Village Super Market Inc. Class A Common Stock(VLGEA:US)
Market Cap$646.06M
Key Metrics
Price$43.62
Revenue (TTM)-
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$128.68M
Total Assets$1.008B
Net Assets$514.9M
Total Debt$320.28M
Key Metrics
Price$43.62
Revenue (TTM)-
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$128.68M
Total Assets$1.008B
Net Assets$514.9M
Total Debt$320.28M
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $572.59M | $640.96M | $582.59M | $563.67M | $599.65M | $557.7M | $578.24M | $546.4M | $575.58M | $536.35M | $553.81M | $529.29M | $563.87M | $519.69M | $527.5M | $501.96M | $537.41M | $494.21M | $536.28M | $481.09M | $522.82M | $490.14M | $501.48M | $458.29M | $437.42M | $407.4M | $418.37M | $395.46M | $428.13M | $401.55M | $413.55M | $395.44M | $418.27M | $387.34M | $410.68M | $391.98M | $412.22M | $389.69M | $437.3M | $387.91M | $420.17M | $389.53M | $405.75M | $387.1M | $411.19M | $379.74M | $396.84M | $372.51M | $392.24M | $357.05M | $376.32M | $359.81M | $382.18M | $358.15M | $369.86M | $347.01M | $362.64M | $342.74M | $345.02M | $316.59M | $329.92M | $307.4M | $342.74M | $300.99M | $315.31M | $302.78M | $310.93M | $293.47M | $312.71M | $290.98M | $297.97M | $273.41M | $292.83M | $263.56M | $269.26M | $255.31M | $270.4M | $251.47M | $262.46M | $244.87M | $266.04M | $243.45M | $253.2M | $237.13M | $255.99M | $237.35M | $259.17M | $229.53M | $242.21M | $226.73M | $230.52M | $221.45M | $233.91M | $216.54M | $225.35M | $216.53M | $230.64M | $210.83M | $210.67M | $199.01M | $212.92M | $198.03M | $203.61M | $188.88M | $205M | $191.29M | $215.3M | $182.1M | $192.6M | $178.1M | $181.5M | $169.6M | $182.7M | $169.9M | $176.6M | $165.5M | $177.6M | $169.2M | $174.8M | $169.3M | $178M | $166.5M | $173.7M | $164.5M | $171.8M | $167.4M | $187.9M | $171.8M | $176.7M | $158.7M | $203.8M | $169.4M | $175.1M | $165.6M | $196.9M | $179M | $179.9M | $159.3M | $189.7M | $169.1M | $174M | $153.3M | $184.5M | $168.5M | $174M | $154.2M | $181.6M | $162.6M | $167.1M | $146.8M | $184.1M | $151.4M | $152.8M | $133.2M | $159M | $143.2M | $143.1M | $122M | $109.4M | $101.2M | $105M | $87.3M | $105M | $96.2M | $96.5M | $81.7M |
Cost of Revenue | $411.78M | $461.08M | $417.64M | $401.49M | $429.65M | $395.82M | $408.58M | $390.46M | $412.14M | $383.41M | $392.74M | $378.07M | $408.99M | $370.4M | $379.22M | $360.37M | $387.8M | $354.03M | $384.47M | $347.67M | $380.97M | $352.17M | $356.4M | $328.39M | $319.48M | $293.86M | $302.11M | $284.85M | $310.39M | $289.44M | $299.59M | $285.61M | $304.8M | $282.55M | $298.2M | $283.65M | $300.98M | $285.04M | $317.22M | $281.17M | $307.44M | $284.04M | $293.67M | $280M | $300.07M | $276.94M | $287.84M | $272.07M | $286.88M | $263.34M | $274.43M | $262.49M | $279.26M | $262.51M | $268.66M | $251.76M | $263.13M | $249.86M | $250.85M | $230.18M | $241.28M | $226.47M | $248.95M | $218.58M | $229.15M | $222.22M | $224.98M | $213.4M | $227.65M | $211.51M | $217.94M | $197.87M | $213.42M | $193.34M | $195.94M | $185.64M | $198.82M | $184.09M | $192.09M | $178.09M | $197.11M | $180.04M | $185.37M | $173.75M | $190.57M | $177.48M | $192.86M | $170.82M | $180.1M | $169.59M | $172.25M | $166.28M | $176.02M | $162.51M | $167.43M | $162.85M | $173.1M | $158.32M | $158.05M | $150.06M | $161.81M | $150.01M | $150.29M | $143.74M | $155.7M | $144.2M | $159.9M | $135.3M | $143.6M | $132.9M | $135.9M | $126.8M | $137.6M | $127.8M | $132.6M | $124.4M | $133.7M | $127.3M | $131.3M | $127.2M | $134.3M | $125.5M | $130.8M | $124M | $130M | $126.7M | $142.5M | $129.9M | - | $119.8M | $155M | $128.2M | $132.9M | $125M | - | - | $137.6M | $120.