | $40.89M | $36.38M | $39.61M | $34.46M | $31.82M | $28.8M | $27.53M | $27.64M | $30.48M | $32.16M | $34.31M | $33.47M | $29.38M | $28.93M | $31.36M | $33.37M | $36.87M | $40.15M | $46.27M | $45.07M | $39.86M | $34.44M | $30.18M | $25.18M | $21.62M | $19.17M | $20.79M | $15.61M | $13.49M | $11.85M | $11.55M | $9.78M | $16.59M | $15.14M | $14.92M | $14.09M | $11.71M | $7.61M | $8.76M | $7.37M | $6.49M | $6M | $6.81M | $5.69M | $7.11M | $6.66M | $7.62M | $7.31M | $5.77M | $7.86M | $6.69M | $7M | $6.14M | $6.99M | $6.66M | $9.84M | $8.06M | $8.41M | $8.43M | $7.38M | $6.45M | $5.56M | $4.83M | $4.79M | $5.37M | $3.53M | $3.56M | $3.3M | $2.72M | $1.94M | $1.58M | $1.84M | $2.06M | $1.96M | $2.22M | $3.72M | $4.34M | $2.52M | $3.49M | $5.7M | $3.77M | $2.53M | $1.83M | $1.28M | $1.22M | $1.59M | $1.71M | $1.65M | $1.59M | $2.1M | $2.3M | $1.6M | $1.8M | $1.7M | $2.2M | $1.9M | $2.3M | $1.9M | $1.8M | $1.6M | $1.5M | $1.4M | - | - | - | - | - | - |
| Selling, General, and Administrative | $254.15M | $240.71M | $241.79M | $262.83M | $419.5M | $238.02M | $272.45M | $251.12M | $253.35M | $271.73M | $1.149B | $219.58M | $206.97M | $162.85M | $177.19M | $171.63M | $176.15M | $165.86M | $152.72M | $154.2M | $133.43M | $132.39M | $125.45M | $121.04M | $134.56M | $136.01M | $127.39M | $125.13M | $118.13M | $114.57M | $113.12M | $112.64M | $106.04M | $100.13M | $90.08M | $89.17M | $96.56M | $80.28M | $77.22M | $79.4M | $77.54M | $76.35M | $73.35M | $71.11M | $76.38M | $70.96M | $54.4M | $69.1M | $74.06M | $69.1M | $73.59M | $64.78M | $68.07M | $62.21M | $54.08M | $56.5M | $49.98M | $45.64M | $44.38M | $41.73M | $42.98M | $40.41M | $41.95M | $38.92M | $42.64M | $34.42M | $28.93M | $26.92M | $25.64M | $23.95M | $25.43M | $23.6M | $17.29M | $20.92M | $20.42M | $17.73M | $19.57M | $17.69M | $16.79M | $15.84M | $16.16M | $14.72M | $13.33M | $12.85M | $14.19M | $11.4M | $10.83M | $12.21M | $11.23M | $6.39M | $10.86M | $10.32M | $11.13M | $9.1M | $8.89M | $8.74M | $12.52M | $9.27M | $8.37M | $8M | $6.42M | $7.68M | $6.63M | $5.76M | $3.07M | $2.8M | $2.4M | $2.9M | $2.9M | $2.4M | $2.5M | $2.4M | $2.4M | $1.9M | $1.8M | $1.8M | $1.3M | $1.2M | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$624K | $26.3M | $35.78M | $46.67M | -$153.79M | $21.25M | -$24.68M | $59.74M | $295K | -$43.92M | -$804.67M | -$41.52M | -$72.69M | -$31.31M | $4.69M | -$56.64M | -$20.79M | -$28.73M | -$24.42M | $16.29M | $29.1M | $21.76M | $12.68M | -$5.31M | $14.09M | $13.97M | $18.43M | -$8.07M | $9.42M | $6.01M | -$21.57M | -$54.48M | -$33.05M | -$25.33M | -$15.86M | -$17.95M | $2.68M | $7.59M | $18.41M | $7.78M | $7.49M | $10.39M | $13.83M | $9.41M | $19.68M | $18.18M | $46.46M | -$1.17M | -$1.14M | $1.52M | -$510K | $3.42M | -$6.98M | $1.27M | -$859K | -$13.79M | -$5.86M | $1.79M | $4.96M | $1.3M | $11.79M | $7.01M | $13.07M | $7.38M | $17.85M | $1.86M | $12.03M | $11.27M | $14.27M | $11.56M | $9.3M | $9.16M | $12.9M | $14.5M | $10.86M | $4.67M | $9.56M | $8.18M | $9.81M | $7.89M | $6.8M | $7.98M | $7.56M | $6.59M | $4.31M | $4.87M | $5.77M | $5.38M | $4.17M | $9.69M | $1.78M | -$31K | -$4.1M | -$4.49M | -$6.91M | -$3.05M | -$6.27M | $2.43M | $3.79M | $4.58M | $12.8M | $3.4M | $3.2M | $4.68M | $3.26M | $2.6M | $2.7M | $2.8M | $2.8M | $2.4M | $2.1M | $2.2M | $2.3M | $2M | $1.8M | $1.7M | $1.7M | $1.3M | $10.8M | $10.8M | -$18.1M | $5.8M | $7.4M | $6.8M |
| $102.58M | $66.58M | -$80.96M | -$91.52M | -$86.83M | -$183.36M | -$94.64M | -$82.98M | -$101.1M | -$112.62M | -$53.67M | -$36.75M | $4.5M | -$8.22M | $2.26M | -$4.74M | -$11.61M | -$5.03M | -$6.02M | -$2.11M | -$5.53M | -$7.77M | -$9.66M | -$9.29M | -$8.52M | -$9.1M | -$9.13M | -$10.25M | -$9.66M | -$14.87M | -$14.05M | -$11.29M | -$3.6M | $512K | -$10.24M | $37K | -$66K | -$2.12M | -$4.08M | -$4.81M | -$5.99M | -$5.55M | -$6.1M | -$5.89M | -$6.05M | -$6.78M | -$7.99M | -$8.6M | -$8.73M | -$9.17M | -$9.87M | -$10.14M | -$10.19M | -$37.14M | -$11.51M | -$11.49M | -$7.76M | -$311K | -$198K | $26K | $72K | -$14K | -$887K | -$2M | -$4.78M | -$1.74M | -$129K | -$82K | -$120K | -$19K | $477K | $616K | - | $1.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$79K | -$49K | -$32K | -$78K | -$463K | -$630K | -$529K | -$677K | -$810K | -$3.22M | -$724K | -$558K | -$141K | - | -$2.19M | - | - | - | - | $200K | $200K | $300K | $100K | $200K | $200K | $200K | $200K | $300K | $100K | - | - | - | - | - | - | |
| Non-Operating Interest Income | $13.44M | $165.59M | $12.53M | $14.29M | $19.52M | $17.71M | $23.9M | $22.79M | $23.66M | $20.92M | $32.49M | $19.19M | $12.06M | $525K | $6.81M | $123K | -$16K | $386K | $71K | $63K | -$34K | $114K | $128K | $232K | $131K | $179K | $413K | $925K | $53K | $31K | $29K | $36K | $178K | $512K | $177K | $93K | $213K | $243K | $229K | $323K | $415K | $517K | $598K | $696K | $793K | $857K | $346K | $26K | $7K | $3K | $4K | $21K | $30K | $38K | $45K | $60K | $1K | $20K | $13K | $26K | $75K | $46K | $63K | $139K | $41K | $382K | $101K | $97K | $73K | $97K | $562K | $731K | - | $1.58M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $78.93M | $87.48M | $93.49M | $100.36M | $106.35M | $94.48M | $115.34M | $105.78M | $124.77M | $133.54M | $86.16M | $55.94M | $7.55M | $8.75M | $4.64M | $5.87M | $11.6M | $5.41M | $6.09M | $6.29M | $5.49M | $7.88M | $9.79M | $9.52M | $8.65M | $9.28M | $9.54M | $11.17M | $9.72M | $14.9M | $14.07M | $11.32M | $3.77M | $0 | $197K | $56K | $279K | $2.36M | $4.31M | $5.13M | $6.41M | $6.06M | $6.7M | $6.58M | $6.84M | $7.64M | $8.34M | $8.63M | $8.74M | $9.17M | $9.87M | $10.16M | $10.22M | $10.67M | $11.55M | $11.55M | $7.77M | $331K | $211K | $0 | $3K | $60K | $950K | $2.14M | $4.82M | $2.12M | $230K | $179K | $193K | $116K | $85K | $115K | - | $269K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $168.06M | -$11.53M | - | -$5.45M | $0 | -$106.59M | -$3.2M | - | - | - | - | - | $0 | - | $87K | $1.01M | $0 | - | - | $4.12M | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$10.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$26.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$79K | -$49K | -$32K | -$78K | -$463K | -$630K | -$529K | -$677K | -$810K | -$3.22M | -$724K | -$558K | -$141K | - | -$2.19M | - | - | - | - | $200K | $200K | $300K | $100K | $200K | $200K | $200K | $200K | $300K | $100K | - | - | - | - | - | - |
Income Before Tax | $101.95M | $92.88M | -$45.19M | -$44.85M | -$240.61M | -$162.11M | -$119.32M | -$23.25M | -$100.81M | -$156.53M | -$858.34M | -$78.27M | -$68.19M | -$39.53M | $6.94M | -$61.38M | -$32.4M | -$33.76M | -$30.44M | $14.18M | $23.58M | $13.99M | $3.02M | -$14.61M | $5.57M | $4.87M | $9.3M | -$18.31M | -$240K | -$8.86M | -$35.62M | -$65.77M | -$36.65M | -$24.81M | -$26.1M | -$17.91M | $2.61M | $5.47M | $14.34M | $2.97M | $1.5M | $4.84M | $7.73M | $3.53M | $13.63M | $11.4M | $38.47M | -$9.77M | -$9.87M | -$7.64M | -$10.38M | -$6.72M | -$17.17M | -$35.87M | -$12.37M | -$25.28M | -$13.62M | $1.48M | $4.76M | $1.33M | $11.86M | $7M | $12.19M | $5.38M | $13.07M | $123K | $11.9M | $11.19M | $14.15M | $11.54M | $9.78M | $9.77M | $14.2M | $15.81M | $12.19M | $5.88M | $10.38M | $8.64M | $10.04M | $8.13M | $6.67M | $8.08M | $7.54M | $6.45M | $4.68M | $4.84M | $5.73M | $5.37M | $4.25M | $9.52M | $1.61M | -$277K | -$4.38M | -$5.28M | -$7.72M | -$3.69M | -$7.05M | $1.59M | $659K | $4M | $3.54M | $3.5M | $3.69M | $2.96M | $3.58M | $2.9M | $2.9M | $3M | $3M | $2.7M | $2.4M | $2.3M | $2.5M | $2.2M | $1.9M | $1.9M | $2M | $1.4M | - | - | - | - | - | - |
