Viavi Solutions Inc.(VIAV:US)
Market Cap$8.234B
Key Metrics
Price$33.38
Revenue (TTM)$1.518B
Holders Revenue (TTM)$30M
Gross Profit (TTM)$875.4M
Earnings (TTM)-$30.4M
EBITDA (TTM)$243.1M
Op. Margin (TTM)7.97%
Dividend Yield-
Holders Yield0.36%
Cash on hand$647.8M
Total Assets$2.706B
Net Assets$1.449B
Total Debt$698.3M
Key Metrics
Price$33.38
Revenue (TTM)$1.518B
Holders Revenue (TTM)$30M
Gross Profit (TTM)$875.4M
Earnings (TTM)-$30.4M
EBITDA (TTM)$243.1M
Op. Margin (TTM)7.97%
Dividend Yield-
Holders Yield0.36%
Cash on hand$647.8M
Total Assets$2.706B
Net Assets$1.449B
Total Debt$698.3M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $443.1M | $406.8M | $369.3M | $299.1M | $290.5M | $284.8M | $270.8M | $238.2M | $252M | $246M | $254.5M | $247.9M | $263.6M | $247.8M | $284.5M | $310.2M | $335.3M | $315.5M | $314.8M | $326.8M | $310.9M | $303.4M | $299.9M | $284.7M | $266.6M | $256.2M | $313.7M | $299.8M | $289.7M | $265.2M | $306.9M | $268.5M | $264M | $218.7M | $205.4M | $190.9M | $198.1M | $196M | $206.5M | $210.8M | $224.1M | $220.4M | $232.1M | $229.7M | $427.7M | $212.4M | $226.4M | $215.3M | $448.6M | $418M | $447.6M | $429M | $421.3M | $405.3M | $429.4M | $420.9M | $439.3M | $403.3M | $409.3M | $415.8M | $471.8M | $454M | $473.5M | $405.2M | $390.9M | $332.3M | $342.9M | $297.8M | $276.1M | $279.1M | $353.8M | $380.7M | $390.3M | $383.9M | $399.2M | $356.7M | $350.7M | $361.7M | $366.3M | $318.1M | $318.2M | $314.9M | $312.9M | $258.3M | $170.9M | $166.3M | $180.5M | $194.5M | $174.5M | $161.4M | $152.6M | $147.4M | $160.6M | $165.7M | $156.6M | $193M | $221.7M | $261.8M | $286.1M | $328.6M | $601.1M | $920.1M | $925.1M | $786.5M | $524M | $394.6M | $281.7M | $230.1M | $87.1M | $74.5M | $63.8M | $57.4M | $48.9M | $47.9M | $45.5M | $38.5M | $33.9M | $26.9M | $22.7M | $23.5M | $21.8M | $18.9M | $15.7M | $12.8M | $12.2M | $11.1M | $9.9M | $9.1M | $8.6M | $7.9M | $8.6M | $7.8M | $6.9M | $6.8M | $6.8M | $6.8M | $6.6M | $6.6M | $6.6M | $6.6M |
Cost of Revenue | $181.4M | $172.7M | $158.7M | $130.1M | $127M | $124.1M | $110M | $102.1M | $106.4M | $108.1M | $106.5M | $103.5M | $117.6M | $106.8M | $117.5M | $125.4M | $134.2M | $128.6M | $124.3M | $131.8M | $128M | $121.4M | $119.8M | $115.3M | $112M | $109.4M | $124.2M | $125.4M | $120.2M | $111.7M | $128.9M | $118.1M | $127.8M | $95.4M | $86M | $78.2M | $78.9M | $79M | $81.8M | $85.7M | $88M | $89.1M | $90.3M | $89.2M | $233.1M | $85.4M | $93.3M | $86.4M | $239.1M | $233.3M | $242.7M | $243.8M | $243.6M | $250M | $240.4M | $248.3M | $256.6M | $235.5M | $234.8M | $234.2M | $267.7M | $254.3M | $259.7M | $231.9M | $217.5M | $200.4M | $204.7M | $180.7M | $161.9M | $164.7M | $218.5M | $230M | $249.7M | $238.3M | $227.8M | $223M | $238.8M | $236.7M | $229.2M | $220.1M | $249M | $209M | $218M | $206.7M | $142.8M | $141.5M | $150.7M | $151.6M | $135.2M | $121M | $118.3M | $115.6M | $121.6M | $142.9M | $162.7M | $185M | $252.1M | $240.1M | $335.6M | $343.3M | $1.041B | $449.3M | $411.8M | $404.8M | $264.6M | $183.5M | $131.7M | $117.9M | $35.2M | $28.3M | $29.4M | $24.3M | $23.7M | $21.5M | $21.7M | $18.6M | $17.1M | $13.3M | $11.2M | $11.1M | $10.5M | $9.3M | $7.8M | $6.6M | $6.3M | $6M | $5.5M | $5M | $4.8M | $4.7M | $5.1M | $4.5M | - | - | - | - | - | - | - | - |
