Visteon Corp.(VC:US)
Market Cap$2.329B
Key Metrics
Price$87.25
Revenue (TTM)$3.779B
Holders Revenue (TTM)$113M
Gross Profit (TTM)$484M
Earnings (TTM)$151M
EBITDA (TTM)$428M
Op. Margin (TTM)7.33%
Dividend Yield1.16%
Holders Yield4.85%
Cash on hand$648M
Total Assets$3.456B
Net Assets$1.689B
Total Debt$434M
Key Metrics
Price$87.25
Revenue (TTM)$3.779B
Holders Revenue (TTM)$113M
Gross Profit (TTM)$484M
Earnings (TTM)$151M
EBITDA (TTM)$428M
Op. Margin (TTM)7.33%
Dividend Yield1.16%
Holders Yield4.85%
Cash on hand$648M
Total Assets$3.456B
Net Assets$1.689B
Total Debt$434M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $960M | $954M | $948M | $917M | $969M | $934M | $939M | $980M | $1.014B | $933M | $990M | $1.014B | $983M | $967M | $1.064B | $1.026B | $848M | $818M | $786M | $631M | $610M | $746M | $787M | $747M | $371M | $643M | $744M | $731M | $733M | $737M | $731M | $681M | $758M | $814M | $797M | $765M | $774M | $810M | $816M | $770M | $773M | $802M | $809M | $808M | $812M | $816M | $2.039B | $793M | $503M | $1.718B | $1.958B | $1.484B | $1.61B | $1.856B | $1.823B | $1.624B | $1.693B | $1.717B | $1.859B | $1.909B | $2.046B | $1.85B | $1.887B | $1.73B | $1.945B | $1.904B | $2.031B | $1.737B | $1.569B | $1.352B | $1.669B | $2.12B | $2.909B | $2.862B | $2.858B | $2.546B | $2.974B | $2.888B | $2.841B | $2.58B | $2.957B | $2.961B | $2.865B | $4.121B | $5.003B | $4.987B | $4.661B | $4.136B | $4.87B | $4.972B | $4.459B | $3.884B | $4.613B | $4.704B | $4.543B | $4.344B | $5.039B | $4.469B | $4.493B | $3.722B | $4.905B | $4.723B | $4.529B | $4.404B | $5.309B | $5.225B |
Cost of Revenue | $842M | $841M | $826M | $786M | $828M | $796M | $805M | $849M | $867M | $814M | $860M | $871M | $879M | $857M | $950M | $922M | $774M | $742M | $687M | $584M | $575M | $673M | $698M | $648M | $367M | $590M | $640M | $647M | $663M | $671M | $635M | $599M | $654M | $685M | $657M | $651M | $663M | $681M | $687M | $665M | $664M | $681M | $695M | $703M | $713M | $704M | $1.806B | $700M | $446M | $1.539B | $1.756B | $1.349B | $1.447B | $1.702B | $1.625B | $1.495B | $1.565B | $1.583B | $1.71B | $1.77B | $1.854B | $1.707B | $1.643B | $1.69B | $1.841B | $1.486B | $1.675B | $1.617B | $1.489B | $1.307B | $1.679B | $2.077B | $2.678B | $2.667B | $2.656B | $2.447B | $2.819B | $2.771B | $2.709B | $2.528B | $2.644B | $2.717B | $1.607B | $4.032B | $4.76B | $4.847B | $4.533B | $4.366B | $4.582B | $4.655B | $4.805B | $3.879B | $4.625B | $4.477B | $4.324B | $4.212B | $4.696B | $4.356B | $4.319B | $3.677B | $4.686B | $4.466B | $4.09B | $3.957B | $4.673B | $4.629B |
