Universal Health Services Inc. Class B Common Stock(UHS:US)
Market Cap$11.205B
Key Metrics
Price$185.10
Revenue (TTM)$18.114B
Holders Revenue (TTM)$1.124B
Gross Profit (TTM)$16.427B
Earnings (TTM)$1.526B
EBITDA (TTM)$2.821B
Op. Margin (TTM)11.36%
Dividend Yield0.44%
Holders Yield10.03%
Cash on hand$138.8M
Total Assets$15.935B
Net Assets$7.655B
Total Debt$5.262B
Key Metrics
Price$185.10
Revenue (TTM)$18.114B
Holders Revenue (TTM)$1.124B
Gross Profit (TTM)$16.427B
Earnings (TTM)$1.526B
EBITDA (TTM)$2.821B
Op. Margin (TTM)11.36%
Dividend Yield0.44%
Holders Yield10.03%
Cash on hand$138.8M
Total Assets$15.935B
Net Assets$7.655B
Total Debt$5.262B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.638B | $4.495B | $4.486B | $4.495B | - | - | - | - | - | - | $3.704B | - | $3.548B | $3.468B | $3.447B | $3.336B | $3.323B | $3.293B | $3.275B | $3.156B | $3.198B | $3.013B | $3.087B | $2.913B | $2.73B | $2.83B | $2.896B | $2.822B | $2.855B | $2.804B | $2.754B | $2.649B | $2.681B | $2.688B | $2.643B | $2.542B | $2.612B | $2.613B | $2.476B | $2.41B | $2.431B | $2.45B | $2.315B | $2.228B | $2.275B | $2.225B | $2.108B | $2.039B | $2.052B | $1.938B | $1.801B | $1.816B | $1.835B | $1.832B | $1.765B | $1.68B | $1.723B | $1.793B | $1.839B | $1.663B | $1.714B | $1.757B | $1.559B | $1.323B | $1.338B | $1.347B | $1.291B | $1.295B | $1.304B | $1.312B | $1.237B | $1.244B | $1.263B | $1.298B | $1.194B | $1.164B | $1.179B | $1.198B | $1.066B | $1.043B | $1.048B | $1.034B | $967.18M | $970.77M | $990.89M | $1.007B | $889.29M | $914.09M | $905.49M | $982.58M | $949.47M | $896.33M | $879.66M | $894.81M | $835.48M | $813.1M | $805.95M | $804.37M | $724.16M | $720.78M | $718.6M | $676.95M | $614.82M | $561.79M | $524.83M | $541M | $519.4M | $489.8M | $513.1M | $520.1M | $480.7M | $456.1M | $474.6M | $463.1M | $396.3M | $362.4M | $343.8M | $340.2M | $328.1M | $300M | $282.1M | $271.6M | $262.1M | $234.1M | $214.2M | $220.7M | $204.1M | $191.5M | $192.2M | $194.4M | $192.4M | $186.3M | $187.5M | $195.3M | $181M | $173.7M | $174.4M | $202M | $174M | $166.4M | $168.7M | $178.8M | $158.9M | $150.1M | $151.5M | $166.5M | $146.5M | $140.2M | $147M | $153.5M | $137M | $133.9M | $137.2M | $145.9M | $388.2M | $129M | $128.9M | $128.9M | $175.6M | $158.2M | $166.5M | $166.5M | $219.9M | $92.6M | $95.6M | $73M | $89.6M | $86.1M | $88.8M | $84.9M |
Cost of Revenue | $423.26M | $426.54M | $422.76M | $414.58M | - | - | - | - | - | - | $393.88M | - | $380.29M | $379.99M | $381.94M | $366.34M | $354.99M | $371.07M | $374.16M | $367.83M | $338.03M | $347.11M | $351.32M | $335.41M | $283.57M | $317.83M | $324.09M | $313.94M | $305.86M | $307.46M | $300.79M | $285.2M | $289.73M | $292.93M | $284.85M | $268.09M | $274.54M | $277.61M | $263.87M | $257.79M | $254.42M | $255.25M | $252.11M | $242.26M | $240.98M | $238.74M | $233.41M | $222.71M | $223.77M | $215.8M | $207.11M | $207M | $202.34M | $204.64M | $204.7M | $191.75M | $197.82M | $205.36M | $1.057B | $198.79M | $202M | $207.17M | $897.21M | $752.77M | $179.93M | $762.74M | $740.15M | $729.9M | $0 | $715.26M | $170.23M | $170.74M | $702.35M | $732.28M | $688M | $160.19M | $667.83M | $686.35M | $617.93M | $606.04M | $559.57M | $570.75M | $536.03M | $513.07M | $534.02M | $532.88M | $489.96M | $487.94M | $482.86M | $535.77M | $353.3M | $333.32M | $464.15M | $324.65M | $247.92M | $323.33M | $302.15M | $295.4M | $270.76M | $282.23M | $262.86M | $240.27M | $225.78M | $206.9M | $193.21M | $190.85M | $219.2M | $201.7M | $204.7M | $203.1M | $184.6M | $192.1M | $195.1M | $181M | $161.9M | $158M | $136.4M | $129.7M | $128M | $118.1M | $109.6M | $102.3M | $100.4M | $92M | $84.1M | $84.5M | -$179M | $161M | $158.7M | $157.4M | $165.4M | $158.5M | $157.9M | $162.1M | $154.6M | $148.2M | $144.5M | $148.7M | $154.2M | $142M | $139.3M | $144.9M | $142M | $132.6M | $130.