Gross Profit | $261.7M | $234.1M | $210.6M | $169M | $163.5M | $160.7M | $160.8M | $136.1M | $145.6M | $137.9M | $148M | $144.4M | $146M | $141M | $167M | $184.8M | $201.1M | $186.9M | $190.5M | $195M | $182.9M | $182M | $180.1M | $169.4M | $154.6M | $146.8M | $189.5M | $174.4M | $169.5M | $153.5M | $178M | $150.4M | $136.2M | $123.3M | $119.4M | $112.7M | $119.2M | $117M | $124.7M | $125.1M | $136.1M | $131.3M | $141.8M | $140.5M | $194.6M | $127M | $133.1M | $128.9M | $209.5M | $184.7M | $204.9M | $185.2M | $177.7M | $155.3M | $189M | $172.6M | $182.7M | $167.8M | $174.5M | $181.6M | $204.1M | $199.7M | $213.8M | $173.3M | $173.4M | $131.9M | $138.2M | $117.1M | $114.2M | $114.4M | $135.3M | $150.7M | $140.6M | $145.6M | $171.4M | $133.7M | $111.9M | $125M | $137.1M | $98M | $69.2M | $105.9M | $94.9M | $51.6M | $28.1M | $24.8M | $29.8M | $42.9M | $39.3M | $40.4M | $34.3M | $31.8M | $39M | $22.8M | -$6.1M | $8M | -$30.4M | $21.7M | -$49.5M | -$14.7M | -$439.6M | $470.8M | $513.3M | $381.7M | $259.4M | $211.1M | $150M | $112.2M | $51.9M | $46.2M | $34.4M | $33.1M | $25.2M | $26.4M | $23.8M | $19.9M | $16.8M | $13.6M | $11.5M | $12.4M | $11.3M | $9.6M | $7.9M | $6.2M | $5.9M | $5.1M | $4.4M | $4.1M | $3.8M | $3.2M | $3.5M | $3.3M | - | - | - | - | - | - | - | - |
| $194.1M | $184.6M | $193M | $160.2M | $146.9M | $151.3M | $136.4M | $123.5M | $135.6M | $148.2M | $124.3M | $127.1M | $130.1M | $130.8M | $141.9M | $132.8M | $150.9M | $143.9M | $138.7M | $145.4M | $142.6M | $138.2M | $129.5M | $130.2M | $96.9M | $130.4M | $136.6M | $144.7M | $133.6M | $135.5M | $134.4M | $127M | $131.2M | $118.1M | $106.6M | $101.4M | $102.2M | $110.3M | $112.8M | $111.5M | $130.2M | $120.6M | $127.5M | $139.2M | $202.2M | $137.6M | $140.3M | $135.2M | $200.9M | $187.5M | $181.3M | $176.7M | $179.5M | $173.1M | $168.9M | $166.3M | $170.8M | $166.5M | $164.2M | $169.6M | $172.2M | $171.5M | $169.7M | $163.6M | $155.1M | $135M | $136.7M | $132.5M | $134M | $141.5M | $842.6M | $157.6M | $227.3M | $161.8M | $151.3M | $147.2M | $138.4M | $142.9M | $140.2M | $123.1M | $149M | $129.3M | $122.6M | $105.1M | $123.6M | $63.1M | $67.9M | $66.2M | $54.5M | $71.7M | $99.3M | $70.6M | $92.5M | $118M | $122.9M | $489.5M | $943.6M | $4.026B | $1.43B | $217.5M | $50.751B | $192.2M | $176.4M | $178.6M | $103.5M | $82.4M | $55.4M | $45.1M | $21.1M | $16.4M | $16.1M | $12.7M | $125.7M | $11.2M | $11.1M | $9.7M | $8M | $45.3M | $6.7M | $6.5M | $5.7M | $5.4M | $5M | $3.9M | $3.3M | $3.2M | $2.9M | $2.8M | $2.8M | $2.3M | $2.4M | $2.4M | - | - | - | - | - | - | - | - | |
| Research and Development | $69.8M | $71M | $65.9M | $56M | $57.2M | $50M | $52.1M | $49.4M | $52.5M | $50M | $49.5M | $49.9M | $51.6M | $50.8M | $51.9M | $52.6M | $54.2M | $54.9M | $50.5M | $53.6M | $52.1M | $52.1M | $50M | $48.8M | $45M | $46.8M | $50.3M | $51.5M | $49.8M | $48.7M | $45.9M | $42.6M | $42.2M | $32.1M | $29.9M | $29.1M | $30.2M | $34.1M | $35.9M | $36.1M | $40.4M | $40M | $41.7M | $44.3M | $80.9M | $42.1M | $44.2M | $41.6M | $80M | $74.1M | $72.3M | $69.6M | $67.6M | $65.8M | $63.5M | $61.6M | $64.3M | $62M | $58.9M | $59.3M | $62.7M | $60.6M | $60.2M | $56.4M | $51.4M | $42.2M | $41.5M | $39.8M | $39.4M | $41.9M | $42.1M | $45.1M | $47.5M | $47.7M | $46.3M | $46.6M | $42.2M | $43.4M | $42.8M | $40M | $39.8M | $41.3M | $40.7M | $33.7M | $22.3M | $22.5M | $24.4M | $24.5M | $25.1M | $25.6M | $24.1M | $24.7M | $32.1M | $36.8M | $40.1M | $44.7M | $63.7M | $57.8M | $64.1M | $69.2M | $94.3M | $98M | $71.2M | $62.4M | $41.3M | $33.3M | $21.6M | $17.2M | $8.2M | $7.3M | $5.8M | $5.6M | $103.9M | $4.1M | $3.4M | $2.9M | $3M | $35.9M | $2.1M | $1.6M | $1.7M | $1.6M | $1.5M | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $124.3M | $113.6M | $127.1M | $104.2M | $89.7M | $101.3M | $84.3M | $74.1M | $83.1M | $98.2M | $74.8M | $77.2M | $78.5M | $80M | $90M | $80.2M | $96.7M | $89M | $88.2M | $91.8M | $90.5M | $86.1M | $79.5M | $81.4M | $51.9M | $83.6M | $86.3M | $93.2M | $83.8M | $86.8M | $88.5M | $84.4M | $89M | $86M | $76.7M | $72.3M | $72M | $76.2M | $76.9M | $75.4M | $89.8M | $80.6M | $85.8M | $94.9M | $121.3M | $95.5M | $96.1M | $93.6M | $120.9M | $113.4M | $109M | $107.1M | $111.9M | $107.3M | $105.4M | $104.7M | $106.5M | $104.5M | $105.3M | $110.3M | $109.5M | $110.9M | $109.5M | $107.2M | $103.7M | $92.8M | $95.2M | $92.7M | $93.5M | $92.6M | $103.7M | $112.3M | $137.9M | $112.2M | $105.5M | $100.2M | $95.3M | $95.7M | $94.4M | $83M | $83.4M | $88.2M | $83.3M | $70.4M | $38.6M | $38M | $43.5M | $37.2M | $31.4M | $35.6M | $36.8M | $41M | $58.3M | $70M | $81.5M | $65.8M | $94.2M | $84M | $98.4M | $106.3M | $457.2M | $139.1M | $105.2M | $116.2M | $62.2M | $49.1M | $33.8M | $27.9M | $12.9M | $9.1M | $10.3M | $7.1M | $21.8M | $7.1M | $7.7M | $6.8M | $5M | $9.4M | $4.6M | $4.9M | $4M | $3.8M | $3.5M | $3M | $3.3M | $3.2M | $2.9M | $2.8M | $2.8M | $2.3M | $2.4M | $2.4M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.1M | $7M | $696.8M | $200K | $41.9M | $1.9M | -$500K | $400K | $900K | $3.8M | $3M | $100K | $25.8M | -$200K | -$1.4M | $1M | $62.7M | $2.6M | - | $4.5M | -$2M | $10.5M | $38.4M | $4.9M | $2.1M | $11.2M | $1.3M | $379M | $785.7M | $3.884B | $1.268B | $42M | $50.2B | -$44.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $60.3M | $42.1M | $11.3M | $7.3M | $15.1M | $8.2M | $23.4M | $11.5M | $8.7M | -$11.8M | $22.3M | $15.2M | $13.7M | $8.1M | $22.9M | $49.8M | $48M | $40.8M | $49.2M | $46.9M | $31.9M | $35.5M | $42.5M | $30.7M | $49M | $7.5M | $44.1M | $21M | $27.2M | $8.8M | $33.2M | $13.6M | -$5M | $700K | $9.4M | $8.2M | $13.4M | $3.2M | $8.5M | $10.1M | $2.4M | $7.1M | $10.6M | -$2.5M | -$12.4M | -$15.4M | -$12.1M | -$11.3M | $3.5M | -$8M | $20.8M | $5.8M | -$5.7M | -$20.9M | $17.9M | $2.8M | $4.6M | -$4.4M | $4.9M | $6.9M | $24.3M | $20.2M | $36.1M | $1.1M | $12.3M | -$9.4M | -$5M | -$22.4M | -$26.1M | -$26.8M | -$17.4M | -$14M | -$94.7M | -$24.2M | $13M | -$20.4M | -$33.4M | -$24.5M | -$10M | -$31.5M | -$60M | -$30.1M | -$34M | -$65.8M | -$101M | -$43.1M | -$42.9M | -$28M | -$19.4M | -$35.2M | -$68.9M | -$42.7M | -$57.4M | -$98.9M | -$132.8M | -$489.9M | -$1.024B | -$4.378B | -$1.921B | -$675.5M | -$52.123B | -$1.895B | -$805.2M | -$936.2M | -$153.8M | -$139.5M | -$98M | -$113.1M | $22.2M | $17.9M | $14.2M | $11.9M | -$104.6M | $13.1M | $11.2M | $8.8M | $7.7M | -$33.1M | $3.7M | $4.8M | $4.9M | $3.7M | $2.4M | $1.9M | $2.2M | $1.6M | $1.2M | $1.1M | $700K | $700K | $900K | $700K | -$21.8M | $6.8M | $6.8M | $6.8M | -$18M | $6.6M | $6.6M | $6.6M |