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $160.81M | $179.88M | $164.95M | $162.18M | $170.01M | $161.88M | $169.65M | $155.93M | $163.44M | $152.95M | $161.06M | $151.22M | $154.88M | $149.29M | $148.29M | $141.59M | $149.61M | $140.18M | $151.81M | $133.42M | $141.85M | $137.96M | $145.08M | $129.9M | $117.95M | $113.55M | $116.26M | $110.61M | $117.74M | $112.11M | $113.96M | $109.83M | $113.47M | $104.79M | $112.49M | $108.34M | $111.24M | $104.65M | $120.08M | $106.74M | $112.73M | $105.49M | $112.09M | $107.1M | $111.13M | $102.8M | $109M | $100.44M | $105.36M | $93.71M | $101.89M | $97.31M | $102.92M | $95.64M | $101.2M | $95.25M | $99.5M | $92.88M | $94.17M | $86.42M | $88.64M | $80.93M | $93.79M | $82.41M | $86.16M | $80.57M | $85.94M | $80.07M | $85.06M | $79.47M | $80.03M | $75.54M | $79.41M | $70.22M | $73.31M | $69.68M | $71.57M | $67.38M | $70.37M | $66.78M | $68.93M | $63.41M | $67.84M | $63.38M | $65.42M | $59.87M | $66.31M | $58.71M | $62.11M | $57.15M | $58.27M | $55.17M | $57.89M | $54.03M | $57.92M | $53.67M | $57.54M | $52.52M | $52.62M | $48.95M | $51.11M | $48.02M | $53.32M | $45.14M | $49.3M | $47.09M | $55.4M | $46.8M | $49M | $45.2M | $45.6M | $42.8M | $45.1M | $42.1M | $44M | $41.1M | $43.9M | $41.9M | $43.5M | $42.1M | $43.7M | $41M | $42.9M | $40.5M | $41.8M | $40.7M | $45.4M | $41.9M | - | $38.9M | $48.8M | $41.2M | $42.2M | $40.6M | - | - | $42.3M | $38.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $143.77M | $147.89M | $141.45M | $139.68M | $139.25M | $137.52M | $139.93M | $137.65M | $136.48M | $130.29M | $132.45M | $128.79M | $130.1M | $125.56M | $122.08M | $137.75M | $126.49M | $121.28M | $126.82M | $121.16M | $126.45M | $124.36M | $126.97M | $106.99M | $107.73M | $103.14M | $101.07M | $97.35M | $100.04M | $96.29M | $98.41M | $94.73M | $97.25M | $93.21M | $94.44M | $91.54M | $94.39M | $91.13M | $99.17M | $90.85M | $95.24M | $91.34M | $93.95M | $90.85M | $92.47M | $88.99M | $91.44M | $88.52M | $94.09M | $82.35M | $85.43M | $84.1M | $83.44M | $80.26M | $80.58M | $78.66M | $78.38M | $75.9M | $73.64M | $78.4M | $72.11M | $69.08M | $73.47M | $68.76M | $70.17M | $68.38M | $69.98M | $65.43M | $67.49M | $64.77M | $64.59M | $63.44M | $64.79M | $59.92M | $59.62M | $58.49M | $29.93M | $57.18M | $58.58M | $56.72M | $58.09M | $55.09M | $56.28M | $53.69M | $56.12M | $52.56M | $55.76M | $51.18M | $52.87M | $50.04M | $50.63M | $49.06M | $49.65M | $46.94M | $48.65M | $47.01M | $48.99M | $45.83M | $44.51M | $44.7M | $44.29M | $41.84M | $45.71M | $41.02M | $42.3M | $40.96M | $47.8M | $42.7M | $44.3M | $40.4M | $40.1M | $38.7M | $40.5M | $38.7M | $39.5M | $38.1M | $40.1M | $38.7M | $39.3M | $39.1M | $39.6M | $37.7M | $39M | $37.9M | $37.7M | $37.4M | $42.3M | $40.4M | - | $35.7M | $45.7M | $37.7M | $38.5M | $37M | - | - | $40.7M | $35.