UGI Corporation(UGI:US)
Market Cap$8.251B
Key Metrics
Price$38.43
Revenue (TTM)$7.359B
Holders Revenue (TTM)$361M
Gross Profit (TTM)$3.73B
Earnings (TTM)$641M
EBITDA (TTM)$1.746B
Op. Margin (TTM)15.64%
Dividend Yield3.9%
Holders Yield4.38%
Cash on hand$494M
Total Assets$16.119B
Net Assets$5.428B
Total Debt$7.041B
Key Metrics
Price$38.43
Revenue (TTM)$7.359B
Holders Revenue (TTM)$361M
Gross Profit (TTM)$3.73B
Earnings (TTM)$641M
EBITDA (TTM)$1.746B
Op. Margin (TTM)15.64%
Dividend Yield3.9%
Holders Yield4.38%
Cash on hand$494M
Total Assets$16.119B
Net Assets$5.428B
Total Debt$7.041B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.685B | $2.083B | $1.197B | $1.394B | - | - | - | - | - | - | - | $1.659B | $3.106B | $2.759B | $1.934B | $2.033B | $3.466B | $2.673B | $1.438B | $1.496B | $2.581B | $1.932B | $1.124B | $1.199B | $2.229B | $2.007B | $1.15B | $1.364B | $2.606B | $2.2B | $1.273B | $1.441B | $2.812B | $2.125B | $1.114B | $1.154B | $2.174B | $1.68B | $976.2M | $1.131B | $1.972B | $1.607B | $1.083B | $1.148B | $2.456B | $2.005B | $1.311B | $1.487B | $3.163B | $2.316B | $1.262B | $1.374B | $2.543B | $2.019B | $1.126B | $1.277B | $2.428B | $1.689B | $1.039B | $1.105B | $2.181B | $1.766B | $890.4M | $961.9M | $2.12B | $1.619B | $859.3M | $962.2M | $2.138B | $1.779B | $1.189B | $1.333B | $2.362B | $1.765B | $934.8M | $1.077B | $2.002B | $1.463B | $878.5M | $919.1M | $1.846B | $1.578B | $806.1M | $932.5M | $1.788B | $1.362B | $751M | $823.4M | $1.317B | $893.7M | $527.2M | $623.1M | $1.136B | $739.9M | $384M | $446.3M | $764M | $619.4M | $375.3M | $411.9M | $943.8M | $737.1M | $348.8M | $335.9M | $610.4M | $466.6M | $251.4M | $259.3M | $499.2M | $373.7M | $225M | $255.2M | $488.3M | $471.2M | $251.9M | $284.1M | $576.4M | $529.6M | $284M | $283.9M | $582.6M | $426.9M | $209.8M | $205.6M | $258.8M | $194.9M | $116.4M | $130.8M | $304.5M | $210.5M | $130.7M | $267.9M | $221.3M | $110.7M | $133.3M | $242.8M | $211.6M | $109.3M | $124M | $264.3M | $196M | $51.1M | $63.3M | $122.3M | $106M | $46.6M | $57.1M | $142.5M | $127.5M | $74.4M | $87.3M | $144.2M | $117.6M | $74.6M | $83.7M | $143.5M | $76M | $86.9M | $103.9M | $192M | $162.4M | $113.7M | $126.1M | $203.4M | $163.5M | $125.4M | $152.9M | $228.6M |
Cost of Revenue | $1.187B | $1.012B | $593M | $837M | - | - | - | - | - | - | - | $1.104B | $2.148B | $3.106B | $1.022B | $1.361B | $1.47B | $2.12B | -$9M | $516M | $1.274B | $833M | $476.2M | $417M | $1.248B | $1.008B | $689.8M | $781.4M | $1.427B | $1.425B | $644.8M | $732.5M | $1.56B | $1.137B | $500.2M | $618.5M | $1.071B | $647.4M | $493.6M | $433M | $776.9M | $734M | $540.1M | $586.4M | $1.205B | $1.405B | $818M | $926.5M | $2.001B | $1.43B | $777.1M | $836.8M | $1.487B | $1.216B | $672.6M | $810.2M | $1.527B | $1.102B | $693.4M | $731M | $1.424B | $1.163B | $574.8M | $615.5M | $1.367B | $1.027B | $527.8M | $591.6M | $1.38B | $1.171B | - | - | $1.691B | - | - | - | - | $994.4M | - | - | - | $1.151B | - | - | - | $925.2M | - | - | - | $596.9M | $346.2M | $430.1M | $754.9M | $453.1M | $153.6M | $164.2M | $336.7M | $377.5M | $163.8M | $190.6M | $507.7M | $377.1M | $174.6M | $160.3M | $316.9M | $224.3M | $115.1M | $104.8M | $216.3M | $159.8M | $90.4M | $104.8M | $227.5M | $235.7M | $121.7M | $133.6M | $310.3M | $274M | $155M | $141.8M | $309.8M | $222.6M | $104.1M | $100.2M | $131.1M | $96.8M | $55.1M | $60.7M | $159.