| -$15.9M | -$27.2M | -$48.8M | -$8.9M | -$4.9M | -$4.4M | -$4.2M | -$3.7M | -$17.6M | -$3.1M | -$3.3M | $3.9M | -$6.6M | -$16.9M | -$3.4M | -$4.4M | -$6.6M | -$11.6M | -$11.2M | -$87.6M | -$5.8M | -$3.6M | -$2.7M | -$2.4M | -$13.9M | -$1.5M | -$6.2M | -$5.9M | -$5.4M | -$8M | -$6.9M | -$23.2M | -$12.6M | -$8.3M | -$11.3M | -$13.8M | $4.2M | $27.1M | $46.5M | $73.6M | -$76.3M | $31.6M | -$8.5M | -$11.4M | -$20M | -$15.6M | -$17.1M | -$8.7M | -$28.3M | -$10.7M | -$9M | -$5.6M | -$12.1M | -$6.4M | -$12.9M | -$9.6M | -$24.3M | -$8.7M | -$9.6M | -$7.2M | -$14.4M | -$13.7M | -$7.3M | -$2.1M | $14.5M | $700K | -$10.4M | -$7.6M | -$22.9M | -$61.1M | -$706.6M | -$1.8M | -$55.6M | $1.8M | $3M | $2.8M | $5.9M | -$3.8M | $19.7M | $1M | -$33.9M | $29M | -$12M | $4.8M | -$64.4M | -$5.3M | -$5.3M | -$14.7M | -$4.7M | $5M | -$34M | -$3.2M | -$18.2M | -$37.6M | -$89.1M | -$422.5M | -$924.9M | -$3.885B | -$1.309B | -$410.8M | -$52.176B | $1.341B | -$52.8M | -$50.1M | -$261.9M | -$84.1M | -$19.7M | - | -$213.4M | $400K | -$5.5M | $900K | $7.7M | $700K | -$5.8M | $800K | $1.1M | $900K | $1M | $900K | -$6.9M | $400K | $400K | - | -$5.2M | $100K | $200K | $100K | $500K | $100K | $100K | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3.2M | $7M | $3.9M | $1.3M | $3.8M | $2.2M | $3.9M | $3.2M | $900K | $4M | $3.8M | $10.2M | $5.3M | $1.6M | $2.2M | $1.1M | $300K | $600K | $1.1M | $1.4M | $2.1M | - | $1.1M | $600K | -$2.2M | $5.3M | $1.3M | $2.7M | $3.6M | $900K | $1.5M | $1.7M | $9.3M | $3.5M | $2.9M | $200K | $1M | $5M | $3.8M | $1.3M | $4.5M | $800K | $1.7M | -$1.1M | $3.4M | $300K | $300K | $600K | $3.3M | $600K | $400K | -$600K | $6.4M | -$900K | -$2.4M | -$400K | $2.6M | $200K | $1M | -$100K | - | $0 | - | $1M | - | $4.3M | $2.3M | $1.9M | $2.2M | $9.7M | $16.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $9.5M | $13.2M | $14.1M | $6.7M | $6.9M | $6.9M | $6.9M | $6.9M | $6.9M | $7M | $7.2M | $7.1M | $7.4M | $6.1M | $5.6M | $5.5M | $5.6M | $5.8M | $6M | $3.1M | $9.1M | $4M | $3.6M | $3.6M | $8.6M | $8.4M | $8.4M | $8.3M | $8.1M | $8M | $8.1M | $10.1M | $11.7M | $11.4M | $11.7M | $12.5M | $13.9M | $10.7M | $9.4M | $9.2M | $9M | $9.1M | $8.8M | $9.9M | $8.6M | $8.2M | $8.3M | $8.2M | $8.4M | $7.7M | $8.4M | $5.8M | -$1.2M | $5.1M | $7.5M | $6.5M | $7.2M | $6.9M | $6.6M | $6.7M | $6.5M | $6.2M | $6.4M | $6.3M | $6.2M | $5.9M | $6.3M | $5.9M | $1.7M | $5.9M | $7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$9.6M | -$21M | -$38.6M | -$3.5M | -$1.8M | $300K | -$1.2M | - | -$11.6M | -$100K | $100K | $800K | -$4.5M | -$12.4M | - | - | -$1.3M | -$6.4M | -$6.3M | -$85.9M | $1.2M | $400K | -$200K | $600K | -$3.1M | $1.6M | $900K | -$300K | -$900K | -$900K | -$300K | -$14.8M | -$10.2M | -$400K | -$2.5M | -$1.5M | $17.1M | $32.8M | $52.1M | $81.5M | -$71.8M | $39.9M | -$1.4M | -$400K | -$14.8M | -$7.7M | -$9.1M | -$1.1M | -$23.2M | -$3.6M | -$1M | $800K | -$19.7M | -$400K | -$3M | -$2.7M | -$19.7M | -$2M | -$4M | -$400K | -$7.9M | -$7.5M | -$900K | $3.2M | $20.7M | $2.3M | -$6.4M | -$3.6M | -$23.4M | -$64.9M | -$715.8M | -$1.8M | -$55.6M | $1.8M | $3M | $2.8M | $5.9M | -$3.8M | $19.7M | $1M | -$33.9M | $29M | -$12M | $4.8M | -$64.4M | -$5.3M | -$5.3M | -$14.7M | -$4.7M | $5M | -$34M | -$3.2M | -$18.2M | -$37.6M | -$89.1M | -$422.5M | -$924.9M | -$3.885B | -$1.309B | -$410.8M | -$52.176B | $1.341B | -$52.8M | -$50.1M | -$261.9M | -$84.1M | -$19.7M | - | -$213.4M | $400K | -$5.5M | $900K | $7.7M | $700K | -$5.8M | $800K | $1.1M | $900K | $1M | $900K | -$6.9M | $400K | $400K | - | -$5.2M | $100K | $200K | $100K | $500K | $100K | $100K | - | - | - | - | - | - | - | - | - |
Income Before Tax | $43.5M | $13.8M | -$38.7M | -$2.3M | $9.6M | $3.2M | $18.6M | $7.2M | -$9.5M | -$15.6M | $18.3M | $18.4M | $6.4M | -$9.4M | $18.9M | $44.8M | $40.8M | $28.6M | $36.9M | -$41.2M | $26.1M | $31.4M | $39.8M | $28.3M | $35M | $6M | $37.9M | $15.1M | $21.8M | $800K | $26.3M | -$9.6M | -$17.6M | -$7.6M | -$1.9M | -$5.6M | $17.6M | $30.3M | $55M | $83.7M | -$73.9M | $38.7M | $2.1M | -$12.8M | -$32.4M | -$31M | -$29.2M | -$20M | -$24.8M | -$18.7M | $11.8M | $800K | -$21.5M | -$26.4M | $7.4M | -$6.4M | -$19.7M | -$13.1M | -$4.7M | -$200K | $12.3M | $6.5M | $28.8M | -$2M | $3.5M | -$13M | -$17.7M | -$30M | -$60.5M | -$100.9M | -$724M | -$15.4M | -$30M | -$11.6M | $26.7M | -$4.4M | -$22.5M | -$10.2M | $26.9M | -$18.5M | -$55.1M | $6.6M | -$41.6M | -$61.5M | -$135.8M | -$40.4M | -$42.9M | -$35.5M | -$19.8M | -$14.6M | -$56M | -$38.1M | -$67.6M | -$118.2M | -$214M | -$520.5M | -$1.151B | -$4.368B | -$1.953B | -$1.029B | -$54.081B | -$594.5M | -$845.8M | -$972.7M | -$401.7M | -$213.6M | -$107M | -$107.6M | -$187.3M | $18.3M | $8.7M | $12.8M | -$97M | $13.9M | $5.3M | $9.6M | $8.2M | -$32.1M | $4.6M | $5.7M | -$2.1M | $4.2M | $2.8M | $1.9M | -$3.2M | $1.8M | $1.4M | $1.1M | $1M | $800K | $900K | $600K | - | - | - | - | - | - | - | - |
Income Tax | $11.4M | $7.4M | $9.7M | $19M | $2.2M | -$16.3M | $9.5M | $9M | $12.2M | $9M | $7.6M | $8.6M | $6.5M | $6M | $10.5M | $12.2M | $24.3M | $9.4M | $2.3M | $13.6M | $28M | $14.2M | $12.5M | $8.6M | $8.3M | $38.8M | $9.9M | $8.3M | $9.3M | $5.6M | $10.9M | $5.7M | $11.2M | $3.1M | -$800K | $2M | $5.5M | $4.3M | $5.8M | $5.7M | -$6.4M | $9.9M | $1.1M | $2.9M | $7.7M | $4.8M | $8.5M | $5.8M | $600K | -$17.2M | $3M | $500K | -$113M | $1.6M | $4.1M | $3.4M | $2.5M | $3.1M | $3M | $3.4M | $3M | -$32.1M | $5.2M | -$2.1M | $1.8M | -$1.7M | $1.7M | $700K | -$1M | -$600K | -$1.7M | $1M | -$200K | -$5.4M | $5.5M | $2.5M | -$4.6M | $4M | $3.7M | -$1.1M | -$9.3M | $2.9M | $500K | $5.5M | $9.9M | -$1.8M | -$1.9M | $500K | $1.9M | -$7.3M | $2.5M | -$12.9M | -$6M | $18.6M | $900K | - | -$108.8M | -$26.9M | $177.8M | $195.2M | -$1.164B | $698.6M | $49.6M | $43.9M | $17.1M | $27.3M | $24.2M | $6.3M | $7.1M | $5.5M | $4.2M | $4.7M | -$600K | $4.6M | $4M | $3.4M | -$700K | $2.4M | $1.5M | $2.1M | $800K | $1.6M | $900K | $700K | -$1.2M | $700K | $500K | $400K | $300K | $300K | $300K | $200K | - | - | - | - | - | - | - | - |
