United Airlines Holdings, Inc.(UAL:US)
Market Cap$31.192B
Key Metrics
Price$96.10
Revenue (TTM)$62.901B
Holders Revenue (TTM)$75M
Gross Profit (TTM)$16.898B
Earnings (TTM)$3.496B
EBITDA (TTM)$4.941B
Op. Margin (TTM)6.77%
Dividend Yield-
Holders Yield0.24%
Cash on hand$7.869B
Total Assets$80.941B
Net Assets$15.876B
Total Debt$30.971B
Key Metrics
Price$96.10
Revenue (TTM)$62.901B
Holders Revenue (TTM)$75M
Gross Profit (TTM)$16.898B
Earnings (TTM)$3.496B
EBITDA (TTM)$4.941B
Op. Margin (TTM)6.77%
Dividend Yield-
Holders Yield0.24%
Cash on hand$7.869B
Total Assets$80.941B
Net Assets$15.876B
Total Debt$30.971B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $17.672B | $14.608B | $15.396B | $15.225B | $15.236B | $13.212B | $14.695B | $14.843B | $14.986B | $12.539B | $13.626B | $14.484B | $14.178B | $11.429B | $12.4B | $12.877B | $12.112B | $7.566B | $8.192B | $7.75B | $5.471B | $3.221B | $3.412B | $2.489B | $1.475B | $7.979B | $10.888B | $11.38B | $11.402B | $9.589B | $10.491B | $11.003B | $10.777B | $9.032B | $9.438B | $9.899B | $10.008B | $8.426B | $9.052B | $9.913B | $9.396B | $8.195B | $9.036B | $10.306B | $9.914B | $8.608B | $9.313B | $10.563B | $10.329B | $8.696B | $9.329B | $10.228B | $10.001B | $8.721B | $8.702B | $9.909B | $9.939B | $8.602B | $8.928B | $10.171B | $9.809B | $8.202B | $8.433B | $5.417B | $5.161B | $4.241B | $4.193B | $4.433B | $4.018B | $3.691B | $4.547B | $5.565B | $5.371B | $4.711B | $5.03B | $5.527B | $5.213B | $4.373B | $6.044B | $5.176B | $5.113B | $4.465B | $4.386B | $4.655B | $4.423B | $3.915B | $3.988B | $4.305B | $4.189B | $3.909B | $3.614B | $4.024B | $3.109B | $3.184B | $3.467B | $3.737B | $3.793B | $3.288B | $2.949B | $4.107B | $4.658B | $4.424B | $4.793B | $4.905B | $5.109B | $4.546B | $4.481B | $4.845B | $4.541B | $4.16B | $4.281B | $4.783B | $4.442B | $4.055B | $4.235B | $4.64B | $4.382B | $4.121B | $3.976B | $4.488B | $4.164B | $3.735B | $3.667B | $4.127B | $3.815B | $3.334B | $3.439B | $3.814B | $3.502B | $3.349B | $3.641B | $3.99B | $3.548B | $3.332B | $3.202B | $3.575B | $3.14B | $2.972B |
Cost of Revenue | $13.375B | $10.936B | $10.889B | $10.803B | $10.49B | $9.888B | $10.183B | $10.405B | $10.184B | $9.799B | $9.937B | $10.042B | $9.298B | $9.241B | $8.828B | $9.127B | $9.087B | $7.273B | $6.904B | $6.396B | $5.593B | $5.02B | $4.79B | $4.453B | $4.002B | $7.14B | $7.85B | $7.857B | $7.871B | $7.208B | $7.634B | $7.905B | $7.681B | $6.991B | $6.892B | $6.898B | $6.761B | $6.427B | $6.339B | $6.468B | $6.235B | $5.814B | $6.212B | $6.669B | $6.766B | $6.305B | $7.007B | $7.714B | $7.556B | $7.292B | $7.289B | $7.77B | $7.518B | $7.348B | $15.043B | $7.669B | $7.639B | $7.249B | $4.841B | $4.913B | $4.788B | $4.41B | $990M | $2.563B | $2.407B | $2.155B | $4.126B | $2.116B | $933M | $1.055B | $2.156B | $2.782B | $2.28B | $1.976B | $78M | $1.728B | $1.582B | $1.378B | -$4.115B | $153M | $190M | $193M | $205M | $1.548B | $147M | $2.406B | $156M | $212M | $145M | $196M | $181M | $198M | $252M | $373M | $354M | $302M | $306M | $279M | $3.212B | $395M | $352M | $313M | - | $283M | $202M | $260M | - | $1.649B | $1.539B | $1.487B | - | $1.57B | $1.473B | $1.421B | - | $1.529B | $1.497B | $1.508B | - | $1.495B | $1.416B | $1.369B | - | $1.244B | $1.179B | $1.108B | - | $1.223B | $1.14B | - | $998M | $903M | $883M | $874M | $921M | $902.9M | $820.5M | $763.7M |
