Vornado Realty Trust(VNO:US)
Market Cap$6.149B
Key Metrics
Price$32.93
Revenue (TTM)$1.829B
Holders Revenue (TTM)$283.28M
Gross Profit (TTM)-
Earnings (TTM)$67.88M
EBITDA (TTM)$873.66M
Op. Margin (TTM)11.13%
Dividend Yield3.31%
Holders Yield4.61%
Cash on hand$1.081B
Total Assets$15.92B
Net Assets$6.709B
Total Debt$8.413B
Key Metrics
Price$32.93
Revenue (TTM)$1.829B
Holders Revenue (TTM)$283.28M
Gross Profit (TTM)-
Earnings (TTM)$67.88M
EBITDA (TTM)$873.66M
Op. Margin (TTM)11.13%
Dividend Yield3.31%
Holders Yield4.61%
Cash on hand$1.081B
Total Assets$15.92B
Net Assets$6.709B
Total Debt$8.413B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Oct 31, 1989 | Apr 30, 1989 | Apr 30, 1988 | Apr 30, 1987 | Apr 30, 1986 | Apr 30, 1985 | Apr 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $462.24M | $459.11M | $453.71M | $453.7M | $441.44M | $461.58M | $457.79M | $443.26M | $450.27M | $436.38M | $441.89M | $451M | $472.36M | $445.92M | $446.94M | $457.43M | $453.49M | $442.13M | $421.08M | $409.21M | $378.94M | $379.98M | $376.43M | $363.96M | $343.03M | $444.53M | $460.97M | $465.96M | $463.1M | $534.67M | $543.42M | $542.05M | $541.82M | $536.44M | $536.23M | $528.76M | $511.09M | $508.06M | $638.26M | $502.75M | $621.71M | $613.04M | $651.58M | $627.6M | $616.29M | $606.8M | $638.24M | $578.71M | $574.41M | $562.38M | $674.53M | $668.99M | $671.22M | $718.71M | $687.97M | $703.05M | $677.98M | $669.24M | $741.82M | $687.86M | $696.04M | $726.88M | $680.26M | $687.13M | $683.99M | $685.31M | $719M | $671.22M | $673.79M | $678.57M | $696.26M | $676.07M | $674.37M | $649.28M | $591.56M | $637.08M | $583.22M | $536.24M | $723.25M | $675.93M | $663.03M | $647.34M | $697.22M | $653.46M | $591.48M | $596.18M | $497.31M | $415.3M | $399M | $391.37M | $377.04M | $380.17M | $371.14M | $364.98M | $374.29M | $354.55M | $345.7M | $349.44M | $240.72M | $250.27M | $246.08M | $242.61M | $193.93M | $215.5M | $198.75M | $195.28M | $150.19M | $182.82M | $166.19M | $163.56M | $94.99M | $140.67M | $128.52M | $90.21M | $60.77M | $61.87M | $50.66M | $29.3M | $30.38M | $29.06M | $29.25M | $28.61M | $22.9M | $26.63M | $27.06M | $26.22M | $40.5M | $22.86M | $23.96M | $23.03M | $13.4M | $11.9M | $11.7M | $11M | $11.2M | $9.4M | $10.2M | $9.9M | $9.7M | $11.3M | $9.1M | $10.4M | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | $219.93M | $233.74M | $222.72M | $228.77M | $213.48M | $221.6M | $222.31M | $216.53M | $202.72M | $212.7M | $190.92M | $190.98M | $188.99M | $195.65M | $174.43M | $230.01M | $223.98M | $226.36M | $220.75M | $246.9M | $254.32M | $235.58M | $235.98M | $237.6M | $225.01M | $225.23M | $215.7M | $220.66M | $262.02M | $213.76M | $245.14M | $256.35M | $257.51M | $256.56M | $242.69M | $254.49M | $0 | $240.09M | $230.4M | $236.56M | $2.45M | $3.24M | $15.15M | $11.37M | $49.49M | $70.43M | $53.94M | $52.76M | $44.19M | $33.42M | $29.94M | $38.28M | $270.95M | $0 | $0 | $0 | $273.22M | $265.95M | $269.71M | $278.9M | $276.21M | $276.12M | $256.36M | $261.25M | - | $259M | $227.21M | $212.8M | $366.92M | $346.57M | $319.85M | $331.92M | $370.51M | $351.99M | $282.43M | $296.08M | $220.03M | $160.43M | $143.43M | $153.29M | $142.94M | $148.84M | $139.64M | $146.37M | $142.65M | $141.33M | $121.59M | $127.45M | - | $102.22M | $96.83M | $99.82M | - | $82.7M | $74.37M | $76.31M | - | $74.64M | $65.93M | $65.04M | - | $58.61M | $51.45M | $34.15M | - | $21.9M | $18.15M | $8.51M | - | $8.89M | $9.15M | $8.91M | - | $8.1M | $7.43M | $7.56M | - | $7.06M | $8.08M | $7.