VeriSign, Inc.(VRSN:US)
Market Cap$27.331B
Key Metrics
Price$302.33
Revenue (TTM)$1.708B
Holders Revenue (TTM)$1.191B
Gross Profit (TTM)$1.511B
Earnings (TTM)$850M
EBITDA (TTM)$1.207B
Op. Margin (TTM)67.86%
Dividend Yield1.06%
Holders Yield4.36%
Cash on hand$840.9M
Total Assets$1.803B
Net Assets-$2.254B
Total Debt$2.34B
Key Metrics
Price$302.33
Revenue (TTM)$1.708B
Holders Revenue (TTM)$1.191B
Gross Profit (TTM)$1.511B
Earnings (TTM)$850M
EBITDA (TTM)$1.207B
Op. Margin (TTM)67.86%
Dividend Yield1.06%
Holders Yield4.36%
Cash on hand$840.9M
Total Assets$1.803B
Net Assets-$2.254B
Total Debt$2.34B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $434.6M | $428.9M | $425.3M | $419.1M | $409.9M | $402.3M | $395.4M | $390.6M | $387.1M | $384.3M | $380.4M | $376.3M | $372M | $364.4M | $369.2M | $356.9M | $351.9M | $346.9M | $340.31M | $334.3M | $329.4M | $323.6M | $320.28M | $317.88M | $314.37M | $312.52M | $310.54M | $308.42M | $306.29M | $306.41M | $307.45M | $305.78M | $302.45M | $299.29M | $295.5M | $292.43M | $288.55M | $288.61M | $286.27M | $287.55M | $286.47M | $281.88M | $272.63M | $265.78M | $262.54M | $258.42M | $255.92M | $255.02M | $250.38M | $248.8M | $245.63M | $243.68M | $239.33M | $236.45M | $230.2M | $223.53M | $214.14M | $205.73M | $203.65M | $196.97M | $189.84M | $181.52M | $176.75M | $172.29M | $167.88M | $161.58M | $261.01M | $156.81M | $154.34M | $253.56M | $236.74M | $245.93M | $242.03M | $235.27M | $386.44M | $215.74M | $258.99M | $328.48M | $412.23M | $396.42M | $387.83M | $370.11M | $348.91M | $401.11M | $434.22M | $387.27M | $355.99M | $325.31M | $256.05M | $229.11M | $251.6M | $268.12M | $265.3M | $269.76M | $275M | $301.44M | $317.41M | $327.82M | $283.8M | $255.16M | $231.2M | $213.41M | $197.36M | $173.09M | $70.25M | $34.07M | $27.68M | $22.8M | $18.74M | $15.58M | $13.2M | $10.5M | $8.6M | $6.7M |
Cost of Revenue | $50M | $49.2M | $49M | $48.8M | $49.1M | $49.4M | $48.4M | $46.8M | $47.1M | $49.1M | $48.5M | $48.6M | $50.3M | $49.9M | $50.5M | $50M | $49.5M | $50.7M | $49.37M | $47.8M | $47.8M | $47M | $45.97M | $45.02M | $43.61M | $45.57M | $46.45M | $44.44M | $44.07M | $45.5M | $48.37M | $48.25M | $47.37M | $48.15M | $47.68M | $47.33M | $47.64M | $50.67M | $49.1M | $49.81M | $48.75M | $50.58M | $49M | $47.22M | $48.22M | $48.35M | $47.48M | $46.93M | $45.99M | $48.03M | $46.58M | $46.55M | $46.63M | $47.25M | $42.04M | $41.46M | $42.84M | $41.26M | $42.02M | $41.69M | $40.67M | $40.87M | $36.09M | $39.75M | $39.85M | $38.81M | $71.38M | $42.16M | $42.98M | $62.88M | $58.63M | $57.27M | $55.75M | $59.49M | $148.06M | $60.52M | $82.68M | $116.42M | $150.08M | $143.36M | $145.72M | $136.97M | $121.55M | $126.86M | $134.43M | $122.39M | $129.1M | $121.95M | $102.24M | $91.48M | $100.38M | $114.41M | $115.59M | $115.83M | $135.28M | $140.09M | $146.3M | $149.7M | $105.56M | $83.52M | $80.31M | $74.34M | $54.11M | $52.1M | $16.84M | $10.29M | $1.89M | $9.1M | $6.11M | $5.5M | $4.9M | $4M | $3.4M | $3.1M |
