Universal Logistics Holdings Inc(ULH:US)
Market Cap$430.35M
Key Metrics
Price$16.32
Revenue (TTM)$1.544B
Holders Revenue (TTM)$11.06M
Gross Profit (TTM)$152.51M
Earnings (TTM)-$152.56M
EBITDA (TTM)$208.37M
Op. Margin (TTM)3.18%
Dividend Yield2.57%
Holders Yield2.57%
Cash on hand$17.92M
Total Assets$1.724B
Net Assets$538.59M
Total Debt$930.65M
Key Metrics
Price$16.32
Revenue (TTM)$1.544B
Holders Revenue (TTM)$11.06M
Gross Profit (TTM)$152.51M
Earnings (TTM)-$152.56M
EBITDA (TTM)$208.37M
Op. Margin (TTM)3.18%
Dividend Yield2.57%
Holders Yield2.57%
Cash on hand$17.92M
Total Assets$1.724B
Net Assets$538.59M
Total Debt$930.65M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $367.58M | $385.43M | $396.79M | $393.79M | $382.39M | $465.13M | $426.83M | $462.16M | $491.91M | $390.92M | $421.25M | $412.57M | $437.4M | $458.72M | $505.69M | $527.18M | $523.86M | $467.37M | $445.59M | $422.78M | $415.23M | $385.95M | $364.99M | $257.98M | $382.16M | $375.93M | $375.49M | $383.18M | $377.41M | $386.38M | $374.29M | $365.93M | $335.11M | $314.02M | $313M | $305.2M | $284.44M | $264.05M | $271.49M | $276.81M | $260.39M | $285.99M | $284.21M | $295.01M | $263.56M | $302.48M | $302.13M | $307.55M | $279.36M | $259.55M | $261.66M | $264.17M | $248.11M | $492.78M | $256.9M | $264.97M | $255.99M | $174.63M | $187.55M | $179.96M | $157.63M | $156.13M | $156.46M | $154.3M | $139.04M | $139.85M | $128.46M | $119.9M | $115.03M | $176.97M | $212.99M | $199.42M | $170.14M | $171.53M | $171.78M | $178.18M | $158.88M | $163.83M | $171.91M | $160.01M | $145.89M | $147.24M | $135.64M | $127.52M | $120.95M | $114.11M | $96.96M | $78.71M | $72.24M | $75.3M | $70.8M | $70.21M | $61.39M | $67.35M | $65.69M | $64.36M | $55.42M |
Cost of Revenue | $336.41M | $343.39M | $363.4M | $347.88M | $342.31M | $402.25M | $354.78M | $383.6M | $389.53M | $330.37M | $355.7M | $349.23M | $371.03M | $383.95M | $405.93M | $437.05M | $437.35M | $406.05M | $400.88M | $367.47M | $361.24M | $340.92M | $322.66M | $230.68M | $337.29M | $332.52M | $333.5M | $330.02M | $327.46M | $338.92M | $326.94M | $317.03M | $295.65M | $277.96M | $278.45M | $274.51M | $253.91M | $234.55M | $240.8M | $240.45M | $227.11M | $243.14M | $241.57M | $247.4M | $226.5M | $250.91M | $251.4M | $256.69M | $238.96M | $217.48M | $215.62M | $217.31M | $207.04M | $447.3M | $214.57M | $220.78M | $215.42M | $133.81M | $144.41M | $139.63M | $120.46M | $110.69M | $119.33M | $116.89M | $105.41M | $97.59M | $88.74M | $78.47M | $78.52M | $128.44M | $157.31M | $143.94M | $120.51M | $134.27M | $120.59M | $124.28M | $133.95M | $126.97M | $142.83M | $133.17M | $120.53M | $123.22M | $113.34M | $104.31M | $100.76M | $93.01M | $79.42M | $59.41M | $54.58M | $70.44M | $53.02M | $52.82M | $46.65M | $62.92M | $49.76M | $47.76M | $42.16M |
