Value Line Inc.(VALU:US)
Market Cap$413.07M
Key Metrics
Price$44
Revenue (TTM)$33.45M
Holders Revenue (TTM)$13.15M
Gross Profit (TTM)$19.08M
Earnings (TTM)$21.63M
EBITDA (TTM)$955K
Op. Margin (TTM)12.05%
Dividend Yield2.96%
Holders Yield3.18%
Cash on hand$24.18M
Total Assets$151.92M
Net Assets$107.89M
Total Debt$2.27M
Key Metrics
Price$44
Revenue (TTM)$33.45M
Holders Revenue (TTM)$13.15M
Gross Profit (TTM)$19.08M
Earnings (TTM)$21.63M
EBITDA (TTM)$955K
Op. Margin (TTM)12.05%
Dividend Yield2.96%
Holders Yield3.18%
Cash on hand$24.18M
Total Assets$151.92M
Net Assets$107.89M
Total Debt$2.27M
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $8.01M | $8.28M | $8.56M | $8.61M | $8.39M | $8.97M | $8.84M | $8.88M | $9M | $9.13M | $9.61M | $9.74M | $9.72M | $9.97M | $10.07M | $9.94M | $10.13M | $10.26M | $9.97M | $10.17M | $9.72M | $10.13M | $10.21M | $10.33M | $9.8M | $10.8M | $10.08M | $9.62M | $9.18M | $9.05M | $9.05M | $8.97M | $8.87M | $9.09M | $8.99M | $8.91M | $8.76M | $8.65M | $8.65M | $8.52M | $8.48M | $8.6M | $8.64M | $8.83M | $8.33M | $8.86M | $9.26M | $9.07M | $9.09M | $9.27M | $9.01M | $8.95M | $9.15M | $8.95M | $8.81M | $8.94M | $9.1M | $9M | $9.14M | $9.37M | $9.53M | $12.04M | $13.5M | $13.61M | $13.91M | $14.57M | $14.87M | $14.79M | $14.85M | $15.86M | $18.33M | $20.21M | $19.69M | $21.08M | $21.11M | $20.8M | $20.44M | $21.06M | $20.75M | $21.39M | $21.73M | $21.58M | $21M | $20.87M | $21.12M | $21.06M | $20.92M | $21.38M | $21.88M | $21.5M | $20.57M | $20.92M | $20.03M | $21.15M | $20.39M | $20.51M | $21.21M | $21.62M | $21.78M | $22.84M | $23.21M | $24.96M | $25.67M | $24.56M | $24.94M | $24.1M | $23.4M | $23.8M | $23.7M | $23.5M | $23.4M | $24.7M | $23.2M | $23.5M | $23.7M | $23.2M | $23.2M | $23.8M | $22.3M | $22.5M | $22.6M | $21.7M | $22.8M | $20M | $19.7M | $19.4M | $19.8M | $20.2M | $21.2M | $21.2M | $20.1M | $19.6M | $20.3M | $19.8M | $19.3M | $19M | $19.9M | $19.3M | $18.1M | $17.4M | $16.9M | $16.1M | $15.6M | $16.1M | $16M | $16.2M | $15.7M | $15.6M | $16M | $16.2M | $16.7M | $17.3M | $18M | $18.2M | $19.4M | $19M | $19.4M | $17.7M | $16.6M | $16.1M | $15.7M | $14.4M | $13.7M | $13.1M | $12.9M | $13.1M | $13.2M | $13.6M | $14.3M | $14.2M |
Cost of Revenue | $3.65M | $3.61M | $3.49M | $3.62M | $3.71M | $3.62M | $3.58M | $3.54M | $3.7M | $3.72M | $3.7M | $3.74M | $3.63M | $3.76M | $3.77M | $4.05M | $4.08M | $4.29M | $4.3M | $4.66M | $5.09M | $4.72M | $4.55M | $4.51M | $4.89M | $4.52M | $4.39M | $4.39M | $4.62M | $4.42M | $4.27M | $4.48M | $4.68M | $4.74M | $4.57M | $4.5M | $4.65M | $4.62M | $4.3M | $3.91M | $4.12M | $3.88M | $3.93M | $3.78M | $3.99M | $3.99M | $3.84M | $4.12M | $4.32M | $4.16M | $3.97M | $3.9M | $3.94M | $3.68M | $3.63M | $3.78M | $1.36M | $3.64M | $1.16M | $1.23M | $1.2M | $1.24M | $1.14M | $1.14M | $1.35M | $1.33M | $1.39M | $1.18M | $1.43M | $1.45M | $1.46M | $1.53M | $1.55M | $1.42M | $1.61M | $1.66M | $1.71M | $1.66M | $1.79M | $1.81M | $1.76M | $1.71M | $1.83M | $1.78M | $1.97M | $2.11M | $2.2M | $2.31M | $2.17M | $2.32M | $2.18M | $2.22M | $2.26M | $2.3M | $2.44M | $2.4M | $2.48M | $2.09M | $2.19M | $2.08M | $2.39M | $1.98M | $1.88M | $1.81M | $486K | $1.3M | $1.2M | $1.2M | $7M | -$500K | $1.3M | $1.5M | $2.4M | $1.6M | $1.5M | $1.4M | -$7.5M | $5.2M | $5M | $5.2M | $3.9M | $1.7M | $1.6M | $2.4M | $4.8M | $1.4M | $1.1M | $1.3M | $6.9M | -$200K | -$200K | -$200K | -$1.6M | $600K | $1.1M | $1.2M | $1.6M | $1.4M | $3.6M | $3.6M | $3.5M | $3.4M | $3.4M | $3.6M | $3.4M | $3.4M | $3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $4.36M | $4.66M | $5.06M | $4.99M | $4.67M | $5.34M | $5.27M | $5.34M | $5.31M | $5.41M | $5.91M | $6M | $6.09M | $6.21M | $6.3M | $5.9M | $6.05M | $5.97M | $5.67M | $5.51M | $4.64M | $5.41M | $5.66M | $5.82M | $4.91M | $6.28M | $5.69M | $5.23M | $4.57M | $4.64M | $4.78M | $4.49M | $4.2M | $4.36M | $4.42M | $4.41M | $4.11M | $4.03M | $4.35M | $4.61M | $4.36M | $4.72M | $4.71M | $5.05M | $4.34M | $4.87M | $5.42M | $4.96M | $4.78M | $5.12M | $5.05M | $5.05M | $5.21M | $5.26M | $5.18M | $5.16M | $7.74M | $5.36M | $7.98M | $8.14M | $8.33M | $10.8M | $12.36M | $12.47M | $12.56M | $13.24M | $13.48M | $13.61M | $13.41M | $14.41M | $16.87M | $18.68M | $18.13M | $19.66M | $19.5M | $19.14M | $18.73M | $19.4M | $18.95M | $19.58M | $19.97M | $19.87M | $19.18M | $19.1M | $19.14M | $18.95M | $18.72M | $19.07M | $19.71M | $19.18M | $18.38M | $18.7M | $17.76M | $18.85M | $17.95M | $18.11M | $18.73M | $19.53M | $19.59M | $20.76M | $20.82M | $22.98M | $23.79M | $22.75M | $24.46M | $22.8M | $22.2M | $22.6M | $16.7M | $24M | $22.1M | $23.2M | $20.8M | $21.9M | $22.2M | $21.8M | $30.7M | $18.6M | $17.3M | $17.3M | $18.7M | $20M | $21.2M | $17.6M | $14.9M | $18M | $18.7M | $18.9M | $14.3M | $21.4M | $20.3M | $19.8M | $21.9M | $19.2M | $18.2M | $17.8M | $18.3M | $17.9M | $14.5M | $13.8M | $13.4M | $12.7M | $12.2M | $12.5M | $12.6M | $12.8M | $11.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $4.35M | $3.66M | $3.55M | $3.49M | $3.84M | $3.78M | $3.52M | $3.49M | $3.82M | $4.4M | $4.72M | $4.65M | $4.71M | $4.6M | $4.37M | $4.56M | $4.33M | $4.37M | $4.24M | $4.46M | $5.39M | $4.32M | $4.86M | $4.87M | $4.94M | $4.35M | $4.31M | $4.37M | $5.01M | $4.45M | $4.29M | $4.54M | $5.92M | $5.09M | $5.01M | $4.64M | $6.7M | $6.37M | $6.68M | $7.07M | $7.52M | $6.16M | $5.95M | $6.06M | $6.72M | $5.88M | $6.14M | $5.53M | $6M | $5.85M | $5.92M | $6.13M | $5.91M | $5.6M | $5.71M | $5.17M | $7.38M | $4.68M | $6.46M | $6.5M | $7.42M | $9.27M | $9.45M | $8.93M | $9.99M | $8.66M | $10.04M | $56.4M | $7.54M | $9.79M | $10.6M | $11.22M | $11.4M | $10.32M | $10.08M | $10.17M | $10.88M | $10.54M | $9.89M | $9.71M | $10.46M | $11.83M | $10.71M | $9.94M | $10.61M | $12.52M | $12.86M | $12.82M | $12.41M | $13.14M | $12.56M | $13.13M | $10.92M | $12.96M | $11.57M | $13.13M | $10.43M | $13.22M | $12.3M | $13.47M | $10.51M | $14.84M | $13.79M | $13.38M | $13.91M | $15.3M | $12M | $11.8M | $5.7M | $15.7M | $12.1M | $11.7M | $12.4M | $11.7M | $11.3M | $10.4M | $20.9M | $9.9M | $8M | $7.6M | $11M | $12.1M | $10.8M | $9.8M | $6.9M | $10.5M | $10.4M | $12.1M | $6.8M | $13.7M | $11.4M | $10.5M | $15.3M | $10.8M | $8.9M | $9.6M | $10.1M | $9.9M | $7.5M | $5.9M | $7.4M | $7.2M | $7.1M | $6.7M | -$5.8M | $8.1M | $5.