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $143.77M | $147.89M | $141.45M | $139.68M | $139.25M | $137.52M | $139.93M | $137.65M | $136.48M | $130.29M | $132.45M | $128.79M | $130.1M | $125.56M | $122.08M | $137.75M | $126.49M | $121.28M | $126.82M | $121.16M | $126.45M | $124.36M | $126.97M | $106.99M | $107.73M | $103.14M | $101.07M | $97.35M | $100.04M | $96.29M | $98.41M | $94.73M | $97.25M | $93.21M | $94.44M | $91.54M | $94.39M | $91.13M | $99.17M | $90.85M | $95.24M | $91.34M | $93.95M | $90.85M | $92.47M | $88.99M | $91.44M | $88.52M | $94.09M | $82.35M | $85.43M | $84.1M | $83.44M | $80.26M | $80.58M | $78.66M | $78.38M | $75.9M | $73.64M | $78.4M | $72.11M | $69.08M | $73.47M | $68.76M | $70.17M | $68.38M | $69.98M | $65.43M | $67.49M | $64.77M | $64.59M | $63.44M | $64.79M | $59.92M | $59.62M | $58.49M | $59.93M | $57.18M | $58.58M | $56.72M | $58.09M | $55.09M | $56.28M | $53.69M | $56.12M | $52.56M | $55.76M | $51.18M | $52.87M | $50.04M | $50.63M | $49.06M | $49.65M | $46.94M | $48.65M | $47.01M | $48.99M | $45.19M | $44.51M | $43.58M | $44.29M | $41.84M | $45.71M | $41.02M | $42.3M | $40.96M | $47.8M | $42.7M | $44.3M | $40.4M | $40.1M | $38.7M | $40.5M | $38.7M | $39.5M | $38.1M | $40.1M | $38.7M | $39.3M | $39.1M | $39.6M | $37.7M | $39M | $37.9M | $37.7M | $37.4M | $42.3M | $40.4M | - | $35.7M | $45.7M | $37.7M | $38.5M | $37M | - | - | $40.7M | $35.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $640K | $0 | $1.12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $8.41M | $23.46M | $15.1M | $13.73M | $22.15M | $15.98M | $21.38M | $10.2M | $18.44M | $14.15M | $20.21M | $14.04M | $16.12M | $15.18M | $18.01M | -$4.29M | $14.66M | $10.56M | $16.73M | $3.85M | $6.6M | $4.89M | $9.67M | $15.24M | $2.42M | $2.97M | $8.38M | $6.69M | $10.68M | $8.92M | $9.25M | $9.01M | $9.83M | $5.35M | $11.93M | $10.74M | $10.61M | $7.45M | $14.65M | $10.07M | $11.42M | $8.19M | $12.38M | $10.57M | $12.66M | $7.91M | $11.33M | $6.4M | $5.86M | $6.25M | $11.11M | $8.15M | $14.45M | $10.47M | $15.47M | $11.61M | $16.27M | $12.2M | $15.67M | $3.38M | $11.95M | $7.31M | $15.82M | $9.29M | $11.93M | $8.22M | $11.69M | $10.92M | $13.87M | $11.08M | $11.89M | $8.57M | $11.18M | $7.11M | $10.5M | $8.06M | $8.55M | $7.21M | $8.74M | $7.11M | $7.98M | $5.52M | $8.84M | $6.98M | $6.52M | $4.94M | $7.92M | $5.14M | $6.98M | $4.89M | $5.41M | $3.88M | $5.99M | $4.89M | $7.07M | $4.61M | $6.63M | $4.85M | $6.14M | $2.26M | $4.86M | $4.23M | $5.44M | $2.08M | $4.9M | $4.22M | $5.7M | $2.2M | $2.8M | $2.9M | $3.5M | $2.1M | $2.8M | $1.6M | $2.4M | $1.1M | $1.9M | $1.4M | $1.8M | $900K | $2.1M | $1.2M | $1.7M | $500K | $2M | $1.2M | $700K | -$600K | $176.7M | $1M | $1M | $1.3M | $1.5M | $1.4M | -$512.4M | $179M | -$500K | $1.3M | -$488.6M | $169.1M | $174M | $153.3M | -$484.9M | $168.5M | $174M | $154.2M | -$463.4M | $162.6M | $167.1M | $146.8M | -$422.5M | $151.4M | $152.8M | $133.2M | -$394.4M | $143.2M | $143.1M | $122M | -$286M | $101.2M | $105M | $87.3M | -$268.5M | $96.2M | $96.5M | $81.7M |