Income Tax | $40.08M | $58.67M | $10.86M | $6.61M | $3.76M | -$11.8M | $5.92M | $1.18M | -$11.37M | -$34.5M | -$93.08M | -$533K | -$9.63M | $5.21M | $76.65M | -$22.81M | -$10.77M | -$3.31M | -$9.11M | -$4.09M | $8.87M | $7.01M | -$687K | -$5.75M | $816K | -$3.91M | $2.39M | -$7.21M | -$5.34M | $3.23M | -$9.7M | -$29.21M | -$16.75M | $2.17M | -$11.46M | -$9.18M | -$1.64M | $850K | $3.6M | $810K | -$2.88M | -$5.11M | $2.81M | $1.01M | $6.19M | -$3.39M | $14.47M | -$3.45M | -$6.38M | -$1.68M | -$12.66M | -$5.23M | -$19.45M | -$15.26M | -$4.51M | -$10.84M | -$6.34M | -$3.64M | -$3.41M | -$267K | -$439K | -$5.93M | $4.39M | $1.98M | $2.67M | -$2.94M | $2.81M | $2.9M | $1.97M | $914K | $505K | $3.4M | $3.66M | $4.8M | $3.48M | $1.58M | $1.68M | -$1.1M | $3.48M | $2.7M | $768K | $1.44M | $1.63M | $1.27M | -$2.06M | -$408K | $1.93M | $1.79M | $434K | $2.43M | -$195K | -$740K | -$3.09M | -$2.67M | -$3.56M | -$2.11M | -$3.61M | -$849K | $212K | $1.29M | $378K | $783K | $1.26M | $1.01M | $1.27M | $900K | $1.1M | $1.2M | $1.1M | $1M | $1M | $900K | $900K | $800K | $700K | $700K | $700K | $500K | - | - | - | - | - | - |
Net Income | $65.98M | $37.5M | -$51.83M | -$47.72M | -$240.74M | -$146.91M | -$121.8M | -$21.69M | -$95.91M | -$119.35M | -$765.76M | -$76.9M | $1.2B | -$40.43M | -$47.56M | -$21.04M | -$21.66M | -$3.99M | $5.15M | $18.01M | $14.48M | $7.76M | $3.39M | -$8.53M | $4.9M | $10.59M | $8.06M | -$9.74M | $5.36M | -$10.74M | -$25.6M | -$35.5M | -$19.52M | -$25.62M | -$13.89M | -$9.25M | $4.25M | $4.62M | $10.74M | $2.16M | $4.39M | $9.94M | $4.92M | $2.52M | $7.44M | $14.78M | $23.99M | -$6.32M | -$3.49M | -$5.96M | $2.28M | -$1.49M | $2.28M | -$20.61M | -$7.86M | -$14.43M | -$7.28M | $5.12M | $8.17M | $1.59M | $12.3M | $12.93M | $7.8M | $3.4M | $10.39M | $3.06M | $9.09M | $8.29M | $12.18M | $10.63M | $9.28M | $6.37M | $10.54M | $11M | $8.71M | $4.3M | $8.7M | $9.74M | $6.56M | $5.43M | $5.9M | $6.64M | $5.91M | $5.18M | $6.74M | $5.24M | $3.82M | $3.58M | $3.86M | $7.13M | $1.87M | $511K | -$1.22M | -$2.6M | -$4.14M | -$1.58M | -$3.43M | $2.44M | $460K | $2.78M | $3.19M | $2.76M | $2.43M | $1.96M | $2.31M | $2M | $1.8M | $1.8M | $1.9M | $1.7M | $1.4M | $1.4M | $1.6M | $1.4M | $1.2M | $1.2M | $1.3M | $900K | $600K | $500K | $500K | $100K | $500K | $500K |
Minority Interests | -$7.16M | -$12.53M | -$9.62M | -$8.71M | -$5.32M | -$11.51M | -$15.79M | -$11.23M | -$4.36M | -$5.05M | -$1.48M | -$102K | -$2.93M | -$1.8M | -$684K | -$525K | -$7.53M | -$2.62M | -$1.86M | -$1.04M | -$7.12M | -$1M | -$1.43M | -$3.86M | -$3.31M | -$4.11M | -$4.87M | -$1.73M | -$2.85M | $333K | -$126K | $1.49M | -$430K | $990K | $203K | $207K | $2.4M | -$379K | $280K | -$302K | $63K | -$197K | $16K | $89K | $113K | $27K | -$45K | $377K | -$25K | -$33K | -$384K | -$347K | -$344K | -$162K | -$50K | $13K | -$95K | $22K | -$194K | $165K | -$152K | -$3K | -$15K | -$139K | $54K | $183K | $83K | -$23K | -$60K | $40K | -$17K | -$79K | -$22K | -$778K | -$129K | -$122K | -$125K | -$49K | -$23K | -$68K | -$141K | -$12K | $46K | -$3K | -$24K | -$2K | -$70K | -$19K | -$49K | -$38K | -$71K | -$48K | -$59K | -$10K | -$12K | -$4K | -$2K | -$5K | -$13K | -$77K | -$32K | -$46K | $2K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $58.82M | $24.97M | -$61.44M | -$56.43M | -$246.05M | -$158.41M | -$137.58M | -$32.91M | -$100.26M | -$124.4M | -$767.24M | -$77M | $1.197B | -$42.23M | -$48.24M | -$21.56M | -$29.18M | -$6.61M | $3.29M | $16.97M | $7.36M | $6.76M | $1.96M | -$12.39M | $1.59M | $6.48M | $3.19M | -$11.47M | $2.52M | -$10.4M | -$25.72M | -$34.01M | -$19.95M | -$24.63M | -$13.69M | -$9.04M | $6.65M | $4.24M | $11.02M | $1.86M | $4.45M | $9.75M | $4.94M | $2.61M | $7.55M | $14.81M | $23.95M | -$5.94M | -$3.52M | -$5.99M | $1.9M | -$1.83M | $1.93M | -$20.78M | -$7.91M | -$14.42M | -$7.38M | $5.14M | $7.98M | $1.76M | $12.14M | $12.92M | $7.79M | $3.26M | $10.45M | $3.25M | $9.18M | $8.27M | $12.12M | $10.67M | $9.26M | $6.29M | $10.52M | $10.23M | $8.59M | $4.18M | $8.58M | $9.69M | $6.54M | $5.36M | $5.76M | $6.63M | $5.95M | $5.18M | $6.72M | $5.24M | $3.75M | $3.56M | $3.81M | $7.09M | $1.8M | $463K | -$1.28M | -$2.61M | -$4.16M | -$1.58M | -$3.43M | $2.44M | $447K | $2.7M | $3.16M | $2.72M | $2.43M | $1.96M | $2.31M | $2M | $1.8M | $1.8M | $1.9M | $1.7M | $1.4M | $1.4M | $1.6M | $1.4M | $1.2M | $1.2M | $1.3M | $900K | $600K | $500K | $500K | $100K | $500K | $500K |
Shares Outstanding (Basic) | 136.56M | 140.92M | 135.12M | 134.18M | 130.21M | 129.12M | 128.39M | 126.58M | 125.85M | 125.1M | 124.53M | 93.11M | 76.91M | 76.37M | 75.59M | 75.55M | 74.43M | 74.39M | 73.4M | 73.32M | 68.53M | 68.5M | 67.53M | 62.51M | 63.09M | 62.12M | 61.35M | 61.28M | 60.55M | 60.48M | 59.65M | 59.21M | 58.91M | 58.88M | 58.23M | 58.01M | 57.6M | 52.98M | 49.49M | 49.13M | 48.93M | 48.71M | 48.21M | 48.02M | 47.7M | 47.64M | 46.85M | 46.53M | 46.23M | 46.07M | 45.57M | 45.43M | 44.97M | 44.19M | 43.62M | 43.51M | - | 42.79M | 42.19M | 42.09M | - | 41.54M | 41.41M | 40.77M | - | 32.78M | 31.2M | 31.71M | - | 30.84M | 30.74M | 30.52M | - | 30.34M | 30.2M | 29.96M | - | 28.69M | 28.59M | 27.79M | - | 27.17M | 27M | 26.89M | - | 26.78M | 26.76M | 26.59M | - | 26.26M | 26.23M | 26.14M | - | 26.02M | 26.01M | 25.91M | - | 22.64M | 22.48M | 22.03M | - | 21.84M | 21.8M | 19.93M | - | 16.23M | 16.15M | 16.36M | - | 15.45M | 15.56M | 15.56M | - | 15.56M | 15M | 15M | - | 7.14M | 7.14M | 7.14M | - | 10M | 10M | 10M |