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $4.35M | $3.66M | $3.55M | $3.49M | $3.84M | $3.78M | $3.52M | $3.49M | $3.82M | $3.18M | $3.24M | $3.26M | $3.33M | $3.23M | $3.12M | $3.34M | $3.13M | $3.1M | $2.93M | $3.24M | $3.8M | $3.13M | $3.47M | $3.59M | $3.6M | $3.15M | $3.06M | $3.21M | $3.6M | $3.22M | $3.02M | $3.22M | $4.38M | $3.57M | $3.61M | $3.25M | $4.6M | $4.24M | $4.33M | $4.6M | $4.82M | $4.16M | $3.89M | $4.09M | $4.9M | $4.02M | $4.38M | $3.89M | $4.4M | $4.11M | $4.4M | $4.58M | $4.45M | $4.18M | $4.26M | $3.81M | $7.38M | $3.54M | $6.46M | $6.5M | $7.42M | $9.27M | $9.45M | $8.93M | $9.59M | $8.66M | $10.04M | $8.69M | $7.54M | $9.79M | $10.6M | $11.22M | $11.4M | $10.32M | $10.08M | $10.17M | $10.88M | $10.54M | $9.89M | $9.71M | $10.46M | $11.83M | $10.71M | $9.94M | $10.61M | $12.52M | $12.86M | $12.82M | $12.41M | $13.14M | $12.56M | $13.13M | $10.92M | $12.96M | $11.57M | $13.13M | $10.43M | $13.22M | $12.3M | $13.47M | $10.51M | $14.84M | $13.79M | $13.38M | $13.91M | $15.3M | $12M | $11.8M | $5.7M | $15.7M | $12.1M | $11.7M | $12.4M | $11.7M | $11.3M | $10.4M | $20.9M | $9.9M | $8M | $7.6M | $11M | $12.1M | $10.8M | $9.8M | $6.9M | $10.5M | $10.4M | $12.1M | $6.8M | $13.7M | $11.4M | $10.5M | $15.3M | $10.8M | $8.9M | $9.6M | $10.1M | $9.9M | $7.5M | $5.9M | $7.4M | $7.2M | $7.1M | $6.7M | -$5.8M | $8.1M | $5.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | $1.22M | $1.48M | $1.4M | $1.38M | $1.37M | $1.24M | $1.22M | $1.21M | $1.27M | $1.31M | $1.22M | $1.59M | $1.19M | $1.39M | $1.27M | $1.34M | $1.2M | $1.25M | $1.17M | $1.41M | $1.23M | $1.27M | $1.32M | $1.54M | $1.52M | $1.4M | $1.4M | $2.11M | $2.13M | $2.35M | $2.47M | $2.69M | $2M | $2.07M | $1.97M | $1.82M | $1.86M | $1.76M | $1.64M | $1.6M | $1.74M | $1.52M | $1.54M | $1.46M | $1.42M | $1.45M | $1.36M | - | $1.14M | - | - | - | - | - | - | $400K | - | - | $47.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $19K | $1M | $1.51M | $1.5M | $830K | $1.56M | $1.74M | $1.85M | $1.49M | $2.23M | $2.67M | $2.75M | $2.76M | $2.98M | $3.17M | $2.56M | $2.92M | $2.88M | $2.74M | $2.27M | $838K | $2.28M | $2.19M | $2.23M | $1.31M | $3.13M | $2.63M | $2.03M | $970K | $1.41M | $1.76M | $1.27M | -$188K | $787K | $808K | $1.17M | -$489K | -$212K | $23K | $14K | -$462K | $557K | $826K | $959K | -$560K | $851K | $1.05M | $1.06M | $378K | $1.01M | $646K | $469K | $760K | $1.09M | $920K | $1.35M | $359K | $1.82M | $1.52M | $1.64M | $2.67M | $1.53M | $2.91M | $3.55M | $2.58M | $4.58M | $3.44M | -$42.79M | $5.87M | $4.62M | $6.27M | $7.47M | $6.73M | $9.34M | $9.42M | $8.97M | $7.85M | $8.86M | $9.06M | $9.87M | $9.51M | $8.04M | $8.47M | $9.16M | $8.53M | $6.44M | $5.87M | $6.25M | $7.3M | $6.04M | $5.83M | $5.57M | $6.84M | $5.9M | $6.38M | $4.98M | $8.29M | $6.32M | $7.29M | $7.29M | $10.31M | $8.14M | $10M | $9.37M | $9.23M | $7.1M | $9.8M | $10.3M | $10.5M | $7.8M | $9.5M | $11.1M | $8M | $9.8M | $10.5M | $11M | $9.4M | $8.4M | $8.9M | $9.4M | $7.4M | $7.5M | $10.1M | $7.5M | $7.7M | $7.2M | $8M | $6.5M | $7.2M | $7.5M | $8.7M | $9.1M | $6.3M | $7.5M | $9M | $7.9M | $8M | $7.7M | $6.7M | $7.6M | $5.8M | $5.2M | $4.8M | $5.5M | $18M | $4.4M | $6M | $15.6M | -$24.6M | $16.2M | $16.7M | $17.3M | -$26.1M | $18.2M | $19.4M | $19M | -$25.9M | $17.7M | $16.6M | $16.1M | -$23.9M | $14.4M | $13.7M | $13.1M | -$20.4M | $13.1M | $13.2M | $13.6M | -$22.2M | $14.2M |