| $2.3M | $2.33M | $2.41M | $2.36M | $2.37M | $2.63M | $2.59M | $2.62M | $2.7M | $2.76M | $2.52M | $2.07M | $1.71M | $881K | $208K | -$41K | -$58K | $6K | -$17K | -$90K | -$108K | -$96K | -$52K | $347K | $462K | $692K | $295K | $296K | $193K | $62K | -$51K | -$121K | -$238K | -$205K | -$331K | -$385K | -$466K | -$429K | -$402K | -$463K | -$560K | -$565K | -$561K | -$530K | -$527K | -$518K | -$315K | -$257K | -$363K | -$44K | -$170K | -$240K | $1.27M | -$392K | -$410K | -$425K | -$449K | -$559K | -$459K | -$508K | -$562K | -$544K | -$378K | -$394K | -$415K | -$452K | -$376K | -$198K | -$219K | -$158K | - | -$51K | -$62K | - | - | - | - | - | - | - | - | - | $0 | - | $1.51M | - | - | - | - | - | $0 | - | $1.64M | - | $0 | - | - | -$640K | -$35.97K | -$1.12M | - | - | -$845 | $493K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $1M | - | $0 | - | -$200K | - | $100K | -$300K | - | $100K | $0 | - | $1.7M | -$1.1M | - | - | -$1.2M | -$1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3.13M | $3.18M | $3.27M | $3.26M | $3.36M | $3.62M | $3.6M | $3.63M | $3.74M | $3.83M | $3.6M | $3.15M | $2.68M | $1.97M | $1.19M | $950K | $905K | $976K | $963K | $904K | $874K | $891K | $861K | $910K | $1.03M | $1.26M | $1.4M | $1.4M | $1.31M | $1.18M | $1.07M | $1.01M | $864K | $900K | $778K | $726K | $648K | $688K | $718K | $659K | $565K | $563K | $570K | $603K | $611K | $616K | $614K | $659K | $653K | $696K | $715K | $704K | $683K | $682K | $668K | $652K | $626K | $625K | $613K | $563K | $507K | $524K | $527K | $507K | $490K | $496K | $510K | $497K | $489K | $568K | - | $707K | $770K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $833K | $847K | $862K | $899K | $982K | $990K | $1.01M | $1.02M | $1.05M | $1.06M | $1.08M | $1.09M | $966K | $1.09M | $984K | $991K | $963K | $970K | $980K | $994K | $982K | $987K | $913K | $563K | $568K | $567K | $1.1M | $1.11M | $1.11M | $1.12M | $1.12M | $1.13M | $1.1M | $1.11M | $1.11M | $1.11M | $1.11M | $1.12M | $1.12M | $1.12M | $1.13M | $1.13M | $1.13M | $1.13M | $1.14M | $1.13M | $929K | $916K | $1.02M | $740K | $885K | $944K | $868K | $1.07M | $1.08M | $1.08M | $1.08M | $1.18M | $1.07M | $1.07M | $1.07M | $1.07M | $905K | $901K | $905K | $948K | $886K | $695K | $708K | $726K | - | $758K | $832K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $1.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $1.51M | - | - | - | - | - | $0 | - | $1.64M | - | $0 | - | - | -$640K | -$35.97K | -$1.12M | - | - | -$845 | $493K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $1M | - | $0 | - | -$200K | - | $100K | -$300K | - | $100K | $0 | - | $1.7M | -$1.1M | - | - | -$1.2M | -$1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $10.7M | $25.79M | $17.51M | $16.08M | $24.52M | $18.6M | $21.85M | $12.82M | $21.14M | $16.91M | $22.73M | $16.11M | $17.83M | $16.06M | $18.22M | -$4.33M | $14.61M | $10.57M | $13.81M | $3.76M | $6.5M | $4.79M | $9.61M | $15.58M | $2.88M | $3.66M | $8.67M | $6.99M | $10.88M | $8.98M | $9.2M | $8.89M | $9.6M | $5.15M | $11.6M | $10.35M | $10.15M | $7.03M | $14.25M | $9.6M | $10.86M | $7.63M | $11.82M | $10.04M | $12.13M | $7.39M | $11.01M | $6.14M | $5.49M | $6.21M | $10.94M | $7.91M | $15.71M | $10.08M | $15.06M | $11.18M | $15.82M | $11.64M | $15.22M | $2.87M | $11.39M | $6.77M | $15.44M | $8.9M | $11.51M | $7.77M | $11.31M | $10.72M | $13.65M | $10.92M | $11.67M | $8.52M | $11.12M | $7.49M | $10.91M | $8.41M | $8.71M | $7.26M | $8.68M | $6.95M | $7.63M | $5.09M | $8.27M | $6.37M | $7.38M | $4.56M | $7.44M | $4.65M | $6.39M | $4.27M | $4.75M | $3.18M | $6.78M | $4.11M | -$11.81M | $3.75M | $5.78M | $4.21M | $5.49M | $1.7M | $4.05M | $3.48M | $4.61M | $1.73M | $4.1M | $3.37M | $2.3M | $1.5M | $2.1M | $2.1M | $2.8M | $1.4M | $2M | $900K | $1.7M | $300K | $1.1M | $500K | $900K | - | $2M | $200K | $500K | -$500K | $700K | $200K | -$300K | -$1.9M | - | - | -$300K | $300K | $2M | $300K | - | - | -$1.8M | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.74M | $7.92M | $5.51M | $4.92M | $7.63M | $5.8M | $6.41M | $3.86M | $6.66M | $5.33M | $7.43M | $5.09M | $5.51M | $4.98M | $5.62M | -$1.1M | $4.48M | $3.24M | $4.31M | $1.18M | $1.94M | $1.43M | $398K | $4.43M | $872K | $1.09M | $1.94M | $2.02M | $3.31M | $2.72M | $3.19M | $2.35M | $84K | $2.13M | $4.79M | $4.34M | $4.15M | $2.92M | $5.8M | $3.72M | $4.58M | $3.2M | $4.89M | -$3.16M | $5.53M | $3.52M | $5.14M | $2.95M | $2.68M | $13.04M | $4.73M | $3.29M | $6.61M | $4.23M | $6.04M | $4.64M | $6.67M | $4.91M | $6.45M | $1.2M | $4.78M | $2.84M | $6.54M | $3.69M | $4.78M | $3.23M | $4.63M | $4.47M | $5.69M | $4.56M | $4.77M | $3.6M | $4.68M | $3.19M | $4.58M | $3.53M | $3.65M | $3.04M | $3.65M | $2.9M | $3.18M | $2.12M | $3.53M | $2.61M | $3.03M | $1.87M | $3.09M | $1.91M | $2.73M | $1.75M | $2.03M | $1.29M | $2.74M | $1.66M | $2.31M | $1.41M | $2.06M | $1.59M | $1.93M | $617K | $1.47M | $1.26M | $1.82M | $650K | $1.6M | $1.34M | $900K | $600K | $900K | $900K | $1.2M | $600K | $900K | $400K | $700K | $100K | $400K | $200K | $300K | - | $800K | $100K | $100K | -$200K | $300K | $100K | -$100K | -$800K | - | - | -$100K | $100K | $800K | $100K | - | - | -$800K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $8.96M | $17.87M | $12M | $11.16M | $16.9M | $12.8M | $15.43M | $8.97M | $14.48M | $11.59M | $15.29M | $11.02M | $12.32M | $11.08M | $12.6M | -$3.23M | $10.13M | $7.33M | $9.5M | $2.57M | $4.56M | $3.36M | $9.22M | $11.15M | $2.01M | $2.57M | $6.73M | $4.97M | $7.57M | $6.27M | $6.01M | $6.54M | $9.51M | $3.02M | $6.8M | $6.02M | $5.99M | $4.11M | $8.45M | $5.88M | $6.28M | $4.43M | $6.93M | $13.21M | $6.6M | $3.88M | $5.87M | $3.19M | $2.82M | -$6.83M | $6.2M | $4.62M | $9.1M | $5.86M | $9.02M | $6.54M | $9.15M | $6.74M | $8.76M | $1.67M | $6.62M | $3.93M | $8.9M | $5.21M | $6.74M | $4.54M | $6.68M | $6.25M | $7.96M | $6.37M | $6.89M | $4.92M | $6.44M | $4.3M | $6.33M | $4.89M | $5.06M | $4.22M | $5.02M | $4.05M | $4.45M | $2.97M | $4.74M | $3.76M | $4.36M | $2.69M | $4.35M | $2.74M | $3.65M | $2.52M | $2.71M | $1.9M | $4.04M | $2.45M | $3.87M | $2.34M | $3.72M | $2.62M | $3.56M | $1.09M | $2.58M | $2.22M | $2.79M | $1.08M | $2.5M | $2.03M | $1.4M | $900K | $1.2M | $1.2M | $1.6M | $800K | $1.1M | $500K | $1M | $200K | $700K | $300K | $600K | $100K | $1.2M | $100K | $400K | -$300K | $400K | $100K | -$200K | -$1.1M | $200K | $400K | -$200K | $200K | $1.2M | $200K | $1M | $400K | -$1M | $100K | $800K | $500K | $400K | $200K | $1M | $800K | $1.6M | $900K | $1.2M | $900K | $1.6M | $1.3M | $2M | $1M | $1.9M | $1.2M | $1.5M | $1M | $900K | $700K | $800K | $1M | $1M | $400K | $1M | $700K | $700K | $300K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $2M | $4.17M | $2.63M | $2.61M | $3.97M | $437K | - | $2.17M | $3.51M | $440K | - | $2.71M | $2.98M | $304K | - | -$93K | $298K | $224K | - | $82K | $144K | $118K | $277K | $323K | $49K | $70K | $170K | $124K | $198K | $169K | $167K | $186K | $272K | $84K | $190K | $153K | $117K | $81K | $167K | $119K | $134K | $94K | $149K | $294K | $154K | $90K | $141K | $73K | $68K | -$166K | $153K | $115K | $228K | $147K | - | $171K | $235K | $2.61M | - | - | - | $1.