Net Income | $32.7M | $6.4M | -$48.1M | -$21.4M | $8M | $19.5M | $9.1M | -$1.8M | -$21.7M | -$24.6M | $10.7M | $9.8M | -$100K | -$15.4M | $8.4M | $32.6M | $16.5M | $19.2M | $34.6M | -$54.8M | -$1.9M | $17.2M | $27.3M | $19.7M | $26.7M | -$32.8M | $28M | $6.8M | $12.5M | -$4.8M | $13M | -$15.3M | -$28.8M | -$10.7M | -$1.1M | -$7.6M | $13.7M | $26M | $49.2M | $78M | -$70.9M | $33.8M | $4M | -$69.1M | -$40.1M | -$13.2M | -$25.1M | -$9.7M | -$25.4M | -$1.5M | $8.8M | $300K | $92.5M | -$28M | $4.1M | -$11.6M | -$22.2M | -$17.4M | -$10.2M | -$5.8M | $9.3M | $38.6M | $23.6M | $100K | $1.5M | -$11.9M | -$19.5M | -$31.9M | -$59.5M | -$101.7M | -$722.9M | -$16.4M | -$29.8M | -$6.2M | $21.2M | -$6.9M | -$17.9M | -$14.2M | $23.2M | -$17.4M | -$45.8M | $3.7M | -$42.1M | -$67M | -$145.7M | -$38.6M | -$41M | -$36M | -$21.7M | -$7.3M | -$58.5M | -$28.1M | -$61.6M | -$136.8M | -$214.9M | -$520.5M | -$1.043B | -$4.341B | -$2.131B | -$1.224B | -$52.917B | -$1.293B | -$895.4M | -$1.017B | -$418.8M | -$240.9M | -$131.2M | -$113.9M | -$194.4M | $12.8M | $4.5M | $8.1M | -$96.4M | $9.3M | $1.3M | $6.2M | $8.9M | -$34.5M | $3.1M | $3.6M | -$2.9M | $2.6M | $1.9M | $1.2M | -$2M | $1.1M | $900K | $700K | $700K | $500K | $600K | $400K | -$200K | -$200K | -$200K | -$200K | $300K | $300K | $300K | $200K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $32.7M | $6.4M | -$48.1M | -$21.4M | $8M | $19.5M | $9.1M | -$1.8M | -$21.7M | -$24.6M | $10.7M | $9.8M | -$100K | -$15.4M | $8.4M | $32.6M | $16.5M | $19.2M | $34.6M | -$54.8M | -$1.9M | $17.2M | $27.3M | $19.7M | $26.7M | -$32.8M | $28M | $6.8M | $12.5M | -$4.8M | $13M | -$15.3M | -$28.8M | -$10.7M | -$1.1M | -$7.6M | $13.7M | $26M | $49.2M | $78M | -$70.9M | $33.8M | $4M | -$69.1M | -$40.1M | -$13.2M | -$25.1M | -$9.7M | -$25.4M | -$1.5M | $8.8M | $300K | $92.5M | -$28M | $4.1M | -$11.6M | -$22.2M | -$17.4M | -$10.2M | -$5.8M | $9.3M | $38.6M | $23.6M | $100K | $1.5M | -$11.9M | -$19.5M | -$31.9M | -$59.5M | -$101.7M | -$722.9M | -$16.4M | -$29.8M | -$6.2M | $21.2M | -$6.9M | -$17.9M | -$14.2M | $23.2M | -$17.4M | -$45.8M | $3.7M | -$42.1M | -$67M | -$145.7M | -$38.6M | -$41M | -$36M | -$21.7M | -$7.3M | -$58.5M | -$28.1M | -$61.6M | -$136.8M | -$214.9M | -$520.5M | -$1.043B | -$4.341B | -$2.131B | -$1.224B | -$52.917B | -$1.293B | -$895.4M | -$1.017B | -$418.8M | -$240.9M | -$131.2M | -$113.9M | -$194.4M | $12.8M | $4.5M | $8.1M | -$96.4M | $9.3M | $1.3M | $6.2M | $8.9M | -$34.5M | $3.1M | $3.6M | -$2.9M | $2.6M | $1.9M | $1.2M | -$2M | $1.1M | $900K | $700K | $700K | $500K | $600K | $400K | -$200K | -$200K | -$200K | -$200K | $300K | $300K | $300K | $200K |
Shares Outstanding (Basic) | 239.3M | 232M | 223.9M | 222.9M | 223.2M | 222.6M | 222M | 222M | 222.9M | 223M | 222.5M | 222M | 222.2M | 224.1M | 225.9M | 226.3M | 227.2M | 229.2M | 236M | 231.1M | 228.4M | 228.7M | 228.8M | 228.8M | 228.1M | 230M | 230M | 229.4M | 228.7M | 228.3M | 228.3M | 227.2M | 226.5M | 226.3M | 227.4M | 228.1M | 227.3M | 229.4M | 230.5M | 232.4M | 232.7M | 232M | 234.9M | 236M | 234.6M | 233.2M | 232.1M | 230.8M | 234.3M | 234M | 233M | 235.3M | 236.9M | 235.9M | 234.4M | 232.8M | 231.7M | 230.6M | 229.4M | 228.4M | 227.2M | 225.6M | 222.9M | 221.8M | - | 219.4M | 218.3M | 217.5M | - | 215.6M | 215.1M | 215.4M | - | 225.2M | 220.5M | 219.2M | - | 211.3M | 211.1M | 210.9M | - | 209.9M | 207M | 197.7M | - | 180.84M | 180.51M | 180.3M | - | 179.79M | 179.38M | 179.18M | - | 177.83M | 176.84M | 176.54M | - | 169.88M | 166.26M | 165.34M | - | 142.81M | 120.41M | 118.33M | - | 93.45M | 86.33M | 54.88M | - | 40M | 30.31M | 33.75M | - | 29.06M | 25.83M | 25.83M | - | 33.17M | 33.1M | 34.99M | - | 19.38M | 23.75M | 15M | - | 13.75M | 18.01M | 17.74M | - | 12.5M | 16.93M | 16.93M | - | 2.5M | 2.5M | 2.5M | - | 3.75M | 3.75M | 2.5M |
