UniFirst Corporation(UNF:US)
Market Cap$4.756B
Key Metrics
Price$263
Revenue (TTM)$2.493B
Holders Revenue (TTM)$103.07M
Gross Profit (TTM)$914.27M
Earnings (TTM)$115.79M
EBITDA (TTM)$286.15M
Op. Margin (TTM)5.77%
Dividend Yield0.53%
Holders Yield2.17%
Cash on hand$163.23M
Total Assets$2.821B
Net Assets$2.198B
Total Debt$85.05M
Key Metrics
Price$263
Revenue (TTM)$2.493B
Holders Revenue (TTM)$103.07M
Gross Profit (TTM)$914.27M
Earnings (TTM)$115.79M
EBITDA (TTM)$286.15M
Op. Margin (TTM)5.77%
Dividend Yield0.53%
Holders Yield2.17%
Cash on hand$163.23M
Total Assets$2.821B
Net Assets$2.198B
Total Debt$85.05M
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $634.4M | $622.51M | $621.32M | $614.45M | $610.78M | $602.22M | $604.91M | $639.87M | $603.33M | $590.71M | $593.53M | $571.89M | $576.67M | $542.69M | $541.8M | $516.41M | $511.55M | $486.7M | $486.16M | $465.28M | $464.32M | $449.76M | $446.85M | $428.64M | $445.52M | $464.6M | $465.4M | $479.62M | $453.72M | $437.49M | $438.55M | $434.06M | $427.38M | $419.26M | $415.78M | $403.59M | $409.83M | $391.43M | $386.11M | $363.77M | $367.8M | $363.1M | $373.38M | $359.21M | $365.57M | $361.46M | $370.36M | $351.99M | $352.24M | $343.97M | $346.7M | $352.88M | $335.76M | $334.31M | $332.57M | $312.37M | $320.93M | $309.96M | $313.03M | $290.87M | $291.57M | $278.6M | $273.09M | $254.95M | $261.25M | $253.56M | $256.18M | $241.47M | $252.11M | $257.29M | $262.55M | $251.01M | $254.62M | $270.29M | $247.26M | $227.51M | $229.85M | $222.37M | $222.38M | $207.54M | $211.94M | $202.17M | $199.33M | $188.77M | $195.96M | $190.68M | $188.43M | $178.07M | $182.99M | $177.41M | $180.9M | $147.64M | $153.69M | $146.43M | $149.18M | $140.49M | $144.26M | $151.52M | $142.63M | $138.18M | $140.63M | $136.56M | $141.01M | $132.16M | $134.5M | $130.28M | $131.79M | $125M | $125.66M | $120.07M | $116.3M | $112.3M | $114.1M | $109.3M | $112.4M | $105.9M | $107.1M | $102.1M | $104M | $97M | $98.6M | $100.8M | $95.4M | $90M | $92.6M | $86.2M | $86.2M | $80.7M | $83.1M | $76.1M | $78.1M | $72.1M | $74.2M | $69.6M | $71.7M | $67.9M | $69.4M | $65.3M | $65.5M | $59.6M | $63M | $66.6M | $61.2M | $57.5M | $58M | $54.8M | $56.4M | $52.4M | $54M | $52.8M | $53.5M | $50.1M | $50.3M | $48.1M | $47.8M | $44.8M | $45M | $38.9M | $31.2M | $29.4M | $29M | $28.1M | $27.6M | $23.5M | $27.3M | $28.5M | $26M | $24M | $24.1M | $22.8M |
Cost of Revenue | $399.68M | $403.69M | $393.03M | $382.01M | $385.19M | $394.15M | $381.05M | $408.6M | $391.24M | $396.19M | $383.8M | $378.01M | $379.42M | $369.9M | $353.97M | $336.87M | $334.63M | $324.82M | $310.13M | $289.42M | $286.61M | $289.46M | $275.8M | $270.97M | $303.22M | $301.42M | $289.32M | $300.57M | $279.9M | $281.67M | $277.05M | $270.53M | $267.15M | $265.4M | $253.65M | $249.72M | $255.82M | $249.28M | $238.77M | $223.22M | $224.93M | $229.67M | $222.6M | $219.44M | $222M | $223.87M | $219.35M | $217.97M | $216.64M | $215.56M | $208.14M | $218.14M | $208.07M | $208.42M | $201.55M | $198.94M | $202.43M | $201.44M | $195.14M | $187.62M | $185.22M | $176.23M | $163.24M | $155.92M | $158.56M | $157.03M | $149.22M | $145M | $148.6M | $158.97M | $157.06M | $163.09M | $157.17M | $172.48M | $151.15M | $144.86M | $144.26M | $146.19M | $136.92M | $130.71M | $134.38M | $132.77M | $124.67M | $120.77M | $121.99M | $122.73M | $115.47M | $115.59M | $116.22M | $115.71M | $115.09M | $94.64M | $93.1M | $94.52M | $88.29M | $85.07M | $86.04M | $92.71M | $85.19M | $90.07M | $87.27M | $85.21M | $86.75M | $88.06M | $83.74M | $82.68M | $81.8M | $78.5M | $75.2M | $74.3M | $66.5M | $65.1M | $69.3M | $68.9M | $66.3M | $64.7M | $65.9M | $64.2M | $62.1M | $60.2M | $59.3M | $63.6M | $57.6M | $56.8M | $57.2M | $56M | $52.3M | $51.1M | $51.1M | $48.3M | $46.1M | $43.5M | $44.3M | $43.2M | $42.7M | $44.4M | $40.7M | $42.3M | $39M | $39.8M | $37.4M | $40.7M | $36.6M | $36.7M | $34.4M | $33.8M | $32.8M | $35.1M | $31.3M | $32.2M | $32.