Gross Profit | $384.6M | $379.7M | $376.3M | $370.3M | $360.8M | $352.9M | $347M | $343.8M | $340M | $335.2M | $331.9M | $327.7M | $321.7M | $314.5M | $318.7M | $306.9M | $302.4M | $296.2M | $290.94M | $286.5M | $281.6M | $276.6M | $274.31M | $272.86M | $270.76M | $266.95M | $264.09M | $263.98M | $262.22M | $260.9M | $259.08M | $257.53M | $255.09M | $251.14M | $247.82M | $245.1M | $240.91M | $237.95M | $237.17M | $237.75M | $237.71M | $231.29M | $223.63M | $218.56M | $214.32M | $210.07M | $208.44M | $208.09M | $204.39M | $200.77M | $199.06M | $197.12M | $192.7M | $189.19M | $188.16M | $182.07M | $171.3M | $164.47M | $161.63M | $155.27M | $149.18M | $140.65M | $140.66M | $132.54M | $128.04M | $122.77M | $189.63M | $114.65M | $111.36M | $190.68M | $178.11M | $188.67M | $186.29M | $175.78M | $238.38M | $155.22M | $176.31M | $212.07M | $262.15M | $253.06M | $242.12M | $233.14M | $227.36M | $274.26M | $299.79M | $264.88M | $226.89M | $203.37M | $153.81M | $137.63M | $151.22M | $153.71M | $149.71M | $153.93M | $139.72M | $161.36M | $171.11M | $178.11M | $178.24M | $171.64M | $150.89M | $139.07M | $143.25M | $120.98M | $53.42M | $23.78M | $25.78M | $13.7M | $12.63M | $10.08M | $8.3M | $6.5M | $5.2M | $3.6M |
| $88.3M | $86.1M | $91.5M | $86M | $80.1M | $81.7M | $83.2M | $74.5M | $73.8M | $76.3M | $75.6M | $73.4M | $73M | $73.2M | $73.2M | $70.1M | $66.4M | $71.4M | $68.83M | $65.2M | $68.6M | $66.2M | $69.8M | $66.21M | $63.98M | $60.69M | $65.52M | $58.36M | $60.53M | $60.65M | $65.12M | $62.53M | $62.08M | $65.72M | $71.39M | $64.04M | $65.95M | $62.67M | $68.41M | $62.97M | $61.45M | $64.53M | $65.35M | $64.1M | $65.35M | $65.83M | $66.22M | $68.59M | $61.27M | $61.19M | $68.88M | $64.41M | $60.62M | $55.93M | $52.84M | $66.01M | $64.5M | $66.09M | $65.41M | $63.35M | $63.46M | $69.61M | $69.32M | $66.39M | $69.67M | $68.43M | $106.54M | $69.11M | $68.44M | $108.6M | $184.15M | $113.09M | $115.66M | $127.17M | $195.52M | $139.94M | $168.77M | $168.67M | $203.19M | $196.98M | $183.13M | $181.27M | $165.21M | $177.73M | $213.33M | $188.48M | $152.54M | $140.4M | $100.7M | $92.12M | $95.39M | $104.9M | $106.02M | $113.2M | $95.57M | $123.59M | $128.92M | $120.57M | $119.97M | $124.7M | $120.84M | $115.5M | $106.85M | $96.33M | $44.15M | $21.74M | $22.19M | $12.2M | $13.31M | $12.4M | $10.5M | $10.4M | $10M | $8.2M | |
| Research and Development | $27.5M | $27.5M | $26.5M | $25.4M | $25.7M | $26M | $24.9M | $23.2M | $23.8M | $24.8M | $22.9M | $21.7M | $22.2M | $24.2M | $21.5M | $21M | $20.3M | $22.9M | $20.84M | $19.6M | $19.8M | $20.3M | $19.4M | $19.71M | $18.2M | $17.36M | $15.1M | $14.62M | $14.95M | $16.13M | $15.04M | $13.71M | $13.76M | $15.38M | $12.77M | $12.72M | $13.51M | $13.34M | $13.75M | $14.32M | $14.29M | $16.74M | $15.2M | $15.02M | $16.35M | $17.15M | $17.32M | $16.32M | $15.69M | $18.44M | $17.77M | $17.46M | $16.9M | $18.18M | $16.06M | $15.41M | $15.46M | $14.77M | $13.12M | $13.49M | $13.07M | $13.59M | $12.93M | $14.47M | $13.74M | $12.28M | $10.58M | $13.25M | $12.99M | $21.78M | $19.42M | $21.76M | $23.54M | $25.22M | $38.87M | $25.26M | $31.87M | $42.18M | $36.83M | $33.16M | $31.02M | $28.26M | $18.89M | $24.87M | $25.23M | $20.2M | $17.69M | $17.7M | $15.25M | $16.71M | $14.96M | $13.82M | $13.25M | $13.78M | $10.95M | $9.61M | $13.01M | $14.78M | $15.94M | $21.65M | $20.66M | $19.89M | $15.23M | $14.49M | $7.11M | $4.43M | $3.8M | $3.4M | $3.09M | $3M | $2.2M | $2.6M | $2M | $1.7M |
| Selling, General, and Administrative | $60.8M | $58.6M | $65M | $60.6M | $54.4M | $55.7M | $58.3M | $51.3M | $50M | $51.5M | $52.7M | $51.7M | $50.8M | $49M | $51.7M | $49.1M | $46.1M | $48.5M | $47.98M | $45.6M | $48.8M | $45.9M | $50.4M | $46.5M | $45.78M | $43.33M | $50.42M | $43.74M | $45.58M | $44.52M | $50.08M | $48.82M | $48.32M | $50.34M | $58.62M | $51.32M | $52.44M | $49.33M | $54.66M | $48.65M | $47.16M | $47.78M | $50.15M | $49.08M | $49.01M | $48.68M | $48.9M | $52.27M | $45.58M | $42.75M | $51.12M | $46.96M | $43.72M | $37.75M | $36.78M | $50.6M | $49.04M | $51.32M | $52.28M | $49.87M | $50.39M | $56.02M | $56.39M | $51.93M | $55.94M | $56.15M | $95.96M | $55.86M | $55.46M | $86.82M | $85.76M | $91.32M | $92.12M | $103.07M | $156.65M | $114.68M | $136.9M | $126.5M | $166.35M | $163.9M | $152.11M | $151.07M | $146.32M | $152.86M | $188.1M | $168.28M | $134.85M | $122.7M | $85.44M | $75.41M | $80.43M | $91.08M | $92.77M | $99.43M | $84.62M | $113.98M | $115.9M | $105.79M | $104.03M | $103.05M | $100.18M | $95.62M | $91.62M | $81.84M | $37.04M | $17.32M | $18.39M | $8.8M | $10.22M | $9.4M | $8.3M | $7.8M | $8M | $6.5M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $78.97M | - | - | -$1.13M | - | - | - | - | - | -$84K | - | $1.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $296.3M | $293.6M | $284.8M | $284.3M | $280.7M | $271.2M | $263.8M | $269.3M | $266.2M | $258.9M | $256.3M | $254.3M | $248.7M | $241.3M | $245.5M | $236.8M | $236M | $224.8M | $222.11M | $221.3M | $213M | $210.4M | $204.51M | $206.65M | $206.78M | $206.26M | $198.57M | $205.62M | $201.69M | $200.25M | $193.97M | $195M | $193.01M | $185.42M | $176.43M | $181.06M | $174.96M | $175.27M | $168.76M | $174.78M | $176.27M | $166.77M | $158.28M | $154.46M | $148.97M | $144.24M | $142.22M | $139.5M | $143.12M | $139.59M | $130.17M | $132.71M | $132.08M | $133.26M | $135.32M | $116.06M | $106.8M | $98.38M | $96.23M | $91.92M | $85.72M | $71.04M | $71.34M | $66.14M | $58.36M | $54.34M | $80.29M | $45.54M | $42.92M | $78.86M | -$7.49M | $73.08M | $68.08M | $44.84M | -$316.55M | $10.81M | -$8.92M | $15.98M | $27.01M | $25.1M | $27.16M | $25.82M | $34.41M | $70.3M | $61.64M | $53.56M | $51.04M | $40.18M | $34.89M | $30.41M | $22.93M | -$28.92M | -$133.45M | -$14.18M | -$23.32M | -$18.44M | -$4.644B | -$27.38M | -$407.85M | -$412.79M | -$11.239B | -$1.351B | -$1.334B | -$1.346B | -$405.69M | -$61.15M | $2.09M | $0 | -$1.94M | -$3.42M | -$3.2M | -$5.1M | -$5.7M | -$5.5M |