Shares Outstanding (Diluted) | 261M | 249.5M | 223.9M | 222.9M | 227M | 226.9M | 224.8M | 222M | 222.9M | 223M | 223.5M | 224.2M | 222.2M | 224.1M | 227.1M | 230.4M | 231.3M | 236.8M | 242.3M | 231.1M | 228.4M | 240.2M | 231.1M | 231.8M | 230.3M | 230M | 238.3M | 236.4M | 232.5M | 228.3M | 230.4M | 227.2M | 226.5M | 226.3M | 227.4M | 228.1M | 232.5M | 234.6M | 234.2M | 236.8M | 232.7M | 234.6M | 237.1M | 236M | 234.6M | 233.2M | 232.1M | 230.8M | 234.3M | 234M | 235.8M | 239.6M | 241.1M | 235.9M | 237.1M | 232.8M | 231.7M | 230.6M | 229.4M | 228.4M | 235.7M | 235.4M | 229.1M | 227.5M | - | 219.4M | 218.3M | 217.5M | - | 215.6M | 215.1M | 215.4M | - | 225.2M | 228.4M | 219.2M | - | 211.3M | 223.5M | 210.9M | - | 224.3M | 207M | 197.7M | - | 180.84M | 180.51M | 180.3M | - | 179.79M | 179.38M | 179.18M | - | 177.83M | 176.84M | 176.54M | - | 169.88M | 166.26M | 165.34M | - | 142.81M | 120.41M | 118.33M | - | 93.45M | 86.33M | 54.88M | - | 40M | 40.42M | 33.75M | - | 38.75M | 25.83M | 25.83M | - | 33.17M | 33.1M | 34.99M | - | 19.38M | 23.75M | 15M | - | 13.75M | 18.01M | 17.74M | - | 12.5M | 16.93M | 16.93M | - | 2.5M | 2.5M | 2.5M | - | 3.75M | 3.75M | 2.5M |
EPS (Basic) | $0.14 | $0.03 | -$0.21 | -$0.10 | $0.04 | $0.09 | $0.04 | -$0.01 | -$0.10 | -$0.11 | $0.05 | $0.04 | -$0.00045 | -$0.07 | $0.04 | $0.14 | $0.07 | $0.08 | $0.15 | -$0.24 | -$0.01 | $0.05 | $0.10 | $0.06 | $0.12 | -$0.14 | $0.12 | $0.03 | $0.05 | -$0.02 | $0.06 | -$0.07 | -$0.13 | -$0.04 | -$0.02 | -$0.02 | $0.06 | $0.11 | $0.21 | $0.34 | -$0.30 | $0.14 | $0.03 | -$0.28 | -$0.16 | -$0.06 | -$0.11 | -$0.04 | -$0.11 | -$0.01 | $0.04 | $0.0013 | $0.39 | -$0.12 | $0.02 | -$0.05 | -$0.10 | -$0.08 | -$0.04 | -$0.03 | $0.04 | $0.17 | $0.11 | $0 | - | -$0.05 | -$0.09 | -$0.15 | - | -$0.47 | -$3.36 | -$0.08 | - | -$0.03 | $0.10 | -$0.03 | - | -$0.07 | $0.11 | -$0.08 | - | $0.02 | -$0.20 | -$0.34 | - | -$0.24 | -$0.24 | -$0.16 | - | -$0.08 | -$0.32 | -$0.16 | - | -$0.80 | -$1.20 | -$2.96 | - | -$25.52 | -$12.80 | -$7.44 | - | -$9.04 | -$7.44 | -$8.56 | - | -$2.56 | -$1.52 | -$1.36 | - | $0.32 | $0.08 | $0.24 | - | $0.32 | $0.08 | $0.24 | - | -$1.04 | $0.16 | $0.16 | - | $0.16 | $0.08 | $0.08 | - | $0.08 | $0.08 | $0.08 | - | $0.08 | $0.08 | $0.08 | - | -$0.08 | -$0.08 | -$0.08 | - | $0.08 | $0.08 | $0.08 |