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $4.215B | $4.069B | $4.063B | $4.081B | - | - | - | - | - | - | $3.31B | - | $3.168B | $3.088B | $3.065B | $2.97B | $2.968B | $2.922B | $2.901B | $2.788B | $2.86B | $2.666B | $2.736B | $2.577B | $2.446B | $2.512B | $2.572B | $2.509B | $2.549B | $2.497B | $2.454B | $2.364B | $2.392B | $2.395B | $2.358B | $2.274B | $2.338B | $2.335B | $2.212B | $2.152B | $2.176B | $2.195B | $2.063B | $1.985B | $2.034B | $1.987B | $1.874B | $1.816B | $1.828B | $1.723B | $1.594B | $1.609B | $1.633B | $1.627B | $1.56B | $1.489B | $1.525B | $1.588B | $781.34M | $1.464B | $1.512B | $1.55B | $662.24M | $570.5M | $1.158B | $584.41M | $551.06M | $565.21M | $1.304B | $597.16M | $1.067B | $1.074B | $560.23M | $565.44M | $506.21M | $1.003B | $511.15M | $511.25M | $447.95M | $437.41M | $488.1M | $463.54M | $431.14M | $457.71M | $456.87M | $473.77M | $399.33M | $426.16M | $422.64M | $446.8M | $596.17M | $563.01M | $415.51M | $570.16M | $587.56M | $489.77M | $503.79M | $508.97M | $453.41M | $438.56M | $455.74M | $436.68M | $389.04M | $354.89M | $331.62M | $350.16M | $300.2M | $288.1M | $308.4M | $317M | $296.1M | $264M | $279.5M | $282.1M | $234.4M | $204.4M | $207.4M | $210.5M | $200.1M | $181.9M | $172.5M | $169.3M | $161.7M | $142.1M | $130.1M | $136.2M | $383.1M | $30.5M | $33.5M | $37M | $27M | $27.8M | $29.6M | $33.2M | $26.4M | $25.5M | $29.9M | $53.3M | $19.8M | $24.4M | $29.4M | $33.9M | $16.9M | $17.5M | $20.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $3.531B | $3.41B | $3.383B | $3.404B | - | - | - | - | - | - | $2.833B | - | $2.744B | $2.667B | $2.655B | $2.548B | $2.591B | $2.545B | $2.454B | $2.339B | $2.287B | $2.239B | $2.188B | $2.102B | $1.962B | $2.151B | $2.104B | $2.198B | $2.083B | $2.036B | $2.076B | $1.994B | $1.958B | $1.948B | $1.906B | $1.906B | $1.895B | $1.871B | $1.795B | $1.771B | $1.742B | $1.734B | $1.652B | $1.611B | $1.603B | $1.561B | $1.478B | $1.511B | $1.446B | $1.359B | $1.296B | $1.321B | $1.247B | $1.308B | $1.223B | $1.224B | $1.224B | $1.247B | $353.22M | $1.195B | $1.209B | $1.218B | $326.39M | $276.82M | $830.85M | $264.96M | $253.05M | $271.05M | $968.84M | $290.29M | $816.55M | $817.76M | $277.18M | $391.04M | $369.76M | $781.92M | $357.74M | $360.62M | $332.78M | $325.96M | $351.97M | $339.34M | $328.91M | $346.54M | $345.47M | $329.04M | $289.35M | $311.54M | $302.77M | $322.11M | $472.44M | $440.72M | $280.42M | $437.02M | $472.68M | $380.59M | $389.73M | $392.79M | $357.03M | $344.8M | $358.43M | $336.15M | $310.07M | $281.07M | $256.47M | $267.79M | $238.4M | $238.8M | $234.9M | $231.8M | $228.5M | $207.9M | $210.9M | $209.8M | $184.5M | $158.6M | $155.9M | $152.5M | $150.3M | $139.9M | $130.6M | $125.7M | $122.2M | $114.2M | $102.5M | $104M | $363M | $8.5M | $8.5M | $8.5M | $9.1M | $8.4M | $8.5M | $8.3M | $8.9M | $8.5M | $8.1M | $8.5M | $8.7M | $8.6M | $8.6M | $8.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $2.179B | $2.126B | $2.086B | $2.109B | - | - | - | - | - | - | $1.834B | - | $1.806B | $1.788B | $1.736B | $1.711B | $1.723B | $1.724B | $1.652B | $1.585B | $1.517B | $1.529B | $1.497B | $1.435B | $1.336B | $1.461B | $1.459B | $1.436B | $1.41B | $1.392B | $1.358B | $1.343B | $1.333B | $1.327B | $1.281B | $1.278B | $1.262B | $1.263B | $1.181B | $1.174B | $1.156B | $1.173B | $1.104B | $1.082B | $1.067B | $1.055B | $1.018B | $977.44M | $985.38M | $958.7M | $926.89M | $927.12M | $921.42M | $926.96M | $899.84M | $861.56M | $878.85M | $895.56M | $22.18M | $851.31M | $859.56M | $869.03M | $75.63M | $18.43M | $581.74M | $17.93M | $18.04M | $17.25M | $559.54M | $17.07M | $549.53M | $548.46M | $17.87M | $391.04M | $369.76M | $520.28M | $357.74M | $360.62M | $332.78M | $325.96M | $351.97M | $339.34M | $328.91M | $346.54M | $345.47M | $329.04M | $289.35M | $311.54M | $302.77M | $322.11M | $472.44M | $440.72M | $280.42M | $437.02M | $472.68M | $380.59M | $389.73M | $392.79M | $357.03M | $344.8M | $358.43M | $336.15M | $310.07M | $281.07M | $256.47M | $267.79M | $238.4M | $238.8M | $234.9M | $231.8M | $228.5M | $207.9M | $210.9M | $209.8M | $184.5M | $158.6M | $155.9M | $152.5M | $150.3M | $139.9M | $130.6M | $125.7M | $122.2M | $114.2M | $102.5M | $104M | $363M | $8.5M | $8.5M | $8.5M | $9.1M | $8.4M | $8.5M | $8.3M | $8.9M | $8.5M | $8.1M | $8.5M | $8.7M | $8.6M | $8.6M | $8.