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.498B | $1.071B | $604M | $557M | - | - | - | - | - | - | - | $555M | $958M | -$347M | $912M | $672M | $1.996B | $553M | $1.447B | $980M | $1.307B | $1.099B | $648M | $782M | $981M | $999M | $460.6M | $582.3M | $1.179B | $775.2M | $628.3M | $708.4M | $1.252B | $987.8M | $613.7M | $535M | $1.103B | $1.032B | $482.6M | $697.8M | $1.195B | $872.6M | $542.7M | $561.7M | $1.25B | $600M | $493.4M | $560.2M | $1.162B | $886M | $485M | $537.5M | $1.056B | $803.2M | $453.1M | $467M | $900.9M | $587M | $345.9M | $374.4M | $757.1M | $603M | $315.6M | $346.4M | $753.4M | $592M | $331.5M | $370.6M | $757.7M | $607.4M | - | - | $670.9M | - | - | - | - | $468.8M | - | - | - | $427.2M | - | - | - | $437.2M | - | - | - | $296.8M | $181M | $193M | $381M | $286.8M | $230.4M | $282.1M | $427.3M | $241.9M | $211.5M | $221.3M | $436.1M | $360M | $174.2M | $175.6M | $293.5M | $242.3M | $136.3M | $154.5M | $282.9M | $213.9M | $134.6M | $150.4M | $260.8M | $235.5M | $130.2M | $150.5M | $266.1M | $255.6M | $129M | $142.1M | $272.8M | $204.3M | $105.7M | $105.4M | $127.7M | $98.1M | $61.3M | $70.1M | $145.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $540M | $504M | -$1.495B | $456M | - | - | - | - | - | - | - | $1.02B | $571M | $511M | $530M | $443M | $536M | $492M | $1.108B | $464M | $510M | $473M | $470.7M | $434M | $498M | $503M | $465M | $462.8M | $531.5M | $496.3M | $485.1M | $485.1M | $548.6M | $482.5M | $466.6M | $433.7M | $490.1M | $467.8M | $484.8M | $440M | $474.7M | $462.7M | $467.8M | $409.4M | $455.3M | $421.6M | $434.2M | $403.8M | $480.9M | $424.1M | $405.2M | $400.5M | $454M | $416.9M | $389M | $397.7M | $432.4M | $334.3M | -$9.9M | $295.8M | $339.2M | $291M | $846.9M | $259.3M | $329.9M | $291.3M | $284M | $5.3M | $328.1M | $265.7M | $863.4M | $948.6M | -$13.8M | $1.242B | $636.8M | $726.8M | $1.373B | - | -$3.068B | $611.6M | $1.316B | - | -$2.765B | $662.4M | $1.211B | - | - | $537.5M | $914.4M | - | - | - | $3M | - | $59.4M | $84.2M | $102.8M | - | $73.5M | $70.8M | $130.2M | $116.2M | $44.6M | $37.9M | $34.4M | $28.6M | $19.2M | -$3.2M | $25.1M | $21.8M | $17M | $21.5M | $28.2M | $31.6M | $16.9M | $17.1M | $31.3M | $34.1M | $18.7M | $18.4M | $22.9M | $17.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $559M | $520M | - | - | - | - | - | - | - | - | - | $523M | $587M | $529M | $496M | $465M | $553M | $514M | $541M | $469M | $515M | $489M | $458.5M | $437M | $504M | $511M | $446.4M | $476.9M | $536.7M | $503.2M | $471M | $495.1M | $554.7M | $486.9M | $461.1M | $449.4M | $491.1M | $468.5M | $475.3M | $445.5M | $481M | $464.1M | $451.8M | $419.8M | $466.6M | $435.7M | $413.2M | $415.9M | $492M | $431.5M | $394.6M | $407.5M | $461.5M | $426.9M | $400.2M | $405.8M | $443.3M | $342.4M | - | $304.3M | $350M | $312.1M | - | $267.6M | $328.4M | $296.7M | $290.4M | $281M | $335.6M | $313M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -$19M | -$16M | -$1.495B | $456M | - | - | - | - | - | - | - | $497M | -$16M | -$18M | $34M | -$22M | -$17M | -$22M | $567M | -$5M | -$5M | -$16M | $12.2M | -$3M | -$6M | -$8M | $18.6M | -$14.1M | -$5.2M | -$6.9M | $14.1M | -$10M | -$6.1M | -$4.4M | $5.5M | -$15.7M | -$1M | -$700K | $9.5M | -$5.5M | -$6.3M | -$1.4M | $16M | -$10.4M | -$11.3M | -$14.1M | $21M | -$12.1M | -$11.1M | -$7.4M | $10.6M | -$7M | -$7.5M | -$10M | -$11.2M | -$8.1M | -$10.9M | -$8.1M | -$9.9M | -$8.5M | -$10.8M | -$21.1M | $846.9M | -$8.3M | $1.5M | -$5.4M | -$6.4M | -$275.7M | -$7.5M | -$47.3M | $863.4M | $948.6M | -$13.8M | $1.242B | $636.8M | $726.8M | $1.373B | - | -$3.068B | $611.6M | $1.316B | - | -$2.765B | $662.4M | $1.211B | - | - | $537.5M | $914.4M | - | - | - | $3M | - | $59.4M | $84.2M | $102.8M | - | $73.5M | $70.8M | $130.2M | $116.2M | $44.6M | $37.9M | $34.4M | $28.6M | $19.2M | -$3.2M | $25.1M | $21.8M | $17M | $21.5M | $28.2M | $31.6M | $16.9M | $17.1M | $31.3M | $34.1M | $18.7M | $18.4M | $22.9M | $17.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $820M | $427M | -$57M | -$39M | - | - | - | - | - | - | - | -$76M | $255M | -$989M | $251M | $99M | $1.332B | -$68M | $753M | $391M | $671M | $502M | $55.4M | $226M | $362M | $377M | -$122.5M | $9.6M | $538.8M | $167.7M | $29.4M | $104.5M | $591M | $395M | $29M | -$2.8M | $513.2M | $466.2M | -$107.3M | $155.7M | $615.4M | $305.5M | -$31.2M | $56.1M | $702.1M | $83.3M | -$35.9M | $62.7M | $588.6M | $363.7M | -$21.2M | $41.5M | $507.7M | $294.2M | -$28.6M | -$19.2M | $380.8M | $188.3M | -$6.7M | $17.2M | $357M | $252.3M | $18.8M | $31.2M | $366M | $243.2M | -$7.7M | $28.8M | $374.8M | $289.4M | $3.7M | $49.7M | $317.4M | $186.6M | $7.8M | $42.5M | $291.8M | $161.3M | $11.6M | $31.6M | $226.1M | $152.2M | -$3.1M | -$3.2M | $280.4M | $148.6M | $5.3M | $27.1M | $186.7M | $102.9M | $500K | $4M | $173.7M | $104.3M | -$5.9M | $24.9M | $144.8M | $71.4M | -$23.1M | $5M | $138.3M | $85.8M | -$14.8M | $3.6M | $110.4M | $65.1M | -$15.7M | $25.3M | $111.7M | $57.7M | -$13.5M | $4M | $93.7M | $73.3M | -$16M | $7.6M | $98.9M | $86.6M | -$21M | -$200K | $109.2M | $59M | -$22.9M | -$5.1M | $44.7M | $19.7M | -$10.3M | -$1.9M | $56.2M | $210.5M | $130.7M | $267.9M | $221.3M | $110.7M | $133.3M | $242.8M | $211.6M | $109.3M | $124M | $264.3M | $196M | $51.1M | $63.3M | $122.3M | $106M | $46.6M | $57.1M | $142.5M | $127.5M | $74.4M | $87.3M | $144.2M | $117.6M | $74.6M | $83.7M | $143.5M | $76M | $86.9M | $103.9M | $192M | $162.4M | $113.7M | $126.1M | $203.4M | $163.5M | $125.4M | $152.9M | $228.6M |
| -$160M | -$76M | -$57M | -$189M | -$4M | $32M | -$185M | -$89M | $12M | -$40M | $80M | -$759M | -$91M | -$334M | $1M | -$107M | -$66M | -$74M | -$43M | -$162M | -$50M | -$90M | -$83.4M | -$129M | -$63M | -$89M | -$49.6M | -$58.3M | -$51.5M | -$55.8M | -$44.3M | -$105.6M | -$69.9M | -$65.2M | -$76.9M | -$76.5M | -$76.8M | -$87.5M | -$65.9M | -$93.5M | -$57.3M | -$58M | -$46.2M | -$67.5M | -$58.3M | -$60M | -$53.4M | -$60.2M | -$59.5M | -$59.3M | -$67.9M | -$59.2M | -$60M | -$61.5M | -$59M | -$61.3M | -$78.7M | -$36.1M | -$60.9M | -$35.2M | -$53.5M | -$33.5M | -$32.1M | -$35.5M | -$34.1M | -$34.2M | -$36.7M | -$34.6M | -$35.6M | -$37.3M | -$2.7M | $7.8M | -$36.8M | $8.9M | $41M | $8.2M | $7.4M | $6M | -$22M | $6.9M | $17.4M | $7.4M | -$1.1M | $6.5M | $6.7M | $25.7M | $1.5M | $6.2M | $3.3M | $9.6M | -$200K | $4.6M | $12.7M | $5M | $5.5M | $4.8M | $9.4M | $6.2M | $7.5M | $3.4M | $4.3M | $6.2M | $8.7M | $5.1M | $7.5M | $5.6M | $5.1M | $5.6M | $2.3M | $3.8M | -$200K | $4.6M | $4M | $4.3M | $5.5M | $5.5M | $8.6M | $3M | $2.5M | $4M | $2.5M | $3.7M | $11.6M | -$400K | $13M | $10.9M | $12.8M | $7.1M | $12.