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $234.73M | $218.82M | $228.29M | $232.44M | $225.59M | $208.07M | $223.85M | $231.26M | $212.08M | $194.52M | $209.73M | $193.88M | $197.25M | $172.8M | $187.83M | $179.54M | $176.92M | $161.88M | $176.03M | $175.86M | $177.72M | $160.31M | $171.05M | $157.67M | $142.3M | $163.18M | $176.08M | $179.05M | $173.82M | $155.81M | $161.5M | $163.54M | $160.24M | $153.86M | $162.13M | $153.87M | $154.01M | $142.15M | $147.34M | $140.55M | $142.87M | $133.43M | $150.78M | $139.77M | $143.58M | $137.59M | $151.01M | $134.02M | $135.59M | $128.41M | $138.57M | $134.74M | $127.7M | $125.89M | $131.02M | $113.44M | $118.5M | $108.52M | $117.89M | $103.25M | $106.35M | $102.36M | $109.86M | $99.04M | $102.69M | $96.54M | $106.96M | $96.48M | $103.51M | $98.31M | $105.49M | $87.92M | $97.45M | $97.81M | $96.11M | $82.65M | $85.59M | $76.18M | $85.46M | $76.83M | $77.56M | $69.4M | $74.66M | $67.99M | $73.97M | $67.95M | $72.97M | $62.48M | $66.76M | $61.69M | $65.81M | $53M | $60.59M | $51.9M | $60.89M | $55.42M | $58.22M | $58.81M | $57.43M | $48.1M | $53.36M | $51.35M | $54.26M | $44.1M | $50.76M | $47.6M | $49.99M | $46.5M | $50.46M | $45.77M | $49.8M | $47.2M | $44.8M | $40.4M | $46.1M | $41.2M | $41.2M | $37.9M | $41.9M | $36.8M | $39.3M | $37.2M | $37.8M | $33.2M | $35.4M | $30.2M | $33.9M | $29.6M | $32M | $27.8M | $32M | $28.6M | $29.9M | $26.4M | $29M | $23.5M | $28.7M | $23M | $26.5M | $19.8M | $25.6M | $25.9M | $24.6M | $20.8M | $23.6M | $21M | $23.6M | $17.3M | $22.7M | $20.6M | $21.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $175.93M | $157.41M | $147.81M | $146.98M | $142.69M | $141.91M | $133.52M | $139.24M | $129.07M | $131.42M | $122.86M | $124.69M | $132.68M | $122.19M | $117.36M | $118.26M | $116.19M | $112.41M | $104.39M | $104.15M | $96.98M | $93.33M | $88.7M | $89.79M | $88.41M | $93.08M | $90.53M | $92.35M | $88.21M | $68.32M | $85.96M | $96.22M | $88.35M | $88.65M | $87.51M | $85.02M | $93.08M | $84.86M | $79.45M | $62.13M | $74.54M | $75.42M | $72.75M | $72.61M | $72.21M | $77.25M | $72.38M | $68.09M | $68M | $69.85M | $65.63M | $68.64M | $64.79M | $65.82M | $64.29M | $61.37M | $59.11M | $61.2M | $59.12M | $58.46M | $60.85M | $58.61M | $55.18M | $54.77M | $54.8M | $52.42M | $51.47M | $52.21M | $52.15M | $50.11M | $57.49M | $52.79M | $54.47M | $56.07M | $53.55M | $49.66M | $48.66M | $50.44M | $48.39M | $45.33M | $45.74M | $45.16M | $43.13M | $42.66M | $41.93M | $39.19M | $39.17M | $37.24M | $36.75M | $37.03M | $36.83M | $31.98M | $34.03M | $35.58M | $36.3M | $33.23M | $34.84M | $37.62M | $34.2M | $27.15M | $31.75M | $31.73M | $31.16M | $24.96M | $31.48M | $30.99M | $31M | $27.6M | $28.7M | $25.9M | $27M | $24.4M | $24M | $23.8M | $25.4M | $22.1M | $23.1M | $23M | $23.5M | $20.9M | $22.9M | $23.9M | $21.8M | $19.3M | $21M | $18.9M | $19.9M | $17M | $19.4M | $16.7M | $18.1M | $16.6M | $17.4M | $16.3M | $16.6M | $16.1M | $16.9M | $14.8M | $15.4M | $11.1M | $16.1M | $16M | $14.2M | $11.2M | $13.3M | $12.3M | $13.5M | $8.5M | $13.5M | $12M | $12.