Vor Biopharma Inc.(VOR:US)
Market Cap$976.97M
Key Metrics
Price$18.03
Revenue (TTM)$0
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-$883.08M
EBITDA (TTM)$151.3M
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$169.87M
Total Assets$506.75M
Net Assets-$150.42M
Total Debt$2.94M
Key Metrics
Price$18.03
Revenue (TTM)$0
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-$883.08M
EBITDA (TTM)$151.3M
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$169.87M
Total Assets$506.75M
Net Assets-$150.42M
Total Debt$2.94M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $35.16M | $35.96M | $28.11M | $274.28M | $33.29M | $31.31M | $28.51M | $29.04M | $32.33M | $28.12M | $35.32M | $32.17M | $30.42M | $24.73M | $24.1M | $21.79M | $22.8M | $18.31M | $18.6M | $18.38M | $13.73M | $15.66M | $11.79M | $8.04M | $7.88M | $3.93M | |
| Research and Development | $17.6M | $19.19M | $14.14M | $261.5M | $26.7M | $25.35M | $21.82M | $21.82M | $24.32M | $20.9M | $27.61M | $23.9M | $21.92M | $17.06M | $16.88M | $15.33M | $15.28M | $12.69M | $12.93M | $12.97M | $8.94M | $11.33M | $8.14M | $5.98M | $6.17M | $2.96M |
| Selling, General, and Administrative | $17.57M | $16.77M | $13.97M | $12.79M | $6.59M | $5.96M | $6.7M | $7.21M | $8M | $7.23M | $7.71M | $8.28M | $8.51M | $7.66M | $7.23M | $6.46M | $7.52M | $5.61M | $5.68M | $5.41M | $4.79M | $4.33M | $3.64M | $2.07M | $1.71M | $964K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$35.16M | -$35.96M | -$28.11M | -$274.28M | -$33.29M | -$31.31M | -$28.51M | -$29.04M | -$32.33M | -$28.12M | -$35.32M | -$32.17M | -$30.42M | -$24.73M | -$24.1M | -$21.79M | -$22.8M | -$18.31M | -$18.6M | -$18.38M | -$13.73M | -$15.66M | -$11.79M | -$8.04M | -$7.88M | -$3.93M |
| -$184.43M | $1.759B | -$784.58M | -$1.299B | $805K | $599K | $954K | $1.2M | $1.52M | $1.86M | $2.13M | $2.2M | $1.99M | $815K | $313K | $133K | $63K | $54K | $48K | $10K | $7K | $0 | $0 | $0 | $29K | $35K | |
| Non-Operating Interest Income | $3.94M | $2.8M | $1.73M | $537K | $805K | $599K | $954K | $1.2M | $1.52M | $1.86M | $2.13M | $2.2M | $1.99M | $815K | $313K | $133K | $63K | $54K | $48K | $10K | $7K | $0 | $0 | $0 | $29K | $35K |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $0 |
| Other Income/Expense | -$188.36M | $1.756B | -$786.31M | -$1.3B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 |
Income Before Tax | -$219.59M | $1.723B | -$812.68M | -$1.574B | -$32.49M | -$30.71M | -$27.56M | -$27.84M | -$30.8M | -$26.26M | -$33.19M | -$29.98M | -$28.43M | -$23.91M | -$23.79M | -$21.66M | -$22.74M | -$18.25M | -$18.55M | -$18.37M | -$13.72M | -$15.66M | -$11.79M | -$8.04M | -$7.85M | -$3.89M |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$219.59M | $1.723B | -$812.68M | -$1.574B | -$32.49M | -$30.71M | -$27.56M | -$27.84M | -$30.8M | -$26.26M | -$33.19M | -$29.98M | -$28.43M | -$23.91M | -$23.79M | -$21.66M | -$22.74M | -$18.25M | -$18.55M | -$18.37M | -$13.72M | -$15.66M | -$11.79M | -$8.04M | -$7.85M | -$3.89M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$219.59M | $1.723B | -$812.68M | -$1.574B | -$32.49M | -$30.71M | -$27.56M | -$27.84M | -$30.8M | -$26.26M | -$33.19M | -$29.98M | -$28.43M | -$23.91M | -$23.79M | -$21.66M | -$22.74M | -$18.25M | -$18.55M | -$18.37M | -$13.72M | -$15.66M | -$11.79M | -$8.04M | -$7.85M | -$3.89M |
Shares Outstanding (Basic) | 43.01M | - | 6.68M | 6.26M | 6.24M | - | 3.42M | 68.3M | 68.03M | - | 67.61M | 67.03M | 66.27M | - | 38.01M | 37.44M | 37.29M | - | 36.93M | 36.84M | 22.26M | - | 12.21M | 12.21M | 12.21M | - |
Shares Outstanding (Diluted) | 43.01M | - | 6.68M | 6.26M | 6.24M | - | 3.42M | 68.3M | 68.03M | - | 67.61M | 67.03M | 66.27M | - | 38.01M | 37.44M | 37.29M | - | 36.93M | 36.84M | 22.26M | - | 12.21M | 12.21M | 12.21M | - |
EPS (Basic) | -$5.11 | - | -$121.63 | -$251.20 | -$5.20 | - | -$8 | -$0.41 | -$0.45 | - | -$0.49 | -$0.45 | -$0.43 | - | -$0.63 | -$0.58 | -$0.61 | - | -$0.50 | -$0.50 | -$0.67 | - | -$1.14 | -$0.73 | -$0.70 | - |
EPS (Diluted) | -$5.11 | - | -$121.63 | -$251.20 | -$5.20 | - | -$8 | -$0.41 | -$0.45 | - | -$0.49 | -$0.45 | -$0.43 | - | -$0.63 | -$0.58 | -$0.61 | - | -$0.50 | -$0.50 | -$0.67 | - | -$1.14 | -$0.73 | -$0.70 | - |
EBIT | -$35.16M | -$35.96M | -$28.11M | -$274.28M | -$33.29M | -$31.31M | -$28.51M | -$29.04M | -$32.33M | -$28.12M | -$35.32M | -$32.17M | -$30.42M | -$24.73M | -$24.1M | -$21.79M | -$22.8M | -$18.31M | -$18.6M | -$18.38M | -$13.73M | -$15.66M | -$11.79M | -$8.04M | -$7.88M | -$3.89M |
EBITDA | $153.23M | -$1.792B | $762.35M | $1.028B | -$32.47M | -$30.45M | -$27.66M | -$28.17M | -$31.38M | -$27.23M | -$34.42M | -$31.3M | -$29.59M | -$24.09M | -$24.1M | -$19.91M | -$22.37M | -$17.91M | -$18.23M | -$18.03M | -$13.42M | -$15.42M | -$11.59M | -$7.94M | -$7.81M | -$3.85M |