Unum Group(UNM:US)
Market Cap$14.858B
Key Metrics
Price$92.43
Revenue (TTM)$13.241B
Holders Revenue (TTM)$1.426B
Gross Profit (TTM)-
Earnings (TTM)$781.4M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.07%
Holders Yield9.6%
Cash on hand$192.6M
Total Assets$62.714B
Net Assets$10.892B
Total Debt$3.762B
Key Metrics
Price$92.43
Revenue (TTM)$13.241B
Holders Revenue (TTM)$1.426B
Gross Profit (TTM)-
Earnings (TTM)$781.4M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.07%
Holders Yield9.6%
Cash on hand$192.6M
Total Assets$62.714B
Net Assets$10.892B
Total Debt$3.762B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.331B | $3.206B | $3.358B | $3.346B | - | - | - | - | - | - | - | $3.094B | $3.023B | $2.99B | $2.947B | $2.986B | $2.952B | $2.937B | $2.931B | $2.993B | $3.043B | $4.208B | $2.987B | $3.06B | $2.917B | $3.033B | $2.981B | $3.004B | $2.988B | $2.881B | $2.917B | $2.89B | $2.9B | $2.839B | $2.819B | $2.822B | $2.807B | $2.797B | $2.763B | $2.761B | $2.725B | $2.722B | $2.658B | $2.704B | $2.647B | $2.636B | $2.614B | $2.657B | $2.614B | $2.586B | $2.541B | $2.602B | $2.625B | $2.658B | $2.628B | $2.618B | $2.611B | $2.605B | $2.546B | $2.565B | $2.563B | $2.593B | $2.528B | $2.511B | $2.562B | $2.497B | $2.518B | $2.628B | $2.449B | $2.324B | $2.443B | $2.675B | $2.541B | $2.644B | $2.61B | $2.666B | $2.601B | $2.558B | $2.617B | $2.622B | $2.6B | $2.665B | $2.544B | $2.657B | $2.572B | $2.677B | $2.655B | $2.509B | $2.624B | $2.206B | $2.556B | $2.529B | $2.395B | $2.471B | $2.45B | $2.402B | $2.331B | $2.314B | $2.377B | $2.363B | $2.341B | $2.303B | $2.312B | $2.424B | $2.394B | $2.35B | $2.433B | $2.278B | $2.269B | $477.4M | $2.145B | $2.107B | $1.122B | $510.7M | $1.045B | $974.5M | $1.059B | -$723.9M | $1.023B | $989.3M | $1.003B | $1.044B | $967.6M | $1.156B | $955.1M | $927.8M | $890.5M | $928M | $877.4M | $869.5M | $850.3M | $854.6M | $822.6M | $679.2M | $670.3M | $644.7M | $647M | $624.4M | $609.2M | $591.2M | $595.8M | $600.6M | $551.9M | $513.2M | $504.6M | $484.6M | $499M | $476M | $474.6M | $551.7M | $568.8M | $513.4M | $570.1M | $516.7M | $517M | $505.5M | $554.7M | $936.5M | $393.4M | $393.4M | $393.4M | $447.1M | $447.1M | $447.1M | $447.1M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $682.7M | $773.6M | $653.2M | $625.2M | - | - | - | - | - | - | - | $569.1M | $548.9M | $567.3M | $530.2M | $510.3M | $492.4M | $508M | $493.1M | $497.7M | $488.5M | $434.1M | $487.2M | $496.9M | $531.6M | $448.7M | $475M | $453.8M | $464.4M | $453.1M | $437.1M | $441M | $445.9M | $432.1M | $415.3M | $422.1M | $437.8M | $424.2M | $415.6M | $410.7M | $413.2M | $420.9M | $406M | $415.1M | $406.5M | $479M | $393.2M | $390.1M | $389.8M | $393.4M | $374.4M | $382.5M | $391.6M | -$282.4M | $380.4M | $392.3M | $388.6M | $1.159B | $612M | $707.9M | $717M | $448.2M | $599M | $738.5M | $753M | $246.9M | $446.4M | $453.5M | $436.4M | -$856.7M | $241M | $226.3M | $230.6M | $5.75B | $561M | $226.7M | $622.2M | $1.136B | $465.8M | -$1.35B | -$1.238B | $380.9M | $565.5M | $530.2M | $526.9M | $395.2M | $513.4M | $513.1M | $535.9M | -$487.1M | $306.5M | $280.2M | $302.9M | $289M | $266.3M | $269.8M | $274.1M | $218M | $243.2M | $258.3M | $242.7M | $116.9M | $247.2M | $237M | $256.8M | - | - | - | $242.5M | - | $196M | - | $134.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $325.5M | $288.8M | $292.4M | $292M | - | - | - | - | - | - | - | $294.4M | $275M | $295.4M | $285.9M | $259.9M | $248.3M | $249.3M | $241.6M | $247.4M | $236.9M | $227.2M | $253.3M | $233.2M | $239.5M | $221.4M | $226.5M | $223.9M | $226.5M | $219.8M | $224.2M | $220.2M | $221.7M | $199.7M | $223.8M | $217.8M | $209M | $211.5M | $210.1M | $202.9M | $207.6M | $211.1M | $205.9M | $205M | $213.1M | $213.8M | $206.1M | $200M | $201M | $201.7M | $196.2M | $194.9M | $197.6M | -$493.3M | $187M | $195.4M | $206.9M | $425.6M | $418.8M | $416.6M | $426.2M | $408.8M | $408.1M | $399.2M | $415.6M | $206M | $404.6M | $408.6M | -$26.1M | -$449.4M | $199.5M | $191.8M | $185.9M | $191.8M | $209.2M | $177.4M | $173.3M | $103.4M | $169.6M | $171M | $177.9M | $188.6M | $187.7M | $192.8M | $184.8M | $184.7M | $182.1M | $185.1M | $187.7M | - | $195.4M | $192.5M | $190.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $242.5M | - | $196M | - | $134.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $357.2M | $484.8M | $360.8M | $333.2M | - | - | - | - | - | - | - | $274.7M | $273.9M | $271.9M | $244.3M | $250.4M | $244.1M | $258.7M | $251.5M | $250.3M | $251.6M | $206.9M | $233.9M | $263.7M | $292.1M | $227.3M | $248.5M | $229.9M | $237.9M | $233.3M | $212.9M | $220.8M | $224.2M | $232.4M | $191.5M | $204.3M | $228.8M | $212.7M | $205.5M | $207.8M | $205.6M | $209.8M | $200.1M | $210.1M | $193.4M | $265.2M | $187.1M | $190.1M | $188.8M | $191.7M | $178.2M | $187.6M | $194M | $210.9M | $193.4M | $196.9M | $181.7M | $733.6M | $193.2M | $291.3M | $290.8M | $39.4M | $190.9M | $339.3M | $337.4M | $40.9M | $41.8M | $44.9M | $462.5M | -$407.3M | $41.5M | $34.5M | $44.7M | $5.558B | $351.8M | $49.3M | $448.9M | $1.032B | $296.2M | -$1.521B | -$1.415B | $192.3M | $377.8M | $337.4M | $342.1M | $210.5M | $331.3M | $328M | $348.2M | -$487.1M | $111.1M | $87.7M | $112.3M | $289M | $266.3M | $269.8M | $274.1M | $218M | $243.2M | $258.3M | $242.7M | $116.9M | $247.2M | $237M | $256.