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $175.93M | $157.41M | $147.81M | $146.98M | $142.69M | $141.91M | $133.52M | $139.24M | $129.07M | $131.42M | $122.86M | $124.69M | $132.68M | $122.19M | $117.36M | $118.26M | $116.19M | $112.41M | $104.39M | $104.15M | $96.98M | $93.33M | $88.7M | $89.79M | $88.41M | $93.08M | $90.53M | $92.35M | $88.21M | $68.32M | $85.96M | $96.22M | $88.35M | $88.65M | $87.51M | $85.02M | $93.08M | $84.86M | $79.45M | $62.13M | $74.54M | $75.42M | $72.75M | $72.61M | $72.21M | $77.25M | $72.38M | $68.09M | $68M | $69.85M | $65.63M | $68.64M | $64.79M | $65.82M | $64.29M | $61.37M | $59.11M | $61.2M | $59.12M | $58.46M | $60.85M | $58.61M | $55.18M | $54.77M | $54.8M | $52.42M | $51.47M | $52.21M | $52.15M | $50.11M | $57.49M | $52.79M | $54.47M | $56.07M | $53.55M | $49.66M | $48.66M | $50.44M | $48.39M | $45.33M | $45.71M | $45.16M | $43.13M | $42.66M | $41.93M | $39.19M | $39.17M | $37.24M | $36.75M | $37.03M | $36.83M | $31.98M | $34.03M | $35.58M | $36.3M | $33.23M | $34.84M | $37.62M | $34.2M | $27.15M | $31.75M | $31.73M | $31.16M | $24.96M | $31.48M | $30.99M | $31M | $27.6M | $28.7M | $25.9M | $27M | $24.4M | $24M | $23.8M | $25.4M | $22.1M | $23.1M | $23M | $23.5M | $20.9M | $22.9M | $23.9M | $21.8M | $19.3M | $21M | $18.9M | $19.9M | $17M | $19.4M | $16.7M | $18.1M | $16.6M | $17.4M | $16.3M | $16.6M | $16.1M | $16.9M | $14.8M | $15.4M | $11.1M | $16.1M | $16M | $14.2M | $11.2M | $13.3M | $12.3M | $13.5M | $8.5M | $13.5M | $12M | $12.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $30K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $23.03M | $26.01M | $45.31M | $49.58M | $48.18M | $31.21M | $55.53M | $54.05M | $48.45M | $27.94M | $53.14M | $36.08M | $33.4M | $20.71M | $43.42M | $33.25M | $33.7M | $22.61M | $44.79M | $44.93M | $54.16M | $40.69M | $56.04M | $40.8M | $27.71M | $44.13M | $60.1M | $58.92M | $60.21M | $62.45M | $50.43M | $41.43M | $47.09M | $41.95M | $51.91M | $45.41M | $38.77M | $36.15M | $45.76M | $56.76M | $47.92M | $38.19M | $58.29M | $45.89M | $52.35M | $41.55M | $60.59M | $47.42M | $49.49M | $40.72M | $55.64M | $47.56M | $45.8M | $42.89M | $49.96M | $35.25M | $42.67M | $30.84M | $42.35M | $28M | $29.13M | $27.67M | $39.17M | $28.69M | $32.07M | $29.08M | $40.43M | $29.16M | $36.72M | $33.86M | $34.3M | $21.44M | $29.79M | $27.63M | $29.78M | $20.21M | $24.61M | $13.92M | $25.48M | $19.91M | $20.3M | $12.96M | $20.6M | $14.28M | $20.9M | $17.7M | $23.14M | $14.74M | $18.35M | $12.96M | $17.96M | $11.27M | $16.34M | $6.52M | $14.71M | $12.34M | $13.72M | $11.83M | $14.09M | $11.12M | $12.33M | $10.18M | $13.94M | $10.08M | $10.7M | $8.07M | $10.49M | $10.4M | $13.66M | $12.07M | $15.5M | $15.3M | $14.2M | $10.3M | $14.4M | $12.9M | $12.1M | $9.3M | $12.9M | $10.5M | $11.1M | $8.2M | $11.1M | $9.1M | $9.5M | $6.5M | $9.2M | $7.9M | $8.2M | $6.7M | $9.6M | $7.7M | $8.4M | $6M | $8.3M | $6.6M | $7.6M | $4.3M | $7.3M | $5M | $5.9M | $6.3M | $7M | $6.4M | $7.3M | $5.7M | $7M | $5.7M | $6.2M | $5.5M | $6.1M | -$126.3M | $50.3M | $48.1M | $47.8M | -$97.4M | $45M | $38.9M | $31.2M | -$69.3M | $29M | $28.1M | $27.6M | -$70M | $27.3M | $28.5M | $26M | -$57.8M | $24.1M | $22.8M |