| -$14.7M | -$14.2M | -$13.7M | -$12.6M | -$13.4M | -$12.8M | -$15.7M | -$8.4M | -$7.3M | -$4.9M | -$4.7M | -$5.7M | -$6.2M | -$7.5M | -$28.1M | -$13.9M | -$17.3M | -$18.2M | -$18.72M | -$18.59M | -$24.99M | -$21.88M | -$18.53M | -$21.76M | -$15.13M | -$15.45M | -$12.64M | -$12.14M | -$11.2M | -$10.43M | $40.8M | -$15.83M | -$27.25M | -$32.07M | -$33.47M | -$30.62M | -$14.36M | -$27M | -$26.91M | -$24.93M | -$26.43M | -$25.68M | -$32.9M | -$32.52M | -$25.3M | -$27.57M | -$21.75M | -$28.01M | -$16.5M | -$14.87M | -$13.73M | -$25.71M | -$13.65M | -$18.37M | -$4.03M | -$14.36M | -$14.5M | -$10.99M | -$10.03M | -$11.18M | -$109.37M | -$9.78M | -$116.87M | -$17.59M | -$15.66M | -$7.4M | -$9.75M | -$20.51M | $526K | -$8.34M | -$262K | -$19.36M | -$90.34M | -$19.9M | -$253.22M | -$11.41M | -$8.74M | $56.13M | $1.56M | -$64K | $3.03M | $14.41M | -$16.37M | $3.92M | $900K | $17.15M | $64.74M | -$6.41M | $4.33M | -$14.77M | -$39.32M | $1.07M | -$8.59M | -$34.41M | $138.86M | -$56.75M | -$158.44M | -$838K | -$58K | -$1.75M | -$14K | $37K | $35.15M | -$1.27M | -$54.12M | $32.23M | -$5.04M | $1.3M | -$85K | $1.2M | $300K | -$3M | $700K | $400K | |
| Non-Operating Interest Income | $5M | $5.2M | $5.9M | $6.7M | $6M | $7.9M | $7M | $8.7M | $9.7M | $12M | $12.3M | $11.6M | $11.5M | $10.7M | - | $4.6M | $1.5M | $300K | $144K | $111K | $111K | $216K | $315K | $805K | $2.27M | $4.42M | $5.55M | $6.46M | $7.23M | $7.36M | $6.6M | $5.82M | $6.58M | $7.49M | $6.56M | $5.83M | $3.31M | $2.25M | $1.9M | $1.73M | $1.52M | $1.04M | $857K | $639K | $373K | $259K | $214K | $197K | $195K | $316K | $314K | $320K | $620K | $643K | $1.41M | $643K | $605K | $300K | -$5.77M | $763K | $1.58M | $2.09M | $2.61M | $2.73M | $2.05M | $1.09M | $1.01M | $533K | $855K | $1.65M | - | $3.98M | $2.73M | $8.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $19.2M | $18.9M | $18.9M | $18.9M | $18.9M | $20.3M | $18.8M | $18.9M | $18.8M | $18.8M | $18.8M | $18.8M | $18.9M | $18.8M | $18.8M | $18.8M | $18.9M | $18.8M | $18.83M | $18.8M | $23.1M | $22.5M | $19.46M | $22.54M | $22.54M | $22.54M | $21.77M | $22.63M | $22.64M | $22.63M | $21.77M | $21.77M | $27.91M | $39.88M | $39.56M | $36.86M | $28.36M | $28.3M | $28.98M | $28.19M | $28.13M | $28.8M | $28.57M | $28.54M | $28.5M | $22.02M | $21.59M | $21.53M | $21.49M | $21.39M | $21.24M | $21.12M | $19.81M | $12.6M | $12.66M | $12.62M | $12.58M | $12.34M | $11.86M | $11.8M | $111.86M | $11.82M | $121.56M | $12.14M | $11.97M | $12M | $11.87M | $11.87M | $11.81M | $11.81M | - | $11.05M | $10.82M | $10.92M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$500K | -$500K | -$700K | -$400K | -$500K | -$400K | -$3.9M | $1.8M | $1.8M | $1.9M | $1.8M | $1.5M | $1.2M | $600K | -$9.3M | $300K | $100K | $300K | -$40K | $100K | -$2M | $400K | $610K | -$30K | $5.13M | $2.66M | $3.57M | $4.04M | $4.21M | $4.84M | $55.97M | $112K | -$5.92M | $315K | -$476K | $409K | $10.69M | -$944K | $174K | $1.53M | $187K | $2.08M | -$5.19M | -$4.61M | $2.83M | -$5.81M | -$373K | -$6.67M | $4.8M | $6.2M | $7.19M | -$4.91M | $5.54M | -$6.42M | $7.22M | -$2.39M | -$2.52M | $1.06M | $7.59M | -$143K | $911K | -$52K | $2.09M | -$8.18M | -$5.74M | $3.5M | $1.11M | -$9.18M | $11.48M | $1.82M | -$262K | -$12.3M | -$82.25M | -$17.27M | -$253.22M | -$11.41M | -$8.74M | $56.13M | $1.56M | -$64K | $3.03M | $14.41M | -$16.37M | $3.92M | $900K | $17.15M | $64.74M | -$6.41M | $4.33M | -$14.77M | -$39.32M | $1.07M | -$8.59M | -$34.41M | $138.86M | -$56.75M | -$158.44M | -$838K | -$58K | -$1.75M | -$14K | $37K | $35.15M | -$1.27M | -$54.12M | $32.23M | -$5.04M | $1.3M | -$85K | $1.2M | $300K | -$3M | $700K | $400K |
Income Before Tax | $281.6M | $279.4M | $271.1M | $271.7M | $267.3M | $258.4M | $248.1M | $260.9M | $258.9M | $254M | $251.6M | $248.6M | $242.5M | $233.8M | $232.3M | $222.9M | $218.7M | $206.3M | $203.39M | $202.6M | $187.9M | $188.3M | $182.9M | $184.89M | $191.65M | $190.81M | $184.98M | $193.48M | $190.49M | $189.82M | $233.9M | $178.3M | $164.88M | $152.44M | $142.05M | $149.54M | $159.87M | $147.55M | $141.85M | $149.12M | $149.12M | $141.08M | $125.38M | $121.94M | $123.66M | $116.67M | $120.48M | $111.49M | $126.63M | $124.72M | $116.45M | $107M | $118.43M | $114.89M | $131.29M | $101.7M | $92.3M | $87.4M | $77.33M | $80.74M | -$23.65M | $59.17M | -$45.53M | $52.37M | $42.71M | $46.93M | $70.53M | $25.03M | $32.5M | $70.52M | $62.88M | $53.72M | -$22.26M | $24.94M | -$222.85M | $5.43M | -$11.3M | $71.66M | $31.33M | $28.5M | $35.11M | $40.7M | $16.73M | $81.13M | $70.21M | $69.58M | $125.93M | $33.02M | $39.22M | $15.64M | -$18.06M | -$27.85M | -$142.04M | -$48.58M | -$32.83M | -$75.43M | -$4.803B | - | -$413.44M | -$396.23M | -$11.22B | -$1.404B | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $65.1M | $64.9M | $64.9M | $58.9M | $59.9M | $59.1M | $56.6M | $59.6M | $60.1M | $59.9M | -$13.1M | $60.1M | $56.8M | $55.1M | $52.8M | $53.4M | $51.4M | $48.8M | -$126.69M | $46M | $40.2M | $37.9M | $25.58M | $13.91M | $39.17M | -$143.3M | $36.65M | $39.57M | $42.96M | $27.3M | $51.71M | $40.62M | $36.53M | $18.17M | $39.21M | $34.65M | $36.77M | $31.14M | $36.3M | $34.69M | $35.91M | $33.63M | $23.85M | $29.49M | $30.65M | $28.43M | $55M | $16.31M | $26.45M | $30.29M | -$175.7M | $26.1M | $31.54M | $30.38M | $30.21M | $24.88M | $23.83M | $21.29M | $32M | $22.13M | -$15.97M | $16.88M | -$14.78M | $7.27M | $16.12M | $16.92M | $8.89M | $4.13M | $15.59M | $23.2M | $36.16M | $8.88M | -$8.06M | $6.65M | -$12.79M | -$7.96M | $5.63M | $9.25M | $60.84M | $13.77M | -$341.54M | $24.22M | $13.2M | $29.21M | $34.28M | $24.42M | $11.11M | -$7.38M | $17.28M | $6.57M | $14.23M | $3.46M | $811K | $4.85M | $6.13M | $4.24M | - | - | -$11.41M | -$9.9M | -$29.41M | -$27.2M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $216.5M | $214.5M | $206.2M | $212.8M | $207.4M | $199.3M | $191.5M | $201.3M | $198.8M | $194.1M | $264.7M | $188.5M | $185.7M | $178.7M | $179.5M | $169.5M | $167.3M | $157.5M | $330.08M | $156.6M | $147.7M | $150.4M | $157.31M | $170.98M | $152.48M | $334.12M | $148.33M | $153.91M | $147.53M | $162.53M | $182.2M | $137.68M | $128.35M | $134.26M | $102.84M | $114.9M | $123.1M | $116.41M | $105.55M | $114.43M | $113.21M | $107.46M | $101.53M | $92.46M | $93.01M | $88.24M | $65.47M | $95.19M | $100.18M | $94.42M | $292.15M | $80.9M | $86.89M | $84.51M | $105.64M | $77.91M | $68.47M | $68.01M | $53.81M | $58.92M | -$10.61M | $40.77M | -$40.51M | $785.55M | $36.37M | $52.44M | $93.35M | $54.6M | $35.77M | $65.52M | -$119.23M | -$200.28M | -$68.19M | -$7.16M | -$214.24M | $17.01M | -$4.8M | $62.32M | -$28.78M | $15.99M | $377.55M | $17.13M | $272.72M | $58.07M | $41.29M | $50.3M | $114.81M | $41.15M | $21.95M | $9.07M | -$32.29M | -$31.3M | -$142.85M | -$53.44M | -$39.54M | -$79.44M | -$4.802B | -$39.55M | -$401.46M | -$386.33M | -$11.19B | -$1.377B | -$1.311B | -$1.324B | -$452.94M | -$26.3M | $4.42M | $1.3M | -$152K | -$2.3M | -$2.8M | -$7.9M | -$5.1M | -$5.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$642K | -$1.16M | -$1.08M | -$1.31M | -$988K | -$898K | -$495K | $18.72M | -$815K | -$989K | -$906K | -$1.3M | -$2.05M | $82K | -$569K | -$751K | -$719K | -$758K | -$647K | -$1.31M | -$1.22M | -$1.05M | -$1.13M | - | -$748K | - | - | - | - | - | - | $159K | -$237K | -$172K | -$165K | $345K | -$405K | -$309K | -$210K | - | - | - | $147K | $136K | $300K | $200K | $300K | $300K | $200K | $300K | $400K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $216.5M | $214.5M | $206.2M | $212.8M | $207.4M | $199.3M | $191.5M | $201.3M | $198.8M | $194.1M | $264.7M | $188.5M | $185.7M | $178.7M | $179.5M | $169.5M | $167.3M | $157.5M | $330.08M | $156.6M | $147.7M | $150.4M | $157.31M | $170.98M | $152.48M | $334.12M | $148.33M | $153.91M | $147.53M | $162.53M | $182.2M | $137.68M | $128.35M | $134.26M | $102.84M | $114.9M | $123.1M | $116.41M | $105.55M | $114.43M | $113.21M | $107.46M | $101.53M | $92.46M | $93.01M | $88.24M | $65.47M | $95.19M | $100.18M | $94.42M | $292.15M | $80.9M | $86.89M | $84.51M | $105.64M | $77.91M | $68.47M | $68.01M | $53.81M | $58.92M | -$10.61M | $40.77M | -$40.51M | $784.9M | $35.21M | $51.36M | $92.05M | $53.61M | $34.87M | $65.02M | -$100.51M | -$201.09M | -$69.18M | -$8.06M | -$215.54M | $14.95M | -$4.72M | $61.75M | -$29.53M | $15.27M | $376.79M | $16.49M | $271.42M | $56.85M | $40.24M | $49.18M | $114.81M | $40.4M | $21.95M | $9.07M | -$32.29M | -$31.3M | -$142.85M | -$53.44M | -$39.38M | -$79.67M | -$4.803B | -$39.71M | -$401.11M | -$386.74M | -$11.191B | -$1.377B | -$1.311B | -$1.324B | -$452.94M | -$26.16M | $4.56M | $1.6M | $48K | -$2M | -$2.5M | -$7.7M | -$4.8M | -$4.7M |
