Virtus Investment Partners, Inc.(VRTS:US)
Market Cap$821.43M
Key Metrics
Price$122.93
Revenue (TTM)$819.58M
Holders Revenue (TTM)$96.25M
Gross Profit (TTM)$418.29M
Earnings (TTM)$119.81M
EBITDA (TTM)$404.79M
Op. Margin (TTM)15.96%
Dividend Yield8.01%
Holders Yield11.72%
Cash on hand$285.85M
Total Assets$4.536B
Net Assets$1.152B
Total Debt$2.824B
Key Metrics
Price$122.93
Revenue (TTM)$819.58M
Holders Revenue (TTM)$96.25M
Gross Profit (TTM)$418.29M
Earnings (TTM)$119.81M
EBITDA (TTM)$404.79M
Op. Margin (TTM)15.96%
Dividend Yield8.01%
Holders Yield11.72%
Cash on hand$285.85M
Total Assets$4.536B
Net Assets$1.152B
Total Debt$2.824B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $199.95M | $198.08M | $206.4M | $215.15M | $209.49M | $216.85M | $232.41M | $225.97M | $223.37M | $221.07M | $213.87M | $218.27M | $212.35M | $196.99M | $197.23M | $209.16M | $224.17M | $251.17M | $264.75M | $250.91M | $242.84M | $216.18M | $171.4M | $154.7M | $132.73M | $144.4M | $145.86M | $145.75M | $140.26M | $130.39M | $137.84M | $152.01M | $132.68M | $128.82M | $127.91M | $123.48M | $93.98M | $79.04M | $79.66M | $82.1M | $79.86M | $80.12M | $85.87M | $92.09M | $99.08M | $103.14M | $111.47M | $117.44M | $112.42M | $107.3M | $106.08M | $99.93M | $95.86M | $85.83M | $77.35M | $71.42M | $66.49M | $61.97M | $56.17M | $55.46M | $48.9M | $44.12M | $40.74M | $35.58M | $34.79M | $33.45M | $33.33M | $30.4M | $27.18M | $26.25M | $34.89M | $44.81M | $48.05M | $50.53M | $80.68M | $82.85M | $82.15M | $72.84M | $73.37M | $72.65M | $63.32M |
Cost of Revenue | $102.47M | $105.21M | $94.79M | $98.81M | $98.03M | $109.09M | $106.2M | $105.56M | $105.67M | $115.16M | $99.85M | $101.59M | $104.69M | $98.61M | $87.68M | $88.23M | $89.36M | $105.99M | $91.5M | $87.35M | $87.63M | $91.76M | $73.53M | $67.48M | $60.16M | $66.13M | $60.27M | $61.28M | $58.12M | $60.85M | $59.67M | $63.27M | $54.87M | $60.7M | $54.6M | $54.16M | $42.99M | $39.64M | $33.46M | $33.14M | $33.07M | $35.98M | $34.38M | $33.5M | $33.59M | $35.62M | $34.05M | $35.25M | $35.48M | $35.03M | $33.46M | $33.02M | $32.88M | $32.41M | -$24.64M | $25.9M | $25.51M | $26.32M | $37.88M | $48.78M | $35.42M | $30.65M | $98.44M | $24.13M | $23.24M | $23.7M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Gross Profit | $97.48M | $92.86M | $111.61M | $116.34M | $111.46M | $107.76M | $126.21M | $120.42M | $117.7M | $105.91M | $114.03M | $116.68M | $107.66M | $98.38M | $109.55M | $120.93M | $134.81M | $145.18M | $173.26M | $163.56M | $155.21M | $124.42M | $97.87M | $87.22M | $72.57M | $78.27M | $85.59M | $84.46M | $82.14M | $69.54M | $78.17M | $88.74M | $77.82M | $68.13M | $73.3M | $69.32M | $50.99M | $39.39M | $46.2M | $48.96M | $46.79M | $44.14M | $51.5M | $58.59M | $65.49M | $67.51M | $77.42M | $82.19M | $76.94M | $72.27M | $72.62M | $66.91M | $62.98M | $53.42M | $101.99M | $45.52M | $40.98M | $35.65M | $18.29M | $6.68M | $13.49M | $13.48M | -$57.7M | $11.46M | $11.54M | $9.74M | $33.33M | $30.4M | $27.18M | $26.25M | $34.89M | $44.81M | $48.05M | $50.53M | $80.68M | $82.85M | $82.15M | $72.84M | $73.37M | $72.65M | $63.32M |
| $52M | $57.29M | $56.33M | $53.72M | $54.32M | $55.87M | $58.58M | $53.94M | $58.64M | $55.44M | $56.53M | $54.2M | $58.12M | $54.26M | $57.51M | $57.35M | $59.65M | $64.03M | $62.04M | $58.97M | $57.45M | $51.71M | $38.31M | $36.84M | $36.79M | $44.88M | $38.72M | $39.32M | $42.84M | $38.61M | $40.02M | $46.07M | $44.38M | $39.46M | $39.1M | $44.84M | $36.32M | $28.45M | $32.12M | $29.19M | $34.28M | $29.88M | $33.32M | $33.72M | $47.57M | $41.36M | $39.1M | $41.31M | $52.82M | $38.03M | $37.03M | $33.55M | $34.39M | $30.43M | $46.94M | $25.73M | $24.5M | $26.39M | $7.44M | $7.44M | $7.94M | $7.35M | -$42.79M | $6.74M | $14.87M | $13.97M | $29.94M | $28.13M | $27.59M | $28.02M | $38.59M | $40.66M | $44.43M | $46.09M | $54.71M | $50.73M | $50.3M | $48.01M | $46.77M | $45.83M | $41.17M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $20.28M | $20.53M | $22.14M | $22.03M | $21.98M | $22.9M | $24.01M | $24.18M | $23.7M | $24.35M | $23.47M | $24.16M | $25.46M | $23.72M | $24.37M | $26.82M | $28.58M | $32.85M | $36.03M | $36.69M | $36.02M | $32.29M | $20.69M | $19.57M | $17.35M | $19.41M | $20.09M | $20.93M | $21.32M | $19.76M | $21.04M | $25.39M | $23.72M | $22.29M | $20.35M | $20.55M | $15.76M | $15.32M | $16.14M | $17.38M | $17.43M | $18.1M | $19.83M | $21.72M | $23.68M | $24.51M | $27.53M | $29.18M | $39.22M | $27.74M | $26.65M | $25.25M | $24.25M | $21.63M | $46.94M | $17.76M | $15.8M | $18.92M | $7.44M | $7.44M | $7.94M | $7.35M | -$42.79M | $6.74M | $7.43M | $6.98M | $23.66M | $21.59M | $20.62M | $21.18M | $27.39M | $30.15M | $32.5M | $34.41M | $35.64M | $30.89M | $32.76M | $28.87M | $29.4M | $29.12M | $26.65M |