Gross Profit | $31.17M | $42.04M | $33.39M | $45.91M | $40.08M | $62.88M | $72.06M | $78.57M | $102.38M | $60.55M | $65.56M | $63.35M | $66.36M | $74.77M | $99.77M | $90.14M | $86.52M | $61.32M | $44.71M | $55.31M | $53.99M | $45.03M | $42.33M | $27.3M | $44.87M | $43.41M | $41.99M | $53.16M | $49.94M | $47.46M | $47.35M | $48.9M | $39.46M | $36.06M | $34.55M | $30.69M | $30.53M | $29.5M | $30.69M | $36.37M | $33.28M | $42.85M | $42.65M | $47.6M | $37.06M | $51.57M | $50.73M | $50.86M | $40.4M | $42.07M | $46.04M | $46.86M | $41.07M | $45.49M | $42.32M | $44.19M | $40.57M | $40.82M | $43.13M | $40.33M | $37.17M | $45.45M | $37.13M | $37.41M | $33.64M | $42.26M | $39.72M | $41.43M | $36.51M | $48.53M | $55.68M | $55.48M | $49.63M | $37.26M | $51.18M | $53.9M | $24.93M | $36.86M | $29.07M | $26.84M | $25.36M | $24.02M | $22.3M | $23.21M | $20.19M | $21.1M | $17.54M | $19.3M | $17.66M | $4.87M | $17.78M | $17.39M | $14.74M | $4.43M | $15.93M | $16.61M | $13.26M |
| $26.39M | $24.55M | $26.39M | $26.02M | $24.4M | $24.6M | $25.7M | $31.46M | $27.28M | $26.46M | $28.8M | $26.95M | $28.17M | $26.6M | $29.99M | $25.48M | $28.67M | $37.54M | $28M | $24M | $22.84M | $21.49M | $20.27M | $16.46M | $20.97M | $27.91M | $49.34M | $22.44M | $23.43M | $29.55M | $24.82M | $22.65M | $22.36M | $22.95M | $38.03M | $24.27M | $21.36M | $23.65M | $20.67M | $19.59M | $19.35M | $24.39M | $25.7M | $24.68M | $21.99M | $32.78M | $27.73M | $26.45M | $25.77M | $22.93M | $23.56M | $23.23M | $21.82M | $5.96M | $23.43M | $24.94M | $23.18M | $31.88M | $31.76M | $31.32M | $30.47M | $28.73M | $29.68M | $30.65M | $29.47M | $28.13M | $26.09M | $26.02M | $25.61M | $32.21M | $33.44M | $33.52M | $31.09M | -$357.89M | $30.63M | $32.48M | $151.87M | -$337.74M | $161.14M | $150.14M | $137.43M | $138.5M | $127.13M | $119.57M | $114.13M | $317.3M | $91.06M | $73.33M | $68.22M | -$11.31M | $13.08M | $13.07M | $11.8M | -$13.9M | $12.24M | $12.21M | $11.02M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $22.2M | $20.37M | $22.12M | $21.63M | $20.14M | $19.8M | $18.72M | $22.57M | $20.67M | $19.24M | $20.46M | $19.31M | $20M | $17.73M | $19.36M | $14.73M | $18.64M | $28.63M | $18.91M | $15.43M | $15.51M | $13.77M | $13.51M | $11.44M | $13.8M | $20.39M | $41.35M | $14.58M | $15.59M | $20.47M | $15.17M | $12.91M | $13.45M | $14.02M | $29.53M | $16.03M | $13.82M | $15.97M | $12.45M | $11.22M | $11.28M | $14.56M | $16.05M | $15.14M | $13.18M | $21.29M | $16.04M | $15.42M | $16.04M | $12.94M | $13.43M | $13.44M | $12.48M | -$24.06M | $12.77M | $14.24M | $12.94M | $28.16M | $28.25M | $28.09M | $26.77M | $25.72M | $26.66M | $26.82M | $26.06M | $24.71M | $23.7M | $23.9M | $23.23M | $29.71M | $31.31M | $30.94M | $28.8M | $12.06M | $28.38M | $29.68M | $12.19M | $12.31M | $11.61M | $10.93M | $11.29M | $9.39M | $8.77M | $9.74M | $9.46M | $8.97M | $7.09M | $5.66M | $5.92M | -$16.09M | $13.08M | $13.07M | $11.8M | -$13.9M | $12.24M | $12.21M | $11.02M |
