Urban Outfitters Inc.(URBN:US)
Market Cap$7.482B
Key Metrics
Price$87.40
Revenue (TTM)$6.317B
Holders Revenue (TTM)$343.76M
Gross Profit (TTM)$2.271B
Earnings (TTM)$472.28M
EBITDA (TTM)$748.31M
Op. Margin (TTM)9.77%
Dividend Yield-
Holders Yield4.6%
Cash on hand$301.36M
Total Assets$4.765B
Net Assets$2.611B
Total Debt$1.205B
Key Metrics
Price$87.40
Revenue (TTM)$6.317B
Holders Revenue (TTM)$343.76M
Gross Profit (TTM)$2.271B
Earnings (TTM)$472.28M
EBITDA (TTM)$748.31M
Op. Margin (TTM)9.77%
Dividend Yield-
Holders Yield4.6%
Cash on hand$301.36M
Total Assets$4.765B
Net Assets$2.611B
Total Debt$1.205B
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.481B | $1.802B | $1.529B | $1.505B | $1.33B | $1.636B | $1.362B | $1.352B | $1.201B | $1.486B | $1.281B | $1.272B | $1.114B | $1.385B | $1.175B | $1.183B | $1.052B | $1.332B | $1.131B | $1.158B | $927.42M | $1.088B | $969.61M | $803.27M | $588.48M | $1.17B | $987.47M | $962.33M | $864.41M | $1.129B | $973.53M | $992.45M | $855.69M | $1.089B | $892.77M | $872.93M | $761.19M | $1.03B | $862.49M | $890.57M | $762.58M | $1.013B | $825.26M | $867.46M | $739.01M | $1.011B | $814.47M | $811.25M | $686.31M | $905.86M | $774.05M | $758.52M | $648.18M | $856.83M | $692.89M | $676.27M | $568.93M | $730.65M | $609.95M | $609.18M | $524.02M | $668.39M | $573.59M | $552.16M | $479.96M | $588.49M | $505.9M | $458.63M | $384.8M | $508.08M | $477.95M | $454.3M | $394.29M | $465.41M | $379.32M | $348.45M | $314.54M | $360.8M | $308.36M | $285.56M | $270.01M | $318.59M | $288.8M | $253.39M | $231.33M | $251.62M | $216.35M | $189.48M | $170.29M | $176.12M | $142.33M | $122.88M | $107.03M | $117.57M | $110.11M | $101M | $94.07M | $103.87M | $92.86M | $80.4M | $71.83M | $87.24M | $77.09M | $66.73M | $65.95M | $74.71M | $75.38M | $68M | $58M | $61.1M | $60.5M | $48.1M | $39.4M | $46.2M | $48.4M | $41.3M | $37.2M | $42M | $44.9M | $35.9M | $33.6M | $36.4M | $38.8M | $29.9M | $27.9M | $31.2M | $31.4M | $24.4M | $23.1M | $23.5M | $24.3M |
Cost of Revenue | $938.78M | $1.203B | $966.02M | $938.59M | $840.44M | $1.108B | $864.54M | $858.67M | $792.35M | $1.052B | $826.77M | $816.61M | $742.44M | $1.012B | $818.31M | $808.84M | $728.63M | $964.9M | $740.69M | $722.46M | $626.76M | $799.31M | $646.67M | $565.23M | $576.64M | $835.79M | $666.37M | $646.45M | $595.36M | $756.44M | $635.84M | $636.61M | $575.03M | $748.48M | $595.03M | $575.59M | $521.41M | $689.84M | $562.59M | $548.06M | $500.69M | $664.22M | $537.07M | $549.36M | $492.59M | $661.41M | $530.95M | $508M | $447.8M | $573.85M | $481.76M | $460.28M | $409.37M | $543.14M | $432.04M | $421.76M | $366.45M | $510.67M | $393.85M | $378.09M | $330.65M | $403.33M | $337.6M | $317.38M | $279.18M | $342.83M | $295.81M | $271.54M | $241.49M | $335.19M | $282.56M | $267.79M | $235.61M | $281.22M | $229.38M | $218.42M | $201.93M | $228.34M | $190.41M | $180.81M | $173.24M | $192.69M | $168.55M | $148.56M | $133.71M | $151.24M | $124.9M | $112.47M | $100.4M | $103.04M | $85.52M | $77.23M | $69.1M | $73.88M | $70.93M | $65.24M | $61.9M | $68.97M | $61.62M | $54.45M | $46.63M | $55.91M | $52.56M | $46.88M | $40.29M | $43.89M | $44.6M | $39.7M | $34.7M | $56.8M | $28M | $28.9M | $17.5M | $22.3M | $23.2M | $19.9M | $17.5M | $20.5M | $21.5M | $16.6M | $15.8M | $16.9M | $18.5M | $14.1M | $13.1M | $13.9M | $14.2M | $11.2M | $11.3M | - | - |
Gross Profit | $542.57M | $599.2M | $563.33M | $566.16M | $489.06M | $527.68M | $497.32M | $493.29M | $408.39M | $434.19M | $454.41M | $455.58M | $371.23M | $372.32M | $357.04M | $374.55M | $323.3M | $367.3M | $390.74M | $435.27M | $300.65M | $289.08M | $322.94M | $238.04M | $11.84M | $333.79M | $321.1M | $315.88M | $269.06M | $372.51M | $337.7M | $355.84M | $280.66M | $340.64M | $297.75M | $297.34M | $239.78M | $340.31M | $299.9M | $342.51M | $261.89M | $349.19M | $288.19M | $318.11M | $246.42M | $349.64M | $283.52M | $303.26M | $238.51M | $332.01M | $292.29M | $298.24M | $238.81M | $313.7M | $260.85M | $254.51M | $202.48M | $219.98M | $216.1M | $231.09M | $193.37M | $265.06M | $235.99M | $234.78M | $200.79M | $245.66M | $210.09M | $187.09M | $143.31M | $172.89M | $195.4M | $186.51M | $158.68M | $184.19M | $149.94M | $130.03M | $112.62M | $132.45M | $117.95M | $104.75M | $96.77M | $125.9M | $120.25M | $104.84M | $97.62M | $100.38M | $91.46M | $77.02M | $69.89M | $73.08M | $56.81M | $45.65M | $37.93M | $43.69M | $39.17M | $35.76M | $32.17M | $34.9M | $31.24M | $25.94M | $25.21M | $31.33M | $24.53M | $19.85M | $25.66M | $30.82M | $30.78M | $28.3M | $23.3M | $4.3M | $32.5M | $19.2M | $21.9M | $23.9M | $25.2M | $21.4M | $19.7M | $21.5M | $23.4M | $19.3M | $17.8M | $19.5M | $20.3M | $15.8M | $14.8M | $17.3M | $17.2M | $13.2M | $11.8M | - | - |
| $402.89M | $440.5M | $419.01M | $391.77M | $360.84M | $402.37M | $368.63M | $348.15M | $333.76M | $370.45M | $345.43M | $323.48M | $299.85M | $335.07M | $299.73M | $288.73M | $277.06M | $313.99M | $274.84M | $269.41M | $227.15M | $254.3M | $224.43M | $168.62M | $210.58M | $281.31M | $245.83M | $237.81M | $229.04M | $258.3M | $241.34M | $238.99M | $226.76M | $249.85M | $224.86M | $222.16M | $218.74M | $240.79M | $229.59M | $224.3M | $211.41M | $232.74M | $207.86M | $214.35M | $193.37M | $225.66M | $207.06M | $198.14M | $178.69M | $202.92M | $186.83M | $178.93M | $165.84M | $181.77M | $167.34M | $158.58M | $149.56M | $155.45M | $142.74M | $143.1M | $134.53M | $144.74M | $131.19M | $127.91M | $118.58M | $127M | $114.33M | $108.65M | $97.19M | $109.7M | $105.02M | $103.59M | $95.74M | $103.86M | $88.61M | $82.76M | $76.6M | $84.19M | $72.48M | $66.04M | $65.22M | $73.11M | $59.59M | $55.37M | $52.84M | $57.71M | $48.28M | $42.9M | $41.5M | $42.01M | $33.33M | $30.15M | $27.27M | $30.1M | $26.08M | $25.21M | $24M | $25.27M | $22.88M | $20.5M | $15.87M | $22.16M | $20.39M | $16.84M | $15.86M | $18.69M | $17.1M | $15.7M | $15.4M | -$5.8M | $23.1M | $12.4M | $17.4M | $16.9M | $16.2M | $15.8M | $14.8M | $16.1M | $14.9M | $13.7M | $12.3M | $13.1M | $12.7M | $11.4M | $10.5M | $12.7M | $10.1M | $9M | $8M | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $402.89M | $440.5M | $419.01M | $391.77M | $360.84M | $402.37M | $368.63M | $348.15M | $333.76M | $370.45M | $345.43M | $323.48M | $299.85M | $335.07M | $299.73M | $288.73M | $277.06M | $313.99M | $274.84M | $269.41M | $227.15M | $254.3M | $224.43M | $168.62M | $210.58M | $281.31M | $245.83M | $237.81M | $229.04M | $258.3M | $241.34M | $238.99M | $226.76M | $249.85M | $224.86M | $222.16M | $218.74M | $240.79M | $229.59M | $224.3M | $211.41M | $232.74M | $207.86M | $214.35M | $193.37M | $225.66M | $207.06M | $198.14M | $178.69M | $202.92M | $186.83M | $178.93M | $165.84M | $181.77M | $167.34M | $158.58M | $149.56M | $155.45M | $142.74M | $143.1M | $134.53M | $144.74M | $131.19M | $127.91M | $118.58M | $127M | $114.33M | $108.65M | $97.19M | $109.7M | $105.02M | $103.59M | $95.74M | $103.86M | $88.61M | $82.76M | $76.6M | $84.19M | $72.48M | $66.04M | $65.22M | $73.11M | $59.59M | $55.37M | $52.84M | $57.71M | $48.28M | $42.9M | $41.5M | $42.01M | $33.33M | $30.15M | $27.27M | $30.1M | $26.08M | $25.21M | $24M | $25.27M | $22.88M | $20.5M | $19.51M | $22.16M | $20.39M | $16.84M | $18.26M | $18.69M | $17.1M | $15.7M | $15.4M | -$5.8M | $23.1M | $12.4M | $17.4M | $16.9M | $16.2M | $15.8M | $14.8M | $16.1M | $14.9M | $13.7M | $12.3M | $13.1M | $12.7M | $11.4M | $10.5M | $12.7M | $10.1M | $9M | $8M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$3.65M | - | - | - | -$2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $139.68M | $158.7M | $144.32M | $174.39M | $128.23M | $125.31M | $128.69M | $145.14M | $74.62M | $63.74M | $108.98M | $132.1M | $71.38M | $37.25M | $57.32M | $85.82M | $46.24M | $53.31M | $115.9M | $165.85M | $73.5M | $34.78M | $98.51M | $69.42M | -$198.74M | $52.49M | $75.27M | $78.06M | $40.02M | $114.21M | $96.36M | $116.85M | $53.9M | $90.79M | $72.89M | $75.18M | $21.04M | $99.53M | $70.31M | $118.21M | $50.48M | $116.45M | $80.33M | $103.75M | $53.05M | $123.98M | $76.47M | $105.12M | $59.82M | $129.09M | $105.46M | $119.32M | $72.97M | $131.92M | $93.51M | $95.94M | $52.92M | $64.53M | $73.36M | $88M | $58.84M | $120.32M | $104.8M | $106.87M | $82.21M | $118.66M | $95.76M | $78.44M | $46.12M | $63.19M | $90.38M | $82.92M | $62.94M | $80.33M | $61.33M | $47.27M | $36.02M | $48.27M | $45.46M | $38.71M | $31.55M | $52.8M | $60.66M | $49.47M | $44.78M | $42.67M | $43.18M | $34.12M | $28.4M | $31.07M | $23.48M | $15.5M | $10.66M | $13.59M | $13.09M | $10.55M | $8.17M | $9.63M | $8.37M | $5.45M | $5.7M | $5.71M | $4.15M | $3.01M | $7.41M | $9.37M | $11.68M | $10.6M | $6M | $8.5M | $8.1M | $5.4M | $3.2M | $5.8M | $7.9M | $4.5M | $3.8M | $4.5M | $7.6M | $4.7M | $4.7M | $5.6M | $6.9M | $3.7M | $3.6M | $3.9M | $6.6M | $3.7M | $3.4M | -$47.7M | $24.3M |
| $6.19M | -$72.19M | $8.13M | $8.89M | $9.65M | -$25.4M | $7.14M | $7.43M | $6.25M | -$15.68M | $705K | $3.4M | $1.02M | $3.2M | -$5.02M | -$2.26M | -$1.99M | -$2.67M | -$551K | -$1.8M | -$155K | $1.09M | -$890K | -$533K | $162K | -$23.51M | $576K | $3.5M | $2.68M | -$8.35M | $1.24M | $1.75M | $80K | -$4.58M | -$882K | $1.74M | $319K | -$2.66M | $854K | $1.07M | -$1.58M | -$1.84M | $63K | -$596K | -$2.12M | -$2.69M | -$693K | -$523K | -$344K | -$1.92M | -$186K | $207K | -$129K | -$1.41M | $128K | $144K | $299K | -$5.33M | $2.02M | $935K | $1.37M | -$3.58M | $876K | $616K | $423K | -$5.72M | $1.82M | $939K | $2.09M | -$8.55M | $1.44M | $2.45M | $3.22M | -$5.93M | $2.15M | $2.04M | $1.8M | -$4.89M | $1.37M | $1.75M | $1.41M | -$3.9M | $1.02M | $1.33M | $764K | -$1.63M | $576K | $346K | -$44K | -$1.62M | $198K | $410K | $84K | -$1.01M | $397K | -$35K | -$177K | -$253K | -$87K | -$141K | -$113K | -$418K | -$213K | -$41K | $100K | -$1.61M | -$400K | -$1.9M | -$600K | $0 | $500K | $500K | $400K | $500K | $500K | $400K | $300K | $200K | $400K | $400K | $400K | $500K | $200K | $300K | $300K | $500K | $300K | $200K | $200K | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $6.19M | -$72.19M | $8.13M | $8.89M | $9.65M | -$25.4M | $7.14M | $7.43M | $6.25M | -$15.68M | $705K | $3.4M | $1.02M | $3.2M | -$5.02M | -$2.26M | -$1.99M | -$2.67M | -$551K | -$1.8M | -$155K | $1.09M | -$890K | -$533K | $162K | -$23.51M | $576K | $3.5M | $2.68M | -$8.35M | $1.24M | $1.75M | $80K | -$4.58M | -$882K | $1.74M | $319K | -$2.66M | $854K | $1.07M | -$1.58M | -$1.84M | $63K | -$596K | -$2.12M | -$2.69M | -$693K | -$523K | -$344K | -$1.92M | -$186K | $207K | -$129K | -$1.41M | $128K | $144K | $299K | -$5.33M | $2.02M | $935K | $1.37M | -$3.58M | $876K | $616K | $423K | -$5.72M | $1.82M | $939K | $2.09M | -$8.55M | $1.44M | $2.45M | $3.22M | -$5.93M | $2.15M | $2.04M | $1.8M | -$4.89M | $1.37M | $1.75M | $1.41M | -$3.9M | $1.02M | $1.33M | $764K | -$1.63M | $576K | $346K | -$44K | -$1.62M | $198K | $410K | $84K | -$1.01M | $397K | -$35K | -$177K | -$253K | -$87K | -$141K | -$113K | -$418K | -$213K | -$41K | $100K | -$1.61M | -$400K | -$1.9M | -$600K | $0 | $500K | $500K | $400K | $500K | $500K | $400K | $300K | $200K | $400K | $400K | $400K | $500K | $200K | $300K | $300K | $500K | $300K | $200K | $200K | - | - |
Income Before Tax | $145.87M | $123.31M | $152.45M | $183.27M | $137.87M | $130.91M | $135.83M | $152.56M | $80.87M | $64.03M | $109.68M | $135.5M | $72.4M | $41.18M | $52.3M | $83.56M | $44.25M | $51.88M | $115.35M | $164.06M | $73.35M | $35.58M | $97.62M | $68.89M | -$198.57M | $39.62M | $75.85M | $81.56M | $42.7M | $115.39M | $97.59M | $118.6M | $53.98M | $91.09M | $72.01M | $76.92M | $21.36M | $98.75M | $71.16M | $119.28M | $48.91M | $115.56M | $80.39M | $103.16M | $50.93M | $123.61M | $75.77M | $104.59M | $59.48M | $129.88M | $105.27M | $119.52M | $72.84M | $132.64M | $93.64M | $96.08M | $53.21M | $64.32M | $75.38M | $88.93M | $60.2M | $121.41M | $105.68M | $107.49M | $82.63M | $119.24M | $97.58M | $79.38M | $48.21M | $66.15M | $91.82M | $85.37M | $66.16M | $83.79M | $63.48M | $49.31M | $37.82M | $49.91M | $46.83M | $40.46M | $32.96M | $54.38M | $61.68M | $50.79M | $45.54M | $43.62M | $43.76M | $34.47M | $28.35M | $973K | $23.68M | $15.91M | $10.74M | $14.08M | $13.49M | $10.51M | $7.99M | $9.7M | $8.28M | $5.31M | $1.94M | $5.77M | $3.94M | $2.97M | $5.11M | $9.55M | $11.1M | $8.7M | $5.5M | $8.9M | $8.5M | $5.8M | $3.6M | $6.4M | $8.2M | $4.9M | $4.1M | $4.8M | $7.9M | $4.8M | $5M | $6.1M | $7.1M | $4M | $3.9M | $4.3M | $6.9M | $3.8M | $3.6M | - | - |
Income Tax | $30.16M | $27.04M | $36.01M | $39.41M | $29.53M | $10.61M | $32.92M | $35.08M | $19.11M | $16.27M | $26.67M | $31.41M | $19.59M | $9.71M | $15.07M | $24.08M | $12.72M | $10.92M | $26.5M | $36.79M | $19.8M | $7.01M | $20.91M | $34.49M | -$60.13M | $20.08M | $20.19M | $21.24M | $10.12M | $28.97M | $20.07M | $25.79M | $12.72M | $89.77M | $26.91M | $27M | $9.42M | $34.46M | $23.8M | $42.37M | $19.34M | $42.68M | $28.39M | $36.31M | $18.16M | $43.31M | $28.63M | $37.09M | $22M | $41.2M | $35.02M | $43.16M | $25.78M | $50.09M | $34.12M | $34.79M | $19.26M | $25.07M | $24.7M | $32.24M | $21.58M | $46.18M | $32.57M | $35.83M | $29.68M | $41.56M | $35.19M | $30.36M | $17.41M | $25.6M | $32.54M | $28.38M | $23.61M | $30.18M | $18.1M | $17.44M | $8.45M | $14.18M | $12.32M | $14.8M | $12.66M | $18.79M | $24.52M | $20.19M | $18.1M | $16.54M | $17.72M | $13.96M | $11.48M | $12.54M | $9.59M | $6.44M | $4.35M | $5.7M | $5.46M | $4.26M | $3.24M | $3.93M | $3.35M | $2.15M | $784K | $2.37M | $1.57M | $1.23M | $2.12M | $3.97M | $5M | $4.6M | $2.5M | $3.7M | $3.5M | $2.4M | $1.5M | $2.6M | $3.4M | $2M | $1.7M | $1.9M | $3.3M | $2M | $2.1M | $2.5M | $3M | $1.7M | $1.6M | $1.8M | $2.9M | $1.6M | $1.5M | - | - |
Net Income | $115.71M | $96.27M | $116.44M | $143.87M | $108.35M | $120.3M | $102.91M | $117.49M | $61.77M | $47.75M | $83.01M | $104.09M | $52.82M | $31.46M | $37.23M | $59.47M | $31.53M | $40.95M | $88.86M | $127.26M | $53.55M | $28.57M | $76.7M | $34.4M | -$138.44M | $19.54M | $55.65M | $60.32M | $32.59M | $86.41M | $77.52M | $92.81M | $41.26M | $1.32M | $45.09M | $49.92M | $11.94M | $64.29M | $47.36M | $76.92M | $29.56M | $72.88M | $51.99M | $66.84M | $32.78M | $80.3M | $47.14M | $67.51M | $37.48M | $88.68M | $70.26M | $76.36M | $47.06M | $82.55M | $59.52M | $61.29M | $33.96M | $39.26M | $50.68M | $56.69M | $38.62M | $75.24M | $73.11M | $71.66M | $52.96M | $77.68M | $62.39M | $49.02M | $30.81M | $40.55M | $59.27M | $56.99M | $42.56M | $53.62M | $45.38M | $31.87M | $29.37M | $35.73M | $34.51M | $25.66M | $20.3M | $35.59M | $37.16M | $30.6M | $27.44M | $27.08M | $26.04M | $20.51M | $16.87M | $18.43M | $14.09M | $9.47M | $6.39M | $8.38M | $8.03M | $6.26M | $4.76M | $5.77M | $4.93M | $3.16M | $1.15M | $3.41M | $2.36M | $1.74M | $2.99M | $5.58M | $6.1M | $4.1M | $3M | $5.2M | $5M | $3.4M | $2.1M | $3.8M | $4.8M | $2.9M | $2.4M | $2.9M | $4.6M | $2.8M | $2.9M | $3.6M | $4.1M | $2.3M | $2.3M | $2.5M | $4M | $2.2M | $2.1M | $1.9M | $3.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $115.71M | $96.27M | $116.44M | $143.87M | $108.35M | $120.3M | $102.91M | $117.49M | $61.77M | $47.75M | $83.01M | $104.09M | $52.82M | $31.46M | $37.23M | $59.47M | $31.53M | $40.95M | $88.86M | $127.26M | $53.55M | $28.57M | $76.7M | $34.4M | -$138.44M | $19.54M | $55.65M | $60.32M | $32.59M | $86.41M | $77.52M | $92.81M | $41.26M | $1.32M | $45.09M | $49.92M | $11.94M | $64.29M | $47.36M | $76.92M | $29.56M | $72.88M | $51.99M | $66.84M | $32.78M | $80.3M | $47.14M | $67.51M | $37.48M | $88.68M | $70.26M | $76.36M | $47.06M | $82.55M | $59.52M | $61.29M | $33.96M | $39.26M | $50.68M | $56.69M | $38.62M | $75.24M | $73.11M | $71.66M | $52.96M | $77.68M | $62.39M | $49.02M | $30.81M | $40.55M | $59.27M | $56.99M | $42.56M | $53.62M | $45.38M | $31.87M | $29.37M | $35.73M | $34.51M | $25.66M | $20.3M | $35.59M | $37.16M | $30.6M | $27.44M | $27.08M | $26.04M | $20.51M | $16.87M | $18.43M | $14.09M | $9.47M | $6.39M | $8.38M | $8.03M | $6.26M | $4.76M | $5.77M | $4.93M | $3.16M | $1.15M | $3.41M | $2.36M | $1.74M | $2.99M | $5.58M | $6.1M | $4.1M | $3M | $5.2M | $5M | $3.4M | $2.1M | $3.8M | $4.8M | $2.9M | $2.4M | $2.9M | $4.6M | $2.8M | $2.9M | $3.6M | $4.1M | $2.3M | $2.3M | $2.5M | $4M | $2.2M | $2.1M | $1.9M | $3.1M |
Shares Outstanding (Basic) | 87.5M | 89.69M | 89.71M | 89.67M | 91.75M | 92.28M | 92.27M | 93.07M | 93.12M | 92.79M | 92.78M | 92.74M | 92.47M | 92.18M | 92.17M | 93.04M | 95.48M | 97.47M | 98.2M | 98.32M | 98.11M | 97.8M | 97.78M | 97.78M | 97.91M | 97.98M | 97.97M | 99.1M | 104.44M | 107.12M | 108.78M | 108.83M | 108.49M | 108.25M | 109.67M | 113.5M | 116.28M | 116.23M | 116.83M | 117.13M | 117.3M | 118.57M | 123.44M | 127.91M | 131.2M | 132.05M | 134.27M | 136.45M | 144.08M | 147.3M | 147.41M | 147.04M | 146.29M | 145.94M | 145.54M | 144.82M | 144.71M | 144.27M | 151.17M | 158.58M | 162.41M | - | 165.7M | 168.91M | 168.85M | - | 168.32M | 167.92M | 167.46M | - | 167.03M | 166.7M | 166.12M | - | 165.43M | 165.32M | 164.83M | - | 164.71M | 164.99M | 164.58M | - | 163.95M | 163.61M | 162.96M | - | 162.1M | 161.11M | 160.59M | - | 157.78M | 156.39M | 155.28M | - | 153.9M | 153.27M | 140.56M | - | 138.11M | 138.09M | 138.03M | - | 138.03M | 138.03M | 138.15M | - | 139.43M | 142.61M | 141.18M | - | 142.86M | 143.16M | 140M | - | 142.22M | 145M | 137.14M | - | 141.54M | 140M | 136.47M | - | 136.67M | 141.54M | 141.54M | - | 139.13M | 135.38M | 140M | - | 124M |
Shares Outstanding (Diluted) | 88.8M | 91.35M | 91.29M | 91.17M | 93.48M | 94.26M | 93.86M | 94.68M | 95M | 94.81M | 94.45M | 94.23M | 93.82M | 93.62M | 93.04M | 93.65M | 96.35M | 98.74M | 99.42M | 99.6M | 99.32M | 99.09M | 98.58M | 98.1M | 97.91M | 98.93M | 98.63M | 99.6M | 105.34M | 108.39M | 110.26M | 110.43M | 109.74M | 109.21M | 110.1M | 113.76M | 116.54M | 116.81M | 117.39M | 117.38M | 117.59M | 118.61M | 123.73M | 129.08M | 132.84M | 132.98M | 135.95M | 138.18M | 145.91M | 149.2M | 149.52M | 149.36M | 148.8M | 148.37M | 147.09M | 145.61M | 145.57M | 145.62M | 153.43M | 160.74M | 165.29M | - | 168.58M | 172.33M | 172.82M | - | 171.44M | 170.72M | 170.32M | - | 171.06M | 171.69M | 170.6M | - | 169.93M | 169.71M | 168.8M | - | 168.31M | 168.6M | 168.02M | - | 170.33M | 169.83M | 169.06M | - | 168.15M | 166.82M | 165.89M | - | 163.02M | 160.81M | 158.13M | - | 157.44M | 158.23M | 144.9M | - | 138.89M | 138.71M | 138.34M | - | 138.21M | 138.04M | 138.5M | - | 143.53M | 142.61M | 141.18M | - | 142.86M | 143.16M | 140M | - | 142.22M | 145M | 137.14M | - | 141.54M | 140M | 136.47M | - | 136.67M | 141.54M | 141.54M | - | 139.13M | 135.38M | 140M | - | 124M |
EPS (Basic) | $1.32 | $1.07 | $1.30 | $1.60 | $1.18 | $1.30 | $1.12 | $1.26 | $0.66 | $0.51 | $0.89 | $1.12 | $0.57 | $0.34 | $0.40 | $0.64 | $0.33 | $0.42 | $0.90 | $1.29 | $0.55 | $0.29 | $0.78 | $0.35 | -$1.41 | $0.20 | $0.57 | $0.61 | $0.31 | $0.81 | $0.71 | $0.85 | $0.38 | $0.01 | $0.41 | $0.44 | $0.10 | $0.55 | $0.41 | $0.66 | $0.25 | $0.61 | $0.42 | $0.52 | $0.25 | $0.61 | $0.35 | $0.49 | $0.26 | $0.60 | $0.48 | $0.52 | $0.32 | $0.57 | $0.41 | $0.42 | $0.24 | $0.27 | $0.34 | $0.36 | $0.24 | - | $0.44 | $0.42 | $0.31 | - | $0.37 | $0.29 | $0.18 | - | $0.35 | $0.34 | $0.26 | - | $0.27 | $0.19 | $0.18 | - | $0.21 | $0.16 | $0.12 | - | $0.23 | $0.19 | $0.17 | - | $0.16 | $0.13 | $0.11 | - | $0.09 | $0.06 | $0.041 | - | $0.053 | $0.041 | $0.034 | - | $0.036 | $0.023 | $0.0088 | - | $0.018 | $0.013 | $0.021 | - | $0.044 | $0.029 | $0.021 | - | $0.035 | $0.024 | $0.015 | - | $0.034 | $0.02 | $0.018 | - | $0.033 | $0.02 | $0.021 | - | $0.03 | $0.016 | $0.016 | - | $0.029 | $0.016 | $0.015 | - | $0.025 |
EPS (Diluted) | $1.30 | $1.05 | $1.28 | $1.58 | $1.16 | $1.28 | $1.10 | $1.24 | $0.65 | $0.50 | $0.88 | $1.10 | $0.56 | $0.34 | $0.40 | $0.64 | $0.33 | $0.41 | $0.89 | $1.28 | $0.54 | $0.29 | $0.78 | $0.35 | -$1.41 | $0.20 | $0.56 | $0.61 | $0.31 | $0.80 | $0.70 | $0.84 | $0.38 | $0.01 | $0.41 | $0.44 | $0.10 | $0.55 | $0.40 | $0.66 | $0.25 | $0.61 | $0.42 | $0.52 | $0.25 | $0.60 | $0.35 | $0.49 | $0.26 | $0.59 | $0.47 | $0.51 | $0.32 | $0.56 | $0.40 | $0.42 | $0.23 | $0.27 | $0.33 | $0.35 | $0.23 | - | $0.43 | $0.42 | $0.31 | - | $0.36 | $0.29 | $0.18 | - | $0.35 | $0.33 | $0.25 | - | $0.27 | $0.19 | $0.17 | - | $0.21 | $0.15 | $0.12 | - | $0.22 | $0.18 | $0.16 | - | $0.15 | $0.13 | $0.10 | - | $0.085 | $0.06 | $0.04 | - | $0.051 | $0.04 | $0.033 | - | $0.035 | $0.023 | $0.0088 | - | $0.018 | $0.013 | $0.021 | - | $0.043 | $0.029 | $0.021 | - | $0.035 | $0.024 | $0.015 | - | $0.034 | $0.02 | $0.018 | - | $0.033 | $0.02 | $0.021 | - | $0.03 | $0.016 | $0.016 | - | $0.029 | $0.016 | $0.015 | - | $0.025 |