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $29.7M | $27.5M | $33.4M | $18.4M | - | - | - | - | - | - | - | $22.2M | $19.8M | -$47.2M | $16M | $21.3M | $18.9M | -$50.6M | $21.2M | $8.9M | $16M | $9.6M | $11.2M | $2.2M | $13M | $9.9M | $9.5M | $13.4M | $11M | $8.3M | $7.4M | $5.9M | $9.3M | $9.5M | $6.6M | $11.3M | $10.4M | $11.2M | $6.3M | $8.7M | $13.4M | $12M | $13.4M | $16.7M | $16.6M | $17.2M | $16.2M | $2.2M | $15.9M | $19.2M | $16.8M | $19.4M | $25.4M | $15.3M | $21.5M | $23.7M | $22M | $39.1M | $24M | $20.9M | $21.8M | $24M | $23M | $26.4M | $26.4M | $26.6M | $34M | $36.8M | $34.4M | $38.7M | $30.1M | $26.7M | $23.3M | $17.2M | $22.7M | $26.2M | $24.9M | -$111.5M | $20.6M | $15M | $10.7M | $56.5M | $66.1M | $50.1M | $59.3M | $69M | $47.9M | $54.6M | $58.8M | $37.1M | $55.5M | $63.6M | $47.8M | $51.6M | $525M | $497.4M | $466.6M | $38.6M | $37.7M | $549M | $57.9M | $44.8M | $41.5M | $43.9M | $17.5M | -$1.572B | $662.6M | $556.6M | $554.7M | -$418M | $551.8M | $570.3M | $179.3M | -$564.3M | $184.6M | $176.3M | $232.8M | -$653.9M | $166.8M | $167.8M | $171.6M | $159.6M | $162.6M | $361.2M | $156.7M | $154.8M | $155.5M | $161.5M | $158.1M | $151.9M | $155.4M | $155.2M | $166.7M | $138.2M | $139.6M | $124.5M | $125.5M | $109.1M | $107.2M | $108.2M | $114.1M | $104.3M | $99.4M | $96.2M | $93.4M | $82.9M | $92.1M | $93.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $53.1M | $52.6M | $52.2M | $52M | - | - | - | - | - | - | - | $48.9M | $48.1M | $47.2M | $47M | $47.4M | $46.9M | $50.6M | $44.7M | $45.3M | $44.4M | $45.6M | $49.4M | $47.5M | $45.7M | $46.6M | $46.1M | $42.6M | $42.1M | $42M | $42.7M | $42.4M | $40.2M | $40.1M | $40.1M | $39.9M | $39.8M | $39.8M | $45.2M | $42.4M | $38.6M | $38.9M | $38.1M | $38M | $37.8M | $38.5M | $38.4M | $52.7M | $37.9M | $37.6M | $37.4M | $37.3M | $37.1M | $38.1M | $36.6M | $35.2M | $35.5M | $35.2M | $35.1M | $35.1M | $37.9M | $39.1M | $35.2M | $34.1M | $33.4M | $34.5M | $27.9M | $30.4M | $32.6M | $35.2M | $37.2M | $40.8M | $43.9M | $48.8M | $43.9M | $44.5M | $45.9M | $45.8M | $44.2M | $48.7M | $53.1M | $52.5M | $49.8M | $52.9M | $52.8M | $53M | $53.4M | $51.5M | $49.2M | $49.8M | $50M | $45.9M | $41.5M | $42.4M | $42.9M | $38.7M | $38.4M | $41.5M | $41.1M | $44.2M | $42.8M | $45.6M | $47.2M | $45.1M | $43.9M | $37M | $34.3M | $33.6M | $32.9M | -$2.2M | $32.6M | $30.7M | $23.8M | - | $26.8M | $29.5M | $43.6M | - | $60.1M | $60.4M | $61.7M | $67.5M | $67M | $65.7M | $64.4M | $67.3M | $64.7M | $65.1M | $64.3M | $69.9M | $72M | $74.8M | $77M | $83.4M | $84.2M | $84.3M | $83.7M | $94.8M | $93M | $89.9M | $88.2M | $92.1M | $90.2M | $87.4M | $85.7M | $92.3M | $90.2M | $88.