| Other Operating Expenses | $31.72M | $36.76M | $34.19M | $31.69M | $32.34M | $32.98M | $34.58M | $29.77M | $34.95M | $31.09M | $33.06M | $30.05M | $32.66M | $30.55M | $33.15M | $30.53M | $31.07M | $31.18M | $26M | $22.28M | $21.43M | $19.42M | $17.63M | $17.27M | $19.45M | $25.47M | $18.63M | $18.39M | $21.52M | $18.85M | $18.98M | $20.68M | $20.66M | $17.17M | $18.76M | $24.29M | $20.55M | $13.13M | $15.98M | $11.81M | $16.85M | $11.78M | $13.49M | $12M | $23.89M | $16.85M | $11.58M | $12.13M | $13.6M | $10.3M | $10.38M | $8.29M | $10.14M | $8.81M | - | $7.97M | $8.71M | $7.47M | - | - | - | - | - | - | $7.43M | $6.98M | $6.28M | $6.54M | $6.98M | $6.83M | $11.2M | $10.52M | $11.93M | $11.68M | $19.07M | $19.83M | $17.54M | $19.14M | $17.38M | $16.71M | $14.51M |
Operating Income | $23.74M | $18.73M | $40.62M | $47.75M | $42.2M | $36.6M | $52.41M | $51.26M | $41.6M | $33.1M | $40.38M | $45.59M | $32.25M | $28.58M | $36.34M | $48.03M | $59.57M | $65.55M | $96.05M | $93.28M | $86.41M | $62.14M | $50.93M | $41.74M | $27.04M | $24.6M | $38.08M | $36.31M | $30.45M | $22.18M | $29.32M | $33.95M | $27.31M | $22.62M | $28.12M | $18.37M | $12.08M | $10.05M | $12.78M | $18.42M | $11.13M | $12.75M | $16.51M | $23.12M | $16.21M | $24.54M | $36.67M | $39.22M | $22.5M | $32.63M | $33.89M | $31.63M | $26.88M | $21.3M | $20.57M | $18.32M | $15.05M | $7.95M | $9.45M | -$2.19M | $4.05M | $4.59M | $4.73M | $3.13M | $2.32M | $737K | $1.31M | -$172K | -$2.63M | -$4.03M | -$7.01M | -$3.43M | -$4.07M | -$3.24M | $17.11M | $23.06M | $22.63M | $15.59M | $17.23M | $17.44M | $14.37M |
| $29.27M | -$5.43M | $6.64M | -$3.3M | $12.95M | $3.81M | $6.09M | $13.64M | -$3.83M | $13.6M | $11.41M | $4.74M | $8.84M | $14.77M | $2.79M | -$9.86M | -$28.83M | -$9.7M | -$6.58M | $5.05M | $12.09M | $5.23M | $24.97M | $11.17M | -$3.26M | -$13.31M | $3.03M | -$107K | $6.24M | $4.51M | -$17.9M | $638K | $5.39M | $7.73M | $2.08M | $11.78M | -$10.17M | $8.13M | -$334K | $4.73M | $3.65M | $6.68M | -$2.26M | -$17.16M | $627K | $6.05M | -$3.22M | -$4.03M | $9.4M | $3.15M | $7.41M | $2.24M | -$2.78M | $1.33M | $2.3M | $599K | -$1.11M | $1.13M | -$826K | -$1.69M | -$440K | $34K | $156K | $624K | -$1.81M | $282K | -$222K | $473K | $528K | -$1.63M | -$130.99M | -$425.76M | -$1.19M | -$11.69M | -$2.37M | $3.8M | $1.8M | -$3.26M | -$9.8M | -$3.43M | -$2.85M | |
| Non-Operating Interest Income | $48.12M | $51.58M | $52.98M | $48.12M | $48.09M | $50.57M | $54.07M | $53.54M | $55.03M | $54.58M | $56.88M | $52.68M | $50.56M | $50.05M | $38.47M | $29.66M | $22.94M | $20.71M | $21.56M | $23.15M | $22.73M | $24.01M | $25.93M | $26.23M | $28.88M | $29.98M | $29.12M | $31.15M | $30.33M | $28.59M | $28.42M | $27.31M | $25.5M | $22.12M | $21.63M | $18.46M | $5.55M | $5.84M | $6.18M | $5.63M | $4.9M | $5.44M | $5.17M | $3.26M | $3.4M | $2.6M | $3.19M | $2.55M | $1.98M | $1.26M | $1.13M | $726K | $815K | $577K | $814K | $196K | $171K | $106K | $129K | $81K | $65K | $46K | $360K | $52K | $77K | $170K | $339K | $68K | $114K | $103K | $228K | $146K | $202K | $327K | $653K | $494K | $555K | $836K | $955K | $733K | $727K |
| Non-Operating Interest Expense | $40.62M | $40.85M | $46.59M | $38.61M | $38.06M | $39.12M | $46.19M | $43.87M | $47.57M | $45.69M | $49.17M | $44.44M | $44.95M | $40.21M | $37.89M | $23.91M | $17.24M | $14.37M | $20.38M | $15.79M | $16.71M | $16.76M | $17.87M | $20.5M | $31.28M | $27.69M | $24.24M | $26.14M | $36.23M | $24.87M | $23.97M | $22.11M | $19.75M | $18.41M | $17.05M | $20.37M | $6.73M | $3.1M | $1.39M | $3.92M | $5.8M | $864K | $141K | $139K | $121K | $123K | $125K | $149K | $125K | $138K | $148K | $207K | $206K | $221K | $183K | $196K | $274K | $201K | $190K | $189K | $192K | $211K | $213K | $228K | $267K | $275K | $319K | $373K | $662K | $430K | $583K | $629K | $666K | $742K | $4.87M | $4.73M | $5.04M | $5.08M | $5.09M | $5.12M | $3.79M |
| Other Income/Expense | $21.77M | -$16.16M | $251K | -$12.81M | $2.92M | -$7.64M | -$1.78M | $3.97M | -$11.28M | $4.7M | $3.7M | -$3.49M | $3.23M | $4.92M | $2.2M | -$15.61M | -$34.53M | -$16.04M | -$7.76M | -$2.3M | $6.07M | -$2.03M | $16.91M | $5.44M | -$855K | -$15.6M | -$1.85M | -$5.12M | $12.14M | $786K | -$22.36M | -$4.56M | -$364K | $4.02M | -$2.51M | $13.68M | -$8.98M | $5.39M | -$5.12M | $3.01M | $4.55M | $2.1M | -$7.29M | -$20.28M | -$2.65M | $3.57M | -$6.28M | -$6.43M | $7.54M | $2.03M | $6.43M | $1.72M | -$3.39M | $976K | $1.67M | $599K | -$1.01M | $1.22M | -$765K | -$1.58M | -$313K | $199K | $9K | $800K | -$1.62M | $387K | -$242K | $778K | $1.08M | -$1.3M | -$130.63M | -$425.27M | -$725K | -$11.28M | $1.84M | $8.04M | $6.28M | $988K | -$5.66M | $954K | $210K |
Income Before Tax | $53.01M | $13.3M | $47.25M | $44.45M | $55.15M | $40.4M | $58.51M | $64.9M | $37.77M | $46.7M | $51.79M | $50.34M | $41.09M | $43.35M | $39.13M | $38.17M | $30.74M | $55.85M | $89.47M | $98.33M | $98.5M | $67.37M | $75.9M | $52.91M | $23.79M | $11.3M | $41.11M | $36.2M | $36.69M | $26.69M | $11.41M | $34.58M | $32.69M | $30.35M | $30.19M | $30.15M | $1.91M | $18.18M | $12.45M | $23.15M | $14.79M | $19.43M | $14.25M | $5.97M | $16.84M | $30.59M | $33.45M | $35.19M | $31.9M | $35.78M | $41.3M | $33.87M | $24.1M | $22.64M | $22.86M | $18.92M | $13.94M | $9.08M | $8.63M | -$3.87M | $3.61M | $4.62M | $4.88M | $3.75M | $504K | $1.02M | $1.09M | $301K | -$2.1M | -$5.66M | -$141.22M | -$429.19M | -$5.26M | -$14.93M | $13.42M | $25.36M | $23.16M | $15.62M | $6.49M | $13.16M | $10.78M |