EBIT | $139.68M | $154.88M | $144.32M | $174.39M | $128.23M | $157.79M | $128.69M | $145.14M | $74.62M | $76.81M | $108.98M | $132.1M | $71.38M | $33.22M | $57.32M | $85.82M | $46.24M | $50.48M | $115.9M | $165.85M | $73.5M | $37.73M | $98.51M | $69.42M | -$198.74M | $52.49M | $75.27M | $78.06M | $40.02M | $114.21M | $96.36M | $116.85M | $53.9M | $90.79M | $72.89M | $75.18M | $21.04M | $99.53M | $70.31M | $118.21M | $50.48M | $116.45M | $80.33M | $103.75M | $53.05M | $123.98M | $76.47M | $105.12M | $59.82M | $129.09M | $105.46M | $119.32M | $72.97M | $131.92M | $93.51M | $95.94M | $52.92M | $64.53M | $73.36M | $88M | $58.84M | $120.32M | $104.8M | $106.87M | $82.21M | $118.66M | $95.76M | $78.44M | $46.12M | $63.19M | $90.38M | $82.92M | $62.94M | $80.33M | $61.33M | $47.27M | $36.02M | $48.27M | $45.46M | $38.71M | $31.55M | $52.8M | $60.66M | $49.47M | $44.78M | $42.67M | $43.18M | $34.12M | $28.4M | $31.07M | $23.48M | $15.5M | $10.66M | $13.59M | $13.09M | $10.55M | $8.17M | $9.63M | $8.37M | $5.45M | $5.7M | $5.71M | $4.15M | $3.01M | $7.41M | $9.37M | $11.68M | $10.6M | $6M | $8.5M | $8.1M | $5.4M | $3.2M | $5.8M | $7.9M | $4.5M | $3.8M | $4.5M | $7.6M | $4.7M | $4.7M | $5.6M | $6.9M | $3.7M | $3.6M | $3.9M | $6.6M | $3.7M | $3.4M | -$47.7M | $24.3M |
EBITDA | $175.75M | $189.05M | $177.28M | $206.23M | $157.78M | $187.19M | $158.17M | $173.93M | $102.39M | $104.01M | $136.79M | $155.69M | $95.26M | $58.03M | $82.46M | $111.5M | $72.94M | $78.16M | $142.66M | $191.44M | $99.14M | $63.19M | $123.43M | $94.88M | -$170.81M | $52.49M | $103.49M | $105.65M | $67.83M | $142.88M | $125.52M | $146.55M | $84.36M | $122.23M | $105.14M | $107.76M | $53.17M | $133.68M | $103.09M | $151.76M | $85.33M | $152.42M | $116.23M | $139.56M | $88.1M | $158.72M | $110.94M | $139.54M | $94.3M | $163.97M | $138.68M | $151.81M | $105.04M | $163.2M | $123.8M | $124.92M | $81.03M | $91.94M | $100.77M | $114.75M | $85.39M | $150.15M | $129.73M | $130.96M | $106.14M | $148.01M | $117.57M | $100.51M | $66.12M | $92.8M | $110.02M | $100.95M | $79.07M | $104.99M | $76.82M | $62.34M | $50.75M | $69.63M | $58.3M | $50.06M | $42.08M | $67.55M | $69.55M | $57.91M | $52.81M | $55.81M | $48.68M | $41.81M | $35.68M | $39.05M | $28.83M | $20.65M | $15.52M | $19.54M | $17.35M | $14.98M | $12.56M | $13.92M | $12.48M | $9.35M | $9.46M | $9.59M | $7.55M | $6M | $9.7M | $13.74M | $14.08M | $14.5M | $8.5M | $10.1M | $8.9M | $6.3M | $4.1M | $6.5M | $8.6M | $5.2M | $4.6M | $5.2M | $8.1M | $5.2M | $5.1M | $5.9M | $7.4M | $4.1M | $4M | $4.1M | $6.8M | $4M | $3.6M | -$47.7M | $24.3M |