Gross Profit | $118M | $113M | $122M | $131M | $141M | $138M | $134M | $131M | $147M | $119M | $130M | $143M | $104M | $110M | $114M | $104M | $74M | $76M | $99M | $47M | $35M | $73M | $89M | $99M | $4M | $53M | $104M | $84M | $70M | $66M | $96M | $82M | $104M | $129M | $140M | $114M | $111M | $129M | $129M | $105M | $109M | $121M | $114M | $105M | $99M | $112M | $233M | $93M | $57M | $179M | $202M | $135M | $163M | $154M | $198M | $129M | $128M | $134M | $149M | $139M | $192M | $143M | $244M | $40M | $104M | $418M | $356M | $120M | $80M | $45M | -$10M | $43M | $231M | $195M | $202M | $99M | $155M | $117M | $132M | $52M | $313M | $244M | $1.258B | $89M | $243M | $140M | $128M | -$230M | $288M | $317M | -$346M | $5M | -$12M | $227M | $219M | $132M | $343M | $113M | $174M | $45M | $219M | $257M | $439M | $447M | $636M | $596M |
| $46M | $54M | $54M | $53M | $48M | $47M | $55M | $51M | $49M | $52M | $51M | $52M | $52M | $52M | $54M | $47M | $43M | $44M | $44M | $42M | $44M | $45M | $53M | $45M | $41M | $54M | $54M | $52M | $58M | $57M | $54M | $40M | $55M | $44M | $64M | $55M | $54M | $52M | $57M | $53M | $54M | $56M | $63M | $59M | $65M | $58M | $105M | $70M | $56M | $81M | $103M | $73M | $77M | $86M | $102M | $89M | $87M | $91M | $85M | $96M | $119M | $94M | $124M | $94M | $140M | $172M | $137M | $118M | $104M | $203M | $111M | $118M | $149M | $164M | $188M | $118M | $109M | $174M | $120M | $162M | $204M | $159M | $183M | $239M | $1.45B | $257M | $272M | $225M | $238M | $253M | $259M | $262M | $239M | $242M | $263M | $207M | $216M | $202M | $187M | $176M | $261M | $189M | $229M | $183M | $192M | $177M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $46M | $54M | $54M | $53M | $48M | $47M | $55M | $51M | $49M | $52M | $51M | $52M | $52M | $52M | $54M | $47M | $43M | $44M | $44M | $42M | $44M | $45M | $53M | $45M | $41M | $54M | $54M | $52M | $58M | $57M | $54M | $40M | $55M | $44M | $64M | $55M | $54M | $52M | $57M | $53M | $54M | $56M | $63M | $59M | $65M | $58M | $105M | $70M | $48M | $81M | $103M | $73M | $77M | $86M | $102M | $89M | $87M | $91M | $85M | $95M | $100M | $96M | $124M | $91M | $127M | $143M | $31M | $118M | $104M | $108M | $111M | $138M | $156M | $148M | $191M | $131M | $145M | $169M | $177M | $176M | $194M | $168M | $183M | $239M | $274M | $250M | $272M | $225M | $238M | $265M | $259M | $262M | $239M | $242M | $263M | $207M | $216M | $202M | $187M | $176M | $261M | $189M | $229M | $183M | $192M | $177M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $8M | - | - | - | - | - | - | - | - | - | - | $1M | $19M | -$2M | - | $3M | $13M | $29M | $106M | - | - | $95M | - | -$20M | -$7M | $16M | -$3M | -$13M | -$36M | $5M | -$57M | -$14M | $10M | -$9M | - | - | $1.176B | $7M | - | - | - | -$12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $72M | $59M | $68M | $78M | $93M | $91M | $79M | $80M | $98M | $67M | $79M | $91M | $52M | $58M | $60M | $57M | $31M | $32M | $55M | $5M | -$9M | $28M | $36M | $54M | -$37M | -$1M | $50M | $32M | $12M | $9M | $42M | $42M | $49M | $85M | $76M | $59M | $57M | $77M | $72M | $52M | $55M | $65M | $51M | $46M | $34M | $54M | $128M | $23M | $1M | $98M | $99M | $62M | $86M | $68M | $96M | $40M | $41M | $43M | $82M | $44M | $92M | $47M | $120M | -$54M | -$36M | $246M | $219M | $2M | -$24M | -$63M | -$132M | -$95M | $75M | $47M | $14M | -$19M | $46M | -$57M | $12M | -$110M | $109M | $85M | $1.447B | -$150M | -$1.207B | -$117M | -$144M | -$455M | $50M | $64M | -$605M | -$257M | -$251M | -$15M | -$44M | -$75M | $127M | -$89M | -$12M | -$131M | -$42M | $68M | $47M | $93M | $268M | $253M |