| $4.98M | $6.94M | $6.34M | $7.14M | $4.22M | $5.57M | $5.82M | $5.95M | $5.02M | $5.5M | $1.92M | $3.61M | $2.51M | $3.94M | $2.55M | $3.31M | $2.38M | $4.65M | $7.59M | $5.2M | $8.44M | $6.52M | $4.35M | $4.82M | $2.56M | $3.62M | $3.2M | $3.01M | $2.57M | $2.35M | $2.51M | $2.39M | $2.22M | $2.54M | $2.33M | $2.23M | $2.02M | $2.07M | $1.99M | $10.07M | $2.01M | $2.05M | $1.97M | $2.09M | $1.9M | $2.12M | $2.02M | $2.06M | $1.94M | $2.04M | $1.89M | $1.81M | $1.67M | $1.66M | $1.56M | $1.5M | $1.54M | $1.46M | $1.36M | $1.58M | $1.65M | $49.89M | -$1.07M | $37K | $284K | $185K | $151K | $218K | -$18K | $927K | $10.08M | $632K | $611K | $4.1M | $885K | $701K | $720K | $2.91M | $645K | $593K | $298K | $2.86M | $428K | $285K | $245K | $1.1M | $3.57M | $3.36M | $755K | $1.63M | $3.35M | $2.54M | $3.3M | $1.81M | $1.46M | $59K | $319K | $3.07M | $2.17M | $266K | -$9.9M | $10.8M | $1.02M | $1.19M | $1.1M | $15M | $1.2M | $1.2M | $300K | $5.3M | - | $100K | $1.9M | $13.4M | $1.2M | $1.9M | -$300K | $31.7M | $4M | $1.5M | $7.2M | $16.1M | $3.3M | $9.3M | $1.8M | $4.4M | $3.5M | -$1M | -$1.4M | $7.5M | $4.9M | $4.8M | $600K | $10M | $2.2M | $1.4M | -$1.2M | $9.1M | $2.4M | $2.5M | $3.2M | $4.9M | -$400K | $2.3M | -$12.1M | $2.8M | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $517K | $501K | $525K | $514K | $608K | $474K | $499K | $545K | $547K | $511K | $487K | $389K | $311K | $194K | $158K | $43K | - | - | $0 | $1K | $6K | $31K | $44K | $56K | - | $66K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $4.47M | $6.44M | $5.81M | $6.63M | $3.61M | $5.1M | $5.32M | $5.41M | $4.47M | $4.99M | $1.43M | $3.22M | $2.2M | $3.74M | $2.39M | $3.27M | $2.38M | $4.65M | $7.59M | $5.2M | $8.44M | $6.49M | $4.31M | $4.76M | $2.56M | $3.56M | $3.2M | $3.01M | $2.57M | $2.35M | $2.51M | $2.39M | $2.22M | $2.54M | $2.33M | $2.23M | $2.02M | $2.07M | $1.99M | $10.07M | $2.01M | $2.05M | $1.97M | $2.09M | $1.9M | $2.12M | $2.02M | $2.06M | $1.94M | $2.04M | $1.89M | $1.81M | $1.67M | $1.66M | $1.56M | $1.5M | $1.54M | $1.46M | $1.36M | $1.58M | $1.65M | $49.89M | -$1.07M | $37K | $284K | $185K | $151K | $218K | -$18K | $927K | $10.08M | $632K | $611K | $4.1M | $885K | $701K | $720K | $2.91M | $645K | $593K | $298K | $2.86M | $428K | $285K | $245K | $1.1M | $3.57M | $3.36M | $755K | $1.63M | $3.35M | $2.54M | $3.3M | $1.81M | $1.46M | $59K | $319K | $3.07M | $2.17M | $266K | -$9.9M | $10.8M | $1.02M | $1.19M | $1.1M | $15M | $1.2M | $1.2M | $300K | $5.3M | - | $100K | $1.9M | $13.4M | $1.2M | $1.9M | -$300K | $31.7M | $4M | $1.5M | $7.2M | $16.1M | $3.3M | $9.3M | $1.8M | $4.4M | $3.5M | -$1M | -$1.4M | $7.5M | $4.9M | $4.8M | $600K | $10M | $2.2M | $1.4M | -$1.2M | $9.1M | $2.4M | $2.5M | $3.2M | $4.9M | -$400K | $2.3M | -$12.1M | $2.8M | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $5M | $7.94M | $7.85M | $8.64M | $5.05M | $7.14M | $7.56M | $7.8M | $6.51M | $7.73M | $4.59M | $6.36M | $5.27M | $6.92M | $5.72M | $5.87M | $5.32M | $7.53M | $10.33M | $7.46M | $9.28M | $8.8M | $6.54M | $7.04M | $3.87M | $6.75M | $5.83M | $5.04M | $3.54M | $3.76M | $4.27M | $3.66M | $2.04M | $3.33M | $3.14M | $3.4M | $1.53M | $1.85M | $2.02M | $10.09M | $1.55M | $2.61M | $2.8M | $3.05M | $1.34M | $2.97M | $3.06M | $3.13M | $2.32M | $3.05M | $2.53M | $2.28M | $2.43M | $2.75M | $2.48M | $2.85M | $1.91M | $3.28M | $2.88M | $3.22M | $4.32M | $51.42M | $1.84M | $3.58M | $2.86M | $4.77M | $3.59M | -$42.57M | $5.85M | $5.55M | $16.35M | $8.1M | $7.34M | $13.43M | $10.3M | $9.67M | $8.57M | $11.77M | $9.71M | $10.46M | $9.81M | $10.9M | $8.9M | $9.45M | $8.78M | $7.54M | $9.44M | $9.61M | $8.06M | $7.67M | $9.17M | $8.11M | $10.14M | $7.71M | $7.84M | $5.03M | $8.61M | $9.39M | $9.46M | $7.55M | $408K | $18.94M | $11.03M | $10.56M | $10.33M | $22.1M | $11.1M | $11.5M | $11M | $13.1M | $9.5M | $11.2M | $9.9M | $23.2M | $11.7M | $12.9M | $9.1M | $40.1M | $13M | $10.9M | $14.5M | $23.6M | $13.5M | $16.8M | $9.6M | $11.6M | $11.5M | $5.6M | $5.7M | $15M | $13.5M | $14M | $6.9M | $17.4M | $11.2M | $9.4M | $6.8M | $16.7M | $9.1M | $10.1M | $8.9M | $10.1M | $4.4M | $7.9M | $6M | $7.1M | $7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.42M | $2.03M | $2.17M | $2.18M | $1.1M | $1.97M | $1.88M | $1.91M | $1.72M | $1.85M | $1.1M | $1.5M | $1.24M | $1.67M | $1.39M | $1.41M | $1.51M | $1.91M | $1.82M | $1.57M | $2.2M | $1.77M | $1.62M | $1.77M | $1.06M | $1.8M | $1.62M | $1.35M | $1.25M | $1.31M | $965K | $551K | $581K | -$5.67M | $1.06M | $1.18M | $445K | $409K | $536K | $3.73M | $283K | $696K | $805K | $933K | $241K | $794K | $1.08M | $1.09M | $635K | $1.03M | $918K | $831K | $902K | $1M | $907K | $1.08M | $824K | $1.44M | $966K | $1.15M | $1.56M | $19.99M | $754K | $1.27M | $415K | $1.2M | $1.21M | -$10.99M | $2.24M | $1.82M | $5.81M | $3.04M | $2.57M | $4.96M | $3.94M | $3.72M | $3.33M | $4.58M | $3.8M | $4.19M | $4.1M | $4.2M | $3.51M | $3.8M | $3.86M | $2.88M | $3.64M | $3.66M | $3.13M | $2.76M | $3.65M | $3.11M | $3.35M | $2.04M | $3.31M | $2.03M | $4.02M | $3.77M | $3.94M | $2.95M | $832K | $7.15M | $4.53M | $4.33M | $4.03M | $8M | $4.7M | $4.6M | $3.9M | $4.9M | $4.1M | $4.7M | $3.9M | $8.9M | $4.6M | $5.1M | $3.1M | $15M | $5.2M | $4.4M | $5.6M | $9.3M | $5.2M | $6.6M | $3.8M | $4.6M | $4.5M | $2.2M | $2.3M | $6M | $5.4M | $5.6M | $2.4M | $6.7M | $4.5M | $3.6M | $2.8M | $6.3M | $3.5M | $3.9M | $3.1M | $3.8M | $1.7M | $3M | $1.9M | $2.4M | $2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $3.58M | $5.91M | $5.68M | $6.46M | $3.95M | $5.16M | $5.69M | $5.89M | $4.78M | $5.89M | $3.49M | $4.86M | $4.03M | $5.25M | $4.33M | $4.46M | $3.81M | $5.61M | $8.5M | $5.9M | $7.08M | $7.04M | $4.92M | $5.27M | $2.81M | $4.95M | $4.21M | $3.69M | $2.29M | $2.45M | $3.3M | $3.1M | $1.46M | $9M | $2.07M | $2.22M | $1.08M | $1.45M | $1.48M | $6.36M | $1.27M | $1.91M | $1.99M | $2.12M | $1.1M | $2.18M | $1.98M | $2.04M | $1.68M | $2.03M | $1.62M | $1.45M | $1.52M | $1.75M | $1.57M | $1.78M | $1.09M | $1.84M | $1.92M | $2.08M | $2.76M | $31.44M | $1.09M | $2.32M | $2.45M | $3.57M | $2.38M | -$31.58M | $3.62M | $3.73M | $10.54M | $5.06M | $4.78M | $8.47M | $6.36M | $5.94M | $5.24M | $7.19M | $5.91M | $6.27M | $5.71M | $6.69M | $5.39M | $5.65M | $4.92M | $4.66M | $5.8M | $5.94M | $4.92M | $4.9M | $5.53M | $5M | $6.79M | $5.67M | $4.52M | $3M | $4.59M | $5.62M | $5.52M | $4.6M | -$424K | $11.79M | $6.5M | $6.23M | $6.3M | $14.1M | $6.4M | $6.9M | $7.1M | $8.2M | $5.4M | $6.5M | $6M | $14.3M | $7.1M | $7.8M | $6M | $25.1M | $7.8M | $6.5M | $8.9M | $14.3M | $8.3M | $10.2M | $5.8M | $7M | $7M | $3.4M | $3.4M | $9M | $8.1M | $8.4M | $4.5M | $10.7M | $6.7M | $5.8M | $4M | $10.4M | $5.6M | $6.2M | $5.8M | $6.3M | $2.7M | $4.9M | $4.1M | $4.7M | $4.6M | -$900K | $4.8M | $4.5M | $4.5M | $4.7M | $4.2M | $5.2M | $6M | $5.1M | $3.6M | $5.2M | $3.1M | $3.2M | $3.3M | $2.5M | $2.1M | $2.3M | $2.5M | $2.5M | $2.6M | $2.7M | $3.4M | $2.