EPS (Diluted) | $0.13 | $0.03 | -$0.21 | -$0.10 | $0.04 | $0.09 | $0.04 | -$0.01 | -$0.10 | -$0.11 | $0.05 | $0.04 | -$0.00045 | -$0.07 | $0.04 | $0.14 | $0.07 | $0.08 | $0.14 | -$0.24 | -$0.01 | $0.05 | $0.09 | $0.06 | $0.12 | -$0.14 | $0.12 | $0.03 | $0.05 | -$0.02 | $0.06 | -$0.07 | -$0.13 | -$0.04 | -$0.02 | -$0.02 | $0.06 | $0.11 | $0.21 | $0.33 | -$0.30 | $0.14 | $0.03 | -$0.28 | -$0.16 | -$0.06 | -$0.11 | -$0.04 | -$0.11 | -$0.01 | $0.04 | $0.0013 | $0.38 | -$0.12 | $0.02 | -$0.05 | -$0.10 | -$0.08 | -$0.04 | -$0.03 | $0.04 | $0.16 | $0.10 | $0 | - | -$0.05 | -$0.09 | -$0.15 | - | -$0.47 | -$3.36 | -$0.08 | - | -$0.03 | $0.09 | -$0.03 | - | -$0.07 | $0.10 | -$0.08 | - | $0.02 | -$0.20 | -$0.34 | - | -$0.24 | -$0.24 | -$0.16 | - | -$0.08 | -$0.32 | -$0.16 | - | -$0.80 | -$1.20 | -$2.96 | - | -$25.52 | -$12.80 | -$7.44 | - | -$9.04 | -$7.44 | -$8.56 | - | -$2.56 | -$1.52 | -$1.36 | - | $0.32 | $0.08 | $0.24 | - | $0.24 | $0.08 | $0.24 | - | -$1.04 | $0.16 | $0.16 | - | $0.16 | $0.08 | $0.08 | - | $0.08 | $0.08 | $0.08 | - | $0.08 | $0.08 | $0.08 | - | -$0.08 | -$0.08 | -$0.08 | - | $0.08 | $0.08 | $0.08 |
EBIT | $53M | $27M | -$24.6M | $4.4M | $16.5M | $10.1M | $25.5M | $14.1M | -$2.6M | -$8.6M | $25.5M | $25.5M | $13.8M | -$3.3M | $24.5M | $50.3M | $46.4M | $34.4M | $42.9M | -$38.1M | $35.2M | $35.4M | $43.4M | $31.9M | $43.6M | $14.4M | $46.3M | $23.4M | $29.9M | $8.8M | $34.4M | $500K | -$5.9M | $3.8M | $9.8M | $6.9M | $31.5M | $41M | $64.4M | $92.9M | -$64.9M | $47.8M | $10.9M | -$2.9M | -$23.8M | -$22.8M | -$20.9M | -$11.8M | -$16.4M | -$11M | $20.2M | $6.6M | -$22.7M | -$21.3M | $14.9M | $100K | -$12.5M | -$6.2M | $1.9M | $6.5M | $18.8M | $12.7M | $35.2M | $4.3M | $9.7M | -$7.1M | -$11.4M | -$24.1M | -$58.8M | -$95M | -$717M | -$14M | -$94.7M | -$24.2M | $13M | -$20.4M | -$33.4M | -$24.5M | -$10M | -$31.5M | -$60M | -$30.1M | -$34M | -$65.8M | -$101M | -$43.1M | -$42.9M | -$28M | -$19.4M | -$35.2M | -$68.9M | -$42.7M | -$57.4M | -$98.9M | -$132.8M | -$489.9M | -$1.024B | -$4.378B | -$1.921B | -$675.5M | -$52.123B | -$1.895B | -$805.2M | -$936.2M | -$153.8M | -$139.5M | -$98M | -$113.1M | $22.2M | $17.9M | $14.2M | $11.9M | -$104.6M | $13.1M | $11.2M | $8.8M | $7.7M | -$33.1M | $3.7M | $4.8M | $4.9M | $3.7M | $2.4M | $1.9M | $2.2M | $1.6M | $1.2M | $1.1M | $700K | $700K | $900K | $700K | -$21.8M | $6.8M | $6.8M | $6.8M | -$18M | $6.6M | $6.6M | $6.6M |
EBITDA | $95.5M | $78.7M | $42.8M | $26.1M | $35.9M | $26.4M | $40.8M | $28.2M | $21.8M | $6.1M | $39.9M | $40.1M | $35.8M | $26.4M | $41M | $68.1M | $63.2M | $62.7M | $68.1M | $67.3M | $60.1M | $60.8M | $68.9M | $56.8M | $73.8M | $40M | $72.5M | $50.6M | $59.6M | $36.8M | $63.4M | $44.4M | $36.9M | $23.7M | $28.1M | $24M | $30.6M | $22M | $27M | $26.6M | $22.2M | $23.7M | $29.3M | $19.2M | $26.5M | $20.8M | $24.9M | $24M | $40.5M | $27M | $51.7M | $37.7M | $32.3M | $16.2M | $51.6M | $40.6M | $46M | $35.3M | $45.9M | $45.4M | $65.3M | $59.1M | $74.3M | $38.6M | $29.4M | $23.3M | $28.5M | $16.2M | -$900K | $11M | $46.1M | $24.1M | $46.5M | $12.5M | $46.1M | $12.5M | $24.7M | $11.1M | -$4M | $8M | $21.7M | -$29.1M | $4.4M | -$42M | -$16.9M | -$22M | -$23.4M | -$1M | $5.2M | -$27.1M | -$24.6M | -$23.8M | -$15M | -$24.3M | -$15.3M | -$24.4M | $91.3M | -$25.5M | -$45.6M | $281.3M | $1.193B | -$1.063B | $389.7M | $253.2M | $417.8M | $212.8M | $114.3M | $67.1M | $244.2M | $29.4M | $23.8M | $19.5M | -$108.2M | $14.6M | $19.5M | $9.4M | $7.7M | -$32.6M | $3.8M | $5M | $12.5M | $3.8M | $2.5M | $2.3M | $7.8M | $1.8M | $1.3M | $1.2M | $500K | $800K | $1M | $900K | -$21.8M | $6.8M | $6.8M | $6.8M | -$18M | $6.6M | $6.6M | $6.6M |