Shares Outstanding (Basic) | 90.8M | 91.6M | 92.4M | 93.3M | 93.8M | 94.6M | 95.6M | 97.3M | 98.9M | 100.8M | 101.8M | 102.9M | 103.9M | 104.9M | 105.8M | 107.1M | 108.8M | 110.2M | 110.91M | 111.7M | 112.4M | 113.1M | 113.87M | 114.66M | 115.35M | 116.38M | 117.17M | 118.19M | 118.97M | 119.76M | 120.59M | 121.68M | 113.94M | 97.25M | 98.22M | 99.61M | 101.06M | 102.47M | 104.08M | 106.31M | 108.07M | 109.59M | 110.95M | 112.96M | 115.66M | 117.14M | 120.14M | 124.11M | 129.35M | 133.42M | 135.76M | 141.7M | 148.58M | 152.54M | 154.64M | 156.26M | 157.6M | 159.34M | - | 163.05M | 167.47M | 170.19M | - | 173.57M | 181.12M | 183.17M | - | 192.62M | 192.65M | 192.31M | - | 193.85M | 195.52M | 206.55M | - | 240.05M | 243.85M | 243.85M | - | 243.54M | 244.74M | 245.6M | - | 260.37M | 263.27M | 253.99M | - | 254.15M | 249.36M | 244.36M | - | 240.37M | 238.9M | 238.21M | - | 236.96M | 236.44M | 235.44M | - | 202.89M | 201.68M | 199.52M | - | 195.35M | 134.44M | 108.85M | - | 80M | 99.12M | 100M | - | 85.56M | 80M | 67.14M |
Shares Outstanding (Diluted) | 91.1M | 91.8M | 92.6M | 93.6M | 94M | 94.8M | 95.7M | 97.3M | 99M | 100.9M | 102M | 103M | 104M | 105M | 105.9M | 107.1M | 108.8M | 110.3M | 111.09M | 111.8M | 112.5M | 113.3M | 114.11M | 114.83M | 115.54M | 116.73M | 117.66M | 118.57M | 119.36M | 120.32M | 121.33M | 122.26M | 123.2M | 123.51M | 124.26M | 124.07M | 123.98M | 124.46M | 125.45M | 127.75M | 130.59M | 131.58M | 133.39M | 131.72M | 133.25M | 133.85M | 135.9M | 138.11M | 141.14M | 148.6M | 150.42M | 152.95M | 158.64M | 161.35M | 162.03M | 166.58M | 164.18M | 162.88M | - | 163.9M | 167.47M | 171.98M | - | 175.03M | 182.75M | 184.26M | - | 193.47M | 193.43M | 192.8M | - | 195.93M | 195.52M | 210.47M | - | 245.54M | 243.85M | 248.36M | - | 245.66M | 247.25M | 248.08M | - | 266.08M | 271.17M | 262.43M | - | 259.73M | 253.07M | 248.16M | - | 240.37M | 238.9M | 238.21M | - | 236.96M | 236.44M | 235.44M | - | 202.89M | 201.68M | 199.52M | - | 195.35M | 134.44M | 108.85M | - | 80M | 99.12M | 100M | - | 85.56M | 80M | 67.14M |
EPS (Basic) | $2.38 | $2.34 | $2.23 | $2.28 | $2.21 | $2.11 | $2 | $2.07 | $2.01 | $1.93 | $2.60 | $1.83 | $1.79 | $1.70 | $1.70 | $1.58 | $1.54 | $1.43 | $2.98 | $1.40 | $1.31 | $1.33 | $1.38 | $1.49 | $1.32 | $2.87 | $1.27 | $1.30 | $1.24 | $1.36 | $1.51 | $1.13 | $1.13 | $1.38 | $1.05 | $1.15 | $1.22 | $1.14 | $1.01 | $1.08 | $1.05 | $0.98 | $0.92 | $0.82 | $0.80 | $0.75 | $0.54 | $0.77 | $0.77 | $0.71 | $2.15 | $0.57 | $0.58 | $0.55 | $0.68 | $0.50 | $0.43 | $0.43 | - | $0.36 | -$0.06 | $0.24 | - | $4.52 | $0.19 | $0.28 | - | $0.28 | $0.18 | $0.34 | - | -$1.04 | -$0.35 | -$0.04 | - | $0.06 | -$0.02 | $0.25 | - | $0.06 | $1.54 | $0.07 | - | $0.22 | $0.15 | $0.19 | - | $0.16 | $0.09 | $0.04 | - | -$0.13 | -$0.60 | -$0.22 | - | -$0.34 | -$20.31 | -$0.17 | - | -$1.91 | -$55.49 | -$6.90 | - | -$6.78 | -$3.37 | -$0.24 | - | $0.02 | -$0.0015 | -$0.02 | - | -$0.09 | -$0.06 | -$0.07 |