| Other Operating Expenses | $4.19M | $4.18M | $4.27M | $4.4M | $4.26M | $4.8M | $6.99M | $8.89M | $6.61M | $7.22M | $8.33M | $7.64M | $8.17M | $8.88M | $10.63M | $10.76M | $10.02M | $8.91M | $9.09M | $8.57M | $7.32M | $7.71M | $6.76M | $5.02M | $7.17M | $7.52M | $7.99M | $7.86M | $7.84M | $9.08M | $9.65M | $9.73M | $8.91M | $8.93M | $8.5M | $8.24M | $7.54M | $7.68M | $8.22M | $8.38M | $8.07M | $9.83M | $9.65M | $9.54M | $8.82M | $11.48M | $11.69M | $11.02M | $9.73M | $9.99M | $10.13M | $9.79M | $9.34M | $30.02M | $10.66M | $10.7M | $10.24M | $3.72M | $3.52M | $3.24M | $3.7M | $3.01M | $3.02M | $3.84M | $3.41M | $3.42M | $2.39M | $2.12M | $2.39M | $2.5M | $2.13M | $2.59M | $2.29M | -$369.95M | $2.25M | $2.8M | $139.68M | -$350.05M | $149.53M | $139.21M | $126.14M | $129.12M | $118.36M | $109.83M | $104.67M | $308.32M | $83.97M | $67.67M | $62.31M | $4.78M | - | - | - | - | - | - | - |
Operating Income | $4.78M | $17.49M | $7M | $19.89M | $15.68M | $38.28M | $46.35M | $47.1M | $75.09M | $34.09M | $36.76M | $36.4M | $38.2M | $48.17M | $69.77M | $64.65M | $57.85M | $23.78M | $16.71M | $31.31M | $31.16M | $23.55M | $22.06M | $10.84M | $23.91M | $15.5M | -$7.35M | $30.72M | $26.51M | $17.91M | $22.53M | $26.25M | $17.1M | $13.11M | -$3.48M | $6.42M | $9.17M | $5.85M | $10.03M | $16.77M | $13.93M | $18.46M | $16.94M | $22.92M | $15.07M | $18.79M | $23M | $24.41M | $14.63M | $19.13M | $22.48M | $23.63M | $19.25M | $48.47M | $18.89M | $19.25M | $17.4M | $6.03M | $8.42M | $6.11M | $3.83M | $13.89M | $4.66M | $4.07M | $1.47M | $11.5M | $11.05M | $12.84M | $8.33M | $13.8M | $19.71M | $19.6M | $16.3M | $392.95M | $18.53M | $19.39M | $5.1M | $373.13M | $9.15M | $8.5M | $7.19M | -$115.66M | -$105.94M | $6.92M | $5.78M | -$297.4M | -$74.63M | $4.62M | $3.17M | $15.43M | $3.97M | $3.61M | $2.27M | $13.6M | $3.08M | $3.8M | $1.64M |
| -$9.41M | -$53.38M | -$133.56M | -$8.7M | -$7.65M | -$11M | -$11.13M | -$5.99M | -$4.98M | -$5.44M | -$5.91M | -$4.84M | -$4.96M | -$3.85M | -$4.94M | -$4.74M | -$1.48M | -$2.26M | -$3.11M | $3.15M | -$2.16M | -$2.01M | -$4M | -$2.63M | -$7.81M | -$3.86M | -$3.91M | -$4M | -$3.42M | -$6.28M | -$2.56M | -$2.62M | -$2.95M | -$2.1M | -$1.79M | -$2.02M | -$2.17M | -$1.44M | -$1.91M | -$2M | -$1.83M | -$3.38M | -$1.94M | -$1.34M | -$1.74M | -$1.96M | -$1.95M | -$2.34M | -$1.49M | -$819K | -$989K | -$801K | -$968K | -$3.58M | $466K | -$125K | -$292K | $397K | $237K | $195K | $1.01M | $188K | $256K | $3.73M | $1.92M | -$29K | -$153K | -$271K | -$546K | -$662K | $49K | -$2.02M | $253K | - | $191K | $136K | $135K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $2.62M | $2.69M | $2.86M | $2.74M | $2.93M | $2.01M | $1.13M | $909K | $218K | $35K | $45K | $621K | $752K | $116K | $10K | $6K | $0 | $2K | $8K | $14K | $18K | $10K | $13K | $15K | $8K | $16K | $14K | $21K | $22K | $20K | $21K | $18K | $17K | $25K | $29K | $24K | $14K | $16K | $15K | $3K | $123K | $18K | $12K | $12K | $13K | $10K | $13K | $8K | $15K | $58K | $19K | $29K | $24K | $196K | $100K | $97K | $25K | $19K | $13K | $31K | $17K | $37K | $33K | $33K | $33K | $19K | $28K | $32K | $11K | $21K | $63K | $25K | $41K | - | $102K | $93K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $12.33M | $13.43M | $12.84M | $11.59M | $11.15M | $11.84M | $8.55M | $7.79M | $6.3M | $6.2M | $6.54M | $5.74M | $5.73M | $5.43M | $4.5M | $3.93M | $2.43M | $2.51M | $3.01M | $2.94M | $3.18M | $3.44M | $3.52M | $3.45M | $4.22M | $4.48M | $4.09M | $4.12M | $4.39M | $4.8M | $4.32M | $2.97M | $2.57M | $2.25M | $2.54M | $2.51M | $2.25M | $1.97M | $2.09M | $2.12M | $2.09M | $3.38M | $2.09M | $1.91M | $1.86M | $2.11M | $2.06M | $2.47M | $1.59M | $970K | $1.11M | $957K | $1.13M | $4.2M | $819K | $890K | $821K | $9K | $9K | $4K | $0 | -$2K | $2K | $7K | $9K | $152K | $164K | $9K | $31K | $75K | $16K | $26K | $21K | - | $12K | $12K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $295K | -$42.63M | -$123.58M | $149K | $578K | -$1.17M | -$3.72M | $898K | $1.1M | $723K | $588K | $284K | $15K | $1.47M | -$454K | -$823K | $953K | $247K | -$112K | $6.08M | $1.01M | $1.42M | -$494K | $811K | -$3.61M | $606K | $163K | $96K | $953K | -$1.5M | $1.75M | $336K | -$395K | $120K | $721K | $464K | $68K | $514K | $170K | $112K | $138K | -$17K | $135K | $565K | $107K | $132K | $101K | $125K | $89K | $93K | $105K | $127K | $134K | $419K | $1.19M | $668K | $504K | $387K | $233K | $168K | $990K | $149K | $225K | $3.7M | $1.9M | $104K | -$17K | -$294K | -$526K | -$608K | $2K | -$2.01M | $233K | - | $101K | $55K | $135K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$4.63M | -$35.84M | -$126.56M | $11.19M | $8.03M | $27.29M | $35.22M | $41.12M | $70.12M | $28.65M | $30.85M | $31.56M | $33.24M | $44.32M | $64.83M | $59.91M | $56.37M | $21.51M | $13.6M | $34.47M | $29M | $21.54M | $18.06M | $8.21M | $16.09M | $11.64M | -$11.27M | $26.71M | $23.1M | $11.63M | $19.97M | $23.63M | $14.16M | $11.01M | -$5.27M | $4.4M | $7M | $4.41M | $8.12M | $14.77M | $12.11M | $15.09M | $15M | $21.58M | $13.33M | $16.83M | $21.05M | $22.08M | $13.14M | $18.31M | $21.49M | $22.83M | $18.28M | $44.89M | $19.36M | $19.12M | $17.1M | $6.43M | $8.66M | $6.31M | $4.84M | $5.36M | $4.91M | $7.79M | $3.39M | $2.99M | $2.73M | $2.08M | $223K | $4.19M | $8.85M | $5.75M | $5.46M | $7.58M | $8.43M | $7.68M | $5.29M | $8.5M | $9.4M | $8.8M | $7.44M | $7.8M | $7.6M | $7.07M | $5.62M | $5.6M | $4.6M | $4.53M | $3.05M | $4.16M | $3.91M | $3.55M | $2.21M | $3.61M | $3.03M | $3.75M | $1.61M |