Shares Outstanding (Diluted) | 142.96M | 140.92M | 135.12M | 134.18M | 130.21M | 129.12M | 128.39M | 126.58M | 125.87M | 125.1M | 124.53M | 93.11M | 76.92M | 76.37M | 75.76M | 75.55M | 74.59M | 74.39M | 74.87M | 73.32M | 69.79M | 68.67M | 67.53M | 62.51M | 63.09M | 62.92M | 62.76M | 61.28M | 61.36M | 60.48M | 59.73M | 59.21M | 59.05M | 58.88M | 58.23M | 58.01M | 58.43M | 54.02M | 50.53M | 50.17M | 49.78M | 49.63M | 49.13M | 48.84M | 48.55M | 48.44M | 48.02M | 46.53M | 46.26M | 46.07M | 47.07M | 45.43M | 45.94M | 44.19M | 43.62M | 43.51M | - | 44.33M | 43.89M | 43.75M | - | 43.35M | 42.72M | 42.13M | - | 34.73M | 33.05M | 32.68M | - | 31.7M | 32.14M | 31.6M | - | 32.46M | 32.23M | 32.21M | - | 30.77M | 30.52M | 29.73M | - | 29.18M | 28.63M | 28.18M | - | 28.1M | 28.05M | 28.28M | - | 27.75M | 27.28M | 26.86M | - | 26.02M | 26.01M | 25.91M | - | 23.44M | 23.43M | 22.98M | - | 22.88M | 23.01M | 21.22M | - | 17.41M | 16.76M | 16.36M | - | 17M | 15.56M | 15.56M | - | 17.5M | 15M | 15M | - | 12.86M | 12M | 12.5M | - | 10M | 10M | 10M |
EPS (Basic) | $0.43 | $0.18 | -$0.45 | -$0.42 | -$1.89 | -$1.23 | -$1.07 | -$0.26 | -$0.80 | -$0.99 | -$6.16 | -$0.83 | $15.56 | -$0.55 | -$0.64 | -$0.29 | -$0.39 | -$0.089 | $0.045 | $0.23 | $0.11 | $0.099 | $0.029 | -$0.20 | $0.025 | $0.10 | $0.052 | -$0.19 | $0.042 | -$0.17 | -$0.43 | -$0.57 | -$0.34 | -$0.42 | -$0.24 | -$0.16 | $0.12 | $0.08 | $0.22 | $0.04 | $0.091 | $0.20 | $0.10 | $0.054 | $0.16 | $0.32 | $0.51 | -$0.13 | -$0.076 | -$0.13 | $0.042 | -$0.04 | $0.043 | -$0.47 | -$0.18 | -$0.33 | - | $0.12 | $0.19 | $0.042 | - | $0.31 | $0.19 | $0.082 | - | $0.10 | $0.29 | $0.27 | - | $0.35 | $0.30 | $0.21 | - | $0.34 | $0.28 | $0.14 | - | $0.34 | $0.23 | $0.19 | - | $0.24 | $0.22 | $0.19 | - | $0.20 | $0.14 | $0.13 | - | $0.27 | $0.07 | $0.02 | - | -$0.10 | -$0.16 | -$0.06 | - | $0.11 | $0.02 | $0.12 | - | $0.12 | $0.11 | $0.10 | - | $0.13 | $0.11 | $0.11 | - | $0.11 | $0.09 | $0.09 | - | $0.09 | $0.08 | $0.08 | - | $0.09 | $0.09 | $0.07 | - | $0.01 | $0.05 | $0.05 |
EPS (Diluted) | $0.41 | $0.18 | -$0.45 | -$0.43 | -$1.89 | -$1.23 | -$1.07 | -$0.26 | -$0.80 | -$0.99 | -$6.16 | -$0.83 | $15.56 | -$0.55 | -$0.64 | -$0.29 | -$0.39 | -$0.09 | $0.04 | $0.23 | $0.11 | $0.099 | $0.029 | -$0.20 | $0.025 | $0.10 | $0.05 | -$0.19 | $0.04 | -$0.17 | -$0.43 | -$0.57 | -$0.34 | -$0.42 | -$0.24 | -$0.16 | $0.11 | $0.08 | $0.22 | $0.04 | $0.09 | $0.20 | $0.10 | $0.05 | $0.16 | $0.31 | $0.50 | -$0.13 | -$0.08 | -$0.13 | $0.04 | -$0.04 | $0.04 | -$0.47 | -$0.18 | -$0.33 | - | $0.12 | $0.18 | $0.04 | - | $0.30 | $0.18 | $0.08 | - | $0.09 | $0.28 | $0.25 | - | $0.34 | $0.29 | $0.20 | - | $0.32 | $0.27 | $0.13 | - | $0.31 | $0.21 | $0.18 | - | $0.23 | $0.21 | $0.18 | - | $0.19 | $0.13 | $0.13 | - | $0.26 | $0.07 | $0.02 | - | -$0.10 | -$0.16 | -$0.06 | - | $0.10 | $0.02 | $0.12 | - | $0.12 | $0.11 | $0.09 | - | $0.12 | $0.11 | $0.11 | - | $0.10 | $0.09 | $0.09 | - | $0.08 | $0.08 | $0.08 | - | $0.07 | $0.05 | $0.04 | - | $0.01 | $0.05 | $0.05 |
EBIT | $180.88M | $180.36M | $48.3M | $55.51M | -$134.26M | -$67.63M | -$3.98M | $82.53M | $23.96M | -$23M | -$772.18M | -$22.33M | -$60.64M | -$30.79M | $11.58M | -$55.5M | -$20.8M | -$28.35M | -$24.35M | $20.47M | $29.07M | $21.87M | $12.81M | -$5.08M | $14.22M | $14.15M | $18.84M | -$7.14M | $9.48M | $6.04M | -$21.54M | -$54.44M | -$32.87M | -$24.81M | -$25.9M | -$17.86M | $2.89M | $7.83M | $18.64M | $8.1M | $7.91M | $10.9M | $14.42M | $10.11M | $20.47M | $19.04M | $46.8M | -$1.14M | -$1.13M | $1.53M | -$506K | $3.45M | -$6.95M | -$25.2M | -$814K | -$13.73M | -$5.85M | $1.81M | $4.97M | $1.33M | $11.86M | $7.06M | $13.14M | $7.52M | $17.89M | $2.24M | $12.13M | $11.37M | $14.34M | $11.66M | $9.87M | $9.89M | $12.9M | $16.08M | $10.86M | $4.67M | $9.56M | $8.18M | $9.81M | $7.89M | $6.8M | $7.98M | $7.56M | $6.59M | $4.31M | $4.87M | $5.77M | $5.38M | $4.17M | $9.69M | $1.78M | -$31K | -$4.1M | -$4.49M | -$6.91M | -$3.05M | -$6.27M | $2.43M | $3.79M | $4.58M | $12.8M | $3.4M | $3.2M | $4.68M | $3.26M | $2.6M | $2.7M | $2.8M | $2.8M | $2.4M | $2.1M | $2.2M | $2.3M | $2M | $1.8M | $1.7M | $1.7M | $1.3M | $10.8M | $10.8M | -$18.1M | $5.8M | $7.4M | $6.8M |
EBITDA | $527.54M | $531.86M | $374.58M | $397.46M | $202.92M | $366.74M | $353.88M | $413.73M | $336.51M | $313.63M | -$438.42M | $152.25M | $66.26M | $94.21M | $135.98M | $68.58M | $105.16M | $99.28M | $102.76M | $135.23M | $134.06M | $124.38M | $109.82M | $87.52M | $101.29M | $102.91M | $101.18M | $76.87M | $89.98M | $86.87M | $57.93M | $23.35M | $36.4M | $36.75M | $45.19M | $46.08M | $65.41M | $69.41M | $80.47M | $68.1M | $67.82M | $74.64M | $75.54M | $67.42M | $78.49M | $76.58M | $101.06M | $50.46M | $48.18M | $48.03M | $46.63M | $45.56M | $33.5M | $41.63M | $38.86M | $22.99M | $30.42M | $31.14M | $34.4M | $31.81M | $38.31M | $32.96M | $38.81M | $32.55M | $42.59M | $11.69M | $18.51M | $17.79M | $21.06M | $18.91M | $17.16M | $17.23M | $20.23M | $23.2M | $17.82M | $11.3M | $16.25M | $15.18M | $16.73M | $14.14M | $13.07M | $13.59M | $12.66M | $11.51M | $9.12M | $9.67M | $10.94M | $10.72M | $9.31M | $15.21M | $6.79M | $5.03M | $564K | $249K | -$1.82M | $1.76M | -$1.38M | $5.87M | $9.26M | $7.49M | $19.93M | $5.37M | $5.43M | $8.53M | $4.06M | $3.4M | $3.5M | $3.7M | $3.5M | $2.8M | $2.5M | $2.8M | $2.8M | $2.3M | $2.1M | $2M | $1.8M | $1.5M | $10.8M | $10.8M | -$18.1M | $5.8M | $7.4M | $6.8M |