| $4M | -$10M | -$3M | $3M | $4M | $4M | $5M | -$29M | $2M | -$4M | -$2M | $1M | -$16M | -$6M | -$4M | $1M | -$1M | -$1M | -$9M | $6M | $2M | $3M | -$7M | -$32M | -$3M | -$30M | -$2M | -$1M | $4M | $2M | $5M | -$10M | $0 | $3M | -$41M | -$4M | $1M | -$2M | -$38M | -$22M | -$8M | -$16M | -$135M | -$15M | $55M | -$19M | -$69M | -$34M | -$40M | -$13M | $512M | $23M | $35M | -$2M | -$25M | $32M | $86M | -$30M | -$96M | $37M | -$14M | $33M | $4M | -$50M | -$91M | $27M | -$241M | -$7M | -$44M | $86M | -$197M | -$55M | -$85M | -$137M | -$47M | -$3M | $13M | -$21M | $17M | $8M | -$2M | $7M | $329M | $8M | -$1.168B | $6M | $7M | $9M | $7M | $11M | $13M | $12M | $15M | $15M | $14M | $16M | $9M | $5M | $8M | $5M | $7M | $4M | -$189M | $8M | $10M | $7M | |
| Non-Operating Interest Income | $5M | $5M | $6M | $6M | $6M | $4M | $5M | $4M | $4M | $4M | $4M | $3M | $1M | $2M | $1M | $1M | $1M | $1M | $0 | $0 | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $1M | $2M | $2M | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $3M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $0 | $3M | $2M | $3M | $3M | $4M | $4M | $3M | $5M | $5M | $5M | $6M | $6M | $4M | $3M | $3M | $3M | $2M | $2M | $4M | - | $10M | $13M | $15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2M | $3M | $3M | $3M | $4M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $3M | $4M | $3M | $2M | $2M | $3M | $3M | $2M | $6M | $5M | $3M | $3M | $4M | $3M | $3M | $3M | $4M | $3M | $4M | $6M | $4M | $5M | $6M | $4M | $6M | $4M | $4M | $4M | $3M | $7M | $5M | $10M | $6M | $7M | $10M | $11M | $12M | $10M | $13M | $10M | $17M | $10M | $12M | $12M | $10M | $12M | $15M | $16M | $35M | $129M | $6M | $7M | $8M | $47M | $55M | - | $48M | $55M | $57M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1M | -$12M | -$6M | - | $2M | $3M | $3M | -$29M | $2M | -$4M | -$2M | $2M | -$13M | -$3M | -$1M | $3M | $2M | $1M | -$7M | $8M | $4M | $5M | -$6M | -$27M | - | -$28M | $0 | $2M | $6M | $4M | $6M | -$8M | $2M | $5M | -$37M | -$1M | $5M | $3M | -$36M | -$17M | -$5M | -$14M | -$134M | -$13M | $61M | -$16M | -$61M | -$30M | -$35M | -$5M | $523M | $32M | $43M | $8M | -$18M | $45M | $92M | -$21M | -$89M | $42M | -$7M | $42M | $14M | -$19M | $35M | $30M | -$237M | -$1M | $1M | $137M | -$197M | -$17M | -$43M | -$95M | -$47M | -$3M | $13M | -$21M | $17M | $8M | -$2M | $7M | $329M | $8M | -$1.168B | $6M | $7M | $9M | $7M | $11M | $13M | $12M | $15M | $15M | $14M | $16M | $9M | $5M | $8M | $5M | $7M | $4M | -$189M | $8M | $10M | $7M |