Gross Profit | $4.297B | $3.672B | $4.507B | $4.422B | $4.746B | $3.324B | $4.512B | $4.438B | $4.802B | $2.74B | $3.689B | $4.442B | $4.88B | $2.188B | $3.572B | $3.75B | $3.025B | $293M | $1.288B | $1.354B | -$122M | -$1.799B | -$1.378B | -$1.964B | -$2.527B | $839M | $3.038B | $3.523B | $3.531B | $2.381B | $2.857B | $3.098B | $3.096B | $2.041B | $2.546B | $3.001B | $3.247B | $1.999B | $2.713B | $3.445B | $3.161B | $2.381B | $2.824B | $3.637B | $3.148B | $2.303B | $2.306B | $2.849B | $2.773B | $1.404B | $2.04B | $2.458B | $2.483B | $1.373B | -$6.341B | $2.24B | $2.3B | $1.353B | $4.087B | $5.258B | $5.021B | $3.792B | $7.443B | $2.854B | $2.754B | $2.086B | $67M | $2.317B | $3.085B | $2.636B | $2.391B | $2.783B | $3.091B | $2.735B | $4.952B | $3.799B | $3.631B | $2.995B | $10.159B | $5.023B | $4.923B | $4.272B | $4.181B | $3.107B | $4.276B | $1.509B | $3.832B | $4.093B | $4.044B | $3.713B | $3.433B | $3.826B | $2.857B | $2.811B | $3.113B | $3.435B | $3.487B | $3.009B | -$263M | $3.712B | $4.306B | $4.111B | - | $4.622B | $4.907B | $4.286B | - | $3.196B | $3.002B | $2.673B | - | $3.213B | $2.969B | $2.634B | - | $3.111B | $2.885B | $2.613B | - | $2.993B | $2.748B | $2.366B | - | $2.883B | $2.636B | $2.226B | - | $2.591B | $2.362B | - | $2.643B | $3.087B | $2.665B | $2.458B | $2.281B | $2.673B | $2.32B | $2.208B |
| $3.346B | $3.064B | $3.131B | $3.101B | $2.974B | $2.822B | $2.942B | $2.878B | $2.837B | $2.628B | $2.645B | $2.674B | $2.504B | $2.217B | $2.181B | $2.271B | $2.035B | $1.676B | $1.64B | $283M | $17M | -$851M | $453M | -$762M | -$1.03B | $1.748B | $2.047B | $2.023B | $1.988B | $1.868B | $1.904B | $1.894B | $1.822B | $1.739B | $1.786B | $1.813B | $1.766B | $1.628B | $1.739B | $1.776B | $1.667B | $1.542B | $1.612B | $1.662B | $1.648B | $1.498B | $1.502B | $1.615B | $1.698B | $1.701B | $1.64B | $1.739B | $1.661B | $1.545B | -$5.178B | $1.526B | $1.519B | $1.46B | $3.403B | $3.819B | $3.682B | $3.293B | $4.888B | $2.018B | $1.984B | $1.771B | -$830M | $1.338B | $2.032B | $1.948B | $2.204B | $2.375B | $2.471B | $2.298B | $5.106B | $2.314B | $2.225B | $2.191B | $11.606B | $4.462B | $4.445B | $4.227B | $4.127B | $2.092B | $4.027B | $1.546B | $4.189B | $3.96B | $3.819B | $3.694B | $2.599B | $3.542B | $3.288B | $3.624B | $3.148B | $4.081B | $3.972B | $3.72B | - | $5.737B | $4.507B | $4.502B | $2.86B | $4.663B | $4.302B | $4.034B | $17.474B | $3.949B | $3.827B | $3.754B | $16.849B | -$820M | -$736M | -$665M | $16.977B | $1.829B | $1.764B | -$780M | $16.043B | -$832M | -$794M | -$790M | $15.336B | -$690M | -$700M | -$650M | $14.593B | -$698M | -$719M | - | $2.517B | $2.616B | $2.39B | $2.386B | $2.468B | $2.426B | $2.216B | $2.185B | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $644M | $522M | $571M | $555M | $487M | $496M | $551M | $574M | $626M | $480M | $571M | $516M | $487M | $403M | $434M | $482M | $393M | $226M | $235M | $218M | $139M | $85M | $80M | $53M | $31M | $295M | $417M | $432M | $442M | $360M | $396M | $427M | $393M | $342M | $328M | $377M | $385M | $319M | $316M | $345M | $339M | $303M | $316M | $366M | $348M | $312M | $334M | $375M | $346M | $318M | $338M | $377M | $347M | $328M | -$6.392B | $356M | $345M | $337M | $2.243B | $2.652B | $2.543B | $2.156B | $2.409B | $1.333B | $1.34B | $1.162B | -$1.087B | $1.099B | $1.81B | $1.71B | $1.941B | $2.1B | $2.219B | $2.009B | $1.433B | $2.024B | $1.949B | $1.948B | -$710M | $1.06B | $208M | $201M | - | $1.804B | - | $1.23B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$277M | -$281M | -$260M | - | -$269M | -$215M | -$178M | - | $2.366B | $2.299B | -$271M | - | -$284M | -$286M | -$283M | - | -$258M | -$294M | -$266M | $927M | -$246M | -$312M | - | $2.517B | $2.616B | $2.39B | $2.386B | $2.468B | $2.426B | $2.216B | $2.185B |
| Other Operating Expenses | $2.702B | $2.542B | $2.56B | $2.546B | $2.487B | $2.326B | $2.391B | $2.304B | $2.211B | $2.148B | $2.074B | $2.158B | $2.017B | $1.814B | $1.747B | $1.789B | $1.642B | $1.45B | $1.405B | $65M | -$122M | -$936M | $373M | -$815M | -$1.061B | $1.453B | $1.63B | $1.591B | $1.546B | $1.508B | $1.508B | $1.467B | $1.429B | $1.397B | $1.458B | $1.436B | $1.381B | $1.309B | $1.423B | $1.431B | $1.328B | $1.239B | $1.296B | $1.296B | $1.3B | $1.186B | $1.168B | $1.24B | $1.352B | $1.383B | $1.302B | $1.362B | $1.314B | $1.217B | $1.214B | $1.17B | $1.174B | $1.123B | $1.16B | $1.167B | $1.139B | $1.137B | $2.479B | $685M | $644M | $609M | $257M | $239M | $222M | $238M | $263M | $275M | $252M | $289M | $3.673B | $290M | $276M | $243M | $12.316B | $3.402B | $4.237B | $4.026B | $4.127B | $288M | $4.027B | $316M | $4.189B | $3.96B | $3.819B | $3.694B | $2.599B | $3.542B | $3.288B | $3.624B | $3.148B | $4.081B | $3.972B | $3.72B | - | $5.737B | $4.507B | $4.502B | $2.86B | $4.663B | $4.302B | $4.034B | $17.474B | $4.226B | $4.108B | $4.014B | $16.849B | -$551M | -$521M | -$487M | $16.977B | -$537M | -$535M | -$509M | $16.043B | -$548M | -$508M | -$507M | $15.336B | -$432M | -$406M | -$384M | $13.666B | -$452M | -$407M | - | - | - | - | - | - | - | - | - |
Operating Income | $951M | $608M | $1.376B | $1.321B | $1.772B | $502M | $1.57B | $1.56B | $1.965B | $112M | $1.044B | $1.768B | $2.376B | -$29M | $1.391B | $1.479B | $990M | -$1.383B | -$352M | $1.071B | -$139M | -$948M | -$1.831B | -$1.202B | -$1.497B | -$909M | $991M | $1.5B | $1.543B | $513M | $953M | $1.204B | $1.274B | $302M | $760M | $1.188B | $1.481B | $371M | $974M | $1.669B | $1.494B | $839M | $1.212B | $1.975B | $1.5B | $805M | $804M | $1.234B | $1.075B | -$297M | $400M | $719M | $822M | -$172M | -$26M | $714M | $781M | -$107M | $294M | $1.055B | $954M | $111M | $2.128B | $604M | $547M | $94M | $670M | $759M | $831M | $455M | -$75M | $174M | $404M | $217M | -$385M | $1.24B | $1.177B | $584M | -$1.743B | $335M | $260M | -$171M | -$182M | $809M | $48M | -$250M | -$570M | -$80M | $7M | -$211M | $641M | $19M | -$706M | -$1.047B | -$264M | -$889M | -$734M | -$950M | $4.994B | -$2.285B | -$469M | -$643M | $568M | -$294M | $358M | $20M | -$9.369B | $405M | $220M | -$65M | -$8.974B | $3.834B | $3.513B | $3.108B | -$9.084B | $563M | $412M | $3.217B | -$8.811B | $3.608B | $3.36B | $2.967B | -$9.161B | $3.391B | $3.162B | $2.713B | -$8.012B | $3.105B | $2.904B | $3.349B | $19M | $281M | $84M | -$121M | -$382.2M | $68M | -$73.9M | -$149.7M |