| $1.41M | $1.33M | $1.67M | $1.84M | $5.22M | $1.42M | $2.41M | $3.02M | $884K | -$225K | $2.12M | $407K | -$68K | $2.92M | $1.98M | -$4K | -$91K | $157K | -$88K | -$543K | $323K | $1.45M | -$181K | $2.19M | $552K | $3.81M | $4.19M | $5.02M | $3.78M | $2.96M | $3.24M | $3.08M | $1.89M | $3.05M | $2.4M | -$48.82M | $1.4M | $2.35M | $1.11M | $559K | $782K | $806K | $64K | $323K | $491K | -$175K | $245K | $235K | $625K | $500K | $716K | $579K | $34K | $326K | $467K | $257K | -$312K | $250K | -$569K | $56K | -$679K | -$1.33M | -$1.45M | -$1.19M | -$2.35M | -$2.42M | -$1.46M | -$1.58M | -$996K | -$1.97M | -$934K | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $223K | $527K | $554K | $420K | $480K | $626K | $306K | $151K | $209K | -$809K | -$176K | $263K | -$534K | -$562K | -$33K | -$1.13M | - | - | - | - | - | - | - | - | $100K | $100K | $100K | $100K | $100K | $0 | - | - | $100K | $0 | $100K | $100K | - | $0 | $100K | $100K | - | $0 | - | $100K | $100K | $0 | $100K | - | $100K | $100K | $100K | $100K | - | $100K | - | $100K | - | $300K | $100K | $200K | $200K | $0 | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.78M | $1.58M | $1.93M | $2.35M | $2.51M | $2.21M | $2.7M | $2.65M | $1.41M | $350K | $2.83M | $385K | $553K | $3.03M | $2.77M | $1.11M | $340K | $751K | $648K | $466K | $671K | $863K | $568K | $792K | $1.05M | $2.18M | $2.36M | $3.08M | $2.29M | $2.01M | $1.71M | $1.65M | $1.19M | $1.43M | $1.28M | $991K | $809K | $1.12M | $801K | $912K | $902K | $892K | $764K | $778K | $784K | $944K | $804K | $716K | $773K | $877K | $765K | $729K | $781K | $924K | $767K | $702K | $656K | $749K | $631K | $700K | $616K | $654K | $582K | $536K | $499K | $545K | $524K | $500K | $441K | $547K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.05M | -$2.18M | -$2.36M | -$3.08M | -$2.29M | -$2.01M | -$1.71M | -$1.65M | -$1.19M | -$1.43M | -$1.28M | -$4.82M | -$809K | -$1.12M | -$801K | $277K | $211K | $218K | $221K | $225K | $221K | $239K | $188K | $239K | $109K | $216K | $208K | $327K | $464K | $400K | $460K | $493K | $511K | $555K | $573K | $747K | $1.59M | $2.2M | $2.2M | $2.2M | $2.21M | $2.19M | $2.18M | $2.17M | $2.23M | $2.32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$365K | -$250K | -$259K | -$513K | $2.7M | -$794K | -$290K | $372K | -$522K | -$575K | -$716K | $22K | -$621K | -$114K | -$791K | -$1.12M | -$431K | -$594K | -$736K | -$1.01M | -$348K | $584K | -$749K | $1.4M | -$1.56M | -$539K | -$528K | -$1.13M | -$805K | -$1.06M | -$172K | -$221K | -$484K | $186K | -$154K | -$54.63M | -$218K | $108K | -$494K | -$76K | $91K | $132K | -$479K | -$230K | -$72K | -$880K | -$371K | -$242K | -$39K | -$161K | $159K | $177K | -$283K | -$198K | $160K | $48K | -$457K | $56K | -$627K | $103K | $291K | $219K | $172K | $475K | -$639K | -$783K | $201K | $90K | $789K | -$195K | -$934K | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $223K | $527K | $554K | $420K | $480K | $626K | $306K | $151K | $209K | -$809K | -$176K | $263K | -$534K | -$562K | -$33K | -$1.13M | - | - | - | - | - | - | - | - | $100K | $100K | $100K | $100K | $100K | $0 | - | - | $100K | $0 | $100K | $100K | - | $0 | $100K | $100K | - | $0 | - | $100K | $100K | $0 | $100K | - | $100K | $100K | $100K | $100K | - | $100K | - | $100K | - | $300K | $100K | $200K | $200K | $0 | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $24.44M | $27.34M | $46.98M | $51.41M | $53.4M | $32.63M | $57.94M | $57.07M | $49.33M | $27.72M | $55.26M | $36.49M | $33.33M | $23.63M | $45.4M | $33.25M | $33.61M | $22.77M | $44.7M | $44.39M | $54.48M | $42.14M | $55.86M | $42.99M | $27.21M | $45.76M | $61.93M | $60.87M | $61.7M | $63.4M | $51.96M | $42.85M | $47.79M | $43.57M | $53.03M | -$7.68M | $39.36M | $37.37M | $46.06M | $57.32M | $48.7M | $39M | $58.36M | $46.22M | $52.84M | $41.38M | $60.83M | $47.66M | $50.11M | $41.22M | $56.36M | $48.14M | $45.83M | $43.22M | $50.43M | $35.5M | $42.36M | $31.09M | $41.79M | $28.05M | $28.45M | $26.34M | $37.72M | $27.5M | $29.72M | $26.66M | $38.97M | $27.58M | $35.72M | $31.89M | $31.28M | $19.27M | $27.8M | $24.85M | $26.79M | $17.54M | $21.84M | $11.46M | $22.63M | $17.21M | $17.75M | $10.78M | $18.52M | $12.36M | $19.04M | $16.23M | $21.54M | $12.23M | $16.17M | $10.72M | $15.49M | $11.72M | $15.62M | $6.14M | $14.09M | $10.54M | $12.15M | $8.32M | $12.31M | $9.26M | $10.25M | $6.94M | $11.53M | $8.01M | $8.87M | $6.36M | $8.8M | $8.8M | $12.2M | $10.9M | $14.9M | $14.7M | $13.6M | $9.8M | $13.8M | $12.4M | $11.6M | $8.6M | $12.3M | $10M | $10.3M | $7.7M | $10.6M | $8.3M | $8.9M | $6M | $8.6M | $7.3M | $7.6M | $6.1M | $9.1M | $7.3M | $7.9M | $5.2M | $7.7M | $5.9M | $6.7M | $3.1M | $6.2M | $4M | $4.9M | $5M | $6.1M | $5.6M | $6.4M | $4.8M | $6.1M | $4.7M | $5M | $4.2M | $4.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $4.53M | $6.86M | $12.62M | $10.38M | $13.72M | $8.17M | $14.83M | $12.44M | $11.28M | $7.26M | $12.93M | $8.85M | $9.05M | $5.82M | $11.44M | $7.07M | $8.54M | $4.32M | $11M | $9.77M | $12.47M | $9.56M | $13.97M | $11.43M | $5.92M | $11.08M | $13.69M | $14.88M | $14.48M | $15.79M | $13.64M | $7.9M | $11.43M | -$14.81M | $18.83M | -$2.78M | $15M | $14.86M | $17.85M | $21.82M | $18.56M | $15.5M | $22.47M | $17.27M | $20.34M | $15.93M | $23.42M | $18.79M | $19.17M | $15.58M | $21.89M | $17.58M | $17.11M | $16.57M | $19.67M | $12.97M | $14.9M | $11.89M | $15.98M | $10.04M | $10.02M | $10.07M | $13.96M | $10.21M | $10.41M | $10.43M | $15.39M | $10.56M | $14.03M | $13.61M | $12.42M | $6.98M | $10.86M | $9.57M | $10.31M | $6.74M | $8.15M | $4.5M | $8.88M | $6.64M | $6.84M | $4.45M | $7.13M | $4.24M | $7.24M | $6.17M | $8.18M | $4.71M | $6.22M | $4.13M | $5.96M | $4.51M | $6.02M | $2.36M | $5.42M | $4M | $4.62M | $3.16M | $4.68M | $3.52M | $3.9M | $2.64M | $4.38M | $3.04M | $3.37M | $2.42M | $3.3M | $8.7M | $4.5M | $4M | $5.5M | $5.3M | $4.9M | $3.5M | $5M | $4.5M | $4.2M | $3.1M | $4.4M | $3.6M | $3.7M | $2.8M | $3.8M | $2.9M | $3.1M | $2.1M | $3M | $2.7M | $2.8M | $2.3M | $3.4M | $3.1M | $2.8M | $1.8M | $2.7M | $2M | $2.3M | $1.1M | $2.2M | $800K | $1.8M | $1.9M | $2.3M | $2.1M | $2.4M | $1.8M | $2.3M | $1.7M | $1.9M | $1.6M | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $19.92M | $20.48M | $34.36M | $41.03M | $39.68M | $24.46M | $43.11M | $44.64M | $38.06M | $20.46M | $42.33M | $27.63M | $24.28M | $17.81M | $33.96M | $26.18M | $25.07M | $18.45M | $33.71M | $34.61M | $42.02M | $32.59M | $41.9M | $31.56M | $21.29M | $34.68M | $48.24M | $45.99M | $47.22M | $47.61M | $38.32M | $34.95M | $36.36M | $58.38M | $34.21M | -$4.9M | $24.36M | $22.52M | $28.21M | $35.49M | $30.14M | $23.5M | $35.89M | $28.94M | $32.5M | $25.45M | $37.41M | $28.87M | $30.94M | $25.65M | $34.46M | $30.56M | $28.72M | $26.64M | $30.76M | $22.53M | $27.46M | $19.2M | $25.8M | $18.01M | $18.43M | $16.28M | $23.76M | $17.29M | $19.31M | $16.23M | $23.58M | $17.02M | $21.69M | $18.28M | $18.86M | $12.28M | $16.94M | $15.28M | $16.47M | $10.81M | $13.68M | $6.96M | $13.75M | $10.57M | $10.92M | $6.33M | $11.39M | $8.13M | $11.8M | $10.06M | $13.35M | $7.52M | $9.94M | $6.59M | $9.52M | $7.21M | $9.61M | $3.77M | $10.91M | $6.53M | $7.53M | $5.16M | $7.63M | $5.74M | $6.36M | $4.3M | $7.15M | $4.96M | $5.5M | $3.95M | $5.5M | $100K | $7.7M | $6.9M | $9.4M | $9.4M | $8.7M | $6.3M | $8.8M | $7.9M | $7.4M | $5.5M | $7.9M | $6.4M | $6.6M | $4.9M | $6.8M | $5.4M | $5.8M | $3.9M | $5.6M | $4.6M | $4.8M | $3.8M | $5.7M | $4.2M | $5.1M | $3.4M | $5M | $1.3M | $4.4M | $2M | $4M | $3.2M | $3.1M | $3.1M | $3.8M | $3.5M | $4M | $3M | $3.8M | $3M | $3.1M | $2.6M | $2.9M | $2.5M | $2M | $1.7M | $2.5M | $900K | $2.1M | $1.9M | $2.9M | $2.2M | $2.1M | $2M | $2M | $500K | $1.4M | $1.2M | $1.8M | $1.5M | $1.7M | $1.