Income Before Tax | $76M | $49M | $65M | $81M | $97M | $95M | $84M | $51M | $100M | $63M | $77M | $92M | $36M | $52M | $56M | $58M | $30M | $31M | $46M | $11M | -$7M | $31M | $29M | $22M | -$40M | -$31M | $48M | $31M | $16M | $11M | $47M | $32M | $49M | $88M | $35M | $55M | $58M | $75M | $34M | $30M | $48M | $49M | -$84M | $31M | $89M | $33M | $59M | -$11M | -$39M | $85M | $611M | $85M | $121M | $66M | $79M | $72M | $127M | $13M | $34M | $81M | $78M | $80M | $124M | -$104M | -$127M | $273M | $314M | -$5M | -$68M | $23M | -$365M | -$150M | $26M | -$42M | -$77M | -$77M | -$18M | -$113M | -$62M | -$156M | $71M | $44M | $1.37B | -$180M | -$1.23B | -$133M | -$196M | -$469M | $55M | $56M | -$640M | -$264M | -$256M | -$19M | -$49M | -$78M | $117M | -$107M | -$21M | -$146M | -$63M | $50M | -$153M | $75M | $258M | $233M |
Income Tax | $26M | $16M | $47M | $22M | $28M | $28M | -$41M | $11M | $25M | $19M | -$296M | $21M | $13M | $14M | $21M | $9M | $7M | $8M | $11M | $4M | $4M | $12M | $9M | $12M | $2M | $5M | $8M | $13M | $8M | -$5M | $1M | $9M | $12M | $21M | $14M | $8M | $10M | $16M | $3M | $5M | $9M | $13M | -$16M | $10M | $24M | $9M | $30M | $10M | -$2M | $31M | $66M | $23M | $39M | -$18M | $19M | $33M | $42M | $27M | $40M | $25M | $34M | $28M | $19M | $19M | $50M | $25M | $17M | $18M | $31M | $14M | -$15M | $31M | $49M | $51M | -$45M | $20M | $28M | $17M | -$32M | $10M | $17M | $30M | $23M | $21M | -$2M | $22M | $32M | $963M | $6M | $14M | $243M | -$99M | -$98M | -$12M | -$23M | -$33M | $38M | -$40M | -$11M | -$57M | -$23M | $19M | -$66M | $27M | $96M | $86M |
Net Income | $50M | $33M | $18M | $59M | $69M | $67M | $125M | $40M | $75M | $44M | $373M | $71M | $23M | $38M | $35M | $49M | $23M | $23M | $35M | $7M | -$11M | $19M | $20M | $10M | -$42M | -$36M | $39M | $18M | $8M | $16M | $45M | $24M | $36M | $69M | $30M | $47M | $48M | $67M | $6M | $32M | $30M | $23M | $24M | $10M | $2.224B | $70M | -$114M | $1M | -$141M | $48M | $545M | $60M | $86M | $84M | $60M | $34M | $84M | -$11M | -$6M | $60M | $44M | $56M | $105M | -$123M | -$177M | $248M | $297M | -$23M | -$99M | $9M | -$350M | -$181M | -$23M | -$93M | -$32M | -$97M | -$53M | -$113M | -$30M | -$172M | $64M | $10M | $1.347B | -$201M | -$1.228B | -$155M | -$193M | -$1.432B | $32M | $30M | -$854M | -$165M | -$158M | -$7M | -$26M | -$45M | $79M | -$332M | -$10M | -$89M | -$34M | $36M | -$80M | $55M | $170M | $151M |
Minority Interests | -$1M | -$2M | -$4M | -$2M | -$4M | -$2M | -$3M | -$1M | -$4M | -$2M | -$7M | -$5M | -$3M | -$4M | -$1M | -$5M | $1M | -$1M | -$4M | -$2M | $0 | -$3M | -$2M | -$4M | -$3M | $1M | -$4M | -$4M | -$1M | -$2M | -$2M | -$3M | -$1M | -$4M | -$5M | -$4M | -$3M | -$4M | -$4M | -$4M | -$4M | -$4M | -$3M | -$5M | -$16M | -$20M | -$24M | -$22M | -$14M | -$29M | -$32M | -$17M | -$21M | -$15M | -$21M | -$19M | -$9M | -$18M | -$20M | -$19M | -$18M | -$17M | -$19M | -$17M | -$24M | -$15M | -$21M | -$15M | -$13M | -$7M | $4M | -$7M | -$19M | -$12M | -$11M | -$12M | -$14M | -$6M | -$9M | -$5M | -$10M | -$7M | -$9M | -$6M | -$10M | -$8M | -$7M | -$7M | -$12M | -$9M | -$9M | -$3M | -$9M | -$8M | -$8M | -$7M | -$7M | -$6M | -$4M | -$6M | -$6M | -$5M | -$7M | -$7M | -$8M | -$4M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $49M | $31M | $14M | $57M | $65M | $65M | $122M | $39M | $71M | $42M | $366M | $66M | $20M | $34M | $34M | $44M | $24M | $22M | $31M | $5M | -$11M | $16M | $18M | $6M | -$45M | -$35M | $35M | $14M | $7M | $14M | $43M | $21M | $35M | $65M | $25M | $43M | $45M | $63M | $2M | $28M | $26M | $19M | $21M | $5M | $2.208B | $50M | -$138M | -$21M | -$155M | $19M | $513M | $43M | $65M | $69M | $39M | $15M | $75M | -$29M | -$26M | $41M | $26M | $39M | $86M | -$140M | -$201M | $233M | $276M | -$38M | -$112M | $2M | -$346M | -$188M | -$42M | -$105M | -$43M | -$109M | -$67M | -$119M | -$39M | -$177M | $54M | $3M | $1.338B | -$207M | -$1.238B | -$163M | -$200M | -$1.439B | $20M | $21M | -$863M | -$168M | -$167M | -$15M | -$34M | -$52M | $72M | -$338M | -$14M | -$95M | -$40M | $31M | -$87M | $48M | $162M | $147M |
Shares Outstanding (Basic) | 26.7M | 26.8M | 27.1M | 27.3M | 27.3M | 27.2M | 27.5M | 27.6M | 27.6M | 27.6M | - | 28.1M | 28.3M | 28.2M | 28.2M | 28.1M | 28.1M | 28M | 28M | 28M | 28M | 27.9M | 27.8M | 27.8M | 27.8M | 27.9M | 28M | 28M | 28.1M | 28.2M | 28.7M | 29.3M | 29.6M | 30.5M | 31M | 31.2M | 31.5M | 32.5M | 33.1M | 34M | 34M | 38.1M | 40.6M | 40.5M | 43.4M | 44.4M | 44.3M | 44M | 46.2M | 48.4M | 48.6M | 49.4M | 50M | 51.6M | - | 53.3M | 50.8M | 51.9M | - | 51.5M | 51M | 50.7M | 50.2M | 129.4M | 129.4M | 130.3M | - | 129.4M | 129.4M | 130.5M | - | 129.4M | 129.5M | 129.5M | - | 129.76M | 128.85M | 100M | - | 128.26M | 138.46M | 150M | - | 126.22M | 125.69M | 125.38M | - | 125.35M | 125M | 123.53M | - | 125.37M | 125.56M | 125M | - | 130M | 131M | 131M | - | 130M | 131M | 131M | - | 131M | 130M | 130M |
Shares Outstanding (Diluted) | 27.2M | 27.3M | 27.7M | 27.9M | 27.6M | 27.5M | 27.9M | 27.9M | 27.9M | 28M | - | 28.5M | 28.7M | 28.7M | 28.7M | 28.5M | 28.4M | 28.4M | 28.4M | 28.4M | 28M | 28.4M | 28.2M | 28M | 27.8M | 27.9M | 28.2M | 28.1M | 28.2M | 28.4M | 28.9M | 29.5M | 29.9M | 30.8M | 31.7M | 31.8M | 32M | 33M | 33.5M | 34.4M | 34.4M | 38.5M | 40.6M | 41.4M | 44.4M | 45.5M | 44.3M | 44M | 46.2M | 49.6M | 49.7M | 50.4M | 50.5M | 51.9M | - | 53.8M | 51.3M | 51.9M | - | 52M | 51.9M | 52M | 51.7M | 129.4M | 129.4M | 130.3M | - | 129.4M | 129.4M | 130.5M | - | 130.6M | 129.5M | 129.5M | - | 129.76M | 128.85M | 100M | - | 128.26M | 138.46M | 150M | - | 126.22M | 125.69M | 125.38M | - | 127.08M | 125M | 131.25M | - | 125.37M | 125.56M | 125M | - | 130M | 131M | 131M | - | 130M | 131M | 131M | - | 131M | 130M | 130M |