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $82.8M | $80.1M | $85.6M | $70.4M | - | - | - | - | - | - | - | $71.1M | $67.9M | - | $63M | $68.7M | $65.8M | - | $65.9M | $54.2M | $60.4M | $55.2M | $60.6M | $49.7M | $58.7M | $56.5M | $55.6M | $56M | $53.1M | $50.3M | $50.1M | $48.3M | $49.5M | $49.6M | $46.7M | $51.2M | $50.2M | $51M | $51.5M | $51.1M | $52M | $50.9M | $51.5M | $54.7M | $54.4M | $55.7M | $54.6M | $54.9M | $53.8M | $56.8M | $54.2M | $56.7M | $62.5M | $53.4M | $58.1M | $58.9M | $57.5M | $74.3M | $59.1M | $56M | $59.7M | $63.1M | $58.2M | $60.5M | $59.8M | $61.1M | $61.9M | $67.2M | $67M | $73.9M | $67.3M | $67.5M | $67.2M | $66M | $66.6M | $70.7M | $70.8M | -$65.7M | $64.8M | $63.7M | $63.8M | $109M | $115.9M | $103M | $112.1M | $122M | $101.3M | $106.1M | $108M | $86.9M | $105.5M | $109.5M | $89.3M | $94M | $567.9M | $536.1M | $505M | $80.1M | $78.8M | $593.2M | $100.7M | $90.4M | $88.7M | $89M | $61.4M | -$1.535B | $696.9M | $590.2M | $587.6M | -$420.2M | $584.4M | $601M | $203.1M | -$564.3M | $211.4M | $205.8M | $276.4M | -$653.9M | $226.9M | $228.2M | $233.3M | $227.1M | $229.6M | $426.9M | $221.1M | $222.1M | $220.2M | $226.6M | $222.4M | $221.8M | $227.4M | $230M | $243.7M | $221.6M | $223.8M | $208.8M | $209.2M | $203.9M | $200.2M | $198.1M | $202.3M | $196.4M | $189.6M | $183.6M | $179.1M | $175.2M | $182.3M | $182.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $302.7M | $218.4M | $54.5M | $417M | - | - | - | - | - | - | - | $498.4M | $451.3M | $360.9M | $641.6M | $439.2M | $295.7M | $191.7M | $409.9M | $262.6M | $198.8M | $124.7M | $299.6M | $337.6M | $202.1M | $377.4M | $299.4M | $352M | $353.3M | $309.7M | -$377.8M | $354.8M | $341.1M | $345.3M | $366.8M | $361.6M | $330.3M | $371.2M | $332.1M | $340.2M | $304.2M | $316.6M | $298.9M | $319.8M | $303M | -$457.9M | $317M | $349.8M | $329.8M | $305.8M | $284.1M | $311.5M | $303.8M | $322.7M | $320.4M | $296.4M | $310M | -$704.3M | $288.7M | $334.5M | $327.4M | $335.5M | $326.5M | $308.1M | $361.2M | $295.9M | $334.6M | $411.2M | $250.6M | $52.5M | $159.8M | $367M | $244.7M | $225.4M | $279M | $232.9M | $259.9M | $256.1M | -$97.4M | $189.6M | $107.6M | $193.9M | $68.3M | $265.8M | $181.6M | $142.8M | $255.8M | $112.1M | -$770.2M | -$357.7M | $147.7M | $137.4M | -$389.5M | $192.4M | $0 | $0 | $0 | $195.5M | $193.2M | $0 | $225.5M | $231.1M | $208.5M | $219.6M | $206.4M | -$165.5M | $0 | $0 | $0 | $402.8M | $0 | $0 | $0 | $380.3M | $0 | $0 | $0 | $226.2M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $70.7M | $44.3M | $14.8M | $81.4M | - | - | - | - | - | - | - | $105.5M | $93M | $81.3M | $131.3M | $71.9M | $55.3M | $32M | $81.3M | $79.7M | $45.8M | -$10.7M | $68.5M | $72.1M | $41.1M | $81.2M | $57.4M | $70.8M | $72.4M | $60.6M | -$93.1M | $69.3M | $67.6M | $78.4M | $114.5M | $116.5M | $100.4M | $123.2M | $96.1M | $103.4M | $93.6M | $90.5M | $95.1M | $95.5M | $90.1M | -$178.8M | $97.9M | $110.4M | $104M | $84.6M | $78.4M | $92.9M | $91.2M | $88.8M | $90.2M | $80M | $96.1M | -$278.9M | $86.7M | $106.9M | $103.8M | $109.7M | $105.7M | $98.4M | $131.4M | $96.5M | $113.5M | $144M | $85.7M | $10.7M | $51.8M | $126.7M | $81.6M | $64.9M | $92M | $79.4M | $88.5M | -$12.6M | -$32.1M | $66.3M | $36.2M | $56.4M | $15.7M | $94.5M | $29.4M | $8.3M | $88.2M | $37.1M | -$200.9M | -$132.3M | $49.4M | $43.3M | -$140.5M | $63.9M | $61.9M | $50.3M | $40.7M | $68.6M | $66.1M | $64.8M | $43.5M | $81.5M | $71.5M | $76.5M | $71.9M | $72.7M | -$45.8M | -$83.4M | $73.9M | $19.5M | $89.6M | $92M | $40.9M | -$2.4M | $39.9M | $38.8M | $56.7M | -$1.4M | $19.3M | $32.1M | $30.6M | $22.7M | $24.4M | $31.7M | $22M | $15.7M | -$43.4M | $37.9M | $33.7M | $37.3M | $42.6M | $33.4M | $35M | $24.5M | $23.1M | $22.6M | $19M | $8.8M | $17.9M | $14.9M | $15.5M | $12.3M | $14.2M | $8.2M | $12.1M | $8.7M | $13.3M | $10.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $232M | $174.1M | $39.7M | $335.6M | - | - | - | - | - | - | - | $392.9M | $358.3M | $279.6M | $510.3M | $367.3M | $240.4M | $159.7M | $328.6M | $182.9M | $153M | $135.4M | $231.1M | $265.5M | $161M | $296.2M | $242M | $281.2M | $280.9M | $249.1M | -$284.7M | $285.5M | $273.5M | $266.9M | $252.3M | $245.1M | $229.9M | $248M | $236M | $236.8M | $210.6M | $226.1M | $203.8M | $224.3M | $212.9M | -$279.1M | $219.1M | $239.4M | $225.8M | $221.2M | $205.7M | $218.6M | $212.6M | $233.9M | $230.2M | $216.4M | $213.9M | -$425.4M | $202M | $227.6M | $223.6M | $225.8M | $220.8M | $209.7M | $229.8M | $199.4M | $221.1M | $267.2M | $164.9M | $41.8M | $108M | $240.3M | $163.1M | $160.5M | $187M | $153.5M | $178.3M | $276.1M | -$63.7M | $125.2M | $73.4M | $137.5M | $52.6M | $171.3M | $152.2M | $134.5M | $167.6M | $7.2M | -$562.3M | -$347.2M | $108.7M | $98.5M | -$246.4M | $128.5M | $113.4M | $97.7M | $87.9M | $124M | $127.1M | $146.1M | $182M | $149.6M | $137M | $143.1M | $134.5M | $136M | -$217M | -$191.2M | $89.3M | -$42.6M | $186.3M | $173.5M | $93.5M | -$46.8M | $91.5M | $87.6M | $115M | -$44.4M | $44M | $73.9M | $72.1M | $62.1M | $66.7M | $88.9M | $63.4M | $54M | -$61.7M | $85.3M | $77.1M | $83.1M | $72.1M | $80.8M | $63.9M | $62.4M | $63.8M | $63.3M | $59.3M | $49.6M | $52.8M | $55M | $47.6M | $45.1M | $46.3M | $50.3M | $43.5M | $38.9M | $44.1M | $39.5M | $32.9M | $39.9M | $34.2M | $31.5M | $29.2M | $17.9M | $26.8M | $23.9M | $16.3M | -$6.3M | $35.8M | $35.8M | $35.8M | $29.3M | $29.4M | $29.4M | $29.4M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $232M | $174.1M | $39.7M | $335.6M | - | - | - | - | - | - | - | $392.9M | $358.3M | $279.6M | $510.3M | $367.3M | $240.4M | $159.7M | $328.6M | $182.9M | $153M | $135.4M | $231.1M | $265.5M | $161M | $296.2M | $242M | $281.2M | $280.9M | $249.1M | -$284.7M | $285.5M | $273.5M | $266.9M | $252.3M | $245.1M | $229.9M | $248M | $236M | $236.8M | $210.6M | $226.1M | $203.8M | $224.3M | $212.9M | -$279.1M | $219.1M | $239.4M | $225.8M | $221.2M | $205.7M | $218.6M | $212.6M | $233.9M | $230.2M | $216.4M | $213.9M | -$425.4M | $202M | $227.6M | $223.6M | $225.8M | $220.8M | $209.7M | $229.8M | $199.4M | $221.1M | $267.2M | $164.9M | $41.8M | $108M | $240.3M | $163.1M | $160.5M | $187M | $153.5M | $178.3M | $276.1M | -$63.7M | $125.2M | $73.4M | $137.5M | $52.6M | $171.3M | $152.2M | $134.5M | $167.6M | $7.2M | -$562.3M | -$347.2M | $108.7M | $98.5M | -$246.4M | $128.5M | $113.4M | $97.7M | $87.9M | $124M | $127.1M | $146.1M | $182M | $149.6M | $137M | $143.1M | $134.5M | $136M | -$217M | -$191.2M | $89.3M | -$42.6M | $186.3M | $173.5M | $93.5M | -$46.8M | $91.5M | $87.6M | $115M | -$44.4M | $44M | $73.9M | $72.1M | $62.1M | $66.7M | $88.9M | $63.4M | $54M | -$61.7M | $85.3M | $77.1M | $83.1M | $72.1M | $80.8M | $63.9M | $62.4M | $63.8M | $63.3M | $59.3M | $49.6M | $52.8M | $55M | $47.6M | $45.1M | $46.3M | $50.3M | $43.5M | $38.9M | $44.1M | $39.5M | $32.9M | $39.9M | $34.2M | $31.5M | $29.2M | $17.9M | $26.8M | $23.9M | $16.3M | -$6.3M | $35.8M | $35.8M | $35.8M | $29.3M | $29.4M | $29.4M | $29.4M |
Shares Outstanding (Basic) | 164.1M | 167.65M | 170.25M | 174.11M | 178.3M | 180.99M | 186.4M | 189.89M | 192.55M | 194.72M | 196.08M | 197.18M | 198.11M | 198.83M | 200M | 201.15M | 202.63M | 203.65M | 204.6M | 204.5M | 204.13M | 203.9M | 203.8M | 203.6M | 203.3M | 205.6M | 208.1M | 211.1M | 214.3M | 217M | 218.9M | 220.8M | 221.9M | 223.9M | 225.3M | 227.5M | 229.4M | 231.5M | 233.75M | 236.9M | 239.6M | 242.9M | 245.4M | 248.3M | 251.5M | 251.96M | 253.6M | 256.8M | 259.4M | 261.1M | 262.95M | 265.56M | 269.36M | 273.44M | 278.35M | 283.32M | 290.43M | - | 298.19M | 306.32M | 312.74M | - | 323.08M | 331.24M | 332.27M | - | 331.41M | 331.17M | 330.8M | - | 337.24M | 345.44M | 350.72M | - | 359.74M | 350.84M | 342.88M | - | 335.26M | 321.03M | 293.6M | - | 292.22M | 295.34M | 292.69M | - | 294.04M | 360M | 294.4M | - | 293.78M | 273.61M | 241.57M | - | 241.45M | 242.54M | 242.6M | - | 239.81M | 241.72M | 242.67M | - | 240.35M | 242.54M | 240.18M | - | 239.74M | 238.44M | 139.06M | - | 138.27M | 137.5M | 137.5M | - | 138.64M | 139.05M | 91.37M | - | 146.67M | 147.8M | 147.14M | - | 145M | 145.74M | 144.09M | - | 146.9M | 149.65M | 151.18M | - | 156.74M | 158.43M | 159.75M | - | 132.92M | 134.68M | 134.77M | - | 132M | 130.95M | 132.22M | - | 136.18M | 135.95M | 140.32M | - | 163.33M | 164.58M | 164.5M | - | 180M | 175M | 182.5M | - | 191.43M | 199.17M | 181.11M | - | 170.48M | 170.48M | 170.48M | - | 172.94M | 172.94M | 172.94M |