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$160K | $172K | $162K | $204K | $247K | $144K | $103K | $158K | $119K | $199K | $223K | $330K | $251K | $324K | $339K | $456K | $405K | $437K | $470K | $544K | - | $491K | $350K | $476K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $19.92M | $20.48M | $34.36M | $41.03M | $39.68M | $24.46M | $43.11M | $44.64M | $38.06M | $20.46M | $42.33M | $27.63M | $24.28M | $17.81M | $33.96M | $26.18M | $25.07M | $18.45M | $33.71M | $34.61M | $42.02M | $32.59M | $41.9M | $31.56M | $21.29M | $34.68M | $48.24M | $45.99M | $47.22M | $47.61M | $38.32M | $34.95M | $36.36M | $58.38M | $34.21M | -$4.74M | $24.19M | $22.35M | $28.01M | $35.25M | $30M | $23.4M | $35.73M | $28.82M | $32.3M | $25.22M | $37.08M | $28.62M | $30.62M | $25.31M | $34.01M | $30.16M | $28.29M | $26.17M | $30.22M | $22.53M | $26.97M | $18.85M | $25.33M | $18.01M | $18.43M | $16.28M | $23.76M | $17.29M | $19.31M | $16.23M | $23.58M | $17.02M | $21.69M | $18.28M | $18.86M | $12.28M | $16.94M | $15.28M | $16.47M | $10.81M | $13.68M | $6.96M | $13.75M | $10.57M | $10.92M | $6.33M | $11.39M | $8.13M | $11.8M | $10.06M | $13.35M | $7.52M | $9.94M | $6.59M | $9.52M | $7.21M | $9.61M | $3.77M | $10.91M | $6.53M | $7.53M | $5.16M | $7.63M | $5.74M | $6.36M | $4.3M | $7.15M | $4.96M | $5.5M | $3.95M | $5.5M | $100K | $7.7M | $6.9M | $9.4M | $9.4M | $8.7M | $6.3M | $8.8M | $7.9M | $7.4M | $5.5M | $7.9M | $6.4M | $6.6M | $4.9M | $6.8M | $5.4M | $5.8M | $3.9M | $5.6M | $4.6M | $4.8M | $3.8M | $5.7M | $4.2M | $5.1M | $3.4M | $5M | $1.3M | $4.4M | $2M | $4M | $3.2M | $3.1M | $3.1M | $3.8M | $3.5M | $4M | $3M | $3.8M | $3M | $3.1M | $2.6M | $2.9M | $2.5M | $2M | $1.7M | $2.5M | $900K | $2.1M | $1.9M | $2.9M | $2.2M | $2.1M | $2M | $2M | $500K | $1.4M | $1.2M | $1.8M | $1.5M | $1.7M | $1.5M |
Shares Outstanding (Basic) | 18.08M | 18.07M | 18.15M | 18.38M | 18.55M | 18.57M | 18.59M | 18.61M | 18.65M | 18.7M | 18.7M | - | 18.68M | 18.68M | 18.67M | 18.76M | 15.17M | 18.85M | 18.87M | 18.88M | 15.24M | 18.87M | 18.89M | 18.89M | 15.26M | 18.94M | 18.95M | 19M | 19.05M | 19.14M | 19.14M | 19.14M | 19.53M | 20.3M | 20.28M | 20.22M | 20.17M | 20.15M | 20.13M | 20.12M | 20.08M | 20.04M | 20.01M | 20.01M | 19.98M | 19.93M | 19.87M | 19.85M | 19.82M | 19.76M | 19.72M | 19.71M | 19.67M | 19.61M | 19.57M | 19.56M | 14.91M | 14.87M | 19.48M | 19.48M | 19.47M | 19.44M | 19.42M | - | 19.41M | 19.4M | 19.37M | - | 19.33M | 19.32M | 18.31M | - | 19.3M | 14.36M | 14.35M | - | 19.27M | 19.26M | 14.31M | - | 19.24M | 19.24M | 19.24M | - | 19.23M | 19.22M | 19.21M | - | 19.2M | 19.19M | 19.18M | - | 19.17M | 19.17M | 19.22M | - | 19.22M | 19.22M | 19.22M | - | 19.26M | 19.36M | 19.62M | - | 19.66M | 19.66M | 19.64M | - | 20.26M | 20.91M | 20.43M | - | 20.71M | 20.32M | 20.47M | - | 20.56M | 20.37M | 20.79M | - | 20.63M | 20.42M | 20.61M | - | 20.71M | 20.53M | 20.74M | - | 20.87M | 20M | 20.5M | - | 20.5M | 20.48M | 20.41M | - | 20.37M | 20.37M | 20.34M | - | 20.33M | 20.32M | 20.32M | - | 20.32M | 20.31M | 20.3M | - | 20.27M | 20.21M | 20.2M | - | 20.19M | 20.19M | 20.19M | - | 20.16M | 20.16M | 20.16M | - | 20.16M | 20.16M | 20.16M | - | 20.16M | 20.16M | 20.16M | - | 20.16M | 20.16M |