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $6.96M | $13.7M | $9.37M | $8.55M | $12.92M | $12.37M | $15.43M | $6.8M | $10.97M | $11.15M | $15.29M | $8.31M | $9.34M | $10.78M | $12.6M | -$3.14M | $9.83M | $7.1M | $9.5M | $2.49M | $4.41M | $3.24M | $8.94M | $10.83M | $1.96M | $2.5M | $6.56M | $4.85M | $7.37M | $6.1M | $5.84M | $6.36M | $9.24M | $2.93M | $6.61M | $5.86M | $5.88M | $4.03M | $8.28M | $5.76M | $6.15M | $4.34M | $6.78M | $12.91M | $6.45M | $3.79M | $5.73M | $3.12M | $2.75M | -$6.67M | $6.05M | $4.51M | $8.88M | $5.71M | $9.02M | $6.37M | $8.91M | $4.13M | $8.76M | $1.67M | $6.62M | $2.39M | $8.9M | $5.21M | $6.74M | $4.54M | $6.68M | $6.25M | $7.96M | $6.37M | $6.89M | $4.92M | $6.44M | $4.3M | $6.33M | $4.89M | $5.06M | $4.22M | $5.02M | $4.05M | $4.45M | $2.97M | $4.74M | $3.76M | $4.36M | $2.69M | $4.35M | $2.74M | $3.65M | $2.52M | $2.71M | $1.9M | $4.04M | $2.45M | $3.87M | $2.34M | $3.72M | $2.62M | $3.56M | $1.09M | $2.58M | $2.22M | $2.79M | $1.08M | $2.5M | $2.03M | $1.4M | $900K | $1.2M | $1.2M | $1.6M | $800K | $1.1M | $500K | $1M | $200K | $700K | $300K | $600K | $100K | $1.2M | $100K | $400K | -$300K | $400K | $100K | -$200K | -$1.1M | $200K | $400K | -$200K | $200K | $1.2M | $200K | $1M | $400K | -$1M | $100K | $800K | $500K | $400K | $200K | $1M | $800K | $1.6M | $900K | $1.2M | $900K | $1.6M | $1.3M | $2M | $1M | $1.9M | $1.2M | $1.5M | $1M | $900K | $700K | $800K | $1M | $1M | $400K | $1M | $700K | $700K | $300K |
Shares Outstanding (Basic) | 10.3M | 10.2M | 10.2M | 14.32M | 10.18M | 10.11M | - | 14.3M | 10.1M | 10.15M | 13.3M | 14.16M | 9.86M | 9.86M | 12.99M | 14.17M | 14.17M | 14.16M | - | 14.14M | 14.14M | 14.14M | - | 14.08M | 14.06M | 14.06M | 12.94M | 14.05M | 14.03M | 14.04M | 12.79M | 14.01M | 14.02M | 14.03M | 12.84M | 14.01M | 13.93M | 13.91M | 12.61M | 13.88M | 13.88M | 13.9M | 12.6M | 13.81M | 13.77M | 13.77M | - | 13.65M | 13.56M | 13.55M | - | 13.5M | 13.48M | 13.46M | 11.56M | 13.41M | 13.39M | 7.02M | - | 6.91M | 6.8M | 6.78M | - | 6.75M | 5.73M | 6.72M | - | 6.68M | 6.64M | 13.01M | - | 12.85M | 12.83M | 12.88M | - | 10.51M | 12.74M | 12.74M | - | 10.52M | 12.74M | 12.74M | - | 12.74M | 12.65M | 12.61M | - | 12.47M | 12.38M | 12.36M | - | 12.44M | 12.33M | 12.3M | - | 12.31M | 12.2M | 12.15M | - | 12.07M | 12.06M | 12.05M | - | 12.04M | 11.9M | 11.94M | - | 12M | 11.71M | 12M | - | 11.85M | 11.58M | 12.5M | - | 13.33M | 12.17M | 12M | - | 20M | 11.71M | 11.64M | - | 12M | 10.67M | 13.33M | - | 11.28M | 13.33M | 11.43M | - | 13.33M | 11.43M | 13.33M | - | 11.43M | 11.76M | 11.64M | - | 12.16M | 12.16M | 12.36M | - | 12.36M | 12.36M | 12.38M | - | 9.37M | 9.37M | 9.37M | - | 9.37M | 9.37M | 9.37M | - | 9.37M | 9.37M | 9.37M | - | 9.37M | 9.37M | 9.37M | - | 9.37M | 9.37M | 9.37M |