Income Tax | -$1.12M | $3.59M | -$8.62M | $2.87M | $2.02M | $7.11M | $8.68M | $10.38M | $17.66M | $7.24M | $7.81M | $7.99M | $8.36M | $10.87M | $16.35M | $15.21M | $14.36M | $5.31M | $3.33M | $8.86M | $7.34M | $5.32M | $4.49M | $2.04M | $3.93M | $2.91M | -$2.85M | $6.74M | $5.8M | $2.61M | $4.92M | $5.97M | $3.72M | -$13.39M | -$1.97M | $1.66M | $2.68M | $1.69M | $3.12M | $5.72M | $4.63M | $5.78M | $5.75M | $8.3M | $5.17M | $6.31M | $7.96M | $8.44M | $5.02M | $7.01M | $7.75M | $8.67M | $6.91M | $11.31M | $4.31M | $3.38M | $2.66M | $2.88M | $3.22M | $2.37M | $1.94M | $2.19M | $1.98M | $3.22M | $1.33M | $1.23M | $1.03M | $778K | $84K | $1.56M | $3.45M | $2.24M | $2.12M | $2.77M | $3.3M | $2.96M | $2.11M | $3.21M | $3.64M | $3.4M | $2.88M | $3.15M | $2.96M | $2.69M | $2.14M | $2.11M | $1.75M | $1.64M | $1.15M | $1.54M | $1.44M | $1.31M | $817K | $1.33M | $1.14M | $1.42M | $645K |
Net Income | -$3.51M | -$39.43M | -$117.94M | $8.32M | $6.01M | $20.18M | $26.54M | $30.73M | $52.46M | $21.41M | $23.05M | $23.57M | $24.88M | $33.45M | $48.48M | $44.7M | $42.01M | $16.2M | $10.27M | $25.6M | $21.66M | $16.22M | $13.58M | $6.17M | $12.16M | $8.74M | -$8.42M | $19.97M | $17.3M | $9.02M | $15.06M | $17.67M | $10.43M | $24.4M | -$3.31M | $2.74M | $4.32M | $2.72M | $5M | $9.05M | $7.48M | $9.31M | $9.25M | $13.28M | $8.16M | $10.52M | $13.09M | $13.63M | $8.12M | $11.3M | $13.74M | $14.15M | $11.37M | $33.58M | $15.05M | $15.75M | $14.44M | $3.54M | $5.44M | $3.94M | $2.9M | $3.17M | $2.93M | $4.57M | $2.07M | $1.76M | $1.7M | $1.31M | $139K | $2.63M | $5.41M | $3.5M | $3.34M | $4.8M | $5.13M | $4.72M | $3.18M | $5.29M | $5.77M | $5.4M | $4.56M | $4.65M | $4.65M | $4.38M | $3.48M | $3.48M | $2.85M | $2.89M | $1.91M | $2.62M | $2.47M | $2.24M | $1.39M | $2.29M | $1.89M | $2.34M | $964K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$3.51M | -$39.43M | -$117.94M | $8.32M | $6.01M | $20.18M | $26.54M | $30.73M | $52.46M | $21.41M | $23.05M | $23.57M | $24.88M | $33.45M | $48.48M | $44.7M | $42.01M | $16.2M | $10.27M | $25.6M | $21.66M | $16.22M | $13.58M | $6.17M | $12.16M | $8.74M | -$8.42M | $19.97M | $17.3M | $9.02M | $15.06M | $17.67M | $10.43M | $24.4M | -$3.31M | $2.74M | $4.32M | $2.72M | $5M | $9.05M | $7.48M | $9.31M | $9.25M | $13.28M | $8.16M | $10.52M | $13.09M | $13.63M | $8.12M | $11.3M | $13.74M | $14.15M | $11.37M | $33.58M | $15.05M | $15.75M | $14.44M | $3.54M | $5.44M | $3.94M | $2.9M | $3.17M | $2.93M | $4.57M | $2.07M | $1.76M | $1.7M | $1.31M | $139K | $2.63M | $5.41M | $3.5M | $3.34M | $4.8M | $5.13M | $4.72M | $3.18M | $5.29M | $5.77M | $5.4M | $4.56M | $4.65M | $4.65M | $4.38M | $3.48M | $3.48M | $2.85M | $2.89M | $1.91M | $2.62M | $2.47M | $2.24M | $1.39M | $2.29M | $1.89M | $2.34M | $964K |