Shares Outstanding (Diluted) | 18.22M | 18.14M | 18.19M | 18.44M | 18.61M | 18.65M | 18.67M | 18.68M | 18.71M | 18.75M | 18.77M | - | 18.75M | 18.77M | 18.75M | 18.85M | 18.88M | 18.97M | 19.03M | 19.05M | 19.05M | 19.04M | 19.02M | 19.02M | 19M | 18.94M | 19.12M | 19.16M | 19.17M | 19.23M | 19.3M | 19.34M | 19.69M | 20.46M | 20.43M | 20.22M | 20.28M | 20.26M | 20.25M | 20.22M | 20.18M | 20.14M | 20.13M | 20.14M | 20.12M | 20.07M | 20.01M | 20.01M | 19.98M | 19.92M | 19.89M | 19.88M | 19.82M | 19.75M | 19.69M | 19.66M | 19.65M | 19.61M | 19.56M | 19.56M | 19.55M | 19.53M | 19.49M | - | 19.49M | 19.48M | 19.43M | - | 19.38M | 19.35M | 19.45M | - | 19.36M | 19.37M | 19.37M | - | 19.37M | 19.36M | 19.32M | - | 19.31M | 19.32M | 19.33M | - | 19.34M | 19.32M | 19.28M | - | 19.27M | 19.25M | 19.25M | - | 19.18M | 19.21M | 19.27M | - | 19.29M | 19.28M | 19.25M | - | 19.27M | 19.36M | 19.62M | - | 19.66M | 19.66M | 19.64M | - | 20.26M | 20.91M | 20.43M | - | 20.71M | 20.32M | 20.47M | - | 20.56M | 20.37M | 20.79M | - | 20.63M | 20.42M | 20.61M | - | 20.71M | 20.53M | 20.74M | - | 20.87M | 20M | 20.5M | - | 20.5M | 20.48M | 20.41M | - | 20.37M | 20.37M | 20.34M | - | 20.33M | 20.32M | 20.32M | - | 20.32M | 20.31M | 20.3M | - | 20.27M | 20.21M | 20.2M | - | 20.19M | 20.19M | 20.19M | - | 20.16M | 20.16M | 20.16M | - | 20.16M | 20.16M | 20.16M | - | 20.16M | 20.16M | 20.16M | - | 20.16M | 20.16M |
EPS (Basic) | $1.15 | $1.18 | $1.97 | $2.32 | $2.22 | $1.37 | $2.41 | $2.50 | $2.12 | $1.14 | $2.35 | - | $1.35 | $0.99 | $1.89 | $1.45 | $1.39 | $1.02 | $1.86 | $1.91 | $2.31 | $1.80 | $2.31 | $1.74 | $1.17 | $1.90 | $2.65 | $2.52 | $2.58 | $2.59 | $2.08 | $1.90 | $1.94 | $3.02 | $1.77 | -$0.25 | $1.26 | $1.17 | $1.46 | $1.84 | $1.57 | $1.23 | $1.88 | $1.51 | $1.70 | $1.33 | $1.96 | $1.51 | $1.62 | $1.34 | $1.81 | $1.61 | $1.51 | $1.40 | $1.62 | $1.19 | $1.45 | $1.01 | $1.37 | $0.92 | $0.95 | $0.84 | $1.20 | - | $1 | $0.88 | $1.28 | - | $1.18 | $0.95 | $1.03 | - | $0.92 | $0.83 | $0.90 | - | $0.75 | $0.36 | $0.75 | - | $0.63 | $0.33 | $0.59 | - | $0.61 | $0.52 | $0.70 | - | $0.52 | $0.34 | $0.50 | - | $0.50 | $0.20 | $0.33 | - | $0.39 | $0.27 | $0.40 | - | $0.33 | $0.22 | $0.36 | - | $0.28 | $0.20 | $0.28 | - | $0.38 | $0.33 | $0.46 | - | $0.42 | $0.31 | $0.43 | - | $0.36 | $0.27 | $0.38 | - | $0.32 | $0.24 | $0.33 | - | $0.28 | $0.19 | $0.27 | - | $0.23 | $0.19 | $0.14 | - | $0.13 | $0.085 | $0.12 | - | $0.11 | $0.05 | $0.10 | - | $0.08 | $0.075 | $0.095 | - | $0.10 | $0.075 | $0.048 | - | $0.038 | $0.033 | $0.038 | - | $0.025 | $0.023 | $0.033 | - | $0.028 | $0.023 | $0.038 | - | $0.028 | $0.025 | $0.025 | - | $0.018 | $0.015 | $0.023 | - | $0.023 | $0.02 |
EPS (Diluted) | $1.09 | $1.13 | $1.89 | $2.23 | $2.13 | $1.31 | $2.31 | $2.39 | $2.03 | $1.09 | $2.26 | - | $1.29 | $0.95 | $1.81 | $1.39 | $1.33 | $0.97 | $1.77 | $1.82 | $2.21 | $1.71 | $2.20 | $1.66 | $1.12 | $1.82 | $2.52 | $2.40 | $2.46 | $2.48 | $1.99 | $1.81 | $1.85 | $2.85 | $1.67 | -$0.25 | $1.19 | $1.10 | $1.38 | $1.74 | $1.49 | $1.16 | $1.78 | $1.43 | $1.61 | $1.26 | $1.85 | $1.43 | $1.53 | $1.27 | $1.71 | $1.52 | $1.43 | $1.33 | $1.54 | $1.13 | $1.37 | $0.96 | $1.30 | $0.90 | $0.93 | $0.83 | $1.20 | - | $0.98 | $0.83 | $1.21 | - | $1.12 | $0.94 | $0.97 | - | $0.87 | $0.79 | $0.85 | - | $0.71 | $0.36 | $0.71 | - | $0.57 | $0.33 | $0.59 | - | $0.61 | $0.52 | $0.69 | - | $0.52 | $0.34 | $0.49 | - | $0.50 | $0.20 | $0.33 | - | $0.39 | $0.27 | $0.40 | - | $0.33 | $0.22 | $0.36 | - | $0.28 | $0.20 | $0.28 | - | $0.38 | $0.33 | $0.46 | - | $0.42 | $0.31 | $0.43 | - | $0.36 | $0.27 | $0.38 | - | $0.32 | $0.24 | $0.33 | - | $0.28 | $0.19 | $0.27 | - | $0.23 | $0.19 | $0.14 | - | $0.13 | $0.085 | $0.12 | - | $0.11 | $0.05 | $0.095 | - | $0.075 | $0.075 | $0.09 | - | $0.095 | $0.07 | $0.045 | - | $0.038 | $0.033 | $0.035 | - | $0.025 | $0.023 | $0.033 | - | $0.028 | $0.023 | $0.038 | - | $0.028 | $0.025 | $0.025 | - | $0.018 | $0.015 | $0.023 | - | $0.023 | $0.02 |