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $111M | $111M | $106M | $101M | - | - | - | - | - | - | - | $96M | $93M | $92M | $84M | $82M | $82M | $81M | $77M | $77M | $78M | $78M | $74.7M | $80M | $83M | $84M | $76.1M | $60.5M | $61M | $60.2M | $57.3M | $56.5M | $58.1M | $58.2M | $55.5M | $56.8M | $55.8M | $55.4M | $57.3M | $56.4M | $57.3M | $57.9M | $57.2M | $67.5M | $58.2M | $59M | $58.8M | $60.1M | $59.5M | $59.3M | $60.7M | $59.2M | $60.1M | $61.5M | $58.9M | $61.3M | $65.3M | $36M | $35.4M | $35M | $34.3M | $33.3M | $31.9M | $33.6M | $34.1M | $34.2M | $34.4M | $34.6M | $35M | $37.1M | - | - | $36.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$49M | $35M | $49M | -$88M | -$4M | $32M | -$185M | -$89M | $12M | -$40M | $80M | -$663M | $2M | -$242M | $85M | -$25M | $16M | $7M | $34M | -$85M | $28M | -$12M | -$8.7M | -$49M | $20M | -$5M | $26.5M | $2.2M | $9.5M | $4.4M | $13M | -$49.1M | -$11.8M | -$7M | -$21.4M | -$19.7M | -$21M | -$32.1M | -$8.6M | -$37.1M | - | -$100K | $11M | - | -$100K | -$1M | $5.4M | -$100K | - | - | -$7.2M | - | $100K | - | -$100K | - | -$13.4M | -$100K | -$25.5M | -$200K | -$19.2M | -$200K | -$200K | -$1.9M | - | - | -$2.3M | - | -$600K | -$200K | -$2.7M | $7.8M | -$700K | $8.9M | $41M | $8.2M | $7.4M | $6M | -$22M | $6.9M | $17.4M | $7.4M | -$1.1M | $6.5M | $6.7M | $25.7M | $1.5M | $6.2M | $3.3M | $9.6M | -$200K | $4.6M | $12.7M | $5M | $5.5M | $4.8M | $9.4M | $6.2M | $7.5M | $3.4M | $4.3M | $6.2M | $8.7M | $5.1M | $7.5M | $5.6M | $5.1M | $5.6M | $2.3M | $3.8M | -$200K | $4.6M | $4M | $4.3M | $5.5M | $5.5M | $8.6M | $3M | $2.5M | $4M | $2.5M | $3.7M | $11.6M | -$400K | $13M | $10.9M | $12.8M | $7.1M | $12.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $660M | $351M | -$87M | -$228M | - | - | - | - | - | - | - | -$835M | $164M | -$1.323B | $271M | -$8M | $1.266B | -$142M | $727M | $229M | $621M | $412M | -$17M | $97M | $299M | $288M | -$150M | -$48.7M | $487.3M | $111.9M | $4.7M | -$1.1M | $521.1M | $329.8M | -$34.4M | -$79.3M | $436.4M | $378.7M | -$157.8M | $62.2M | $558.1M | $247.5M | -$63.9M | -$11.4M | $643.8M | $23.3M | -$68.2M | $2.5M | $529.1M | $304.4M | -$65.5M | -$17.7M | $447.7M | $232.7M | -$87.6M | -$80.5M | $302.1M | $152.2M | -$65.3M | -$18M | $303.5M | $218.8M | -$13.3M | -$4.3M | $331.9M | $209M | -$44.4M | -$5.8M | $339.2M | $252.1M | -$10.7M | $27M | $280.6M | $128.5M | $15.1M | $19.8M | $196.1M | $100M | -$10.5M | $20.8M | $168.4M | $96M | -$13.4M | -$900K | $200.8M | $120.2M | -$8.6M | $13.8M | $107.7M | $63.1M | -$10.5M | -$4.2M | $114.5M | $60.6M | -$9.9M | $7.5M | $84.9M | $40.3M | -$27.7M | -$6.2M | $82.4M | $48.9M | -$19.5M | -$7.1M | $72.9M | $38.5M | -$20.4M | $17.3M | $69.5M | $32.5M | -$22M | -$5.5M | $57.8M | $44.4M | -$19.2M | -$1.6M | $65.4M | $51.1M | -$24M | -$7.4M | $69.7M | $34.8M | -$20.7M | -$15.4M | $46.1M | $19.1M | -$7.8M | -$6.6M | $57.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $140M | $54M | -$74M | -$65M | - | - | - | - | - | - | - | -$46M | $54M | -$369M | $28M | -$1M | $332M | -$46M | $202M | $79M | $132M | $109M | -$26.7M | $12M | $73M | $76M | -$19.2M | -$2.2M | $90.6M | $23.4M | $12.5M | $10.6M | $113.4M | -$104.4M | -$17.7M | -$17.1M | $124.6M | $87.8M | -$42.1M | $33.6M | $150.1M | $79.6M | -$11.4M | $4.5M | $161.6M | $23.1M | -$8.2M | $15.2M | $141.3M | $86.9M | -$11.3M | $5.1M | $106M | $64.9M | -$13.6M | -$4M | $75.1M | $42.1M | -$16.4M | -$4.5M | $87.9M | $63.8M | $5.1M | -$100K | $99.1M | $63.5M | -$12.9M | $6.4M | $97.4M | $68.2M | -$4.4M | $11.3M | $79.1M | $48.5M | $4.4M | $8.3M | $75.9M | $38.1M | -$6.5M | $2.1M | $64.4M | $38.5M | -$4.7M | -$1.6M | $83.5M | $42M | -$6M | $5.5M | $40.6M | $24.3M | -$4.9M | -$2.2M | $44.3M | $23.5M | -$3.3M | $3.5M | $30.9M | $15.8M | -$11.4M | -$1.9M | $36.9M | $21.8M | -$9M | -$2.4M | $34.1M | $17.4M | -$9.2M | $5.9M | $32M | $14.5M | -$10.2M | -$1.6M | $26.6M | $19.6M | -$8.8M | -$400K | $29.6M | $23.2M | -$11.4M | -$3.7M | $32.1M | $16.6M | -$10.1M | $4.1M | $19.1M | $9M | -$4.3M | -$600K | $25.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $520M | $297M | -$13M | -$163M | - | - | - | - | - | - | - | -$789M | $110M | -$954M | $243M | -$7M | $934M | -$96M | $525M | $150M | $489M | $303M | $9.7M | $85M | $226M | $212M | -$130.8M | -$46.5M | $396.7M | $88.5M | -$7.8M | -$11.7M | $407.7M | $434.2M | -$16.7M | -$62.2M | $311.8M | $290.9M | -$115.7M | $28.6M | $408M | $167.9M | -$52.5M | -$15.9M | $482.2M | $200K | -$60M | -$12.7M | $387.8M | $217.5M | -$54.2M | -$22.8M | $341.7M | $167.8M | -$74M | -$76.5M | $227M | $110.1M | -$48.9M | -$13.5M | $215.6M | $155M | -$18.4M | -$4.2M | $232.8M | $145.5M | -$31.5M | -$12.2M | $241.8M | $183.9M | -$17.9M | $10.8M | $201.5M | $110.9M | $21.3M | $8.5M | $188.2M | $93.2M | -$19.6M | $7.3M | $148.7M | $88.5M | -$24.5M | -$27.2M | $170.3M | $98.8M | -$19.4M | -$5.7M | $122.7M | $61.5M | -$22.2M | -$15.7M | $115M | $57.6M | -$24.1M | -$1.1M | $95.9M | $33.6M | -$31.6M | -$15.3M | $79.5M | $47.9M | -$23.9M | -$13.6M | $59.4M | $29.1M | -$23.3M | $3.6M | $60.7M | $25.4M | -$24.7M | -$10.9M | $48.9M | $36.6M | -$22.7M | -$7.5M | $56M | $44.6M | -$27.7M | -$13M | $59M | $25.5M | -$21.7M | -$41.3M | $27M | $7M | -$3.5M | -$6M | $31.5M | $23.3M | -$2.5M | $26.7M | $15.9M | -$5.4M | -$1.4M | $26.8M | $11.7M | -$7.8M | -$5.1M | $27.5M | $8.7M | -$7.6M | -$800K | $19.2M | $14.3M | -$1.9M | $4.4M | $19.6M | $11.7M | -$3.4M | $4.2M | $20.8M | $11.3M | -$1.1M | $4.6M | $15.8M | $2.6M | $1.8M | $700K | $15.4M | -$42.1M | -$2.3M | $1.4M | $14.6M | $5.6M | $400K | $3.8M | $13.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $1M | $0 | -$1M | -$1M | - | $0 | $0 | $0 | -$500K | $600K | -$100K | $0 | $79.3M | $44.6M | -$151.3M | -$24.3M | $32.2M | $64.1M | -$131.7M | -$68.3M | $21.7M | $43.2M | -$91.9M | -$60.2M | $71.9M | $32.1M | -$174.8M | -$53.3M | $43.3M | $25.5M | -$235.7M | $33.9M | $40.2M | $33.3M | -$173.4M | -$95.5M | $43.1M | $31.9M | -$161M | -$65.3M | $59.3M | $70.2M | -$93.6M | -$23.1M | $26.5M | $6.3M | -$66.2M | -$41.9M | $20.5M | $7.6M | -$75.7M | -$47.1M | $20.5M | $8.6M | -$83.6M | -$69M | $11.6M | $4.9M | -$75.4M | -$30.9M | -$10.6M | $3M | -$68M | -$31.3M | $15.6M | $11.4M | -$44.7M | -$31M | $15.8M | $27.9M | -$53M | -$20.6M | $16.8M | $14M | -$55.6M | -$22.7M | $16.6M | $13.7M | -$44.8M | -$20.5M | $17.5M | $5.1M | -$41.9M | -$9.1M | $15.3M | $11M | -$34M | -$16.3M | $13.4M | $8.9M | -$20.6M | -$8M | $12.1M | $7.8M | -$23.2M | -$7.4M | $12.9M | $7M | -$17.7M | -$11.8M | $12.3M | $6.3M | -$20.2M | -$16.7M | $15.1M | $9.3M | -$21.4M | -$7.3M | $11.1M | $8.