Shares Outstanding (Basic) | 26.35M | 26.33M | 26.33M | 26.33M | 26.32M | 26.32M | 26.32M | 26.32M | 26.31M | 26.28M | 26.29M | 26.29M | 26.28M | 26.28M | 26.28M | 26.45M | 26.86M | 26.92M | 26.92M | 26.92M | 26.92M | 26.92M | 26.92M | 26.92M | 27.22M | 27.28M | 28.26M | 28.38M | 28.38M | 28.37M | 28.38M | 28.4M | 28.39M | 28.38M | 28.44M | 28.44M | 28.44M | 28.42M | 28.41M | 28.41M | 28.4M | 28.38M | 28.66M | 29.98M | 29.99M | 29.95M | 29.95M | 30.05M | 30.11M | 30.08M | 30.07M | 30.05M | 30.05M | 30.02M | 15.49M | 15.49M | 15.54M | - | 15.57M | 15.61M | 15.63M | - | 15.93M | 15.98M | 15.98M | - | 15.98M | 15.98M | 15.99M | - | 16.09M | 16.09M | 16.09M | - | 16.12M | 16.12M | 16.12M | - | 16.12M | 16.12M | 16.12M | - | 16.12M | 16.12M | 13.16M | - | 10.02M | 10.02M | 10.02M | - | 10.02M | 10.02M | 10.02M | - | 10.55M | 10.55M | 10.55M |
Shares Outstanding (Diluted) | 26.35M | 26.33M | 26.34M | 26.34M | 26.35M | 26.36M | 26.35M | 26.35M | 26.33M | 26.3M | 26.31M | 26.31M | 26.31M | 26.31M | 26.31M | 26.47M | 26.87M | 26.92M | 26.93M | 26.94M | 26.93M | 26.93M | 26.92M | 26.92M | 27.22M | 27.28M | 28.26M | 28.39M | 28.38M | 28.38M | 28.39M | 28.4M | 28.39M | 28.39M | 28.44M | 28.44M | 28.44M | 28.42M | 28.41M | 28.41M | 28.4M | 28.38M | 28.66M | 29.98M | 30M | 29.95M | 29.98M | 30.09M | 30.16M | 30.13M | 30.12M | 30.2M | 30.2M | 30.04M | 15.49M | 15.49M | 15.54M | - | 15.57M | 15.61M | 15.63M | - | 15.93M | 15.98M | 15.98M | - | 15.98M | 15.98M | 15.99M | - | 16.11M | 16.09M | 16.09M | - | 16.12M | 16.12M | 16.14M | - | 16.18M | 16.18M | 16.13M | - | 16.12M | 16.12M | 13.16M | - | 10.02M | 10.02M | 10.02M | - | 10.02M | 10.02M | 10.02M | - | 10.55M | 10.55M | 10.55M |
EPS (Basic) | -$0.13 | $0.14 | -$4.48 | $0.32 | $0.23 | $0.77 | $1.01 | $1.17 | $1.99 | $0.81 | $0.88 | $0.90 | $0.95 | $1.27 | $1.84 | $1.69 | $1.56 | $0.60 | $0.38 | $0.95 | $0.80 | $0.60 | $0.50 | $0.23 | $0.45 | $0.32 | -$0.30 | $0.70 | $0.61 | $0.32 | $0.53 | $0.62 | $0.37 | $0.86 | -$0.12 | $0.10 | $0.15 | $0.10 | $0.18 | $0.32 | $0.26 | $0.33 | $0.32 | $0.44 | $0.27 | $0.35 | $0.44 | $0.45 | $0.27 | $0.38 | $0.46 | $0.47 | $0.38 | $0.08 | $0.36 | $0.32 | $0.23 | - | $0.35 | $0.25 | $0.19 | - | $0.18 | $0.29 | $0.13 | - | $0.11 | $0.08 | $0.01 | - | $0.34 | $0.22 | $0.21 | - | $0.32 | $0.29 | $0.20 | - | $0.36 | $0.33 | $0.28 | - | $0.29 | $0.27 | $0.26 | - | $0.28 | $0.29 | $0.19 | - | $0.25 | $0.22 | $0.14 | - | $0.18 | $0.22 | $0.09 |