Income Tax | $8.41M | $7.15M | $13.4M | $13.11M | $12.4M | $12.35M | $19.05M | $15.8M | $11.75M | $8.83M | $13.29M | $12.18M | $10.91M | $8.7M | $13.29M | $10.75M | $16.48M | $16.74M | $27.46M | $25.82M | $22.4M | $15.15M | $14.09M | $11.98M | $7.58M | $10.29M | $11.33M | $10.84M | $8.79M | $4.22M | $10.32M | $6.65M | $9.47M | $6.52M | $24.55M | $9.63M | $1.88M | $4.43M | $532K | $6.87M | $6.09M | $7.56M | $8.61M | $9.67M | $7.82M | $10.87M | $15.04M | -$1.81M | $12.11M | $14.01M | $14.44M | $12.57M | $9.32M | $8.45M | $10.55M | $7.28M | $5.57M | $3.63M | -$132.04M | -$1.1M | $417K | $287K | $433K | $30K | $91K | -$41K | -$338K | $189K | $147K | $123K | $38M | -$91.92M | -$1.83M | -$5.76M | $4.89M | $12.58M | $9.96M | $6.11M | $2.71M | $5.78M | $4.75M |
Net Income | $44.61M | $6.15M | $33.85M | $31.34M | $42.74M | $28.05M | $39.46M | $49.1M | $26.02M | $37.87M | $38.5M | $38.15M | $30.18M | $34.64M | $25.84M | $27.42M | $14.26M | $39.12M | $62.01M | $72.51M | $76.1M | $52.21M | $61.81M | $40.93M | $16.21M | $1.01M | $29.78M | $25.36M | $27.9M | $22.47M | $1.09M | $27.93M | $23.23M | $23.83M | $5.64M | $20.52M | $28K | $13.75M | $11.92M | $16.28M | $8.7M | $11.87M | $5.64M | -$3.7M | $9.01M | $19.73M | $18.41M | $37M | $19.79M | $21.77M | $26.86M | $21.3M | $14.78M | $14.19M | $12.31M | $11.64M | $8.37M | $5.45M | $140.67M | -$2.78M | $3.2M | $4.34M | $4.45M | $3.72M | $413K | $1.06M | $1.43M | $112K | -$2.25M | -$5.78M | -$179.21M | -$337.27M | -$3.43M | -$9.17M | $8.52M | $14.29M | $14.47M | $10.69M | $3.78M | $8.23M | $6.78M |
Minority Interests | $699K | $974K | $1.6M | $585K | -$370K | $595K | -$6.17M | -$8.12M | -$8.41M | -$8.01M | -$7.67M | -$7.25M | $77K | $3.98M | $9.57M | $4.27M | $3.14M | -$6.06M | -$12.17M | -$13.78M | -$13.13M | -$15.63M | -$18.5M | -$11.29M | -$4.93M | -$5.29M | -$6.89M | -$1.27M | -$973K | -$722K | $1.07M | -$933K | -$159K | -$527K | -$145K | -$1.73M | -$333K | -$718K | $509K | -$651K | -$612K | $493K | $999K | $3.05M | $765K | -$383K | $468K | $345K | -$249K | $171K | -$2.1M | -$213K | $602K | -$225K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.51M | -$1.27M | -$1.17M | - | -$849K | -$737K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $45.31M | $7.13M | $35.45M | $31.93M | $42.37M | $28.65M | $33.29M | $40.98M | $17.61M | $29.86M | $30.83M | $30.91M | $30.26M | $38.62M | $35.4M | $31.68M | $17.4M | $33.06M | $49.84M | $58.74M | $62.97M | $36.59M | $43.32M | $29.65M | $11.28M | -$4.29M | $22.89M | $24.09M | $26.93M | $21.75M | $2.16M | $27M | $23.07M | $23.3M | $5.5M | $18.79M | -$305K | $13.03M | $12.43M | $15.63M | $8.09M | $12.36M | $6.64M | -$649K | $9.78M | $19.34M | $18.88M | $37.34M | $19.54M | $21.94M | $24.76M | $21.09M | $15.39M | $13.96M | $12.31M | $11.64M | $8.37M | $5.45M | $140.67M | -$2.78M | $3.2M | $4.34M | $4.45M | $3.72M | $413K | $1.06M | $1.43M | $112K | -$2.25M | -$5.78M | -$179.21M | -$337.27M | -$3.43M | -$9.17M | $8.52M | $12.78M | $13.2M | $9.52M | $3.78M | $7.38M | $6.04M |
Shares Outstanding (Basic) | 6.67M | 6.69M | 6.75M | 6.76M | 6.86M | 6.96M | 7.01M | 7.07M | 7.13M | 7.12M | 7.18M | 7.26M | 7.31M | 7.25M | 7.26M | 7.31M | 7.45M | 7.55M | 7.62M | 7.69M | 7.7M | 7.63M | 7.64M | 7.68M | 7.72M | 7.42M | 6.88M | 6.95M | 7M | 7.02M | 7.11M | 7.18M | 7.21M | 7.2M | 7.18M | 7.21M | 7.06M | 6.54M | 6.41M | 7.68M | 8.17M | 8.34M | 8.56M | 8.78M | 8.89M | 8.96M | 9.02M | 9.1M | 9.13M | 9.12M | 9.1M | 8M | 7.82M | 7.82M | 7.83M | 7.84M | 7.76M | 7.47M | - | 6.22M | 6.24M | 6.24M | - | 6.1M | 5.85M | 5.83M | - | 5.82M | 5.81M | 5.79M | - | 5.77M | 5.77M | 5.77M | 44.88M | 44.21M | 44.06M | - | 43.93M | 43.84M | 43.66M |
Shares Outstanding (Diluted) | 6.78M | 6.81M | 6.86M | 6.87M | 6.92M | 7.07M | 7.14M | 7.18M | 7.24M | 7.29M | 7.32M | 7.38M | 7.39M | 7.41M | 7.42M | 7.46M | 7.61M | 7.84M | 7.93M | 7.98M | 8.01M | 8.05M | 8.03M | 8M | 7.9M | 7.42M | 8.08M | 8.16M | 8.25M | 8.32M | 7.38M | 8.46M | 8.4M | 8.41M | 7.43M | 8.49M | 7.06M | 6.77M | 6.63M | 7.85M | 8.31M | 8.51M | 8.73M | 8.78M | 9.04M | 9.15M | 9.2M | 9.28M | 9.33M | 9.36M | 9.35M | 8.23M | 8.06M | 8.09M | 8.13M | 8.12M | 8.08M | 7.97M | - | 6.22M | 6.89M | 6.91M | - | 6.54M | 5.85M | 6.14M | - | 5.82M | 5.81M | 5.79M | - | 5.77M | 5.77M | 5.77M | 55.79M | 54.28M | 53.7M | - | 54.03M | 54.23M | 53.45M |
EPS (Basic) | $6.79 | $1.07 | $5.25 | $4.73 | $6.18 | $4.12 | $4.75 | $5.80 | $2.47 | $4.19 | $4.30 | $4.26 | $4.14 | $5.33 | $4.87 | $4.33 | $2.34 | $4.38 | $6.54 | $7.64 | $8.18 | $4.79 | $5.67 | $3.86 | $1.46 | -$0.58 | $3.02 | $3.17 | $3.55 | $2.80 | $0.01 | $3.47 | $2.91 | $2.95 | $0.48 | $2.32 | -$0.34 | $1.67 | $1.94 | $2.04 | $0.99 | $1.48 | $0.78 | -$0.07 | $1.10 | $2.16 | $2.09 | $4.10 | $2.14 | $2.41 | $2.72 | $2.64 | $1.97 | $1.79 | $1.56 | $1.48 | $1.08 | $0.72 | - | -$0.56 | $0.33 | $0.48 | - | $0.39 | -$0.08 | $0.02 | - | -$0.14 | -$0.54 | -$1.18 | - | -$58.43 | -$0.59 | -$1.59 | $0.19 | $0.29 | $0.30 | - | $0.09 | $0.17 | $0.14 |