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $700K | $700K | $800K | $400K | $700K | $400K | $400K | $400K | $400K | $700K | $800K | $700K | $700K | $800K | $800K | $800K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $520M | $297M | -$13M | -$163M | - | - | - | - | - | - | - | -$789M | $110M | -$954M | $244M | -$7M | $933M | -$97M | $525M | $150M | $489M | $303M | $9.2M | $85.6M | $225.9M | $212M | -$51.5M | -$1.9M | $245.4M | $64.2M | $24.4M | $52.4M | $276M | $365.9M | $5M | -$19M | $219.9M | $230.7M | -$43.8M | $60.7M | $233.2M | $114.6M | -$9.2M | $9.6M | $246.5M | $34.1M | -$19.8M | $20.6M | $214.4M | $122M | -$11.1M | $9.1M | $180.7M | $102.5M | -$14.7M | -$6.3M | $133.4M | $87M | -$22.4M | -$7.2M | $149.4M | $113.1M | $2.1M | $3.4M | $157.1M | $98.4M | -$11M | -$3.6M | $158.2M | $114.9M | -$6.3M | $15.7M | $126.1M | $80M | $10.7M | $11.5M | $120.2M | $61.9M | -$4M | $18.7M | $104M | $57.5M | -$8.7M | $700K | $117.3M | $78.2M | -$2.6M | $8.3M | $67.1M | $38.8M | -$5.6M | -$2M | $70.2M | $37.1M | -$6.6M | $4M | $54M | $24.5M | -$16.3M | -$4.3M | $45.5M | $31.6M | -$10.5M | -$4.7M | $38.8M | $21.1M | -$11.2M | $11.4M | $37.5M | $18M | -$11.8M | -$3.9M | $31.2M | $24.8M | -$10.4M | -$1.2M | $35.8M | $27.9M | -$12.6M | -$3.7M | $37.6M | $18.2M | -$10.6M | -$32.7M | $27M | $7M | -$3.5M | -$6M | $31.5M | $23.3M | -$3.2M | $26M | $15.1M | -$5.8M | -$2.1M | $26.4M | $11.3M | -$8.2M | -$5.5M | $26.8M | $7.9M | -$8.3M | -$1.5M | $18.4M | $13.5M | -$2.7M | $3.6M | $19.6M | $11.7M | -$3.4M | $4.2M | $20.8M | $11.3M | -$1.1M | $4.6M | $15.8M | $2.6M | $1.8M | $700K | $15.4M | -$42.1M | -$2.3M | $1.4M | $14.6M | $5.6M | $400K | $3.8M | $13.1M |
Shares Outstanding (Basic) | 214.83M | 214.84M | 215.09M | 214.81M | 214.98M | 214.93M | 214.91M | 210.68M | 209.83M | 209.78M | 209.77M | 209.71M | 209.86M | 209.93M | 209.77M | 210.19M | 210.16M | 209.67M | 209.44M | 209.1M | 208.93M | 208.77M | 208.66M | 208.6M | 208.94M | 209.44M | 189.91M | 174.76M | 174.5M | 174.41M | 174.39M | 173.99M | 173.57M | 173.67M | 173.77M | 173.74M | 173.62M | 173.51M | 173.74M | 173.4M | 172.62M | 172.86M | 173.27M | 173.14M | 173.15M | 172.95M | 172.88M | 173.06M | 172.76M | 172.24M | - | 171.36M | 170.56M | 169.7M | - | 169.09M | 168.77M | 168.36M | - | 168.03M | 167.46M | 166.34M | - | 164.52M | 163.85M | 163.62M | - | 162.89M | 162.61M | 162.34M | - | 161.13M | 160.67M | 160.47M | - | 159.98M | 159.5M | 158.9M | - | 158.4M | 158.05M | 157.74M | - | 156.47M | 155.37M | 154.12M | - | 152.75M | 132.9M | 128.52M | - | 127.35M | 125.87M | 125.06M | - | 124.11M | 123.8M | 123.24M | - | 122.26M | 122.01M | 121.77M | - | 122.36M | 122.79M | 122.83M | - | 142.43M | 146.67M | 147.2M | - | 146.18M | 147.72M | 148.73M | - | 134.93M | 149.09M | 149.39M | - | 151.29M | 149.66M | 148.83M | - | 147.08M | 146.31M | 149.93M | - | 142.03M | 144.57M | 145.55M | 135.98M | 135.98M | - | 130.43M | 119.94M | 119.94M | - | 118.97M | 98.95M | 95.67M | - | 91.05M | 84.33M | 91.95M | - | 86.74M | 85.22M | 88.18M | - | 87.91M | 87.03M | 87.03M | - | 86.74M | 84.06M | 84.06M | - | 82.83M | 82.89M | 81.23M | - | 80.18M | 79.03M | 78.39M | - | 77.69M | 77.09M | 77.09M |