Shares Outstanding (Diluted) | 164.4M | 168.04M | 170.59M | 174.43M | 178.9M | 181.64M | 186.9M | 190.33M | 193.27M | 195.48M | 197.13M | 198.14M | 199.52M | 200.9M | 201.7M | 202.43M | 203.5M | 204.24M | 205.1M | 205.3M | 204.74M | 204.1M | 203.9M | 203.7M | 203.4M | 205.7M | 208.12M | 211.1M | 214.4M | 217.4M | 218.9M | 221.1M | 222.6M | 224.8M | 226M | 228.2M | 230.4M | 232.4M | 234.21M | 237.3M | 239.9M | 243.8M | 246.3M | 249.2M | 252.2M | 251.96M | 254.8M | 257.9M | 260.7M | 262.6M | 264.26M | 266.74M | 270.35M | 273.61M | 278.51M | 283.74M | 291.28M | - | 299.17M | 307.41M | 314.33M | - | 324.47M | 332.63M | 333.52M | - | 332.62M | 331.96M | 330.96M | - | 337.91M | 346.04M | 351.47M | - | 359.74M | 354.84M | 349.61M | - | 335.26M | 329.47M | 319.13M | - | 309.41M | 311.45M | 310.61M | - | 304.73M | 360M | 294.4M | - | 301.94M | 273.61M | 241.57M | - | 242.28M | 243.77M | 244.12M | - | 244.42M | 244.01M | 242.67M | - | 240.35M | 242.54M | 240.18M | - | 239.74M | 238.44M | 139.06M | - | 141.32M | 141.67M | 141.67M | - | 142.97M | 141.29M | 91.37M | - | 146.67M | 147.8M | 147.14M | - | 145M | 145.74M | 144.09M | - | 146.9M | 149.65M | 151.18M | - | 156.74M | 158.43M | 159.75M | - | 132.92M | 134.68M | 134.77M | - | 132M | 130.95M | 132.22M | - | 136.18M | 135.95M | 140.32M | - | 163.33M | 164.58M | 164.5M | - | 180M | 175M | 182.5M | - | 191.43M | 199.17M | 181.11M | - | 170.48M | 170.48M | 170.48M | - | 172.94M | 172.94M | 172.94M |
EPS (Basic) | $1.41 | $1.04 | $0.23 | $1.93 | $1.06 | $1.93 | $3.46 | $2.05 | $2.05 | $1.70 | $1.03 | $1.99 | $1.81 | $1.41 | $2.05 | $1.84 | $1.25 | $0.78 | $1.61 | $0.89 | $0.75 | $0.66 | $1.13 | $1.30 | $0.79 | $1.44 | $1.16 | $1.33 | $1.31 | $1.15 | -$1.30 | $1.29 | $1.23 | $1.19 | $1.12 | $1.08 | $1 | $1.07 | $1.01 | $1 | $0.88 | $0.93 | $0.83 | $0.90 | $0.85 | -$1.12 | $0.87 | $0.94 | $0.88 | $0.85 | $0.78 | $0.82 | $0.79 | $0.86 | $0.83 | $0.76 | $0.74 | - | $0.69 | $0.75 | $0.72 | - | $0.68 | $0.63 | $0.69 | - | $0.67 | $0.81 | $0.50 | - | $0.32 | $0.70 | $0.47 | - | $0.52 | $0.44 | $0.52 | - | -$0.19 | $0.39 | $0.25 | - | $0.18 | $0.58 | $0.52 | - | $0.57 | $0.02 | -$1.91 | - | $0.37 | $0.36 | -$1.02 | - | $0.47 | $0.40 | $0.36 | - | $0.53 | $0.60 | $0.75 | - | $0.57 | $0.59 | $0.56 | - | -$0.91 | -$0.80 | $0.38 | - | $0.79 | $0.73 | $0.68 | - | $0.66 | $0.63 | $0.81 | - | $0.30 | $0.50 | $0.49 | - | $0.46 | $0.61 | $0.44 | - | -$0.42 | $0.57 | $0.51 | - | $0.46 | $0.51 | $0.40 | - | $0.48 | $0.47 | $0.44 | - | $0.40 | $0.42 | $0.36 | - | $0.34 | $0.37 | $0.31 | - | $0.27 | $0.24 | $0.20 | - | $0.19 | $0.18 | $0.16 | - | $0.14 | $0.12 | $0.09 | - | $0.21 | $0.21 | $0.21 | - | $0.17 | $0.17 | $0.17 |