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | $221.96M | $217.26M | $249.64M | $217.15M | $233.46M | $235.84M | $231.19M | $225.6M | $218.36M | $196.51M | $188.02M | $189M | $187.44M | $168.32M | $168.6M | $214.53M | $236.99M | $239.6M | $242.35M | $287.77M | $289.1M | $306.47M | $305.84M | $298.84M | $311.22M | $303.53M | $295.39M | $287.4M | $376.24M | $288.99M | $376.57M | $356.69M | $394.08M | $371.04M | $373.6M | $352.31M | $638.24M | $338.62M | $344.01M | $325.82M | $672.09M | $665.75M | $656.07M | $707.34M | $638.48M | $632.62M | $624.05M | $616.48M | $697.63M | $654.44M | $666.1M | $688.61M | $409.31M | $687.13M | $683.99M | $685.31M | $445.78M | $405.27M | $404.08M | $399.67M | $420.05M | $399.95M | $418.01M | $388.03M | - | $378.08M | $356.01M | $323.44M | $356.33M | $329.37M | $343.18M | $315.42M | $326.71M | $301.48M | $309.05M | $300.1M | $277.27M | $254.87M | $255.57M | $238.08M | $234.1M | $231.33M | $231.49M | $218.6M | $231.65M | $213.22M | $224.11M | $222M | - | $148.04M | $149.24M | $142.79M | - | $132.8M | $124.38M | $118.97M | - | $108.18M | $100.26M | $98.53M | - | $82.07M | $77.07M | $56.06M | - | $39.97M | $32.51M | $20.79M | - | $20.18M | $20.1M | $19.7M | - | $18.54M | $19.63M | $18.66M | - | $15.79M | $15.88M | $15.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $262.75M | $288.88M | $274.15M | $279.26M | $259.33M | $263.34M | $272.68M | $271.66M | $267.86M | $264.12M | $265.97M | $269.58M | $262.13M | $270.37M | $244.92M | $250.77M | $254.21M | $257.75M | $236.92M | $238.25M | $221.52M | $235.17M | $250.24M | $228.05M | $209.44M | $282.84M | $263.77M | $259.6M | $259.62M | $304.92M | $287.25M | $267.55M | $270.41M | $280.14M | $261.85M | $259.51M | $251.11M | $267.9M | $306.59M | $247.35M | $290.7M | $305.05M | $298.97M | $292.72M | $281.88M | $312.99M | $306.9M | $280.47M | $270.88M | $284.06M | $327.26M | $309.2M | $324.62M | $328.5M | $308.45M | $380.4M | $344.25M | $354.8M | $304.75M | $308.96M | $307.02M | $345.31M | $330.31M | $330.28M | $311.39M | $323.32M | $324.53M | $317.64M | $319.34M | $357.96M | $321.07M | $325.61M | $306.64M | $310.64M | $61.28M | $306.89M | $277M | $253.22M | $437.53M | $398.66M | $371.57M | $377.78M | $418.89M | $400.04M | $328.23M | $336.74M | $274.6M | $190.08M | $173.37M | $183.86M | $178.7M | $180.82M | $167.08M | $173.61M | $145.9M | $175.28M | $151.97M | $150.91M | $20.87M | $117.27M | $119.25M | $114.63M | $13.64M | $96M | $85.14M | $86.5M | $12.68M | $82.37M | $76.09M | $74.67M | $9.81M | $65.38M | $58.52M | $39.1M | -$13.36M | $31.61M | $27.3M | $16.6M | $1.31M | $10.27M | $10.46M | $10.1M | $1.68M | $9.28M | $9.56M | $9.26M | $2.9M | $8.41M | $9.72M | $8.95M | $1.2M | $700K | $1.2M | $1.2M | $1M | $1.1M | $1.2M | $1M | $1.5M | $1.2M | $1.2M | $900K | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $2.45M | $3.24M | $15.15M | $11.37M | - | $70.43M | $53.94M | $52.76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $39.1M | $42.25M | $40.05M | $37.49M | $39.98M | $38.6M | $36.64M | $35.51M | $38.48M | $37.9M | $46.04M | $35.84M | $39.41M | $41.6M | $31.44M | $29.17M | $31.9M | $41.22M | $34.2M | $25.55M | $30.6M | $44.19M | $61.25M | $32.41M | $35.01M | $52.83M | $39.79M | $33.24M | $38.87M | $58.02M | $32.93M | $31.98M | $34.43M | $42.53M | $36.84M | $34.29M | $35.41M | $47.24M | $44.57M | $33.58M | $45.56M | $48.7M | $41.47M | $36.16M | $39.19M | $58.49M | $44.65M | $40.38M | $40.48M | $47.5M | $53.95M | $44.19M | $50.31M | $51.38M | $50.75M | $48.46M | $46.83M | $55.29M | $54.42M | $46.12M | $49.8M | $58.95M | $59.36M | $55.2M | $49.54M | $48.63M | $51.31M | $51.68M | $49.63M | $79.07M | $44.86M | $49.49M | $50.29M | $49.39M | $61.28M | $47.89M | $49.79M | $40.42M | $70.61M | $52.1M | $51.72M | $45.86M | $48.39M | $48.05M | $45.8M | $40.66M | $54.57M | $29.65M | $29.94M | $30.57M | $35.76M | $31.97M | $27.44M | $27.24M | $3.26M | $33.95M | $30.38M | $23.47M | $20.87M | $15.04M | $22.42M | $14.81M | $13.64M | $13.3M | $10.77M | $10.2M | $12.68M | $7.72M | $10.17M | $9.63M | $9.81M | $6.78M | $7.07M | $4.95M | -$13.36M | $9.71M | $9.15M | $8.09M | $1.31M | $1.38M | $1.32M | $1.19M | $1.68M | $1.18M | $2.13M | $1.7M | $2.9M | $1.35M | $1.63M | $1.54M | $1.2M | $700K | $1.2M | $1.2M | $1M | $1.1M | $1.2M | $1M | $1.5M | $1.2M | $1.2M | $900K | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $223.65M | $246.63M | $234.1M | $241.77M | $219.35M | $224.74M | $236.04M | $236.15M | $229.38M | $226.22M | $219.93M | $233.74M | $222.72M | $228.77M | $213.48M | $221.6M | $222.31M | $216.53M | $202.72M | $212.7M | $190.92M | $190.98M | $188.99M | $195.65M | $174.43M | $230.01M | $223.98M | $226.36M | $220.75M | $246.9M | $254.32M | $235.58M | $235.98M | $237.6M | $225.01M | $225.23M | $215.7M | $220.66M | $262.02M | $213.76M | $245.14M | $256.35M | $257.51M | $256.56M | $242.69M | $254.49M | $262.25M | $240.09M | $230.4M | $236.56M | $270.87M | $261.78M | $259.17M | $265.75M | $257.7M | $261.51M | $243.49M | $246.75M | $250.33M | $262.84M | $257.23M | $286.36M | $270.95M | $275.08M | $261.85M | $274.69M | $273.22M | $265.95M | $269.71M | $278.9M | $276.21M | $276.12M | $256.36M | $261.25M | - | $259M | $227.21M | $212.8M | $366.92M | $346.57M | $319.85M | $331.92M | $370.51M | $351.99M | $282.43M | $296.08M | $220.03M | $160.43M | $143.43M | $153.29M | $142.94M | $148.84M | $139.64M | $146.37M | $142.65M | $141.33M | $121.59M | $127.45M | - | $102.22M | $96.83M | $99.82M | - | $82.7M | $74.37M | $76.31M | - | $74.64M | $65.93M | $65.04M | - | $58.61M | $51.45M | $34.15M | - | $21.9M | $18.15M | $8.51M | - | $8.89M | $9.15M | $8.91M | - | $8.1M | $7.43M | $7.56M | - | $7.06M | $8.08M | $7.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $28.27M | $51.7M | $66.21M | $57.32M | $66.54M | $82.09M | $72.05M | $55.59M | $72.64M | $63.6M | $57.46M | $71.07M | $103.06M | $68.99M | $68.15M | $72.14M | $80.62M | $66.94M | $57.81M | $70.09M | $67.64M | $49.46M | $19.1M | $28.9M | $34.67M | $61.64M | $104.28M | $109.93M | $90.44M | $113.04M | $143.29M | $161.33M | $159.56M | $147.62M | $160.21M | $164.27M | $154.86M | $135.03M | $189.85M | $149.53M | $189.69M | $165.03M | $212.65M | $192.96M | $197.45M | $169.7M | $201.98M | $183.42M | $190.34M | $146.53M | $217.01M | $237.67M | $213.41M | $250.9M | $199.19M | $200.41M | $205.36M | $182.9M | $232.92M | $218.55M | $233.27M | $213.46M | $225.09M | $226.25M | $239.33M | $228.2M | $253.81M | $223.08M | $217.76M | $188.95M | $236.03M | $213.91M | $236.77M | $208.04M | - | $211.2M | $195.45M | $194.02M | $179.79M | $175.47M | $192.59M | $179.25M | $187.82M | $171.4M | $180.02M | $181.72M | $154.81M | $165.87M | $167.87M | $151.71M | $141.64M | $147.48M | $151.07M | $140.73M | $171.73M | $128.08M | $144.39M | $150.38M | - | $103.73M | $96.74M | $96.11M | - | $94.47M | $88.92M | $85.52M | - | $79.02M | $70.51M | $69.61M | - | $59.08M | $54.97M | $40.75M | - | $23.65M | $17.9M | $9.73M | - | $15.71M | $15.73M | $15.52M | - | $14.46M | $14.77M | $14.34M | - | $11.95M | $11.79M | $11.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $19.69M | -$62.28M | -$48.79M | -$38.95M | $755.51M | $30.04M | -$55.23M | -$64.85M | -$21.24M | -$57.78M | -$144.36M | $6.18M | -$29.88M | -$47.11M | -$580.44M | -$42.67M | -$2.56M | -$1.33M | -$9.3M | -$19.05M | $16.45M | -$15.8M | -$224.65M | $68.53M | -$245.88M | -$149.07M | $83.52M | $282.96M | $2.539B | $138.02M | -$5.57M | $68.07M | -$46.41M | -$136.31M | -$59.73M | -$117.93M | -$18.12M | -$66.09M | $520.59M | -$61.54M | $86.83M | -$245.26M | $77.8M | $18.54M | -$62.26M | -$52.2M | -$49.7M | -$86.88M | -$40.57M | -$51.56M | -$392.18M | -$122.52M | -$92.75M | -$162.28M | -$154.51M | -$86.06M | -$151.6M | $38.24M | -$123.76M | -$149.14M | -$101.84M | $105.75M | $88.23M | -$95.83M | -$148.96M | $23.92M | -$330.68M | -$100.94M | -$251.73M | -$26.01M | -$495.18M | -$152.07M | -$115.93M | -$69.35M | - | -$26.91M | $117.54M | $49.64M | $82.3M | $74.45M | -$2.45M | $121K | -$5.78M | -$138.99M | $77.19M | $163.4M | $309.69M | -$15.96M | -$21.35M | -$26.67M | -$18.89M | -$38.29M | -$27.53M | -$6.63M | -$54.35M | -$24.28M | -$30.01M | -$24.72M | - | $1.32M | -$2.28M | -$9.35M | - | $9.26M | -$2.32M | -$4.37M | - | -$10.54M | -$7.57M | -$12.06M | - | -$10.3M | -$14.16M | $885K | - | -$5.52M | -$2.01M | -$39K | - | -$772K | -$607K | $407K | - | -$892K | -$1.58M | -$2.5M | - | -$1.42M | -$1.67M | -$1.58M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $8.99M | $9.33M | $12.74M | $15.26M | $11.03M | $8.12M | $11.28M | $12.45M | $10.6M | $11.69M | $14.17M | $12.93M | $13.26M | $9.6M | $10.59M | $5.23M | $3.04M | $1.02M | $918K | $633K | $1.54M | $1.52M | $1.57M | $1.73M | $3.22M | $6.3M | $7.01M | $6.6M | $5.22M | $4.58M | $6.03M | $7.24M | $11.66M | $5.25M | $4.94M | $4.02M | $5.23M | $3.39M | $3.36M | $2.9M | $2.65M | $2.24M | $3.71M | $2.52M | $3.07M | $4.73M | $3.23M | $3.02M | $3.82M | $4.34M | $5.97M | $6.66M | $6.82M | $6.74M | $7.02M | $5.06M | $4.69M | $4.25M | $6.78M | $5.16M | $5.3M | $4.58M | $4.41M | $4.5M | $4.39M | $4.7M | $101.64M | $8.73M | $12.28M | $13.44M | -$50.22M | $9.64M | $23.79M | $14.1M | - | $56.58M | $119.69M | $53.5M | $124.99M | $98.09M | $16.62M | $22.48M | $31.76M | -$35.66M | $69.92M | $101.2M | $167.33M | $17.81M | $9.61M | $9.24M | $9.18M | $2.8M | $3.63M | $9.8M | $5.7M | $6.41M | $9.93M | $9.64M | - | $14.58M | $15.87M | $13.47M | - | $7.57M | $4.94M | $5.76M | - | $4.22M | $4.9M | $3.46M | - | $5.23M | $5.27M | $7.57M | - | $6.09M | $9.24M | $2.42M | - | $3.1M | $3.22M | $3.27M | - | $3.18M | $3.47M | $1.97M | - | $1.87M | $1.91M | $1.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $84.39M | $83.66M | $80.94M | $79.74M | $83.23M | $90.71M | $95.24M | $95.59M | $92.39M | $85.13M | $82.36M | $82.13M | $81.21M | $80.22M | $82.5M | $71.14M | $57.04M | $47.28M | $71.7M | $46.29M | $47.48M | $45.38M | $49.65M | $52.47M | $54.1M | $54.58M | $55.4M | $56.3M | $56.79M | $94.32M | $75.68M | $80.6M | $79.62M | $80.06M | $83.53M | $77.09M | $76.81M | $74.16M | $89.84M | $71.82M | $97.07M | $91.22M | $89.57M | $87.48M | $84.6M | $84.22M | $99.41M | $93.96M | $96.18M | $91.89M | $109.66M | $114.72M | $115.9M | $114.97M | $115.87M | $113.71M | $118.4M | $124.63M | $129.45M | $127.33M | $130.17M | $130.08M | $107.02M | $140.39M | $137.66M | $131.3M | $90.68M | $153.86M | $277.49M | $153.71M | $185.72M | $143.75M | $131.31M | $139.11M | - | $89.6M | $16.93M | $77.19M | $12.32M | $12.93M | $100.64M | $77.84M | $47.47M | $123.88M | $13.49M | -$23.5M | -$109.42M | $43.29M | $47.45M | $47.28M | $47.22M | $53.46M | $54.01M | $47.1M | $28.35M | $54.44M | $49.28M | $48.38M | - | $43.05M | $43.99M | $49.4M | - | $34.99M | $34.4M | $39.35M | - | $35.09M | $35.28M | $35.62M | - | $34.03M | $26.68M | $12.26M | - | $13.62M | $13.27M | $4.08M | - | $4.21M | $4.19M | $4.22M | - | $3.92M | $4.39M | $4.19M | - | $3.55M | $3.63M | $3.65M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $95.1M | $12.06M | $19.41M | $25.53M | $827.71M | $112.63M | $28.73M | $18.28M | $60.55M | $15.66M | -$76.17M | $75.38M | $38.08M | $23.51M | -$508.53M | $23.23M | $51.45M | $44.94M | $61.48M | $26.61M | $62.39M | $28.06M | -$176.57M | $119.26M | -$195M | -$100.78M | $131.91M | $332.66M | $2.591B | $227.76M | $64.09M | $141.43M | $21.56M | -$61.5M | $18.86M | -$44.86M | $53.46M | $4.68M | $607.08M | $7.38M | $181.25M | -$156.27M | $163.67M | $103.5M | $19.26M | $27.29M | $46.48M | $4.07M | $51.78M | $35.98M | -$288.49M | -$14.46M | $16.33M | -$54.05M | -$45.66M | $22.58M | -$37.89M | $158.63M | -$1.09M | -$26.98M | $23.03M | $231.24M | $190.84M | $40.07M | -$15.68M | $150.53M | -$341.64M | $44.19M | $13.48M | $114.27M | -$259.25M | -$17.96M | -$8.42M | $55.66M | - | $6.11M | $14.77M | $73.33M | -$30.37M | -$10.71M | $81.57M | $55.49M | $9.92M | $20.55M | $20.76M | $38.7M | $32.94M | $9.51M | $16.49M | $11.36M | $19.15M | $12.37M | $22.85M | $30.68M | -$31.7M | $23.75M | $9.33M | $14.01M | - | $29.79M | $25.84M | $26.57M | - | $36.68M | $27.14M | $29.22M | - | $20.33M | $22.82M | $20.1M | - | $18.5M | $7.25M | $5.58M | - | $2.01M | $2.02M | $1.62M | - | $339K | $370K | $1.36M | - | -$147K | -$662K | -$283K | - | $257K | $50K | $193K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $42.77M | -$16.12M | $12.7M | $13.65M | $817.35M | $107.02M | $11.58M | -$14.59M | $45.38M | $467K | -$92.24M | $71.25M | $67.23M | $15.87M | -$518.03M | $23.82M | $72.47M | $60.79M | $42.02M | $46.39M | $79.67M | $28.98M | -$210.53M | $92.52M | -$215.52M | -$91.69M | $183.52M | $387.74M | $2.624B | $242.92M | $130.23M | $221.04M | $105.12M | $3.2M | $90.94M | $38.36M | $128.76M | $60.38M | $702.04M | $80.09M | $268.02M | -$89.49M | $281.11M | $203.63M | $127.69M | $110.04M | $125.59M | $89.68M | $142.02M | $90.54M | -$185.57M | $110.2M | $115.91M | $83.24M | $37.79M | $108.73M | $47.84M | $215.72M | $103.13M | $64.74M | $126.24M | $314.58M | $308.95M | $125.25M | $85.86M | $247.69M | -$141.12M | $117.79M | -$38.28M | $158.89M | -$213.26M | $47.95M | $92.39M | $120.34M | $82.86M | $124.17M | $189.62M | $190.15M | $137.1M | $147.57M | $169.95M | $153.32M | $138.46M | $68.07M | $187.28M | $243.92M | $290.1M | $132.09M | $136.91M | $113.95M | $113.57M | $106.39M | $119.92M | $124.3M | $85.69M | $97.4M | $104.44M | $116.01M | - | $105.05M | $94.46M | $86.76M | - | $96.16M | $81.67M | $81.15M | - | $68.48M | $62.94M | $57.55M | - | $48.78M | $40.81M | $34.06M | - | $18.13M | $15.89M | $9.69M | - | $14.94M | $15.12M | $15.92M | - | $13.57M | $13.19M | $11.84M | - | $10.53M | $10.11M | $10.1M | $8.2M | - | $4.8M | $5.4M | -$10.2M | $4M | $4.3M | $4.2M | $3.8M | $5.8M | $3.5M | $4.9M | - | - | - | - | - | - | - | - | - | - |
Income Tax | $3.57M | $5.91M | $7.78M | -$5.59M | $4.12M | $7.19M | $5.82M | $4.88M | $5.28M | $6.74M | $8.37M | $11.68M | $4.5M | $4.67M | $6.97M | $3.71M | $3.56M | $7.41M | $10.06M | -$25.38M | $2.84M | $1.98M | -$1.8M | $23.78M | $1.84M | $12.81M | $22.9M | $23.89M | $26.91M | $29.74M | $32.67M | $1.94M | $467K | $2.55M | $38.66M | $1.19M | -$610K | $1.85M | -$1.49M | $4.56M | $2.11M | $2.83M | -$450K | $2.86M | -$88.07M | $971K | $2.64M | $2.65M | $3.28M | $851K | -$12.58M | $2.22M | $2.88M | $1.07M | -$9.19M | $3.02M | $7.48M | $6.83M | $5.38M | $6.96M | $5.64M | $6.38M | $6.43M | $5.45M | $4.96M | $5.58M | $4.96M | $5.27M | $5.46M | $5.05M | $2.63M | $5.24M | $4.92M | -$217.33M | $3.72M | $2.81M | $2.51M | $89K | - | $382K | $848K | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$8.5M | $2.2M | -$3.9M | $1.6M | $1.7M | $1.7M | $1.8M | $2.3M | $1.4M | $2M | - | - | - | - | - | - | - | - | - | - |
Net Income | $39.2M | -$22.03M | $4.91M | $19.24M | $813.23M | $99.82M | $5.76M | -$19.47M | $40.1M | -$6.27M | -$100.61M | $59.57M | $62.73M | $11.2M | -$525M | $20.11M | $68.9M | $53.38M | $31.96M | $71.77M | $76.83M | $26.99M | -$208.73M | $68.74M | -$217.35M | -$104.5M | $160.68M | $363.85M | $2.597B | $213.04M | $97.82M | $219.16M | $105.34M | $282K | $53.55M | -$10.75M | $147.48M | $73.85M | $704.54M | $100.6M | $268.38M | -$91.61M | $283.54M | $235.24M | $215.4M | $125.25M | $575.99M | $169.2M | $165.69M | $98.16M | -$38.76M | $132.25M | $182.32M | $288.93M | $91.89M | $264.16M | $58.23M | $280.26M | $96.99M | $66.22M | $130.97M | $445.82M | $282.14M | $116.13M | $77.21M | $232.54M | -$143.45M | $155.84M | -$40.38M | $156.43M | -$215.9M | $43.55M | $145.82M | $449.75M | $94.71M | $145.9M | $187.59M | $188.93M | $137.01M | $147.77M | $185.87M | $170.06M | $138.42M | $69.3M | $220.21M | $245.56M | $290.31M | $141.97M | $203.96M | $114.19M | $272.27M | $111.93M | $124.87M | $130.4M | $85.69M | $101.09M | $108.49M | $85.89M | $92.77M | $105.05M | $94.46M | $83.82M | $78.52M | $96.16M | $81.67M | $80.03M | $66.14M | $68.48M | $62.94M | $57.55M | $45.45M | $48.78M | $40.81M | $34.06M | $24.6M | $18.13M | $15.89M | $9.69M | $15.42M | $14.94M | $15.12M | $15.92M | $14.41M | $13.57M | $13.19M | $11.84M | $10.5M | $10.53M | $10.11M | $10.1M | $5M | $7.1M | $13.1M | $2.8M | -$6.3M | $2.4M | $2.6M | $2.5M | $1.7M | $3.5M | $2.1M | $2.9M | -$2.3M | $3.2M | $3.4M | $3.3M | $1.7M | $2.8M | $3.4M | $4M | $2.3M | $3.1M |