EPS (Diluted) | -$0.13 | $0.14 | -$4.48 | $0.32 | $0.23 | $0.77 | $1.01 | $1.17 | $1.99 | $0.81 | $0.88 | $0.90 | $0.95 | $1.27 | $1.84 | $1.69 | $1.56 | $0.60 | $0.38 | $0.95 | $0.80 | $0.60 | $0.50 | $0.23 | $0.45 | $0.32 | -$0.30 | $0.70 | $0.61 | $0.32 | $0.53 | $0.62 | $0.37 | $0.86 | -$0.12 | $0.10 | $0.15 | $0.10 | $0.18 | $0.32 | $0.26 | $0.33 | $0.32 | $0.44 | $0.27 | $0.35 | $0.44 | $0.45 | $0.27 | $0.38 | $0.46 | $0.47 | $0.38 | $0.08 | $0.36 | $0.32 | $0.23 | - | $0.35 | $0.25 | $0.19 | - | $0.18 | $0.29 | $0.13 | - | $0.11 | $0.08 | $0.01 | - | $0.34 | $0.22 | $0.21 | - | $0.32 | $0.29 | $0.20 | - | $0.36 | $0.33 | $0.28 | - | $0.29 | $0.27 | $0.26 | - | $0.28 | $0.29 | $0.19 | - | $0.25 | $0.22 | $0.14 | - | $0.18 | $0.22 | $0.09 |
EBIT | $7.7M | -$22.41M | -$113.72M | $22.78M | $19.19M | $39.13M | $43.77M | $48.91M | $76.41M | $34.85M | $37.39M | $37.3M | $38.96M | $49.75M | $69.33M | $63.83M | $58.8M | $24.03M | $16.61M | $37.41M | $32.18M | $24.98M | $21.58M | $11.67M | $20.31M | $16.13M | -$7.18M | $30.83M | $27.49M | $16.43M | $24.3M | $26.61M | $16.73M | $13.26M | -$2.73M | $6.91M | $9.25M | $6.38M | $10.21M | $16.89M | $14.19M | $18.47M | $17.09M | $23.5M | $15.19M | $18.94M | $23.11M | $24.55M | $14.73M | $19.28M | $22.6M | $23.79M | $19.41M | $49.09M | $20.18M | $20.01M | $17.92M | $6.43M | $8.67M | $6.31M | $4.84M | $5.36M | $4.91M | $7.8M | $3.4M | $3.14M | $2.89M | $2.09M | $254K | $4.27M | $8.87M | $5.77M | $5.49M | $392.95M | $8.44M | $7.69M | $5.1M | $373.13M | $9.15M | $8.5M | $7.19M | -$115.66M | -$105.94M | $6.92M | $5.78M | -$297.4M | -$74.63M | $4.62M | $3.17M | $15.43M | $3.97M | $3.61M | $2.27M | $13.6M | $3.08M | $3.8M | $1.64M |
EBITDA | $43.34M | $59.86M | $46.19M | $58.98M | $54.67M | $75.52M | $77.77M | $85.72M | $97.12M | $54.83M | $56.78M | $56.46M | $57.48M | $68.07M | $84.37M | $90.89M | $75.03M | $39.68M | $33.07M | $53.75M | $51.27M | $44.18M | $38.48M | $30.2M | $39.83M | $37.75M | $11.63M | $48.25M | $44.41M | $31.41M | $38.28M | $39.85M | $28.94M | $26.59M | $9.06M | $18.45M | $19.58M | $16.32M | $19.29M | $26.02M | $22.74M | $26.89M | $25.64M | $32.36M | $24.23M | $27.86M | $31.58M | $32.57M | $22.37M | $24.22M | $27.29M | $28.79M | $24.47M | $58.38M | $24.63M | $24.49M | $22.38M | $8.97M | $11.38M | $9.04M | $6.72M | $8.03M | $7.48M | $6.79M | $4.2M | $5.67M | $5.49M | $4.96M | $3.34M | $7.39M | $11.4M | $8.13M | $7.48M | $394.53M | $10.36M | $9.66M | $6.87M | $374.61M | $10.76M | $9.87M | $8.46M | -$114.48M | -$104.83M | $7.95M | $6.82M | -$290.77M | -$73.53M | $5.38M | $4.02M | $16.18M | $4.7M | $4.32M | $2.94M | $14.22M | $3.69M | $4.39M | $2.24M |