Shares Outstanding (Diluted) | 222.71M | 221.42M | 221.37M | 214.81M | 218.94M | 215.7M | 215.37M | 210.68M | 215.25M | 215.57M | 215.63M | 209.71M | 216.12M | 209.93M | 215.37M | 210.19M | 215.93M | 209.67M | 215.99M | 210.85M | 210.09M | 209.64M | 209.36M | 208.98M | 209.81M | 211.26M | 189.91M | 174.76M | 177.32M | 177.57M | 177.51M | 176.81M | 176.35M | 176.95M | 177.18M | 173.74M | 177.14M | 176.98M | 173.74M | 175.97M | 174.85M | 175.22M | 173.27M | 175.58M | 175.63M | 175.79M | 172.88M | 175.57M | 175.12M | 174.71M | - | 174.29M | 172.8M | 171.74M | - | 169.09M | 169.86M | 169.73M | - | 168.03M | 169.74M | 168.62M | - | 166.05M | 165.13M | 164.82M | - | 162.89M | 163.83M | 163.51M | - | 162.89M | 161.67M | 162.48M | - | 161.96M | 161.64M | 161.36M | - | 160.28M | 159.6M | 159.93M | - | 159.04M | 157.63M | 157.8M | - | 155.72M | 135.93M | 131.84M | - | 127.35M | 128.97M | 127.77M | - | 126.9M | 126.33M | 125.1M | - | 122.26M | 122.81M | 122.27M | - | 122.36M | 122.79M | 123.19M | - | 142.43M | 147.95M | 147.2M | - | 146.18M | 149.29M | 148.73M | - | 134.93M | 149.09M | 149.39M | - | 151.29M | 149.66M | 148.83M | - | 147.08M | 146.31M | 149.93M | - | 142.03M | 144.57M | 145.55M | 135.98M | 135.98M | - | 130.43M | 119.94M | 119.94M | - | 118.97M | 98.95M | 95.67M | - | 91.05M | 84.33M | 91.95M | - | 86.74M | 85.22M | 88.18M | - | 87.91M | 87.03M | 87.03M | - | 86.74M | 84.06M | 84.06M | - | 82.83M | 82.89M | 81.23M | - | 80.18M | 79.03M | 78.39M | - | 77.69M | 77.09M | 77.09M |
EPS (Basic) | $2.42 | $1.38 | -$0.06 | -$0.76 | $2.23 | $1.74 | -$1.27 | -$0.23 | $2.36 | $0.45 | $0.62 | -$3.76 | $0.52 | -$4.54 | $1.16 | -$0.03 | $4.44 | -$0.46 | $2.51 | $0.72 | $2.34 | $1.45 | $0.05 | $0.41 | $1.08 | $1.01 | -$0.27 | -$0.01 | $1.41 | $0.37 | $0.14 | $0.30 | $1.59 | $2.11 | $0.03 | -$0.11 | $1.27 | $1.33 | -$0.25 | $0.35 | $1.35 | $0.66 | -$0.05 | $0.06 | $1.42 | $0.20 | -$0.11 | $0.12 | $1.24 | $0.71 | - | $0.053 | $1.01 | $0.61 | - | -$0.04 | $0.79 | $0.52 | - | -$0.04 | $0.89 | $0.68 | - | $0.02 | $0.96 | $0.60 | - | -$0.02 | $0.97 | $0.71 | - | $0.10 | $0.79 | $0.50 | - | $0.073 | $0.75 | $0.39 | - | $0.12 | $0.66 | $0.37 | - | $0.0067 | $0.75 | $0.51 | - | $0.053 | $0.50 | $0.30 | - | -$0.017 | $0.55 | $0.29 | - | $0.031 | $0.44 | $0.20 | - | -$0.036 | $0.37 | $0.26 | - | -$0.038 | $0.32 | $0.17 | - | $0.08 | $0.26 | $0.12 | - | -$0.027 | $0.21 | $0.17 | - | -$0.0089 | $0.24 | $0.19 | - | -$0.024 | $0.25 | $0.12 | - | -$0.22 | $0.18 | $0.047 | - | -$0.042 | $0.22 | $0.16 | -$0.018 | $0.19 | - | -$0.044 | -$0.011 | $0.22 | - | -$0.069 | -$0.056 | $0.28 | - | -$0.091 | -$0.018 | $0.20 | - | -$0.031 | $0.042 | $0.21 | - | -$0.049 | $0.04 | $0.22 | - | -$0.022 | $0.044 | $0.17 | - | $0.016 | $0.011 | $0.17 | - | -$0.042 | $0.0044 | $0.17 | - | -$0.0089 | $0.036 | $0.15 |
EPS (Diluted) | $2.33 | $1.34 | -$0.06 | -$0.76 | $2.19 | $1.74 | -$1.27 | -$0.23 | $2.30 | $0.44 | $0.61 | -$3.76 | $0.51 | -$4.54 | $1.13 | -$0.03 | $4.32 | -$0.46 | $2.43 | $0.71 | $2.33 | $1.44 | $0.05 | $0.41 | $1.07 | $1 | -$0.27 | -$0.01 | $1.38 | $0.36 | $0.14 | $0.30 | $1.57 | $2.07 | $0.03 | -$0.11 | $1.24 | $1.30 | -$0.25 | $0.34 | $1.33 | $0.65 | -$0.05 | $0.05 | $1.40 | $0.19 | -$0.11 | $0.12 | $1.23 | $0.70 | - | $0.053 | $1.01 | $0.60 | - | -$0.04 | $0.79 | $0.51 | - | -$0.04 | $0.88 | $0.67 | - | $0.02 | $0.95 | $0.60 | - | -$0.02 | $0.97 | $0.70 | - | $0.093 | $0.78 | $0.49 | - | $0.073 | $0.75 | $0.39 | - | $0.12 | $0.65 | $0.36 | - | $0.0067 | $0.75 | $0.49 | - | $0.053 | $0.49 | $0.29 | - | -$0.017 | $0.54 | $0.29 | - | $0.031 | $0.43 | $0.19 | - | -$0.036 | $0.37 | $0.26 | - | -$0.038 | $0.32 | $0.17 | - | $0.08 | $0.25 | $0.12 | - | -$0.027 | $0.21 | $0.17 | - | -$0.0089 | $0.24 | $0.19 | - | -$0.024 | $0.25 | $0.12 | - | -$0.22 | $0.18 | $0.047 | - | -$0.042 | $0.22 | $0.16 | -$0.018 | $0.19 | - | -$0.044 | -$0.011 | $0.22 | - | -$0.069 | -$0.056 | $0.28 | - | -$0.091 | -$0.018 | $0.20 | - | -$0.031 | $0.042 | $0.21 | - | -$0.049 | $0.04 | $0.22 | - | -$0.022 | $0.044 | $0.17 | - | $0.016 | $0.011 | $0.16 | - | -$0.042 | $0.0044 | $0.16 | - | -$0.0089 | $0.036 | $0.14 |