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.58M | $5.91M | $5.68M | $6.46M | $3.95M | $5.16M | $5.69M | $5.89M | $4.78M | $5.89M | $3.49M | $4.86M | $4.03M | $5.25M | $4.33M | $4.46M | $3.81M | $5.61M | $8.5M | $5.9M | $7.08M | $7.04M | $4.92M | $5.27M | $2.81M | $4.95M | $4.21M | $3.69M | $2.29M | $2.45M | $3.3M | $3.1M | $1.46M | $9M | $2.07M | $2.22M | $1.08M | $1.45M | $1.48M | $6.36M | $1.27M | $1.91M | $1.99M | $2.12M | $1.1M | $2.18M | $1.98M | $2.04M | $1.68M | $2.03M | $1.62M | $1.45M | $1.52M | $1.75M | $1.57M | $1.78M | $1.09M | $1.84M | $1.92M | $2.08M | $2.76M | $31.44M | $1.09M | $2.32M | $2.45M | $3.57M | $2.38M | -$31.58M | $3.62M | $3.73M | $10.54M | $5.06M | $4.78M | $8.47M | $6.36M | $5.94M | $5.24M | $7.19M | $5.91M | $6.27M | $5.71M | $6.69M | $5.39M | $5.65M | $4.92M | $4.66M | $5.8M | $5.94M | $4.92M | $4.9M | $5.53M | $5M | $6.79M | $5.67M | $4.52M | $3M | $4.59M | $5.62M | $5.52M | $4.6M | -$424K | $11.79M | $6.5M | $6.23M | $6.3M | $14.1M | $6.4M | $6.9M | $7.1M | $8.2M | $5.4M | $6.5M | $6M | $14.3M | $7.1M | $7.8M | $6M | $25.1M | $7.8M | $6.5M | $8.9M | $14.3M | $8.3M | $10.2M | $5.8M | $7M | $7M | $3.4M | $3.4M | $9M | $8.1M | $8.4M | $4.5M | $10.7M | $6.7M | $5.8M | $4M | $10.4M | $5.6M | $6.2M | $5.8M | $6.3M | $2.7M | $4.9M | $4.1M | $4.7M | $4.6M | -$900K | $4.8M | $4.5M | $4.5M | $4.7M | $4.2M | $5.2M | $6M | $5.1M | $3.6M | $5.2M | $3.1M | $3.2M | $3.3M | $2.5M | $2.1M | $2.3M | $2.5M | $2.5M | $2.6M | $2.7M | $3.4M | $2.8M |
Shares Outstanding (Basic) | - | 9.39M | 9.41M | 9.41M | - | 9.42M | 9.42M | 9.42M | - | 9.43M | 9.43M | 9.43M | - | 9.46M | 9.47M | 9.48M | - | 9.54M | 9.55M | 9.56M | - | 9.59M | 9.61M | 9.62M | - | 9.64M | 9.66M | 9.66M | - | 9.69M | 9.69M | 9.69M | - | 9.7M | 9.71M | 9.71M | - | 9.72M | 9.72M | 9.74M | - | 9.77M | 9.79M | 9.8M | - | 9.81M | 9.81M | 9.82M | - | 9.83M | 9.85M | 9.86M | - | 9.88M | 9.89M | 9.9M | - | 9.9M | 9.93M | 9.97M | - | 9.98M | 9.98M | 9.98M | - | 9.98M | 9.98M | 9.98M | - | 9.98M | 9.98M | 9.98M | - | 9.98M | 9.98M | 9.98M | - | 9.98M | 9.98M | 9.98M | - | 9.98M | 9.97M | 9.91M | - | 9.98M | 10M | 9.9M | - | 9.98M | 10.05M | 10M | - | 9.95M | 10.05M | 10M | - | 10.03M | 10.03M | 10M | - | 9.91M | 10M | 10.04M | - | 10M | 10M | 10M | - | 10M | 9.82M | 10M | - | 9.93M | 10M | 10M | - | 9.96M | 9.87M | 10M | - | 10M | 10M | 10M | - | 10M | 10M | 10M | - | 10M | 9.88M | 10M | - | 9.91M | 10M | 10M | - | 9.9M | 9.82M | 10M | - | 10M | 10M | 10M | - | 10M | 10M | 9.95M | - | 9.95M | 9.95M | 9.95M | - | 9.95M | 9.95M | 9.94M | - | 9.94M | 9.94M | 9.94M | - | 9.94M | 9.94M | 9.94M | - | 9.92M | 9.92M | 9.91M | - | 10M |
Shares Outstanding (Diluted) | - | 9.39M | 9.41M | 9.41M | - | 9.42M | 9.42M | 9.42M | - | 9.43M | 9.43M | 9.43M | - | 9.46M | 9.47M | 9.48M | - | 9.54M | 9.55M | 9.56M | - | 9.59M | 9.61M | 9.62M | - | 9.64M | 9.66M | 9.66M | - | 9.69M | 9.69M | 9.69M | - | 9.7M | 9.71M | 9.71M | - | 9.72M | 9.72M | 9.74M | - | 9.77M | 9.79M | 9.8M | - | 9.81M | 9.81M | 9.82M | - | 9.83M | 9.85M | 9.86M | - | 9.88M | 9.89M | 9.9M | - | 9.9M | 9.93M | 9.97M | - | 9.98M | 9.98M | 9.98M | - | 9.98M | 9.98M | 9.98M | - | 9.98M | 9.98M | 9.98M | - | 9.98M | 9.98M | 9.98M | - | 9.98M | 9.98M | 9.98M | - | 9.98M | 9.97M | 9.91M | - | 9.98M | 10M | 9.9M | - | 9.98M | 10.05M | 10M | - | 9.95M | 10.05M | 10M | - | 10.03M | 10.03M | 10M | - | 9.91M | 10M | 10.04M | - | 10M | 10M | 10M | - | 10M | 9.82M | 10M | - | 9.93M | 10M | 10M | - | 9.96M | 9.87M | 10M | - | 10M | 10M | 10M | - | 10M | 10M | 10M | - | 10M | 9.88M | 10M | - | 9.91M | 10M | 10M | - | 9.9M | 9.82M | 10M | - | 10M | 10M | 10M | - | 10M | 10M | 9.95M | - | 9.95M | 9.95M | 9.95M | - | 9.95M | 9.95M | 9.94M | - | 9.94M | 9.94M | 9.94M | - | 9.94M | 9.94M | 9.94M | - | 9.92M | 9.92M | 9.91M | - | 10M |
EPS (Basic) | - | $0.63 | $0.60 | $0.69 | - | $0.55 | $0.60 | $0.62 | - | $0.62 | $0.37 | $0.52 | - | $0.55 | $0.46 | $0.47 | - | $0.59 | $0.89 | $0.62 | - | $0.73 | $0.51 | $0.55 | - | $0.51 | $0.44 | $0.38 | - | $0.25 | $0.34 | $0.32 | - | $0.93 | $0.21 | $0.23 | - | $0.15 | $0.15 | $0.65 | - | $0.20 | $0.20 | $0.22 | - | $0.22 | $0.20 | $0.21 | - | $0.21 | $0.16 | $0.15 | - | $0.18 | $0.16 | $0.18 | - | $0.19 | $0.19 | $0.21 | - | $3.15 | $0.11 | $0.23 | - | $0.36 | $0.23 | -$3.16 | - | $0.38 | $1.05 | $0.51 | - | $0.85 | $0.63 | $0.60 | - | $0.72 | $0.59 | $0.63 | - | $0.67 | $0.54 | $0.57 | - | $0.46 | $0.58 | $0.60 | - | $0.49 | $0.55 | $0.50 | - | $0.57 | $0.45 | $0.30 | - | $0.56 | $0.55 | $0.46 | - | $1.19 | $0.65 | $0.62 | - | $1.41 | $0.64 | $0.69 | - | $0.82 | $0.55 | $0.65 | - | $1.44 | $0.71 | $0.78 | - | $2.52 | $0.79 | $0.65 | - | $1.43 | $0.83 | $1.02 | - | $0.70 | $0.70 | $0.34 | - | $0.90 | $0.82 | $0.84 | - | $1.08 | $0.67 | $0.58 | - | $1.05 | $0.57 | $0.62 | - | $0.63 | $0.27 | $0.49 | - | $0.47 | $0.46 | -$0.09 | - | $0.45 | $0.46 | $0.47 | - | $0.52 | $0.60 | $0.52 | - | $0.52 | $0.31 | $0.33 | - | $0.25 | $0.21 | $0.24 | - | $0.26 | $0.26 | $0.27 | - | $0.28 |
EPS (Diluted) | - | $0.63 | $0.60 | $0.69 | - | $0.55 | $0.60 | $0.62 | - | $0.62 | $0.37 | $0.52 | - | $0.55 | $0.46 | $0.47 | - | $0.59 | $0.89 | $0.62 | - | $0.73 | $0.51 | $0.55 | - | $0.51 | $0.44 | $0.38 | - | $0.25 | $0.34 | $0.32 | - | $0.93 | $0.21 | $0.23 | - | $0.15 | $0.15 | $0.65 | - | $0.20 | $0.20 | $0.22 | - | $0.22 | $0.20 | $0.21 | - | $0.21 | $0.16 | $0.15 | - | $0.18 | $0.16 | $0.18 | - | $0.19 | $0.19 | $0.21 | - | $3.15 | $0.11 | $0.23 | - | $0.36 | $0.23 | -$3.16 | - | $0.38 | $1.05 | $0.51 | - | $0.85 | $0.63 | $0.60 | - | $0.72 | $0.59 | $0.63 | - | $0.67 | $0.54 | $0.57 | - | $0.46 | $0.58 | $0.60 | - | $0.49 | $0.55 | $0.50 | - | $0.57 | $0.45 | $0.30 | - | $0.56 | $0.55 | $0.46 | - | $1.19 | $0.65 | $0.62 | - | $1.41 | $0.64 | $0.69 | - | $0.82 | $0.55 | $0.65 | - | $1.44 | $0.71 | $0.78 | - | $2.52 | $0.79 | $0.65 | - | $1.43 | $0.83 | $1.02 | - | $0.70 | $0.70 | $0.34 | - | $0.90 | $0.82 | $0.84 | - | $1.08 | $0.67 | $0.58 | - | $1.05 | $0.57 | $0.62 | - | $0.63 | $0.27 | $0.49 | - | $0.47 | $0.46 | -$0.09 | - | $0.45 | $0.46 | $0.47 | - | $0.52 | $0.60 | $0.52 | - | $0.52 | $0.31 | $0.33 | - | $0.25 | $0.21 | $0.24 | - | $0.26 | $0.26 | $0.27 | - | $0.28 |
EBIT | $19K | $1M | $1.51M | $1.5M | $830K | $1.56M | $1.74M | $1.85M | $1.49M | $2.23M | $2.67M | $2.75M | $2.76M | $2.98M | $3.17M | $2.56M | -$14.52M | $7.53M | $2.74M | $2.27M | $838K | $2.28M | $2.19M | $2.23M | $1.31M | $3.13M | $2.63M | $2.03M | $970K | $1.41M | $1.76M | $1.27M | -$188K | $787K | $808K | $1.17M | -$489K | -$212K | $23K | $14K | -$462K | $557K | $826K | $959K | -$560K | $851K | $1.05M | $1.06M | $378K | $1.01M | $646K | $469K | $760K | $1.09M | $920K | $1.35M | $6.32M | $1.82M | $1.52M | $1.64M | $2.67M | $1.53M | $2.91M | $3.55M | $2.58M | $4.58M | $3.44M | -$42.79M | $5.87M | $4.62M | $6.27M | $7.47M | $6.73M | $9.34M | $9.42M | $8.97M | $7.85M | $8.86M | $9.06M | $9.87M | $9.51M | $8.04M | $8.47M | $9.16M | $8.53M | $6.44M | $5.87M | $6.25M | $7.3M | $6.04M | $5.83M | $5.57M | $6.84M | $5.9M | $6.38M | $4.98M | $8.29M | $6.32M | $7.29M | $7.29M | $10.31M | $8.14M | $10M | $9.37M | $9.23M | $7.1M | $9.8M | $10.3M | $10.5M | $7.8M | $9.5M | $11.1M | $8M | $9.8M | $10.5M | $11M | $9.4M | $8.4M | $8.9M | $9.4M | $7.4M | $7.5M | $10.1M | $7.5M | $7.7M | $7.2M | $8M | $6.5M | $7.2M | $7.5M | $8.7M | $9.1M | $6.3M | $7.5M | $9M | $7.9M | $8M | $7.7M | $6.7M | $7.6M | $5.8M | $5.2M | $4.8M | $5.5M | $18M | $4.4M | $6M | $15.6M | -$24.6M | $16.2M | $16.7M | $17.3M | -$26.1M | $18.2M | $19.4M | $19M | -$25.9M | $17.7M | $16.6M | $16.1M | -$23.9M | $14.4M | $13.7M | $13.1M | -$20.4M | $13.1M | $13.2M | $13.6M | -$22.2M | $14.2M |
EBITDA | -$189K | -$351K | $1.17M | $322K | $2.07M | $1.74M | $1.36M | $977K | $1.31M | $1.1M | $4.58M | $2.73M | $3.51M | $2.26M | $3.94M | $2.64M | -$12.88M | $7.86M | $374K | $2.21M | -$2.54M | $854K | $2.42M | $1.43M | $1.78M | $3.09M | $2.55M | $1.96M | $923K | $1.36M | $1.73M | $1.26M | $27K | $890K | $944K | $1.3M | $320K | $637K | $1.26M | -$6.69M | $891K | $1.2M | $1.52M | $1.62M | $328K | $1.42M | $1.61M | $1.63M | $913K | $1.47M | $1.13M | $897K | $1.14M | $1.43M | $1.28M | $1.69M | $5.11M | $1.95M | $286K | $190K | $1.18M | -$48.21M | $4.12M | $3.66M | $2.47M | $4.54M | $3.48M | -$42.79M | $6.15M | $3.95M | -$3.57M | $7.21M | $6.51M | $5.57M | $9M | $8.7M | $7.64M | $6.4M | $8.96M | $9.83M | $9.83M | $5.72M | $8.59M | $9.45M | $9M | $5.9M | $2.91M | $3.5M | $7.26M | $5.11M | $3.19M | $3.74M | $4.4M | $4.86M | $5.75M | $5.74M | $8.82M | $3.98M | $5.89M | $7.78M | $20.88M | -$1.77M | $9.69M | $8.98M | $9.45M | -$7.5M | $9M | $9.6M | $10.7M | $3M | $10M | $11.4M | $6.5M | -$3.2M | $9.7M | $9.5M | $10.1M | -$22.9M | $5.3M | $8.2M | $500K | -$8.2M | $7.1M | -$1.5M | $6.2M | $3.2M | $4.8M | $7.8M | $8.9M | $200K | $4M | $4.5M | $6M | -$1.4M | $7.1M | $6.8M | $9.4M | -$1.1M | $4.6M | $5.4M | $2.8M | $600K | $5.5M | $3.5M | $30.5M | $1.9M | $5.3M | $15.6M | -$24.6M | $16.2M | $16.7M | $17.3M | -$26.1M | $18.2M | $19.4M | $19M | -$25.9M | $17.7M | $16.6M | $16.1M | -$23.9M | $14.4M | $13.7M | $13.1M | -$20.4M | $13.1M | $13.2M | $13.6M | -$22.2M | $14.2M |