EBIT | $23.03M | $26.01M | $45.31M | $49.58M | $48.18M | $31.21M | $55.53M | $54.05M | $48.45M | $27.94M | $53.14M | $36.08M | $33.4M | $20.71M | $43.42M | $33.25M | $33.7M | $22.61M | $44.79M | $44.93M | $54.16M | $40.69M | $56.04M | $40.8M | $27.71M | $44.13M | $60.1M | $58.92M | $60.21M | $62.45M | $50.43M | $41.43M | $47.09M | $41.95M | $51.91M | $42.74M | $38.77M | $36.15M | $45.76M | $57.59M | $48.91M | $39.22M | $58.58M | $46.44M | $53.06M | $41.62M | $61.02M | $47.9M | $50.22M | $41.44M | $56.56M | $48.46M | $46.3M | $43.62M | $50.89M | $36M | $42.87M | $31.64M | $42.36M | $28.8M | $30.04M | $28.55M | $39.92M | $29.7M | $31.93M | $28.84M | $41.15M | $29.75M | $37.95M | $34.21M | $34.3M | $21.44M | $29.79M | $27.63M | $29.78M | $20.21M | $24.61M | $13.92M | $25.48M | $19.91M | $20.3M | $12.96M | $20.6M | $14.28M | $20.9M | $17.7M | $23.14M | $14.74M | $18.35M | $12.96M | $17.96M | $11.27M | $16.34M | $6.52M | $14.71M | $12.34M | $13.72M | $11.83M | $14.09M | $11.12M | $12.33M | $10.18M | $13.94M | $10.08M | $10.7M | $8.07M | $10.49M | $10.4M | $13.66M | $12.07M | $15.5M | $15.3M | $14.2M | $10.3M | $14.4M | $12.9M | $12.1M | $9.3M | $12.9M | $10.5M | $11.1M | $8.2M | $11.1M | $9.1M | $9.5M | $6.5M | $9.2M | $7.9M | $8.2M | $6.7M | $9.6M | $7.7M | $8.4M | $6M | $8.3M | $6.6M | $7.6M | $4.3M | $7.3M | $5M | $5.9M | $6.3M | $7M | $6.4M | $7.3M | $5.7M | $7M | $5.7M | $6.2M | $5.5M | $6.1M | -$126.3M | $50.3M | $48.1M | $47.8M | -$97.4M | $45M | $38.9M | $31.2M | -$69.3M | $29M | $28.1M | $27.6M | -$70M | $27.3M | $28.5M | $26M | -$57.8M | $24.1M | $22.8M |
EBITDA | $58.8M | $61.41M | $80.48M | $85.46M | $82.9M | $66.16M | $90.34M | $92.03M | $83.01M | $63.1M | $86.87M | $69.2M | $64.57M | $50.61M | $70.46M | $61.28M | $60.72M | $49.47M | $71.65M | $71.71M | $80.74M | $66.98M | $82.35M | $67.88M | $53.89M | $70.1M | $85.55M | $86.69M | $85.61M | $87.49M | $75.54M | $67.32M | $71.89M | $65.22M | $74.62M | $121.37M | $60.93M | $57.29M | $67.9M | $79.32M | $69.23M | $58.89M | $78.8M | $67.93M | $72.16M | $61.29M | $79.43M | $66.65M | $68.37M | $59.43M | $73.7M | $66.83M | $63.69M | $60.99M | $67.5M | $52.77M | $60.05M | $48.07M | $59.39M | $45.49M | $46.11M | $44.4M | $55.25M | $44.8M | $48.39M | $44.66M | $56.01M | $44.77M | $51.8M | $48.75M | $48.94M | $35.13M | $43.05M | $41.81M | $42.63M | $33.06M | $37M | $26.44M | $37.39M | $31.67M | $31.99M | $24.42M | $31.7M | $25.51M | $32.22M | $28.94M | $33.75M | $25.89M | $29.75M | $24.53M | $28.79M | $20.4M | $26.26M | $16.17M | $24.38M | $23M | $23.56M | $20.93M | $23.77M | $21.51M | $21.64M | $20.75M | $23.1M | $19.14M | $19.27M | $16.64M | $18.99M | $18.9M | $21.86M | $19.87M | $22.7M | $22.7M | $20.7M | $16.5M | $20.6M | $19.1M | $18.1M | $15M | $18.3M | $15.9M | $16.4M | $13.2M | $16M | $13.9M | $14.3M | $11.2M | $14M | $12.6M | $12.7M | $11M | $13.8M | $12M | $12.4M | $10.1M | $12.3M | $7.3M | $11.7M | $8.1M | $11.1M | $8.6M | $9.5M | $9.8M | $10.4M | $9.3M | $10.2M | $8.6M | $9.9M | $8.8M | $9.2M | $8.5M | $9.2M | -$126.3M | $50.3M | $48.1M | $47.8M | -$97.4M | $45M | $38.9M | $31.2M | -$69.3M | $29M | $28.1M | $27.6M | -$70M | $27.3M | $28.5M | $26M | -$57.8M | $24.1M | $22.8M |