Minority Interests | -$7.24M | $14.71M | $11.21M | $7.88M | -$53.88M | $2.54M | $10.97M | $15.84M | $10.69M | $12.77M | $55.13M | $8.81M | -$827K | $9.5M | $47.25M | $3.19M | -$2.96M | -$11.37M | -$4.55M | -$8.24M | -$12.32M | -$6.44M | $13.75M | -$3.04M | $32.13M | $122M | $45.07M | -$28.41M | -$183.97M | -$19.02M | $15.21M | -$15.98M | $18.73M | $9.4M | -$9.22M | -$2.14M | -$15.38M | -$9.97M | -$37.23M | -$8.02M | -$27.56M | -$2.19M | -$32.44M | -$16.01M | -$29.38M | -$21.17M | -$42.38M | -$17.67M | -$68.68M | -$15.44M | -$9.76M | -$28.88M | -$24.13M | -$26.01M | -$5.76M | -$22.85M | -$19.93M | -$28.74M | -$9.69M | -$12.46M | -$22.39M | -$33.16M | -$25.17M | -$11.88M | -$5.11M | -$17.99M | $6.53M | -$15.23M | $2.74M | -$16.32M | $13.38M | -$6.54M | -$14.69M | -$45.91M | $77.28M | -$15.06M | -$21.67M | -$22M | -$17.23M | -$19.79M | -$22.7M | -$20.85M | -$18.45M | -$30.56M | -$39.13M | -$45.74M | -$50.36M | -$33.45M | -$41.96M | -$31.76M | -$67.13M | -$35.87M | -$37.11M | -$38.66M | -$33.71M | -$36.15M | -$38.04M | -$34.36M | -$28.43M | -$28.27M | -$28.35M | -$27.31M | -$26.79M | -$28.04M | -$24.71M | -$22.83M | -$19.64M | -$14.32M | -$11.8M | -$9.08M | -$5.43M | -$3.7M | -$4.49M | -$2.58M | -$2.7M | -$2.5M | -$2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $0 | - | - | - | $0 | - | - | $0 | $0 | - | -$2K | $1K | $1K | - | $0 | $4K | $5K | - | $34K | $9.03M | $9K | - | - | - | - | - | $309K | $0 | $0 | $0 | $0 | $0 | $0 | $14.49M | $46K | $0 | - | $15K | $96K | $7.41M | - | - | - | $0 | - | - | $125K | $0 | $0 | $0 | $110K | $0 | -$8.1M | $9.23M | $2.81M | -$11.7M | $0 | $0 | $22K | -$4.95M | $48K | $46K | $41K | -$4.35M | $29K | $20K | - | $38K | $55K | $41K | - | $80K | $84K | - | - | - | - | - | - | - | - | - | - | - | $8.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $9.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $31.96M | -$7.32M | $16.13M | $27.12M | $759.35M | $102.37M | $16.73M | -$3.63M | $50.79M | $6.5M | -$45.48M | $68.37M | $61.91M | $20.7M | -$477.75M | $23.29M | $65.94M | $42.01M | $27.38M | $54.49M | $64.5M | $20.55M | -$194.98M | $65.7M | -$185.22M | $17.49M | $205.44M | $335.44M | $2.413B | $194.02M | $113.03M | $203.18M | $124.07M | -$4.81M | $44.29M | -$12.9M | $132.1M | $63.87M | $667.21M | $85.17M | $240.83M | -$93.8M | $251.11M | $219.23M | $186.02M | $104.08M | $533.48M | $151.52M | $97.01M | $82.72M | -$48.63M | $103.37M | $166.29M | $253.69M | $83.33M | $253.01M | $38.3M | $251.52M | $87.27M | $58.71M | $108.53M | $412.62M | $256.93M | $108.61M | $72.08M | $214.53M | -$136.92M | $140.58M | -$37.69M | $140.07M | -$202.52M | $36.93M | $131.05M | $403.84M | $172M | $130.84M | $165.92M | $166.93M | $119.78M | $127.98M | $163.17M | $149.21M | $119.96M | $38.74M | $172.7M | $199.82M | $239.95M | $108.52M | $162M | $82.44M | $205.14M | $76.06M | $87.76M | $91.74M | $51.98M | $64.94M | $70.45M | $51.53M | $64.34M | $76.78M | $66.11M | $56.51M | $51.72M | $68.12M | $56.95M | $57.2M | $46.5M | $44.46M | $51.14M | $48.47M | $40.02M | $45.08M | $36.32M | $31.49M | $21.9M | $15.63M | $13.79M | $9.69M | $15.42M | $14.94M | $15.12M | $15.92M | $14.41M | $13.57M | $13.19M | $11.84M | $10.5M | $10.53M | $10.11M | $10.1M | $5M | $7.1M | $13.1M | $2.8M | -$6.3M | $2.4M | $2.6M | $2.5M | $1.7M | $3.5M | $2.1M | $2.9M | -$2.3M | $3.2M | $3.4M | $3.3M | $1.7M | $2.8M | $3.4M | $4M | $2.3M | $3.1M |