EPS (Diluted) | $2.38 | $2.34 | $2.23 | $2.27 | $2.21 | $2.10 | $2 | $2.07 | $2.01 | $1.92 | $2.60 | $1.83 | $1.79 | $1.70 | $1.70 | $1.58 | $1.54 | $1.43 | $2.97 | $1.40 | $1.31 | $1.33 | $1.38 | $1.49 | $1.32 | $2.86 | $1.26 | $1.30 | $1.24 | $1.35 | $1.50 | $1.13 | $1.04 | $1.09 | $0.83 | $0.93 | $0.99 | $0.94 | $0.84 | $0.90 | $0.87 | $0.82 | $0.76 | $0.70 | $0.70 | $0.66 | $0.48 | $0.69 | $0.71 | $0.64 | $1.94 | $0.53 | $0.55 | $0.52 | $0.65 | $0.47 | $0.42 | $0.42 | - | $0.36 | -$0.06 | $0.24 | - | $4.48 | $0.19 | $0.28 | - | $0.28 | $0.18 | $0.34 | - | -$1.04 | -$0.35 | -$0.04 | - | $0.06 | -$0.02 | $0.25 | - | $0.06 | $1.52 | $0.07 | - | $0.21 | $0.15 | $0.19 | - | $0.16 | $0.09 | $0.04 | - | -$0.13 | -$0.60 | -$0.22 | - | -$0.34 | -$20.31 | -$0.17 | - | -$1.91 | -$55.49 | -$6.90 | - | -$6.78 | -$3.37 | -$0.24 | - | $0.02 | -$0.0015 | -$0.02 | - | -$0.09 | -$0.06 | -$0.07 |
EBIT | $300.8M | $298.3M | $290M | $290.6M | $286.2M | $278.7M | $266.9M | $279.8M | $277.7M | $272.8M | $270.4M | $267.4M | $261.4M | $252.6M | $251.1M | $241.7M | $237.6M | $225.1M | $222.22M | $221.4M | $211M | $210.8M | $202.35M | $207.42M | $214.18M | $213.35M | $206.74M | $216.11M | $213.13M | $212.46M | $255.67M | $200.07M | $192.79M | $192.31M | $181.6M | $186.41M | $188.23M | $175.85M | $170.84M | $177.31M | $177.25M | $169.89M | $153.95M | $150.49M | $152.17M | $138.68M | $142.06M | $133.03M | $148.12M | $146.1M | $137.68M | $128.12M | $138.24M | $127.49M | $143.95M | $114.32M | $104.88M | $99.74M | $89.19M | $92.54M | $88.21M | $70.99M | $76.03M | $64.51M | $54.67M | $58.93M | $82.41M | $36.9M | $44.3M | $82.32M | -$7.49M | $64.77M | -$11.43M | $35.87M | -$316.55M | $10.81M | -$8.92M | $15.98M | $27.01M | $25.1M | $27.16M | $25.82M | $34.41M | $70.3M | $61.64M | $53.56M | $51.04M | $40.18M | $34.89M | $30.41M | $22.93M | -$28.92M | -$133.45M | -$14.18M | -$23.32M | -$18.44M | -$4.644B | -$27.38M | -$407.85M | -$412.79M | -$11.239B | -$1.351B | -$1.334B | -$1.346B | -$405.69M | -$61.15M | $2.09M | $0 | -$1.94M | -$3.42M | -$3.2M | -$5.1M | -$5.7M | -$5.5M |
EBITDA | $307.4M | $304.7M | $296.7M | $297.9M | $294.5M | $287.6M | $275.7M | $288.8M | $287M | $282.6M | $280.8M | $278.2M | $272.7M | $264.2M | $262.8M | $253.1M | $249.5M | $237M | $234.55M | $233.4M | $223M | $222.4M | $213.44M | $219.06M | $220.64M | $224.58M | $217.93M | $227.49M | $224.38M | $224.05M | $212.75M | $212.32M | $211.42M | $204.43M | $193.82M | $199.09M | $189.7M | $188.95M | $184.9M | $190.57M | $191.9M | $183.69M | $173.77M | $170.17M | $165.33M | $161.45M | $159.54M | $155.4M | $158.98M | $156.84M | $145.19M | $148.3M | $151.65M | $149.04M | $151.44M | $130.47M | $120.26M | $111.65M | $95.84M | $106.49M | $100.97M | $85.01M | $88.22M | $86.26M | $78.31M | $77.34M | $105.85M | $66.39M | $53.69M | $101.03M | $11.83M | $106.8M | $105.62M | $96.95M | -$12.15M | $81.3M | $58.63M | $20.25M | $87.9M | $84.49M | $81.28M | $64.02M | $104.86M | $114.95M | $106.46M | $80.93M | $30.81M | $92.51M | $71.08M | $82.43M | $114.89M | $77.69M | $83.37M | $109.05M | -$47.66M | $114.62M | $228.14M | $88.16M | $84.76M | $56.92M | $46.49M | $39.12M | $1.25M | $25.92M | $63.39M | -$30.2M | $8.63M | $238K | -$593K | -$3.52M | -$2.5M | -$900K | -$5.5M | -$5M |