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $1.352B | $1.284B | $1.297B | $1.295B | - | - | - | - | - | - | $998.73M | - | $938.31M | $878.95M | $919.67M | $837.24M | $867.89M | $820.93M | $802.28M | $754.07M | $769.81M | $709.71M | $690.56M | $666.67M | $625.75M | $689.79M | $644.39M | $762.17M | $672.56M | $644.78M | $717.94M | $651.44M | $624.48M | $620.82M | $624.99M | $628.52M | $632.19M | $607.36M | $614.49M | $597.27M | $586M | $561.58M | $548.75M | $529.38M | $535.71M | $505.97M | $459.71M | $533.75M | $460.67M | $399.91M | $368.63M | $393.55M | $325.56M | $381.01M | $322.79M | $362.69M | $345.06M | $351.3M | $331.04M | $343.87M | $349.45M | $349.45M | $250.76M | $258.39M | $249.11M | $247.03M | $235.02M | $253.79M | $409.31M | $273.22M | $267.02M | $269.3M | $259.31M | - | - | $261.64M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $516.68M | $502.86M | $517.23M | $521.69M | - | - | - | - | - | - | $331.2M | - | $280.13M | $278.7M | $261.38M | $275.88M | $233.43M | $232.86M | $313.65M | $314.81M | $438.97M | $295.67M | $413.96M | $349.67M | $358.03M | $236.69M | $340.98M | $188.93M | $345.56M | $340.44M | $259.82M | $257.16M | $324.46M | $333.81M | $338.74M | $257.31M | $330.19M | $353.93M | $308.89M | $277.57M | $333.29M | $356.32M | $307.73M | $274.8M | $334M | $327.05M | $298.41M | $211.36M | $291.26M | $270.55M | $209.52M | $201.74M | $303.97M | $239.21M | $256.98M | $187.33M | $228.38M | $269.03M | $208.95M | $195.53M | $232.24M | $260.41M | $130.72M | $104.68M | $129.75M | $140.55M | $118.86M | $101.88M | $163.04M | $136.75M | $88.23M | $82.49M | $115.07M | $127.03M | $88.59M | $66.96M | $108.01M | $107.17M | $71.84M | $70.49M | $95.77M | $85.17M | $62.99M | $72.61M | $73.41M | $105.03M | $76.19M | $77.27M | $84.83M | $88.24M | $85.12M | $86.49M | $101.04M | $98.6M | $80.53M | $79.05M | $83.16M | $86.77M | $63.48M | $61.17M | $65.07M | $70.73M | $50.43M | $45.34M | $46.99M | $54.72M | $34.4M | $22.6M | $46.3M | $58.2M | $40.1M | $28.9M | $42.3M | $47.9M | $28.1M | $25.7M | $31.7M | $39M | $28.6M | $22.8M | $25.2M | $28.8M | $24.4M | $14.6M | $15.9M | $20.9M | $8.8M | $11.1M | $14.7M | $18.6M | $6.5M | $9.5M | $11.9M | $15.8M | $7.8M | $8.3M | $13M | $22.9M | $1.8M | $7M | $12.4M | $16.9M | $7.1M | $7.8M | $11.2M | $166.5M | -$401.7M | $140.2M | $147M | $153.5M | -$374M | $133.9M | $137.2M | $145.9M | -$329.7M | $129M | $128.9M | $128.9M | -$424.4M | $158.2M | $166.5M | $166.5M | -$218M | $92.6M | $95.6M | $73M | -$200.2M | $86.1M | $88.8M | $84.9M |
| -$36.19M | -$32.49M | $65.46M | -$23.56M | - | - | - | - | - | - | -$48.82M | - | -$54.17M | -$63.34M | -$37.63M | -$40.41M | -$22.59M | -$31.77M | -$5.8M | -$26.83M | -$11.14M | -$21.7M | -$10.51M | -$25.1M | -$21.1M | -$44.63M | -$18.54M | -$49.57M | -$33.48M | -$42.86M | -$49.96M | -$25.86M | -$20.45M | -$35.33M | -$34.54M | -$34.72M | -$33.7M | -$33.28M | -$25.32M | -$29.91M | -$28.57M | -$27.82M | -$12.73M | -$25.01M | -$24.53M | -$28.27M | -$5.59M | -$63.72M | -$27.68M | -$29.53M | $2.86M | -$3.71M | -$32.7M | -$29.77M | -$18.13M | -$56.74M | -$36.64M | -$39.43M | -$46.12M | -$41.22M | -$42.57M | -$49.87M | -$41.86M | -$11.48M | -$12.28M | -$12.38M | -$10.51M | -$10.78M | -$11.88M | -$12.64M | -$13.92M | -$22.74M | -$13.25M | - | $493K | -$22.67M | -$1.06M | $433K | $640K | $130.33M | $21.64M | $15.39M | -$36.13M | -$47.19M | - | - | - | - | - | - | $1.91M | $7.84M | - | $6K | $2.23M | -$255K | -$249K | $234K | -$47.35M | -$108K | $26K | -$1.43M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $100K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $102K | $91K | $247K | $186K | - | - | - | - | - | - | $114K | - | $222K | $130K | $195K | $107K | $63K | $13K | $116K | $166K | $410K | $904K | $1.94M | $520K | $317K | $30K | $86K | $65K | $49K | $269K | $846K | $36K | $546K | $103K | $39K | $17K | $12K | $13K | $82K | $25K | $13K | $30K | $264K | $5K | $5K | $5K | $86K | $441K | $5K | $5K | $1.04M | $4.69M | $18K | $9K | $15K | $21K | $20K | $29K | - | $44K | $42K | $44K | - | - | $53K | $217K | - | - | $145K | $1.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $38.65M | $35.97M | $41.21M | $37.37M | - | - | - | - | - | - | $52.45M | - | $47.79M | $49.75M | $42.66M | $34.5M | $24.62M | $20.58M | $18.23M | $20.28M | $20.68M | $21.77M | $20.75M | $23.79M | $24.51M | $35.1M | $37.97M | $40.23M | $41.71M | $41.58M | $40.83M | $39.27M | $37.83M | $36.14M | $34.52M | $34.49M | $32.93M | $31.98M | $28.86M | $27.79M | $26.4M | $25.58M | $24.67M | $23.73M | $23.9M | $24.13M | $24.82M | $24.57M | $25.07M | $25.25M | $26.38M | $26.69M | $28.03M | $29.81M | $30.89M | $32.74M | $33.33M | $34.3M | $46.12M | $39.01M | $40.42M | $48.51M | $41.86M | $11.48M | $12.33M | $12.59M | $10.51M | $10.78M | $12.02M | $14.59M | $13.92M | $13.42M | $13.25M | - | - | $12.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.36M | $3.39M | $106.43M | $13.63M | - | - | - | - | - | - | $3.52M | - | -$6.6M | -$13.72M | $4.84M | -$6.02M | $1.97M | -$11.2M | $12.32M | -$6.72M | $9.13M | -$835K | $8.31M | -$1.83M | $3.1M | -$9.56M | $19.34M | -$9.41M | $8.19M | -$1.56M | -$9.98M | $13.38M | $16.83M | $709K | -$66K | -$246K | -$773K | -$1.32M | $3.46M | -$2.15M | -$2.19M | -$2.27M | $11.68M | -$1.29M | -$637K | -$4.15M | $19.15M | -$39.59M | -$2.61M | -$4.28M | $28.2M | $18.29M | -$4.69M | $38K | $12.75M | -$24.02M | -$3.33M | -$5.16M | - | -$2.25M | -$2.2M | -$1.41M | - | - | - | - | - | - | - | - | - | -$9.32M | - | - | $493K | -$9.78M | -$1.06M | $433K | $640K | $130.33M | $21.64M | $15.39M | -$36.13M | -$47.19M | - | - | - | - | - | - | $1.91M | $7.84M | - | $6K | $2.23M | -$255K | -$249K | $234K | -$47.35M | -$108K | $26K | -$1.43M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $100K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $479.13M | $469.12M | $581.44M | $496.89M | - | - | - | - | - | - | $281.12M | - | $224.7M | $214.1M | $222.34M | $234.21M | $209.73M | $199.98M | $306.75M | $286.89M | $426.8M | $272.88M | $402.38M | $323.26M | $335.66M | $190.78M | $321.16M | $138.08M | $310.81M | $296.3M | $207.45M | $229.07M | $301.77M | $296.24M | $301.96M | $220.35M | $294.27M | $318.43M | $281.35M | $245.44M | $302.85M | $326.72M | $293.15M | $248.03M | $307.71M | $297.02M | $291.06M | $144.48M | $258.35M | $235.78M | $206.96M | $192.57M | $265.82M | $203.98M | $233.4M | $123.51M | $184.44M | $222.32M | $162.84M | $147.08M | $182.43M | $204M | $89.25M | $93.21M | $117.47M | $128.17M | $108.35M | $91.1M | $151.16M | $124.11M | $68.5M | $59.76M | $101.82M | $100.27M | $65.39M | $44.3M | $85.24M | $80.69M | $54.66M | $179.73M | $97.22M | $80.86M | $12.67M | $15.01M | $58.03M | $86.44M | $61.85M | $62.32M | $70.29M | $72.4M | $74.39M | $78.24M | $83.14M | $83.72M | $69.35M | $65.49M | $70.07M | $72.17M | $2.57M | $47.52M | $50.89M | $56.92M | $30.27M | $35.17M | $36.42M | $44.25M | $21.6M | $16.7M | $36.8M | $47.7M | $31.2M | $20.4M | $31.7M | $39.9M | $23.5M | $21.9M | $26.5M | $34M | $19.2M | $17.5M | $19.1M | $24.2M | $7.9M | $11.3M | $14.5M | $19.3M | $7.1M | $9.6M | $13.4M | $16.8M | $4.8M | $7.5M | $9.8M | $13.1M | $5.1M | $5.7M | $10M | $19.9M | $3.9M | $4.2M | $9.5M | $12.6M | $1.7M | $2.2M | $5.