Shares Outstanding (Diluted) | 14.42M | 14.33M | 14.33M | 14.32M | 14.31M | 14.31M | - | 14.3M | 14.3M | 14.35M | 14.85M | 14.16M | 14.16M | 14.16M | 14.49M | 14.17M | 14.17M | 14.16M | - | 14.14M | 14.14M | 14.14M | - | 14.08M | 14.06M | 14.06M | 14.32M | 14.07M | 14.03M | 14.04M | 14.31M | 14.01M | 14.02M | 14.03M | 14.48M | 14.01M | 13.98M | 13.96M | 14.08M | 13.88M | 13.88M | 13.9M | 14.15M | 13.92M | 13.8M | 13.79M | - | 13.68M | 13.64M | 13.55M | - | 13.6M | 13.59M | 13.59M | 13.88M | 13.5M | 13.48M | 13.45M | - | 13.39M | 13.31M | 13.26M | - | 13.23M | 13.24M | 13.23M | - | 13.2M | 13.17M | 13.16M | - | 13.16M | 13.17M | 13.15M | - | 13.03M | 13.04M | 12.98M | - | 12.85M | 12.92M | 12.94M | - | 12.74M | 12.76M | 12.71M | - | 12.62M | 12.58M | 12.55M | - | 12.65M | 12.6M | 12.58M | - | 12.64M | 12.53M | 12.44M | - | 12.27M | 12.25M | 12.19M | - | 12.22M | 12.05M | 12.12M | - | 12.41M | 12M | 12.31M | - | 12.31M | 11.58M | 12.5M | - | 13.33M | 12.17M | 12M | - | 20M | 11.71M | 11.64M | - | 12M | 10.67M | 13.33M | - | 11.28M | 13.33M | 11.43M | - | 13.33M | 11.43M | 13.33M | - | 11.43M | 11.76M | 11.64M | - | 12.16M | 12.16M | 12.36M | - | 12.36M | 12.36M | 12.38M | - | 9.37M | 9.37M | 9.37M | - | 9.37M | 9.37M | 9.37M | - | 9.37M | 9.37M | 9.37M | - | 9.37M | 9.37M | 9.37M | - | 9.37M | 9.37M | 9.37M |
EPS (Basic) | $0.68 | $1.34 | $0.90 | $0.84 | $1.27 | $0.96 | - | $0.67 | $1.09 | $0.87 | $1.15 | $0.84 | $0.95 | $0.85 | $0.97 | -$0.25 | $0.78 | $0.56 | - | $0.20 | $0.35 | $0.26 | - | $0.86 | $0.16 | $0.20 | $0.52 | $0.39 | $0.59 | $0.49 | $0.47 | $0.51 | $0.74 | $0.23 | $0.53 | $0.47 | $0.47 | $0.32 | $0.67 | $0.47 | $0.50 | $0.35 | $0.55 | $1.05 | $0.53 | $0.31 | - | $0.26 | $0.23 | -$0.55 | - | $0.38 | $0.76 | $0.52 | $0.78 | $0.57 | $0.80 | $0.59 | - | $0.15 | $0.59 | $0.35 | - | $0.47 | $0.61 | $0.41 | - | $0.56 | $0.72 | $0.49 | - | $0.37 | $0.61 | $0.41 | - | $0.47 | $0.48 | $0.40 | - | $0.39 | $0.35 | $0.23 | - | $0.30 | $0.35 | $0.21 | - | $0.22 | $0.30 | $0.21 | - | $0.15 | $0.33 | $0.20 | - | $0.19 | $0.31 | $0.22 | - | $0.09 | $0.22 | $0.19 | - | $0.09 | $0.21 | $0.17 | - | $0.075 | $0.10 | $0.10 | - | $0.068 | $0.095 | $0.04 | - | $0.015 | $0.058 | $0.025 | - | $0.005 | $0.10 | $0.013 | - | -$0.025 | $0.038 | $0.0075 | - | -$0.098 | $0.015 | $0.035 | - | $0.015 | $0.11 | $0.015 | - | $0.035 | -$0.085 | $0.013 | - | $0.04 | $0.033 | $0.02 | - | $0.06 | $0.13 | $0.075 | - | $0.065 | $0.12 | $0.098 | - | $0.075 | $0.14 | $0.09 | - | $0.11 | $0.098 | $0.08 | - | $0.11 | $0.11 | $0.045 | - | $0.078 | $0.073 | $0.033 |
EPS (Diluted) | $0.61 | $1.21 | $0.81 | $0.75 | $1.14 | $0.86 | - | $0.60 | $0.97 | $0.78 | $1.03 | $0.75 | $0.85 | $0.76 | $0.87 | -$0.25 | $0.69 | $0.50 | - | $0.18 | $0.31 | $0.23 | - | $0.77 | $0.14 | $0.18 | $0.47 | $0.34 | $0.53 | $0.43 | $0.42 | $0.45 | $0.66 | $0.21 | $0.47 | $0.42 | $0.42 | $0.29 | $0.60 | $0.42 | $0.44 | $0.31 | $0.49 | $0.93 | $0.47 | $0.27 | - | $0.23 | $0.20 | -$0.55 | - | $0.33 | $0.65 | $0.42 | $0.65 | $0.47 | $0.66 | $0.49 | - | $0.12 | $0.49 | $0.29 | - | $0.39 | $0.50 | $0.34 | - | $0.46 | $0.59 | $0.48 | - | $0.37 | $0.49 | $0.33 | - | $0.38 | $0.39 | $0.33 | - | $0.32 | $0.35 | $0.23 | - | $0.30 | $0.34 | $0.21 | - | $0.22 | $0.29 | $0.20 | - | $0.15 | $0.32 | $0.20 | - | $0.19 | $0.30 | $0.21 | - | $0.088 | $0.21 | $0.18 | - | $0.088 | $0.21 | $0.17 | - | $0.073 | $0.10 | $0.098 | - | $0.065 | $0.095 | $0.04 | - | $0.015 | $0.058 | $0.025 | - | $0.005 | $0.10 | $0.013 | - | -$0.025 | $0.038 | $0.0075 | - | -$0.098 | $0.015 | $0.035 | - | $0.015 | $0.11 | $0.015 | - | $0.035 | -$0.085 | $0.013 | - | $0.04 | $0.033 | $0.02 | - | $0.06 | $0.13 | $0.075 | - | $0.065 | $0.12 | $0.098 | - | $0.075 | $0.14 | $0.09 | - | $0.11 | $0.098 | $0.08 | - | $0.11 | $0.11 | $0.045 | - | $0.078 | $0.073 | $0.033 |