EPS (Diluted) | $1.41 | $1.04 | $0.23 | $1.92 | $1.06 | $1.92 | $3.46 | $2.05 | $2.04 | $1.69 | $1.02 | $1.98 | $1.80 | $1.39 | $2.04 | $1.83 | $1.25 | $0.78 | $1.60 | $0.89 | $0.75 | $0.66 | $1.13 | $1.30 | $0.79 | $1.44 | $1.16 | $1.33 | $1.31 | $1.15 | -$1.30 | $1.29 | $1.23 | $1.19 | $1.12 | $1.07 | $0.20 | $1.07 | $1.01 | $1 | $0.88 | $0.93 | $0.83 | $0.90 | $0.84 | -$1.12 | $0.87 | $0.94 | $0.88 | $0.84 | $0.78 | $0.82 | $0.79 | $0.85 | $0.83 | $0.76 | $0.73 | - | $0.69 | $0.75 | $0.72 | - | $0.68 | $0.63 | $0.69 | - | $0.66 | $0.80 | $0.50 | - | $0.32 | $0.69 | $0.46 | - | $0.52 | $0.43 | $0.51 | - | -$0.19 | $0.38 | $0.23 | - | $0.17 | $0.55 | $0.49 | - | $0.55 | $0.02 | -$1.91 | - | $0.36 | $0.36 | -$1.02 | - | $0.47 | $0.40 | $0.36 | - | $0.52 | $0.60 | $0.75 | - | $0.57 | $0.59 | $0.56 | - | -$0.91 | -$0.80 | $0.37 | - | $0.77 | $0.71 | $0.66 | - | $0.64 | $0.62 | $0.79 | - | $0.30 | $0.50 | $0.49 | - | $0.46 | $0.61 | $0.44 | - | -$0.42 | $0.57 | $0.51 | - | $0.46 | $0.51 | $0.40 | - | $0.48 | $0.47 | $0.44 | - | $0.40 | $0.42 | $0.36 | - | $0.34 | $0.37 | $0.31 | - | $0.27 | $0.24 | $0.20 | - | $0.19 | $0.18 | $0.16 | - | $0.14 | $0.12 | $0.09 | - | $0.21 | $0.21 | $0.21 | - | $0.17 | $0.17 | $0.17 |
EBIT | $355.8M | $271M | $106.7M | $469M | - | - | - | - | - | - | - | $547.3M | $499.4M | $408.1M | $688.6M | $486.6M | $342.6M | $242.3M | $454.6M | $307.9M | $243.2M | $170.3M | $349M | $385.1M | $247.8M | $424M | $345.5M | $394.6M | $395.4M | $351.7M | -$335.1M | $397.2M | $381.3M | $385.4M | $406.9M | $401.5M | $370.1M | $411M | $377.3M | $382.6M | $342.8M | $355.5M | $337M | $357.8M | $340.8M | -$419.4M | $355.4M | $402.5M | $367.7M | $343.4M | $321.5M | $348.8M | $340.9M | $360.8M | $357M | $331.6M | $345.5M | -$669.1M | $323.8M | $369.6M | $365.3M | $374.6M | $361.7M | $342.2M | $394.6M | $330.4M | $362.5M | $441.6M | $283.2M | $87.7M | $197M | $407.8M | $288.6M | $274.2M | $322.9M | $277.4M | $305.8M | $301.9M | -$53.2M | $238.3M | $160.7M | $246.4M | $118.1M | $318.7M | $234.4M | $195.8M | $309.2M | $163.6M | -$721M | -$307.9M | $197.7M | $183.3M | -$348M | $234.8M | $42.9M | $38.7M | $38.4M | $237M | $234.3M | $44.2M | $268.3M | $276.7M | $255.7M | $264.7M | $250.3M | -$128.5M | $34.3M | $33.6M | $32.9M | $400.6M | $32.6M | $30.7M | $23.8M | - | $26.8M | $29.5M | $43.6M | - | $60.1M | $60.4M | $61.7M | $67.5M | $67M | $65.7M | $64.4M | $67.3M | $64.7M | $65.1M | $64.3M | $69.9M | $72M | $74.8M | $77M | $83.4M | $84.2M | $84.3M | $83.7M | $94.8M | $93M | $89.9M | $88.2M | $92.1M | $90.2M | $87.4M | $85.7M | $92.3M | $90.2M | $88.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |