United Rentals Inc.(URI:US)
Market Cap$64.186B
Key Metrics
Price$1.03K
Revenue (TTM)$16.832B
Holders Revenue (TTM)$2.542B
Gross Profit (TTM)$6.456B
Earnings (TTM)$2.638B
EBITDA (TTM)$7.498B
Op. Margin (TTM)25.1%
Dividend Yield0.74%
Holders Yield3.96%
Cash on hand$112M
Total Assets$31.314B
Net Assets$9.224B
Total Debt$15.385B
Key Metrics
Price$1.03K
Revenue (TTM)$16.832B
Holders Revenue (TTM)$2.542B
Gross Profit (TTM)$6.456B
Earnings (TTM)$2.638B
EBITDA (TTM)$7.498B
Op. Margin (TTM)25.1%
Dividend Yield0.74%
Holders Yield3.96%
Cash on hand$112M
Total Assets$31.314B
Net Assets$9.224B
Total Debt$15.385B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.41B | $3.985B | $4.208B | $4.229B | $3.943B | $3.719B | $4.095B | $3.992B | $3.773B | $3.485B | $3.728B | $3.765B | $3.554B | $3.285B | $3.296B | $3.051B | $2.771B | $2.524B | $2.776B | $2.596B | $2.287B | $2.057B | $2.279B | $2.187B | $1.939B | $2.125B | $2.456B | $2.488B | $2.29B | $2.117B | $2.306B | $2.116B | $1.891B | $1.734B | $1.922B | $1.766B | $1.597B | $1.356B | $1.523B | $1.508B | $1.421B | $1.31B | $1.523B | $1.55B | $1.429B | $1.315B | $1.564B | $1.544B | $1.399B | $1.178B | $1.338B | $1.311B | $1.206B | $1.1B | $1.249B | $1.219B | $993M | $656M | $746M | $713M | $629M | $523M | $597M | $605M | $557M | $478M | $557M | $592M | $615M | $594M | $791M | $873M | $831M | $772M | $930M | $990M | $962M | $838M | $730M | $983M | $919M | $799M | $963M | $980M | $888M | $732M | $823.53M | $858M | $771M | $643M | $742.2M | $805.13M | $728.06M | $591.85M | $694.16M | $783.1M | $744.76M | $598.97M | $704.01M | $795.48M | $768.01M | $619.1M | $750.92M | $859.03M | $729.95M | $578.96M | $669M | $668.6M | $503.66M | $392.31M | $416M | $379.1M | $254M | $171.1M | $10.6M |
Cost of Revenue | $2.678B | $2.516B | $2.618B | $2.564B | $2.41B | $2.363B | $2.457B | $2.344B | $2.255B | $2.139B | $2.166B | $2.18B | $2.129B | $2.044B | $1.808B | $1.685B | $1.621B | $1.532B | $1.615B | $1.493B | $1.412B | $1.343B | $1.41B | $1.301B | $1.238B | $1.398B | $1.491B | $1.455B | $1.379B | $1.356B | $1.308B | $1.178B | $1.109B | $1.088B | $1.095B | $993M | $942M | $842M | $866M | $852M | $831M | $810M | $875M | $860M | $811M | $791M | $857M | $856M | $810M | $730M | $771M | $747M | $735M | $715M | $754M | $714M | $619M | $443M | $471M | $439M | $418M | $385M | $422M | $396M | $386M | $375M | $412M | $412M | $474M | $450M | $554M | $538M | $545M | $523M | $591M | $611M | $630M | $580M | $413M | $612M | $598M | $549M | $537M | $634M | $605M | $436M | $447.23M | $462M | $434M | $390M | $446.12M | $460.85M | $422.57M | $357.12M | $403.37M | $453.15M | $410.94M | $341.71M | $698.27M | $408.73M | $400.4M | $339.74M | $399.24M | $430.83M | $372.62M | $299.48M | $342.4M | $333.7M | $253.7M | $198.3M | $209.9M | $125.8M | $160.8M | $93.9M | $5.8M |
Gross Profit | $1.732B | $1.469B | $1.59B | $1.665B | $1.533B | $1.356B | $1.638B | $1.648B | $1.518B | $1.346B | $1.562B | $1.585B | $1.425B | $1.241B | $1.488B | $1.366B | $1.15B | $992M | $1.161B | $1.103B | $875M | $714M | $869M | $886M | $701M | $727M | $965M | $1.033B | $911M | $761M | $998M | $938M | $782M | $646M | $827M | $773M | $655M | $514M | $657M | $656M | $590M | $500M | $648M | $690M | $618M | $524M | $707M | $688M | $589M | $448M | $567M | $564M | $471M | $385M | $495M | $505M | $374M | $213M | $275M | $274M | $211M | $138M | $175M | $209M | $171M | $103M | $145M | $180M | $141M | $144M | $237M | $335M | $286M | $249M | $339M | $379M | $332M | $258M | $317M | $371M | $321M | $250M | $426M | $346M | $283M | $296M | $376.3M | $396M | $337M | $253M | $296.08M | $344.28M | $305.49M | $234.73M | $290.79M | $329.95M | $333.82M | $257.26M | $5.74M | $386.75M | $367.62M | $279.37M | $351.68M | $428.21M | $357.33M | $279.49M | $326.6M | $334.9M | $249.96M | $194.01M | $206.1M | $253.3M | $93.2M | $77.2M | $4.8M |
| $472M | $441M | $431M | $442M | $422M | $437M | $436M | $416M | $404M | $389M | $393M | $374M | $378M | $382M | $378M | $356M | $343M | $323M | $322M | $326M | $301M | $250M | $258M | $232M | $222M | $267M | $268M | $273M | $271M | $280M | $302M | $265M | $239M | $232M | $255M | $237M | $218M | $193M | $186M | $179M | $177M | $177M | $180M | $178M | $175M | $181M | $209M | $194M | $187M | $168M | $163M | $167M | $152M | $160M | $176M | $164M | $146M | $102M | $109M | $103M | $100M | $95M | $96M | $95M | $90M | $86M | $100M | $99M | $101M | $108M | $138M | $133M | $142M | $129M | $148M | $150M | $147M | $147M | $133M | $156M | $151M | $50M | $76M | $64M | $41M | $26M | $103.13M | $167M | $23M | $25M | $328.68M | $41.77M | $29.14M | $16.02M | $288.16M | $26.71M | $25.97M | $20.45M | $109.08M | $29.45M | $31.27M | $32.09M | $118.87M | $124.49M | $109.12M | $101.85M | $104.4M | $98.3M | $84.6M | $65.3M | $66.8M | $60.4M | $42.2M | $26.2M | $3.3M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $472M | $441M | $431M | $442M | $422M | $437M | $436M | $416M | $404M | $389M | $393M | $374M | $378M | $382M | $378M | $356M | $343M | $323M | $322M | $326M | $301M | $250M | $258M | $232M | $222M | $267M | $268M | $273M | $271M | $280M | $302M | $265M | $239M | $232M | $255M | $237M | $218M | $193M | $186M | $179M | $177M | $177M | $180M | $178M | $175M | $181M | $209M | $194M | $187M | $168M | $163M | $167M | $152M | $160M | $176M | $164M | $146M | $102M | $109M | $103M | $100M | $95M | $96M | $95M | $90M | $86M | $100M | $99M | $101M | $108M | $138M | $133M | $142M | $129M | $148M | $150M | $147M | $147M | $133M | $156M | $151M | $146M | $174M | $162M | $136M | $122M | $135.85M | $123M | $115M | $115M | $115.53M | $127.49M | $111.56M | $96.76M | $122.98M | $110.92M | $106.53M | $98.5M | $109.08M | $110.96M | $112.82M | $108.89M | $118.87M | $124.49M | $109.12M | $101.85M | $104.4M | $98.3M | $84.6M | $65.3M | $66.8M | $60.4M | $42.2M | $26.2M | $3.3M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$96M | -$98M | -$98M | -$95M | -$96M | -$32.73M | $44M | -$92M | -$90M | $213.15M | -$85.72M | -$82.42M | -$80.74M | $165.18M | -$84.21M | -$80.56M | -$78.05M | - | -$81.51M | -$81.55M | -$76.8M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.144B | $914M | $1.052B | $1.114B | $1.003B | $805M | $1.087B | $1.123B | $1.005B | $853M | $1.067B | $1.104B | $943M | $741M | $1.024B | $920M | $716M | $572M | $746M | $679M | $484M | $373M | $516M | $557M | $384M | $360M | $601M | $658M | $535M | $377M | $601M | $598M | $476M | $343M | $502M | $473M | $373M | $259M | $408M | $416M | $349M | $256M | $402M | $446M | $376M | $274M | $425M | $424M | $332M | $220M | $343M | $338M | $257M | $161M | $255M | $270M | $179M | $97M | $148M | $158M | $97M | $31M | $62M | $100M | $65M | $4M | $30M | $68M | $25M | $22M | $99M | $188M | $129M | $105M | $175M | $216M | $172M | $99M | $172M | $205M | $153M | $94M | $232M | $174M | $132M | $160M | $221.29M | $118M | $206M | $121M | -$125.41M | $199.13M | $177.06M | $120.99M | -$96.7M | $204.07M | $213.44M | $144.88M | -$129.82M | $248.74M | $227.66M | $144.37M | $127.52M | $194.32M | $141.98M | $84.12M | $125.8M | $142M | $85.06M | $56.51M | $71.1M | $67.1M | $38.3M | $16.2M | $200K |
| -$137M | -$213M | -$178M | -$177M | -$164M | -$117M | -$178M | -$174M | -$170M | -$158M | -$165M | -$161M | -$171M | -$147M | -$129M | -$104M | -$108M | -$89M | -$102M | -$129M | -$107M | -$98M | -$129M | -$282M | -$133M | -$134M | -$168M | -$148M | -$184M | -$157M | -$176M | -$138M | -$117M | -$111M | -$166M | -$151M | -$144M | -$98M | -$166M | -$113M | -$132M | -$109M | -$110M | -$106M | -$227M | -$92M | -$114M | -$121M | -$190M | -$126M | -$117M | -$120M | -$126M | -$131M | -$216M | -$176M | -$243M | -$78M | -$32M | -$62M | -$58M | - | -$15M | -$5M | -$6M | -$68M | -$77M | -$64M | -$22M | -$55M | -$1.133B | $1M | -$2M | -$46M | $108M | $2M | $2M | - | - | - | $1M | - | $1M | $5M | -$3M | $2M | -$66.73M | -$140M | -$12M | -$161M | -$431.76M | $223K | $1.5M | $106K | -$278.82M | $221K | $3.05M | $280K | $76K | $438K | -$36.53M | $670K | $1.04M | $484K | $108K | $204K | -$19M | $400K | -$9.4M | $200K | -$12.5M | -$41.9M | $3.4M | $800K | $300K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $178M | $176M | $183M | $178M | $171M | $184M | $180M | $178M | $173M | $160M | $161M | $163M | $161M | $150M | $132M | $106M | $113M | $94M | $93M | $132M | $100M | $99M | $125M | $278M | $130M | $136M | $170M | $147M | $180M | $151M | $142M | $118M | $112M | $109M | $126M | $131M | $113M | $94M | $162M | $110M | $132M | $107M | $107M | $107M | $232M | $121M | $119M | $124M | $187M | $125M | $118M | $121M | $119M | $120M | $197M | $128M | $122M | $69M | - | $58M | $59M | - | - | - | - | $63M | $70M | $64M | - | $52M | - | - | - | $43M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $41M | -$37M | $5M | $1M | $7M | $67M | $2M | $4M | $3M | $2M | -$4M | $2M | -$10M | $3M | $3M | $2M | $5M | $5M | -$9M | $3M | -$7M | $1M | -$4M | -$4M | -$3M | $2M | $2M | -$1M | -$4M | -$6M | -$34M | -$20M | -$5M | -$2M | -$40M | -$20M | -$31M | -$4M | -$4M | -$3M | - | -$2M | -$3M | $1M | $5M | $29M | $5M | $3M | -$3M | -$1M | $1M | $1M | -$7M | -$11M | -$19M | -$48M | -$121M | -$9M | -$32M | -$4M | $1M | - | -$15M | -$5M | -$6M | -$5M | -$7M | - | -$22M | -$3M | -$1.133B | $1M | -$2M | -$3M | $108M | $2M | $2M | - | - | - | $1M | - | $1M | $5M | -$3M | $2M | -$66.73M | -$140M | -$12M | -$161M | -$431.76M | $223K | $1.5M | $106K | -$278.82M | $221K | $3.05M | $280K | $76K | $438K | -$36.53M | $670K | $1.04M | $484K | $108K | $204K | -$19M | $400K | -$9.4M | $200K | -$12.5M | -$41.9M | $3.4M | $800K | $300K |
Income Before Tax | $1.007B | $701M | $874M | $937M | $839M | $688M | $909M | $949M | $835M | $695M | $902M | $943M | $772M | $594M | $895M | $816M | $608M | $483M | $644M | $550M | $377M | $275M | $387M | $275M | $251M | $226M | $433M | $510M | $351M | $220M | $425M | $460M | $359M | $232M | $336M | $322M | $229M | $161M | $242M | $303M | $217M | $147M | $292M | $340M | $149M | $182M | $311M | $303M | $142M | $94M | $226M | $218M | $131M | $30M | $39M | $94M | -$64M | $19M | $56M | $96M | $39M | -$27M | -$40M | $38M | $3M | -$64M | -$49M | $4M | -$29M | -$33M | -$1.065B | $117M | $76M | $59M | $240M | $172M | $116M | $50M | $122M | $144M | $100M | $40M | $83M | $126M | $82M | $19M | $79.54M | -$17M | $64M | -$180M | -$383.56M | $56.58M | $38.05M | -$14.3M | -$264.4M | $66.79M | $83.79M | $12.43M | $55M | $106.07M | $47.65M | $5.83M | $62.18M | $128.87M | $80.68M | $29.76M | $75.2M | $95.3M | $43.9M | $27.5M | $36.6M | -$1.8M | $32.2M | $11.3M | - |
Income Tax | $254M | $170M | $221M | $236M | $217M | $170M | $220M | $241M | $199M | $153M | $223M | $240M | $181M | $143M | $256M | $210M | $115M | $116M | $163M | $141M | $84M | $72M | $90M | $67M | $39M | $53M | $95M | $119M | $81M | $45M | $115M | $127M | $89M | $49M | -$561M | $123M | $88M | $52M | $89M | $116M | $83M | $55M | $123M | $125M | $63M | $67M | $117M | $111M | $48M | $34M | $86M | $75M | $48M | $9M | -$2M | $21M | -$12M | $6M | $28M | $31M | $11M | -$7M | -$23M | $15M | -$9M | -$24M | -$25M | $4M | -$12M | -$14M | -$212M | $43M | $39M | $21M | $87M | $61M | $49M | $18M | $44M | $56M | $41M | $15M | $34M | $50M | $32M | $7M | $27.52M | $29M | $24M | -$72M | -$92.7M | $24.7M | $14.66M | -$5.58M | -$55.45M | $26.02M | $32.68M | $4.85M | $22.82M | $44.02M | $22.71M | $2.42M | $25.8M | $53.48M | $33.48M | $12.35M | $30.8M | $39.1M | $18M | $11.3M | $18.3M | $8.4M | $11.9M | $4.6M | - |
Net Income | $753M | $531M | $653M | $701M | $622M | $518M | $689M | $708M | $636M | $542M | $679M | $703M | $591M | $451M | $639M | $606M | $493M | $367M | $481M | $409M | $293M | $203M | $297M | $208M | $212M | $173M | $338M | $391M | $270M | $175M | $310M | $333M | $270M | $183M | $897M | $199M | $141M | $109M | $153M | $187M | $134M | $92M | $169M | $215M | $86M | $115M | $194M | $192M | $94M | $60M | $140M | $143M | $83M | $21M | $41M | $73M | -$52M | $13M | $29M | $65M | $27M | -$20M | -$21M | $23M | $12M | -$40M | -$26M | $0 | -$17M | -$19M | -$853M | $74M | $37M | $38M | $153M | $112M | $67M | $30M | $53M | $95M | $56M | $20M | $49M | $76M | $50M | $12M | $52.02M | -$46M | $40M | -$108M | -$290.86M | $31.88M | $23.39M | -$8.72M | -$208.95M | $40.77M | $51.11M | -$280.76M | $32.17M | $62.05M | $13.62M | $3.41M | $21.75M | $80.27M | $52.07M | $22.29M | $29.8M | $61.1M | $30.8M | $21.1M | $18.3M | -$31.5M | $20.3M | $6.7M | - |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$4.88M | -$4.88M | -$4.88M | - | -$4.9M | -$4.9M | -$4.9M | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $753M | $531M | $653M | $701M | $622M | $518M | $689M | $708M | $636M | $542M | $679M | $703M | $591M | $451M | $639M | $606M | $493M | $367M | $481M | $409M | $293M | $203M | $297M | $208M | $212M | $173M | $338M | $391M | $270M | $175M | $310M | $333M | $270M | $183M | $897M | $199M | $141M | $109M | $153M | $187M | $134M | $92M | $169M | $215M | $86M | $115M | $194M | $192M | $94M | $60M | $140M | $143M | $83M | $21M | $41M | $73M | -$52M | $13M | $29M | $65M | $27M | -$20M | -$21M | $23M | $12M | -$40M | -$26M | $0 | -$17M | -$19M | -$853M | $74M | $37M | $38M | $153M | $112M | $67M | $30M | $53M | $95M | $56M | $20M | $49M | $76M | $50M | $12M | $52.02M | -$46M | $40M | -$108M | -$290.86M | $31.88M | $23.39M | -$8.72M | -$208.95M | $40.77M | $51.11M | -$280.76M | $32.17M | $62.05M | $13.62M | $3.41M | $21.75M | $75.39M | $47.2M | $17.41M | $29.8M | $56.2M | $25.9M | $16.2M | $18.3M | -$31.5M | $20.3M | $6.7M | - |
Shares Outstanding (Basic) | 62.6M | 62.93M | 63.4M | 64.2M | 64.9M | 65.34M | - | 66M | 66.56M | 67.21M | - | 68.15M | 68.72M | 69.41M | 69.4M | 69.85M | 71.22M | 72.37M | 72.5M | 72.46M | 72.46M | 72.34M | 72.3M | 72.2M | 72.16M | 74M | 75.1M | 76.7M | 78.3M | 79.4M | 80.6M | 82.3M | 83.46M | 84.3M | 84.6M | 84.7M | 84.6M | 84.46M | 84.4M | 85.95M | 88.1M | 90.51M | 92.7M | 94.21M | 96.65M | 97.01M | - | 98.49M | 97M | 95.23M | - | 93.24M | 93.9M | 93.31M | 92.7M | 92.5M | 83.23M | 63.13M | - | 62M | 62.5M | 61.29M | - | 60.53M | 60.49M | 60.23M | - | 60.1M | 59.99M | 59.99M | - | 66.67M | 86.42M | 86.33M | - | 101.14M | 82.19M | 96.77M | - | 97.94M | 94.92M | 95.24M | - | 95M | 94.34M | 100M | - | 79.31M | 95.24M | 77.7M | - | 74.15M | 77.97M | 79.3M | - | 76.92M | 76.29M | 73.52M | - | 73M | 71.67M | 68.24M | - | 70.46M | 71.51M | 72.55M | - | 71.94M | 71.94M | 67.5M | - | 68.48M | 26M | 33.31M | 23.9M |
Shares Outstanding (Diluted) | 62.6M | 63.03M | 63.6M | 64.3M | 64.9M | 65.44M | - | 66.2M | 66.71M | 67.42M | - | 68.26M | 68.84M | 69.75M | 69.8M | 70.05M | 71.35M | 72.68M | 72.9M | 72.71M | 72.72M | 72.67M | 72.6M | 72.4M | 72.28M | 74.3M | 75.4M | 76.86M | 78.5M | 80.05M | 81.5M | 83.2M | 84.2M | 85.2M | 85.8M | 85.6M | 85.4M | 85.38M | 85.1M | 86.45M | 88.47M | 90.94M | 93.6M | 95.19M | 97.75M | 99.07M | - | 104.08M | 105.6M | 106.42M | - | 105.55M | 106.72M | 106.38M | 105.2M | 105.3M | 83.23M | 76.27M | - | 73.4M | 72.97M | 61.29M | - | 68.53M | 67.69M | 60.23M | - | 60.7M | 60.1M | 59.99M | - | 66.67M | 86.42M | 111.76M | - | 101.14M | 114.97M | 96.77M | - | 97.94M | 94.92M | 95.24M | - | 95M | 94.34M | 100M | - | 79.31M | 95.24M | 77.7M | - | 93.78M | 93.56M | 79.3M | - | 94.81M | 97.48M | 97.34M | - | 94.61M | 85.3M | 85.3M | - | 91.64M | 91.64M | 91.64M | - | 99M | 92.5M | 90M | - | 76.83M | 28.89M | 33.31M | 23.9M |
EPS (Basic) | $12.03 | $8.44 | $10.30 | $10.92 | $9.58 | $7.92 | - | $10.73 | $9.56 | $8.06 | - | $10.30 | $8.60 | $6.50 | $9.21 | $8.69 | $6.91 | $5.07 | $6.63 | $5.65 | $4.03 | $2.81 | $4.11 | $2.88 | $2.94 | $2.34 | $4.50 | $5.10 | $3.45 | $2.21 | $3.85 | $4.05 | $3.22 | $2.17 | $10.60 | $2.35 | $1.67 | $1.29 | $1.81 | $2.18 | $1.52 | $1.01 | $1.82 | $2.28 | $0.89 | $1.19 | - | $1.95 | $0.97 | $0.63 | - | $1.53 | $0.89 | $0.22 | $0.44 | $0.79 | -$0.63 | $0.21 | - | $1.05 | $0.43 | -$0.33 | - | $0.37 | $0.20 | -$0.67 | - | $0 | -$0.28 | -$0.32 | - | $1.11 | -$2.33 | $0.37 | - | $1.10 | $0.68 | $0.31 | - | $0.97 | $0.59 | $0.21 | - | $0.80 | $0.53 | $0.12 | - | -$0.58 | $0.42 | -$1.39 | - | $0.43 | $0.30 | -$0.11 | - | $0.53 | $0.67 | -$3.82 | - | $0.85 | $0.19 | $0.05 | - | $1.07 | $0.66 | $0.24 | - | $0.78 | $0.36 | $0.24 | - | -$0.46 | $0.31 | $0.11 | - |