EBIT | $11.53M | $26.64M | $18.37M | $16.98M | $25.51M | $19.59M | $22.86M | $13.84M | $22.19M | $17.98M | $23.81M | $17.2M | $18.8M | $17.14M | $19.2M | -$3.34M | $15.57M | $11.54M | $14.79M | $4.75M | $7.48M | $5.78M | $10.53M | $16.15M | $3.45M | $4.23M | $9.78M | $8.1M | $11.99M | $10.1M | $10.32M | $10.03M | $10.7M | $6.25M | $12.71M | $11.46M | $11.26M | $8.14M | $15.37M | $10.72M | $11.99M | $8.75M | $12.95M | $11.18M | $13.27M | $8.53M | $11.94M | $7.06M | $6.51M | $6.95M | $11.82M | $8.85M | $16.58M | $11.15M | $16.14M | $12.26M | $16.9M | $12.83M | $16.29M | $3.94M | $12.46M | $7.84M | $16.35M | $9.8M | $12.42M | $8.72M | $12.2M | $11.42M | $14.36M | $11.65M | $11.89M | $9.28M | $11.95M | $7.11M | $10.5M | $8.06M | $8.55M | $7.21M | $8.74M | $7.11M | $7.98M | $5.52M | $8.84M | $6.98M | $6.52M | $4.94M | $7.92M | $5.14M | $6.98M | $4.89M | $5.41M | $3.88M | $5.99M | $4.89M | $7.07M | $4.61M | $6.63M | $4.85M | $6.14M | $2.26M | $4.86M | $4.23M | $5.44M | $2.08M | $4.9M | $4.22M | $5.7M | $2.2M | $2.8M | $2.9M | $3.5M | $2.1M | $2.8M | $1.6M | $2.4M | $1.1M | $1.9M | $1.4M | $1.8M | $900K | $2.1M | $1.2M | $1.7M | $500K | $2M | $1.2M | $700K | -$600K | $176.7M | $1M | $1M | $1.3M | $1.5M | $1.4M | -$512.4M | $179M | -$500K | $1.3M | -$488.6M | $169.1M | $174M | $153.3M | -$484.9M | $168.5M | $174M | $154.2M | -$463.4M | $162.6M | $167.1M | $146.8M | -$422.5M | $151.4M | $152.8M | $133.2M | -$394.4M | $143.2M | $143.1M | $122M | -$286M | $101.2M | $105M | $87.3M | -$268.5M | $96.2M | $96.5M | $81.7M |
EBITDA | $20.71M | $35.68M | $27.27M | $26.36M | $34.7M | $28.55M | $31.75M | $22.44M | $31.18M | $26.94M | $32.66M | $26.03M | $27.87M | $26.09M | $27.85M | $5.17M | $24.41M | $20.25M | $23.49M | $13.53M | $16.63M | $14.85M | $19.31M | $23.82M | $11.24M | $11.67M | $16.58M | $14.66M | $19.01M | $17M | $16.62M | $16.11M | $17.08M | $12.49M | $18.83M | $17.53M | $17.49M | $14.21M | $21.63M | $16.55M | $18.05M | $14.71M | $18.71M | $16.85M | $19.27M | $14.43M | $18.18M | $12.57M | $11.93M | $12.05M | $17.17M | $13.92M | $21.61M | $16.06M | $21.29M | $17.24M | $21.76M | $17.6M | $21.14M | $8.58M | $17.04M | $12.37M | $20.85M | $14.16M | $16.48M | $12.69M | $16.47M | $15.14M | $18.06M | $15.27M | $15.44M | $12.81M | $15.39M | $10.3M | $13.69M | $11.19M | $11.64M | $10.2M | $11.8M | $10.07M | $10.84M | $8.32M | $11.56M | $9.69M | $7.79M | $7.32M | $10.55M | $7.53M | $9.24M | $7.11M | $7.64M | $6.11M | $6.6M | $7.09M | $9.27M | $6.66M | $8.55M | $7.33M | $8.15M | $5.37M | $6.82M | $6.18M | $7.6M | $3.63M | $7M | $6.13M | $7.6M | $4.1M | $4.7M | $4.8M | $5.5M | $4.1M | $4.6M | $3.4M | $4.5M | $3M | $3.8M | $3.2M | $4.2M | $3M | $3.1M | $3.3M | $3.9M | $2.7M | $4.3M | $3.3M | $3M | $1.8M | $176.7M | $3.1M | $3.1M | $3.5M | $2M | $4.7M | -$512.4M | $179M | $2.8M | $4.4M | -$488.6M | $169.1M | $174M | $153.3M | -$484.9M | $168.5M | $174M | $154.2M | -$463.4M | $162.6M | $167.1M | $146.8M | -$422.5M | $151.4M | $152.8M | $133.2M | -$394.4M | $143.2M | $143.1M | $122M | -$286M | $101.2M | $105M | $87.3M | -$268.5M | $96.2M | $96.5M | $81.7M |