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $114.54M | $110.44M | $133.61M | $117.78M | - | - | - | - | - | - | $61.5M | - | $55.39M | $51.73M | $51.97M | $57.4M | $50.95M | $48.96M | $72.84M | $67.52M | $101.52M | $63.81M | $94.64M | $79.17M | $79.15M | $46.32M | $73.15M | $37.21M | $69.54M | $58.9M | $43.83M | $54.19M | $71.06M | $67.57M | $76.92M | $74.99M | $103.88M | $107.9M | $102.61M | $88.18M | $107.4M | $111.01M | $101.83M | $84.37M | $106.3M | $102.69M | $100.57M | $48.44M | $91.73M | $83.93M | $73.77M | $69.47M | $98.02M | $74.05M | $85.74M | $42.13M | $67M | $79.75M | $54.83M | $52.23M | $66.4M | $74.01M | $38.43M | $27.4M | $41.06M | $45.41M | $39.17M | $32.04M | $57.19M | $42.08M | $28.03M | $22.54M | $35.21M | $38.61M | $25.49M | $14.96M | $33.19M | $31.11M | $20.46M | $65.7M | $36.35M | $30.37M | $3.62M | $5.53M | $21.4M | $31.75M | $23.73M | $22.97M | $25.91M | $26.81M | $27.92M | $29.18M | $31.07M | $30.93M | $25.46M | $24.04M | $25.73M | $26.49M | $632K | $17.27M | $18.5M | $20.75M | $11.18M | $12.84M | $13.11M | $15.62M | $7.6M | $5.9M | $13.8M | $17.7M | $11M | $7M | $11.2M | $14.2M | $8.5M | $8.1M | $9.6M | $12.5M | $7.5M | $6.2M | $6.9M | $8.7M | $1M | $4.1M | $4.9M | $7.5M | $2.7M | $3.8M | $5.2M | $6.5M | $1M | $2.3M | $3.3M | $4.5M | $2.1M | $2.3M | $3.9M | $12.5M | $1.6M | $1.7M | $3.7M | $2.9M | $600K | $800K | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $364.59M | $358.68M | $447.84M | $379.11M | - | - | - | - | - | - | $219.62M | - | $169.3M | $162.38M | $170.37M | $176.81M | $158.78M | $151.02M | $233.91M | $219.38M | $325.28M | $209.07M | $307.73M | $244.09M | $256.5M | $144.46M | $248.01M | $100.87M | $241.27M | $237.4M | $163.62M | $174.88M | $230.71M | $228.67M | $225.04M | $145.36M | $190.39M | $210.53M | $178.74M | $157.27M | $195.45M | $215.72M | $191.32M | $163.65M | $201.4M | $194.32M | $190.49M | $96.04M | $166.61M | $151.85M | $133.19M | $123.1M | $167.8M | $129.94M | $147.66M | $81.37M | $117.44M | $142.57M | $108.01M | $94.84M | $116.03M | $129.99M | $50.82M | $65.8M | $76.42M | $82.76M | $69.18M | $59.05M | $93.98M | $82.03M | $46.48M | $37M | $54.24M | $74.94M | $50.66M | $28.85M | $60.75M | $63.7M | $42.79M | $128.89M | $71.75M | $62.26M | $18.06M | $12.33M | $166.77M | $69.33M | $40.6M | $43.44M | $53.47M | $51.12M | $48.71M | $56.54M | $59.48M | $57.82M | $48.06M | $46.38M | $49.04M | $51.55M | $7.12M | $33.95M | $36.09M | $40.1M | $23.08M | $25.51M | $26.68M | $31.77M | $14.1M | $10.2M | $25.8M | $34M | $22.6M | $14.8M | $24M | $27.4M | $15M | $13.1M | $16.8M | $21.5M | $11.7M | $11.3M | $12.2M | $15.5M | $6.9M | $7.2M | $9.6M | $11.8M | $4.4M | $5.8M | $8.2M | $10.3M | $3.8M | $5.2M | $6.5M | $8.6M | $3M | $3.4M | $6.1M | $7.4M | $2.3M | $2.5M | $5.8M | $9.7M | $1.1M | $1.4M | $3.5M | $5.6M | $1M | $600K | $2.9M | $4.5M | $200K | $100K | $2.2M | $3.9M | $0 | $100K | $100K | $100K | -$5.6M | $3M | $6.6M | $7.2M | $5.6M | $5.2M | $5.3M | $5.6M | $3.8M | $3.6M | $3.6M | $4M |
Minority Interests | -$6.14M | -$10M | -$1.9M | -$6.15M | - | - | - | - | - | - | -$3.24M | - | $2.01M | $740K | $4.45M | $6M | $5.28M | $2.89M | $5.21M | -$1.02M | -$252K | $21K | $974K | -$2.81M | -$4.58M | -$2.42M | -$2.83M | -$3.68M | -$2.95M | -$3.23M | -$5.55M | -$3.14M | -$4.66M | -$4.84M | -$5.43M | -$4.12M | -$4.99M | -$4.47M | -$4.53M | -$5.4M | -$9.87M | -$24.96M | -$17.57M | -$13.37M | -$19.21M | -$20.02M | -$17.7M | -$13.24M | -$14.94M | -$13.77M | -$8.67M | -$8.51M | -$15.96M | -$10.15M | -$12.2M | -$9.56M | -$9.88M | -$13.96M | -$12.74M | -$9.79M | -$12.39M | -$15.79M | -$13.63M | -$10.19M | -$10.84M | -$10.94M | -$8.32M | -$7.98M | -$13.08M | -$14.49M | - | - | -$11.43M | -$13.28M | -$10.71M | -$9.78M | -$8.68M | -$14.19M | -$8.62M | -$14.95M | -$11.49M | -$11.18M | -$5.79M | -$4.01M | -$7.93M | -$7.92M | -$3.42M | -$5.6M | -$5.18M | -$4.94M | -$2.24M | -$7.48M | -$8.53M | -$5.03M | -$4.17M | -$4.92M | -$4.69M | -$5.87M | -$6.19M | -$3.7M | -$3.7M | -$3.93M | -$4M | -$3.17M | -$3.37M | -$3.14M | -$100K | $600K | -$2.8M | -$4M | -$2.4M | -$1.4M | -$3.5M | -$1.7M | - | $700K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | $0 | $0 | - | - | - | - | - | - | $66K | - | $61K | $129K | $156K | $179K | $164K | $249K | $450K | $396K | $661K | $552K | $994K | $790K | $824K | $373K | $614K | $243K | $656K | $515K | $278K | $317K | $392K | $104K | $105K | $81K | $82K | $94K | $72K | $69K | $84K | $89K | $60K | $82K | $71K | $68K | $72K | $17K | $77K | $70K | $94K | $43K | $88K | $69K | $118K | $85K | $126K | $168K | - | $165K | $126K | $149K | - | - | - | - | - | - | - | - | - | $10K | - | - | - | $18K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $358.45M | $348.68M | $445.94M | $372.96M | - | - | - | - | - | - | $216.31M | - | $171.25M | $162.99M | $174.66M | $182.64M | $163.9M | $153.66M | $238.67M | $217.96M | $324.36M | $208.54M | $307.71M | $240.49M | $251.11M | $141.66M | $244.56M | $96.95M | $237.66M | $233.65M | $157.8M | $171.43M | $225.66M | $223.73M | $219.5M | $141.16M | $185.31M | $205.96M | $174.14M | $151.8M | $185.49M | $190.67M | $173.69M | $150.21M | $182.12M | $174.23M | $172.73M | $82.78M | $151.59M | $138.01M | $124.43M | $114.54M | $151.75M | $119.72M | $135.34M | $71.73M | $107.44M | $128.44M | $95.27M | $84.89M | $103.52M | $114.04M | $37.18M | $55.61M | $65.57M | $71.82M | $60.87M | $51.07M | $80.89M | $67.54M | $46.48M | $36.99M | $42.81M | $61.66M | $39.95M | $19.05M | $52.07M | $49.51M | $34.17M | $113.95M | $60.26M | $51.08M | $12.27M | $8.32M | $158.84M | $61.41M | $37.17M | $37.85M | $48.29M | $46.18M | $46.47M | $49.06M | $50.95M | $52.79M | $43.89M | $41.45M | $44.35M | $45.67M | $927K | $30.25M | $32.39M | $36.17M | $19.09M | $22.34M | $23.31M | $28.63M | $14M | $10.8M | $23M | $30M | $20.2M | $13.4M | $20.5M | $25.7M | $15M | $13.8M | $16.9M | $21.5M | $11.7M | $11.3M | $12.2M | $15.5M | $6.9M | $7.2M | $9.6M | $11.8M | $4.4M | $5.8M | $8.2M | $10.3M | $3.8M | $5.2M | $6.5M | $8.6M | $3M | $3.4M | $6.1M | $7.4M | $2.3M | $2.5M | $5.8M | $9.7M | $1.1M | $1.4M | $3.5M | $5.6M | $1M | $600K | $2.9M | $4.5M | $200K | $100K | $2.2M | $3.9M | $0 | $100K | $100K | $100K | -$5.6M | $3M | $6.6M | $7.2M | $5.6M | $5.2M | $5.3M | $5.6M | $3.8M | $3.6M | $3.6M | $4M |
Shares Outstanding (Basic) | 59.66M | 61.07M | 62.02M | 62.97M | 64.36M | 64.97M | 65.6M | 66.54M | 66.88M | 67.2M | - | 68.87M | 70.07M | 70.54M | 71.17M | 72.6M | 73.68M | 75.03M | 78.81M | 82.26M | 84.22M | 84.78M | 84.73M | 84.67M | 84.63M | 86.21M | 87.18M | 87.95M | 89.14M | 90.78M | 92.19M | 92.85M | 93.84M | 94.23M | 94.53M | 95.25M | 96.25M | 96.59M | 97M | 97.12M | 97.11M | 97.61M | 98.42M | 98.86M | 99M | 98.91M | 98.81M | 99.05M | 98.87M | 98.57M | - | 98.15M | 98.03M | 97.71M | - | 96.82M | 96.69M | 96.59M | - | 97.4M | 97.56M | 97.38M | - | 96.78M | 96.7M | 96.54M | - | 97.77M | 97.7M | 98.41M | - | 101.09M | 101.26M | 102.53M | - | 106.96M | 107M | 106.99M | - | 113.59M | 107.46M | 107.54M | - | 109.36M | 112.85M | 115.05M | - | 115.58M | 115.24M | 115.13M | - | 114.71M | 115.31M | 116.55M | - | 119.77M | 119.87M | 119.72M | - | 119.84M | 119.84M | 119.66M | - | 119.57M | 120.48M | 122.36M | - | 127.06M | 126.03M | 127.66M | - | 130.73M | 130.16M | 130.13M | - | 128.37M | 130M | 128.36M | - | 132.94M | 116.19M | 110.71M | - | 110.77M | 112.94M | 109.77M | - | 110.48M | 113.1M | 114.44M | - | 109.47M | 113.04M | 114.67M | - | 104.62M | 110.91M | 113.85M | - | 100M | 110.48M | 117.58M | - | 93.33M | 107.69M | 113.14M | - | 116.4M | 117.33M | 117.49M | - | 117.48M | 118.83M | 117.49M | - | 118.83M | 118.83M | 118.83M | - | 142.78M | 142.78M | 129.19M | - | 128.22M | 110.54M | 110.56M | - | 110.48M | 110.41M | 110.35M |