Shares Outstanding (Basic) | 186.72M | 189.66M | 191.63M | 192.05M | 191.98M | 191.37M | 190.68M | 190.56M | 190.49M | 190.43M | 190.36M | 190.36M | 191.47M | 191.87M | 191.83M | 191.79M | 191.75M | 191.72M | 191.68M | 191.58M | 191.53M | 191.42M | 191.28M | 191.16M | 191.1M | 191.04M | 191.3M | 190.81M | 190.78M | 190.69M | 189.61M | 190.65M | 189.04M | 198.23M | - | 189.59M | 189.4M | 189.21M | - | 188.9M | 188.77M | 188.66M | - | 188.5M | 188.37M | 188M | - | 187.67M | 187.53M | 187.31M | - | 186.97M | 186.93M | 186.75M | - | 185.92M | 185.67M | 185.37M | - | 184.4M | 184.27M | 183.99M | - | 182.46M | 182.03M | 181.54M | - | 178.69M | 171.53M | 155.99M | - | 160.45M | 159.97M | 159.19M | - | 155.01M | 154.81M | 154.43M | - | 144.49M | 144.22M | 143.95M | - | 139.16M | 132.76M | 130.86M | - | 128.9M | 127.96M | 124M | - | 115.27M | 113.69M | 111.27M | - | 108.95M | 108M | 105.1M | - | 90.54M | 88.62M | 88.55M | - | 88.3M | 88.11M | 88.09M | - | 87.64M | 87.33M | 86.77M | - | 85.42M | 83.79M | 73.6M | - | 53.23M | 53.22M | 53.21M | - | 50.08M | 49.9M | 49.9M | - | 49.81M | 47.95M | 44.6M | - | 44.6M | 44.6M | 44.61M | - | 42.59M | 39.29M | 31.73M | - | 30.6M | 33.14M | 31.87M | - | 32.45M | 30.6M | 32.86M | 29.32M | 32.63M | 34.67M | 33.65M | 33.18M | 38.59M | 41.3M | 50.72M | 51.54M | 56.33M |
Shares Outstanding (Diluted) | 205.43M | 189.68M | 191.65M | 200.15M | 201.07M | 200.74M | 200.08M | 190.56M | 194.41M | 190.43M | 190.36M | 192.92M | 194.8M | 191.88M | 191.83M | 192.02M | 192.04M | 192.04M | 192.04M | 191.58M | 192.38M | 192.03M | 191.28M | 191.16M | 191.1M | 191.11M | 191.3M | 191.02M | 191.06M | 191M | 189.61M | 190.65M | 192.3M | 198.23M | - | 190.85M | 190.44M | 190.37M | - | 190.05M | 189.89M | 188.66M | - | 189.58M | 189.6M | 189.34M | - | 188.81M | 188.62M | 188.24M | - | 187.72M | 187.72M | 187.53M | - | 186.66M | 186.34M | 191.89M | - | 186.07M | 186.14M | 191.53M | - | 184.17M | 183.64M | 183.45M | - | 180.98M | 171.53M | 157.1M | - | 165.14M | 164.79M | 169.56M | - | 161.66M | 167.5M | 167.25M | - | 153.07M | 157.97M | 151.92M | - | 146.66M | 145.65M | 138M | - | 135.11M | 133.34M | 129.53M | - | 119.96M | 119.2M | 115.42M | - | 112.54M | 112.91M | 109.34M | - | 93.89M | 91.38M | 91.15M | - | 91.49M | 90.51M | 89.5M | - | 89.22M | 89.57M | 88.42M | - | 87.12M | 85.92M | 75.83M | - | 55.03M | 54.84M | 54.15M | - | 50.08M | 49.9M | 49.9M | - | 49.81M | 47.95M | 44.6M | - | 44.78M | 44.78M | 44.61M | - | 42.59M | 39.29M | 31.73M | - | 30.6M | 33.14M | 31.87M | - | 32.45M | 30.6M | 32.86M | 29.32M | 32.63M | 34.67M | 33.65M | 33.18M | 38.59M | 41.3M | 50.72M | 51.54M | 56.33M |
EPS (Basic) | $0.088 | -$0.12 | $0 | $0.06 | $3.87 | $0.45 | $0.01 | -$0.10 | $0.19 | -$0.05 | -$0.32 | $0.28 | $0.24 | $0.03 | -$2.57 | $0.04 | $0.26 | $0.14 | $0.06 | $0.20 | $0.25 | $0.02 | -$1.09 | $0.28 | -$1.03 | $0.03 | $1.01 | $1.69 | $12.58 | $0.95 | $0.53 | $1 | $0.59 | -$0.09 | - | -$0.15 | $0.61 | $0.25 | - | $0.35 | $1.17 | -$0.61 | - | $1.05 | $0.88 | $0.45 | - | $0.70 | $0.41 | $0.33 | - | $0.44 | $0.78 | $1.24 | - | $1.25 | $0.11 | $1.26 | - | $0.22 | $0.50 | $2.17 | - | $0.52 | $0.32 | $1.10 | - | $0.71 | -$0.30 | $0.81 | - | $0.14 | $0.73 | $2.45 | - | $0.76 | $0.98 | $0.99 | - | $0.78 | $1.03 | $0.94 | - | $0.20 | $1.30 | $1.43 | - | $0.81 | $1.24 | $0.60 | - | $0.62 | $0.73 | $0.77 | - | $0.54 | $0.60 | $0.43 | - | $0.75 | $0.64 | $0.53 | - | $0.67 | $0.54 | $0.54 | - | $0.51 | $0.49 | $0.49 | - | $0.46 | $0.37 | $0.35 | - | $0.20 | $0.17 | $0.19 | - | $0.30 | $0.30 | $0.32 | - | $0.27 | $0.27 | $0.26 | - | $0.24 | $0.23 | $0.23 | - | $0.17 | $0.33 | $0.088 | - | $0.078 | $0.078 | $0.078 | - | $0.11 | $0.069 | $0.088 | -$0.078 | $0.098 | $0.098 | $0.098 | $0.049 | $0.078 | $0.088 | $0.059 | $0.049 | $0.059 |