EPS (Basic) | $1.84 | $1.16 | $2.73 | $2.09 | $2.38 | $2.39 | $4.44 | $1.41 | $2.57 | $1.52 | - | $2.35 | $0.71 | $1.21 | $1.21 | $1.57 | $0.85 | $0.79 | $1.10 | $0.18 | -$0.39 | $0.57 | $0.65 | $0.22 | -$1.62 | -$1.25 | $1.24 | $0.50 | $0.25 | $0.50 | $1.50 | $0.71 | $1.19 | $2.14 | $0.81 | $1.38 | $1.43 | $1.94 | $0.06 | $0.83 | $0.77 | $0.50 | $0.52 | $0.12 | $50.88 | $1.13 | -$3.12 | -$0.48 | -$3.35 | $0.39 | $10.56 | $0.87 | $1.30 | $1.34 | - | $0.28 | $1.41 | -$0.56 | - | $0.80 | $0.51 | $0.77 | $1.71 | -$1.08 | -$1.55 | $1.79 | - | -$0.29 | -$0.87 | $0.02 | - | -$1.45 | -$0.32 | -$0.81 | - | -$0.84 | -$0.52 | -$1.19 | - | -$1.38 | $0.39 | $0.02 | - | -$1.64 | -$9.85 | -$1.30 | - | -$11.48 | $0.16 | $0.17 | - | -$1.34 | -$1.33 | -$0.12 | - | -$0.40 | $0.56 | -$2.63 | - | -$0.74 | -$0.31 | $0.24 | - | $0.37 | $1.25 | $1.13 |
EPS (Diluted) | $1.80 | $1.14 | $2.67 | $2.04 | $2.36 | $2.36 | $4.37 | $1.40 | $2.54 | $1.50 | - | $2.32 | $0.70 | $1.18 | $1.18 | $1.54 | $0.85 | $0.77 | $1.09 | $0.18 | -$0.39 | $0.56 | $0.64 | $0.21 | -$1.62 | -$1.25 | $1.24 | $0.50 | $0.25 | $0.49 | $1.49 | $0.71 | $1.17 | $2.11 | $0.79 | $1.35 | $1.41 | $1.91 | $0.06 | $0.81 | $0.76 | $0.49 | $0.52 | $0.12 | $49.73 | $1.10 | -$3.12 | -$0.48 | -$3.35 | $0.38 | $10.32 | $0.85 | $1.29 | $1.33 | - | $0.28 | $1.40 | -$0.56 | - | $0.79 | $0.50 | $0.75 | $1.66 | -$1.08 | -$1.55 | $1.79 | - | -$0.29 | -$0.87 | $0.015 | - | -$1.45 | -$0.32 | -$0.81 | - | -$0.84 | -$0.52 | -$1.19 | - | -$1.38 | $0.39 | $0.02 | - | -$1.64 | -$9.85 | -$1.30 | - | -$11.48 | $0.16 | $0.16 | - | -$1.34 | -$1.33 | -$0.12 | - | -$0.40 | $0.56 | -$2.63 | - | -$0.74 | -$0.31 | $0.24 | - | $0.37 | $1.25 | $1.13 |
EBIT | $78M | $52M | $68M | $84M | $101M | $98M | $87M | $55M | $104M | $67M | $81M | $96M | $40M | $57M | $60M | $61M | $34M | $34M | $48M | $13M | -$4M | $34M | $31M | $28M | -$35M | -$28M | $51M | $35M | $19M | $14M | $50M | $36M | $52M | $92M | $41M | $59M | $63M | $81M | $38M | $36M | $52M | $53M | -$80M | $34M | $96M | $38M | $69M | -$5M | -$32M | $95M | $622M | $97M | $131M | $79M | $89M | $89M | $137M | $25M | $46M | $91M | $90M | $95M | $140M | -$69M | $2M | $279M | $321M | $3M | -$21M | $78M | -$354M | -$102M | $81M | $15M | $14M | -$19M | $46M | -$57M | $12M | -$110M | $109M | $85M | $1.447B | -$150M | -$1.207B | -$117M | -$144M | -$455M | $50M | $64M | -$605M | -$257M | -$251M | -$15M | -$44M | -$75M | $127M | -$89M | -$12M | -$131M | -$42M | $68M | $47M | $93M | $268M | $253M |
EBITDA | $106M | $99M | $108M | $115M | $129M | $123M | $117M | $108M | $129M | $91M | $109M | $120M | $67M | $87M | $91M | $89M | $63M | $68M | $90M | $38M | $25M | $60M | $67M | $85M | -$6M | $30M | $79M | $61M | $43M | $40M | $75M | $72M | $80M | $115M | $104M | $85M | $85M | $102M | $95M | $72M | $80M | $88M | $90M | $64M | $106M | $121M | $195M | $93M | $74M | $168M | $240M | $181M | $195M | $182M | $199M | $146M | $215M | $153M | $241M | $178M | $225M | $174M | $240M | $52M | $69M | $352M | $683M | $123M | $81M | $26M | -$62M | $22M | $249M | $240M | $200M | $104M | $163M | $94M | $116M | -$3M | $229M | $187M | $1.569B | -$33M | $149M | $59M | -$144M | -$276M | $230M | $230M | -$605M | -$257M | -$251M | -$15M | -$44M | -$75M | $127M | -$89M | -$12M | -$131M | $126M | $238M | $399M | $256M | $434M | $412M |