Shares Outstanding (Diluted) | 59.91M | 61.67M | 63.16M | 63.66M | 64.99M | 66.04M | 67.07M | 68.11M | 67.92M | 68.48M | - | 69.62M | 70.84M | 71.49M | 71.79M | 73.06M | 74.44M | 76.04M | 79.68M | 83.67M | 85.62M | 85.8M | 85.59M | 85.25M | 85.06M | 86.46M | 87.6M | 88.36M | 89.24M | 90.97M | 92.71M | 93.33M | 94.28M | 94.68M | 94.91M | 95.98M | 97.04M | 97.37M | 97.92M | 98.32M | 98.39M | 98.9M | 100.04M | 101.16M | 100.93M | 100.65M | 100.75M | 101.03M | 100.24M | 100.16M | - | 99.59M | 99.21M | 98.57M | - | 97.61M | 97.73M | 97.79M | - | 98.6M | 99.26M | 98.87M | - | 97.94M | 98.05M | 97.45M | - | 98.5M | 98.1M | 98.41M | - | 101.52M | 101.48M | 102.67M | - | 107.26M | 107.46M | 107.37M | - | 114M | 119.97M | 121.01M | - | 110.3M | 127.3M | 128.83M | - | 129.82M | 129.95M | 130.17M | - | 129.68M | 129.88M | 131.19M | - | 134.35M | 134.51M | 134.1M | - | 134.83M | 134.45M | 134.3M | - | 135.38M | 124.56M | 124.47M | - | 127.06M | 129.58M | 130.43M | - | 134M | 134.43M | 133.51M | - | 131.43M | 132.55M | 132.31M | - | 132.94M | 116.19M | 114.81M | - | 110.77M | 112.94M | 109.77M | - | 110.48M | 113.1M | 114.44M | - | 109.47M | 113.04M | 114.67M | - | 104.62M | 110.91M | 113.85M | - | 100M | 110.48M | 117.58M | - | 93.33M | 107.69M | 113.14M | - | 116.4M | 117.33M | 117.49M | - | 117.48M | 118.83M | 117.49M | - | 118.83M | 118.83M | 118.83M | - | 142.78M | 142.78M | 129.19M | - | 128.22M | 110.54M | 110.56M | - | 110.48M | 110.41M | 110.35M |
EPS (Basic) | $6.01 | $5.71 | $7.19 | $5.92 | $5.49 | $4.87 | $5.07 | $3.89 | $4.32 | $3.90 | - | $2.42 | $2.44 | $2.31 | $2.45 | $2.52 | $2.22 | $2.05 | $3.03 | $2.65 | $3.85 | $2.46 | $3.63 | $2.84 | $2.97 | $1.64 | $2.81 | $1.10 | $2.67 | $2.57 | $1.71 | $1.85 | $2.40 | $2.37 | $2.32 | $1.48 | $1.93 | $2.13 | $1.80 | $1.56 | $1.91 | $1.95 | $1.76 | $1.52 | $1.84 | $1.76 | $1.75 | $0.84 | $1.53 | $1.40 | - | $1.17 | $1.55 | $1.23 | - | $0.74 | $1.11 | $1.33 | - | $0.87 | $1.06 | $1.17 | - | $0.57 | $0.68 | $0.74 | - | $0.52 | $0.83 | $0.68 | - | $0.37 | $0.54 | $0.60 | - | $0.27 | $0.49 | $0.47 | - | $1.01 | $0.56 | $0.48 | - | $0.075 | $1.41 | $0.54 | - | $0.33 | $0.42 | $0.40 | - | $0.43 | $0.44 | $0.46 | - | $0.35 | $0.37 | $0.38 | - | $0.25 | $0.27 | $0.30 | - | $0.19 | $0.19 | $0.24 | - | $0.085 | $0.18 | $0.24 | - | $0.10 | $0.16 | $0.20 | - | $0.11 | $0.13 | $0.17 | - | $0.085 | $0.11 | $0.14 | - | $0.065 | $0.085 | $0.11 | - | $0.053 | $0.073 | $0.09 | - | $0.048 | $0.058 | $0.075 | - | $0.033 | $0.055 | $0.065 | - | $0.025 | $0.053 | $0.083 | - | $0.015 | $0.033 | $0.048 | - | $0.0075 | $0.025 | $0.038 | - | $0.0025 | $0.02 | $0.033 | - | $0 | $0 | $0 | - | $0.023 | $0.043 | $0.048 | - | $0.04 | $0.043 | $0.048 | - | $0.033 | $0.033 | $0.035 |
EPS (Diluted) | $5.98 | $5.65 | $7.06 | $5.86 | $5.43 | $4.80 | $4.96 | $3.80 | $4.26 | $3.82 | - | $2.40 | $2.42 | $2.28 | $2.43 | $2.50 | $2.20 | $2.02 | $3 | $2.60 | $3.79 | $2.43 | $3.60 | $2.82 | $2.95 | $1.64 | $2.79 | $1.10 | $2.66 | $2.57 | $1.70 | $1.84 | $2.39 | $2.36 | $2.31 | $1.47 | $1.91 | $2.12 | $1.78 | $1.54 | $1.89 | $1.93 | $1.74 | $1.48 | $1.80 | $1.73 | $1.71 | $0.82 | $1.51 | $1.38 | - | $1.15 | $1.53 | $1.21 | - | $0.73 | $1.10 | $1.31 | - | $0.86 | $1.04 | $1.15 | - | $0.57 | $0.67 | $0.73 | - | $0.52 | $0.82 | $0.68 | - | $0.37 | $0.53 | $0.60 | - | $0.27 | $0.49 | $0.46 | - | $1 | $0.52 | $0.44 | - | $0.075 | $1.27 | $0.50 | - | $0.31 | $0.39 | $0.37 | - | $0.40 | $0.41 | $0.42 | - | $0.33 | $0.35 | $0.36 | - | $0.24 | $0.26 | $0.29 | - | $0.18 | $0.19 | $0.23 | - | $0.085 | $0.18 | $0.23 | - | $0.10 | $0.15 | $0.19 | - | $0.11 | $0.13 | $0.16 | - | $0.085 | $0.11 | $0.14 | - | $0.065 | $0.085 | $0.11 | - | $0.053 | $0.073 | $0.09 | - | $0.048 | $0.058 | $0.075 | - | $0.033 | $0.055 | $0.065 | - | $0.025 | $0.053 | $0.083 | - | $0.015 | $0.033 | $0.048 | - | $0.0075 | $0.025 | $0.038 | - | $0.0025 | $0.02 | $0.033 | - | $0 | $0 | $0 | - | $0.023 | $0.043 | $0.048 | - | $0.04 | $0.043 | $0.048 | - | $0.033 | $0.033 | $0.035 |