EPS (Diluted) | $0.08 | -$0.12 | $0 | $0.06 | $3.70 | $0.43 | $0.01 | -$0.10 | $0.18 | -$0.05 | -$0.32 | $0.28 | $0.24 | $0.03 | -$2.57 | $0.04 | $0.26 | $0.14 | $0.06 | $0.20 | $0.25 | $0.02 | -$1.09 | $0.28 | -$1.03 | $0.03 | $1.01 | $1.69 | $12.56 | $0.95 | $0.53 | $1 | $0.58 | -$0.09 | - | -$0.15 | $0.61 | $0.25 | - | $0.35 | $1.16 | -$0.61 | - | $1.05 | $0.87 | $0.45 | - | $0.69 | $0.41 | $0.33 | - | $0.44 | $0.78 | $1.24 | - | $1.24 | $0.11 | $1.25 | - | $0.22 | $0.49 | $2.12 | - | $0.52 | $0.31 | $1.09 | - | $0.70 | -$0.30 | $0.80 | - | $0.14 | $0.71 | $2.33 | - | $0.73 | $0.94 | $0.94 | - | $0.75 | $0.97 | $0.89 | - | $0.19 | $1.23 | $1.36 | - | $0.77 | $1.19 | $0.58 | - | $0.59 | $0.70 | $0.75 | - | $0.53 | $0.57 | $0.41 | - | $0.73 | $0.63 | $0.51 | - | $0.64 | $0.52 | $0.53 | - | $0.50 | $0.48 | $0.48 | - | $0.45 | $0.36 | $0.34 | - | $0.19 | $0.17 | $0.18 | - | $0.30 | $0.30 | $0.32 | - | $0.27 | $0.27 | $0.26 | - | $0.24 | $0.23 | $0.23 | - | $0.17 | $0.33 | $0.088 | - | $0.078 | $0.078 | $0.078 | - | $0.11 | $0.069 | $0.088 | -$0.078 | $0.098 | $0.098 | $0.098 | $0.049 | $0.078 | $0.088 | $0.059 | $0.049 | $0.059 |
EBIT | $127.16M | $67.55M | $93.64M | $93.39M | $900.58M | $197.72M | $106.82M | $81M | $137.77M | $85.59M | -$9.88M | $153.39M | $148.44M | $96.09M | -$435.52M | $94.96M | $129.51M | $108.07M | $113.71M | $92.68M | $127.15M | $74.36M | -$160.88M | $144.98M | -$161.42M | -$37.11M | $238.92M | $444.04M | $2.68B | $337.25M | $205.92M | $301.65M | $184.75M | $83.26M | $174.47M | $115.46M | $205.58M | $134.54M | $791.88M | $151.9M | $365.08M | $1.73M | $370.68M | $291.11M | $212.29M | $194.26M | $225M | $183.64M | $238.2M | $182.43M | -$75.91M | $224.92M | $231.81M | $198.21M | $153.66M | $222.43M | $166.24M | $340.35M | $232.58M | $192.07M | $256.41M | $444.65M | $415.97M | $265.64M | $223.52M | $379M | -$50.44M | $271.65M | $239.21M | $312.6M | -$27.55M | $191.7M | $223.71M | $259.45M | $491.35M | $213.77M | $206.55M | $267.34M | $149.42M | $160.51M | $270.59M | $231.17M | $185.93M | $191.95M | $200.77M | $220.42M | $180.68M | $175.38M | $184.36M | $161.23M | $160.79M | $159.85M | $173.92M | $171.4M | $114.04M | $151.83M | $153.72M | $164.39M | - | $148.1M | $138.46M | $136.16M | - | $131.14M | $116.06M | $120.5M | - | $103.57M | $98.23M | $93.17M | - | $82.81M | $67.49M | $46.32M | - | $31.75M | $29.16M | $13.77M | - | $19.15M | $19.31M | $20.15M | - | $17.49M | $17.57M | $16.02M | - | $14.08M | $13.74M | $13.75M | $14.3M | - | $13.1M | $13.8M | -$1.8M | $12.5M | $12.8M | $12.7M | $12.4M | $14.6M | $12.3M | $13.7M | - | - | - | - | - | - | - | - | - | - |
EBITDA | $271.43M | $192.39M | $198.3M | $211.54M | $209.63M | $303.34M | $229.24M | $201.35M | $239.05M | $200.22M | $152.39M | $211.27M | $258.03M | $201.82M | -$332.52M | $234.85M | $225.64M | $219.12M | $228.83M | $203.58M | $185.97M | $175.41M | $222.55M | $56.8M | -$161.28M | $179.69M | $226.72M | $238.41M | $2.801B | $239.94M | $263.94M | $287.44M | $290.35M | $250.19M | $287.52M | $236.16M | $342.15M | $277.1M | $498.9M | $294.84M | $333.37M | $304.41M | $348.81M | $334.84M | $329.22M | $295.34M | $357.26M | $289.31M | $266.99M | $302.3M | $62.16M | $336.23M | $320.82M | $423.7M | $619.14M | $345.93M | $337.82M | $463.16M | $382.94M | $363.89M | $373.67M | $479.5M | $339.75M | $360.6M | $362.45M | $505.93M | $393.13M | $387.94M | $350.85M | $442.25M | $186.45M | $337.41M | $355.78M | $418.69M | $580.67M | $356.08M | $327.07M | $388.2M | $249.17M | $254.99M | $319.82M | $324.8M | $258.04M | $263.62M | $286.79M | $298.34M | $235.27M | $238.55M | $244.42M | $218.91M | $220.19M | $212.5M | $229.41M | $223.53M | $196.1M | $199.65M | $208.05M | $211.01M | - | $170.88M | $166.61M | $172.75M | - | $147.77M | $140.75M | $141.19M | - | $125M | $117.81M | $112.46M | - | $89.38M | $83.15M | $57.49M | - | $38.78M | $34.91M | $17M | - | $22.16M | $22.35M | $22.88M | - | $20.41M | $20.22M | $18.97M | - | $16.54M | $16.37M | $16.18M | $17.1M | - | $15.9M | $16.7M | $1.2M | $15.3M | $15.7M | $15.5M | $14.7M | $15M | $15M | $14.7M | - | - | - | - | - | - | - | - | - | - |