EPS (Diluted) | $6.68 | $1.05 | $5.17 | $4.65 | $6.12 | $4.05 | $4.66 | $5.71 | $2.43 | $4.10 | $4.21 | $4.19 | $4.10 | $5.21 | $4.77 | $4.25 | $2.29 | $4.22 | $6.29 | $7.36 | $7.86 | $4.54 | $5.40 | $3.71 | $1.43 | -$0.58 | $2.83 | $2.95 | $3.26 | $2.61 | $0.01 | $3.19 | $2.75 | $2.77 | $0.46 | $2.21 | -$0.34 | $1.62 | $1.87 | $1.99 | $0.97 | $1.45 | $0.76 | -$0.07 | $1.08 | $2.11 | $2.05 | $4.02 | $2.10 | $2.34 | $2.65 | $2.56 | $1.91 | $1.73 | $1.50 | $1.43 | $1.04 | $0.68 | - | -$0.56 | $0.30 | $0.43 | - | $0.37 | -$0.08 | $0.02 | - | -$0.14 | -$0.54 | -$1.18 | - | -$58.43 | -$0.59 | -$1.59 | $0.16 | $0.25 | $0.26 | - | $0.08 | $0.15 | $0.13 |
EBIT | $93.64M | $54.15M | $93.84M | $83.06M | $93.21M | $79.52M | $104.7M | $108.77M | $85.34M | $92.39M | $100.96M | $94.78M | $86.04M | $83.55M | $77.01M | $62.08M | $47.98M | $70.22M | $109.85M | $114.12M | $115.21M | $84.13M | $93.77M | $73.41M | $55.06M | $38.98M | $65.35M | $62.34M | $72.92M | $51.55M | $35.38M | $56.7M | $52.44M | $48.76M | $47.25M | $50.51M | $8.64M | $21.28M | $13.84M | $27.06M | $20.58M | $20.29M | $14.39M | $6.11M | $16.96M | $30.72M | $33.57M | $35.34M | $32.02M | $35.92M | $41.45M | $34.08M | $24.31M | $22.86M | $23.05M | $19.12M | $14.21M | $9.28M | $8.82M | -$3.68M | $3.81M | $4.84M | $5.1M | $3.98M | $771K | $1.29M | $1.41M | $674K | -$1.44M | -$5.23M | -$140.63M | -$428.56M | -$4.6M | -$14.19M | $18.28M | $30.09M | $28.2M | $20.7M | $11.58M | $18.28M | $14.57M |
EBITDA | $93.66M | $88.6M | $109.94M | $112.59M | $107.2M | $104.28M | $122.97M | $121.67M | $115.59M | $106.4M | $115.3M | $116.2M | $100.02M | $94.7M | $90.53M | $92.95M | $99.32M | $102.53M | $133.8M | $129.45M | $121.95M | $99.14M | $86.56M | $79.56M | $65.79M | $66.07M | $77.6M | $78.17M | $71.41M | $61.09M | $68.98M | $71.31M | $60.08M | $52.88M | $56.97M | $43.99M | $21.61M | $17.5M | $20.95M | $25.72M | $17.45M | $19.99M | $23.48M | $28.33M | $21.62M | $29.25M | $41.87M | $43.72M | $26.34M | $35.71M | $36.77M | $34.26M | $29.45M | $23.6M | $23.33M | $19.97M | $16.65M | $9.37M | $10.54M | -$674K | $5.61M | $6.17M | $6.61M | $4.77M | $4.19M | $2.93M | $3.72M | $2.33M | -$298K | -$1.66M | -$6.7M | $4.3M | $3.82M | $4.77M | $25.54M | $31.28M | $31.08M | $29.04M | $26.96M | $27M | $22.31M |