EBIT | $517.78M | $505.09M | $622.66M | $534.26M | - | - | - | - | - | - | $333.57M | - | $272.49M | $263.85M | $265M | $268.71M | $234.35M | $220.56M | $324.98M | $307.17M | $447.48M | $294.65M | $423.13M | $347.05M | $360.17M | $225.88M | $359.12M | $178.31M | $352.52M | $337.87M | $248.28M | $268.34M | $339.6M | $332.38M | $336.48M | $254.84M | $327.21M | $350.4M | $310.21M | $273.23M | $329.24M | $352.31M | $317.82M | $271.76M | $331.61M | $321.15M | $315.88M | $169.05M | $283.41M | $261.03M | $233.34M | $219.27M | $293.85M | $233.8M | $264.28M | $156.25M | $217.78M | $256.62M | $208.95M | $186.09M | $222.85M | $252.51M | $131.11M | $104.68M | $129.8M | $140.77M | $118.86M | $101.88M | $163.19M | $138.7M | $82.43M | $73.18M | $115.07M | $127.03M | $88.59M | $57.18M | $108.01M | $107.17M | $71.84M | $70.49M | $95.77M | $85.17M | $62.99M | $72.61M | $73.41M | $105.03M | $76.19M | $77.27M | $84.83M | $88.24M | $85.12M | $86.49M | $101.04M | $98.6M | $80.53M | $79.05M | $83.16M | $86.77M | $63.48M | $61.17M | $65.07M | $70.73M | $50.43M | $45.34M | $46.99M | $54.72M | $34.4M | $22.6M | $46.3M | $58.2M | $40.1M | $28.9M | $42.3M | $47.9M | $28.1M | $25.7M | $31.7M | $39M | $28.6M | $22.8M | $25.2M | $28.8M | $24.4M | $14.6M | $15.9M | $20.9M | $8.8M | $11.1M | $14.7M | $18.6M | $6.5M | $9.5M | $11.9M | $15.8M | $7.8M | $8.3M | $13M | $22.9M | $1.8M | $7M | $12.4M | $16.9M | $7.1M | $7.8M | $11.2M | $166.5M | -$401.7M | $140.2M | $147M | $153.5M | -$374M | $133.9M | $137.2M | $145.9M | -$329.7M | $129M | $128.9M | $128.9M | -$424.4M | $158.2M | $166.5M | $166.5M | -$218M | $92.6M | $95.6M | $73M | -$200.2M | $86.1M | $88.8M | $84.9M |
EBITDA | $685.12M | $660.52M | $785.99M | $689.32M | - | - | - | - | - | - | $479.05M | - | $416.23M | $405.47M | $413.35M | $414.59M | $378.2M | $364.35M | $458.34M | $441.63M | $581.47M | $426.05M | $557.06M | $473.02M | $486.38M | $350.28M | $486.78M | $299.83M | $473.23M | $454.97M | $363.83M | $378.65M | $447.66M | $444.8M | $450.3M | $365.31M | $441.09M | $462.52M | $419.53M | $379.09M | $432.84M | $458.62M | $423.13M | $372.84M | $430.9M | $424.29M | $418.73M | $303.52M | $378.89M | $359.1M | $326.93M | $311.09M | $380.38M | $318.4M | $350.12M | $269.75M | $297.95M | $335.6M | $284.6M | $263.6M | $298.47M | $325.44M | $192.04M | $160.21M | $183.83M | $194.28M | $170.14M | $153.08M | $214.27M | $189.84M | $133.52M | $122.51M | $163.08M | $174.4M | $135.96M | $103.71M | $154.47M | $150.22M | $114.53M | -$18.87M | $114.49M | $108.82M | $138.37M | $158.51M | $113.66M | $150.54M | $118.46M | $120.27M | $125.53M | $128.94M | $121.82M | $114.45M | $136.56M | $133.13M | $112.65M | $109.44M | $114.31M | $115.94M | $143.73M | $93.87M | $97.29M | $101.95M | $78.97M | $73.81M | $75.15M | $82.36M | $61.8M | $49.3M | $73.5M | $85.2M | $67.6M | $56.1M | $68.6M | $72.3M | $49.9M | $45.8M | $51.5M | $58M | $49.8M | $42M | $41.9M | $43.6M | $39.5M | $27.9M | $27.7M | $32.2M | $20.1M | $22M | $25M | $28.5M | $17.9M | $19.4M | $21.1M | $24.9M | $17.5M | $17M | $21.8M | $44.8M | $11M | $15.7M | $20.8M | $25.3M | $16.8M | $17.5M | $20.7M | $166.5M | -$401.7M | $140.2M | $147M | $153.5M | -$374M | $133.9M | $137.2M | $145.9M | -$329.7M | $129M | $128.9M | $128.9M | -$424.4M | $158.2M | $166.5M | $166.5M | -$218M | $92.6M | $95.6M | $73M | -$200.2M | $86.1M | $88.8M | $84.9M |