EPS (Diluted) | $12.03 | $8.43 | $10.27 | $10.91 | $9.58 | $7.91 | - | $10.70 | $9.54 | $8.04 | - | $10.29 | $8.58 | $6.47 | $9.15 | $8.66 | $6.90 | $5.05 | $6.61 | $5.63 | $4.02 | $2.80 | $4.09 | $2.87 | $2.93 | $2.33 | $4.49 | $5.08 | $3.44 | $2.19 | $3.80 | $4.01 | $3.20 | $2.15 | $10.45 | $2.33 | $1.65 | $1.27 | $1.80 | $2.16 | $1.52 | $1.01 | $1.81 | $2.25 | $0.88 | $1.16 | - | $1.84 | $0.90 | $0.56 | - | $1.35 | $0.78 | $0.19 | $0.40 | $0.70 | -$0.63 | $0.17 | - | $0.91 | $0.37 | -$0.34 | - | $0.33 | $0.18 | -$0.67 | - | $0 | -$0.28 | -$0.32 | - | $0.98 | -$2.33 | $0.34 | - | $0.98 | $0.60 | $0.28 | - | $0.85 | $0.51 | $0.19 | - | $0.71 | $0.48 | $0.11 | - | -$0.58 | $0.39 | -$1.39 | - | $0.34 | $0.25 | -$0.11 | - | $0.43 | $0.51 | -$3.82 | - | $0.63 | $0.14 | $0.04 | - | $0.79 | $0.51 | $0.19 | - | $0.60 | $0.28 | $0.18 | - | -$0.46 | $0.28 | $0.11 | - |
EBIT | $1.185B | $877M | $1.057B | $1.115B | $1.01B | $872M | $1.089B | $1.127B | $1.008B | $855M | $1.063B | $1.106B | $933M | $744M | $1.027B | $922M | $721M | $577M | $737M | $682M | $477M | $374M | $512M | $553M | $381M | $362M | $603M | $657M | $531M | $371M | $567M | $578M | $471M | $341M | $462M | $453M | $342M | $255M | $404M | $413M | $349M | $254M | $399M | $447M | $381M | $303M | $430M | $427M | $329M | $219M | $344M | $339M | $250M | $150M | $236M | $222M | $58M | $88M | $148M | $154M | $98M | $31M | $62M | $100M | $65M | $4M | $21M | $68M | $25M | $19M | -$1.048B | $188M | $129M | $102M | $175M | $216M | $172M | $99M | $172M | $205M | $153M | $94M | $232M | $174M | $132M | $160M | $221.29M | $118M | $206M | $121M | -$125.41M | $199.13M | $177.06M | $120.99M | -$96.7M | $204.07M | $213.44M | $144.88M | -$129.82M | $248.74M | $227.66M | $144.37M | $127.52M | $194.32M | $141.98M | $84.12M | $125.8M | $142M | $85.06M | $56.51M | $71.1M | $67.1M | $38.3M | $16.2M | $200K |
EBITDA | $2.011B | $1.717B | $1.862B | $1.908B | $1.769B | $1.624B | $1.851B | $1.866B | $1.726B | $1.542B | $1.764B | $1.806B | $1.647B | $1.438B | $1.604B | $1.481B | $1.27B | $1.109B | $1.27B | $1.192B | $955M | $841M | $998M | $1.051B | $874M | $890M | $1.121B | $1.178B | $1.041B | $879M | $1.075B | $1.016B | $867M | $737M | $892M | $831M | $705M | $567M | $728M | $728M | $657M | $566M | $722M | $762M | $689M | $581M | $741M | $735M | $635M | $498M | $629M | $618M | $527M | $428M | $540M | $545M | $412M | $227M | $309M | $281M | $214M | $142M | $194M | $217M | $182M | $118M | $144M | $181M | $172M | $142M | $209M | $327M | $257M | $228M | $186M | $342M | $299M | $220M | $299M | $331M | $275M | $205M | $351M | $285M | $250M | $271M | $411.8M | $374M | $329M | $399M | $410.37M | $316.78M | $286.79M | $218.61M | $284.42M | $315.83M | $304.81M | $239.33M | -$19.82M | $359.15M | $376.33M | $246.61M | $231.77M | $303.23M | $248.1M | $177.43M | $241.2M | $236.2M | $174.76M | $128.51M | $151.8M | $234.8M | $79.6M | $50.2M | $1.5M |