EBIT | $771M | $462M | $19M | -$127M | - | - | - | - | - | - | - | -$739M | $257M | -$1.231B | $355M | $74M | $1.348B | -$61M | $804M | $306M | $699M | $490M | $57.7M | $177M | $382M | $372M | -$73.9M | $11.8M | $548.3M | $172.1M | $62M | $55.4M | $579.2M | $388M | $21.1M | -$22.5M | $492.2M | $434.1M | -$100.5M | $118.6M | $615.4M | $305.4M | -$6.7M | $56.1M | $702M | $82.3M | -$9.4M | $62.6M | $588.6M | $363.7M | -$4.8M | $41.5M | $507.8M | $294.2M | -$28.7M | -$19.2M | $367.4M | $188.2M | -$29.9M | $17M | $337.8M | $252.1M | $18.6M | $29.3M | $366M | $243.2M | -$10M | $28.8M | $374.2M | $289.2M | $3.7M | $49.7M | $316.7M | $186.6M | $7.8M | $42.5M | $291.8M | $161.3M | $11.6M | $31.6M | $226.1M | $152.2M | -$3.1M | -$3.2M | $280.4M | $148.6M | $5.3M | $27.1M | $186.7M | $102.9M | $500K | $4M | $173.7M | $104.3M | -$5.9M | $24.9M | $144.8M | $71.4M | -$23.1M | $5M | $138.3M | $85.8M | -$14.8M | $3.6M | $110.4M | $65.1M | -$15.7M | $25.3M | $111.7M | $57.7M | -$13.5M | $4M | $93.7M | $73.3M | -$16M | $7.6M | $98.9M | $86.6M | -$21M | -$200K | $109.2M | $59M | -$22.9M | -$5.1M | $44.7M | $19.7M | -$10.3M | -$1.9M | $56.2M | $210.5M | $130.7M | $267.9M | $221.3M | $110.7M | $133.3M | $242.8M | $211.6M | $109.3M | $124M | $264.3M | $196M | $51.1M | $63.3M | $122.3M | $106M | $46.6M | $57.1M | $142.5M | $127.5M | $74.4M | $87.3M | $144.2M | $117.6M | $74.6M | $83.7M | $143.5M | $76M | $86.9M | $103.9M | $192M | $162.4M | $113.7M | $126.1M | $203.4M | $163.5M | $125.4M | $152.9M | $228.6M |
EBITDA | $971M | $575M | $123M | $77M | - | - | - | - | - | - | - | $60M | $389M | -$885M | $383M | $204M | $1.476B | $79M | $904M | $431M | $825M | $614M | $197M | $351M | $503M | $491M | $42.8M | $121.7M | $657.2M | $289.4M | $164.1M | $249.2M | $691.4M | $498.3M | $158.6M | $102.2M | $614.8M | $564.1M | $9.5M | $253.8M | $716.1M | $406M | $95.9M | $148.6M | $790M | $173.3M | $81.8M | $152.6M | $676.3M | $457.7M | $98.7M | $133.3M | $597.4M | $382M | $59.6M | $65.3M | $463.6M | $248.5M | $54.8M | $74.8M | $412.1M | $307.4M | $71.5M | $81M | $418.6M | $296.2M | $42.1M | $80.1M | $424M | $336.9M | $53.3M | $88.7M | $362.5M | $222.6M | $10.4M | $76.4M | $326.2M | $197M | $73.6M | $61.2M | $244.6M | $181.1M | $32.6M | $26.8M | $311.4M | $160.5M | $41.8M | $59.4M | $211.8M | $120.8M | $28M | $25.5M | $186.4M | $123.5M | $12.2M | $43.3M | $158.9M | $88.4M | -$3.7M | $27.8M | $160.1M | $105.6M | $3.2M | $22.3M | $126.4M | $83M | $2M | $42.3M | $132M | $75.6M | $9.1M | $21.3M | $111.6M | $90.6M | -$700K | $23.7M | $112.3M | $105.3M | -$1.9M | $17.2M | $128.3M | $76.7M | -$13.7M | $13.5M | $42.7M | $19.7M | -$12.5M | $1M | $54.8M | $210.5M | $130.7M | $267.9M | $221.3M | $110.7M | $133.3M | $242.8M | $211.6M | $109.3M | $124M | $264.3M | $196M | $51.1M | $63.3M | $122.3M | $106M | $46.6M | $57.1M | $142.5M | $127.5M | $74.4M | $87.3M | $144.2M | $117.6M | $74.6M | $83.7M | $143.5M | $76M | $86.9M | $103.9M | $192M | $162.4M | $113.7M | $126.1M | $203.4M | $163.5M | $125.4M | $152.9M | $228.6M |