| $75M | $262M | -$55M | -$67M | -$523M | -$21M | -$264M | -$274M | -$226M | -$276M | -$275M | -$282M | -$989M | -$227M | -$263M | -$325M | -$531M | -$368M | -$493M | -$467M | -$425M | -$803M | -$542M | -$1.13B | -$506M | -$1.205B | -$147M | -$151M | -$189M | -$146M | -$397M | -$146M | -$419M | -$120M | -$160M | -$195M | -$204M | -$221M | -$90M | -$159M | -$563M | -$345M | -$307M | -$369M | -$303M | -$294M | -$781M | -$314M | -$284M | -$309M | -$288M | -$337M | -$351M | -$254M | -$606M | -$699M | -$441M | -$340M | -$440M | -$395M | -$412M | -$322M | -$745M | -$217M | -$276M | -$176M | -$262M | -$193M | -$181M | -$249M | -$613M | -$291M | -$2.576B | -$113M | $55M | -$69M | -$72M | -$145M | $24M | -$83M | - | - | -$16.609B | -$97M | $9M | $716M | -$70M | -$100M | -$143M | -$135M | -$178M | -$267M | -$93M | -$392M | -$14M | $54M | $82M | $39M | -$985M | $311M | $6M | -$5M | $124M | -$57M | $5M | $7M | $1.469B | $12M | $698M | $58M | $50M | $4M | $8M | $11M | $849M | -$371M | $10M | $10M | - | -$12M | $11M | - | $51M | -$8M | $14M | $36M | $44M | -$81M | -$10M | - | -$41M | $17M | $28M | -$8M | $42.8M | $24M | $3.5M | $47.1M | |
| Non-Operating Interest Income | $148M | $135M | $138M | $142M | $167M | $164M | $172M | $187M | $190M | $177M | $207M | $234M | $216M | $170M | $156M | $104M | $33M | $5M | $6M | $11M | $12M | $7M | $5M | $8M | $11M | $26M | $30M | $36M | $38M | $29M | $31M | $28M | $25M | $17M | $16M | $17M | $13M | $11M | $11M | $14M | $9M | $8M | $9M | $5M | $6M | $5M | $5M | $8M | $4M | $5M | $5M | $5M | $6M | $5M | $7M | $4M | $7M | $5M | -$19M | $6M | $5M | $10M | $22M | $7M | $5M | $1M | $6M | $3M | $7M | $10M | -$4M | $30M | $33M | $53M | - | $71M | $66M | $63M | - | $75M | - | - | - | $9M | - | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $284M | $273M | $271M | $278M | $310M | $308M | $316M | $326M | $367M | $393M | $430M | $445M | $451M | $448M | $447M | $428M | $398M | $400M | $406M | $431M | $404M | $336M | $334M | $329M | $179M | $150M | $141M | $169M | $170M | $166M | $170M | $156M | $151M | $144M | $151M | $149M | $146M | $139M | $124M | $130M | $143M | $145M | $154M | $151M | $154M | $161M | $164M | $173M | $173M | $173M | $179M | $183M | $182M | $190M | $193M | $193M | $204M | $208M | $186M | $217M | $242M | $254M | $285M | $177M | $178M | $183M | $162M | $143M | $135M | $134M | $111M | $144M | $137M | $147M | - | $156M | $139M | $206M | - | $164M | - | - | - | $129M | - | $114M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $211M | $400M | $78M | $69M | -$380M | $123M | -$120M | -$135M | -$49M | -$60M | -$52M | -$71M | -$754M | $51M | $28M | -$1M | -$166M | $27M | -$93M | -$47M | -$33M | -$474M | -$213M | -$809M | -$338M | -$1.081B | -$36M | -$18M | -$57M | -$9M | -$258M | -$18M | -$293M | $7M | -$25M | -$63M | -$71M | -$93M | $23M | -$43M | -$429M | -$208M | -$162M | -$223M | -$155M | -$138M | -$622M | -$149M | -$115M | -$141M | -$114M | -$159M | -$175M | -$69M | -$420M | -$510M | -$244M | -$137M | -$235M | -$184M | -$175M | -$78M | -$482M | -$47M | -$103M | $6M | -$106M | -$53M | -$53M | -$125M | -$498M | -$177M | -$2.472B | -$19M | $55M | $16M | $1M | -$2M | $24M | $6M | - | - | -$16.609B | $23M | $9M | $826M | -$70M | -$100M | -$143M | -$135M | -$178M | -$267M | -$93M | -$392M | -$14M | $54M | $82M | $39M | -$985M | $311M | $6M | -$5M | $124M | -$57M | $5M | $7M | $1.469B | $12M | $698M | $58M | $50M | $4M | $8M | $11M | $849M | -$371M | $10M | $10M | - | -$12M | $11M | - | $51M | -$8M | $14M | $36M | $44M | -$81M | -$10M | - | -$41M | $17M | $28M | -$8M | $42.8M | $24M | $3.5M | $47.1M |
Income Before Tax | $1.026B | $870M | $1.325B | $1.255B | $1.248B | $478M | $1.306B | $1.286B | $1.739B | -$164M | $769M | $1.486B | $1.387B | -$256M | $1.128B | $1.154B | $459M | -$1.751B | -$845M | $604M | -$564M | -$1.751B | -$2.373B | -$2.332B | -$2.003B | -$2.114B | $844M | $1.349B | $1.354B | $367M | $556M | $1.058B | $855M | $182M | $600M | $993M | $1.277B | $150M | $884M | $1.51B | $931M | $494M | $905M | $1.606B | $1.197B | $511M | $23M | $920M | $791M | -$606M | $112M | $382M | $471M | -$426M | -$632M | $15M | $340M | -$447M | -$146M | $660M | $542M | -$211M | -$325M | $387M | $271M | -$82M | -$212M | -$62M | $14M | -$412M | -$1.3B | -$791M | -$2.77B | -$554M | -$98M | $565M | $465M | -$237M | $22.747B | $249M | $116M | $22.623B | -$16.904B | -$1.772B | -$1.434B | -$1.07B | -$746M | -$276M | -$248M | -$456M | -$476M | -$367M | -$623M | -$1.343B | -$1.144B | -$735M | -$531M | -$795M | -$483M | -$1.823B | -$562M | -$489M | -$110M | -$172M | $536M | $177M | $207M | $563M | $1.052B | $123M | $87M | $647M | $428M | $95M | $56M | $912M | $387M | $170M | $33M | $555M | $371M | $10M | -$30M | $394M | $251M | $6M | $10M | $162M | $107M | - | -$97M | $223M | $30M | -$204M | -$408.3M | $32.1M | -$126M | -$153.8M |
Income Tax | $221M | $172M | $281M | $306M | $275M | $91M | $322M | $321M | $416M | -$40M | $170M | $348M | $312M | -$62M | $286M | $212M | $130M | -$374M | -$199M | $130M | -$130M | -$394M | -$476M | -$491M | -$376M | -$410M | $203M | $325M | $302M | $75M | $94M | $225M | $172M | $37M | $20M | $348M | $456M | $51M | $487M | $545M | $343M | $181M | $82M | -$3.21B | $4M | $3M | -$5M | -$4M | $2M | $3M | -$28M | $3M | $2M | -$9M | -$12M | $9M | $1M | $1M | -$8M | $7M | $4M | $2M | $1M | $0 | -$2M | $1M | $29M | -$4M | -$13M | -$29M | $5M | $2M | -$29M | -$3M | -$43M | $232M | $192M | -$84M | -$39M | $60M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $326M | $153M | -$191M | -$286M | -$177M | -$665M | -$198M | -$185M | -$41M | -$63M | $199M | $66M | $73M | $203M | $379M | $44M | $28M | $222M | $146M | $34M | $19M | $333M | $145M | $65M | $13M | $208M | $145M | $4M | -$11M | $151M | $100M | $3M | -$1M | $80M | $52M | - | -$32M | $74M | $8M | -$66M | -$157.2M | $10.6M | -$30.9M | -$61.5M |
Net Income | $805M | $698M | $1.044B | $949M | $973M | $387M | $984M | $965M | $1.323B | -$124M | $599M | $1.138B | $1.075B | -$194M | $842M | $942M | $329M | -$1.377B | -$646M | $474M | -$434M | -$1.357B | -$1.897B | -$1.841B | -$1.627B | -$1.704B | $641M | $1.024B | $1.052B | $292M | $462M | $833M | $683M | $145M | $580M | $645M | $821M | $99M | $397M | $965M | $588M | $313M | $823M | $4.816B | $1.193B | $508M | $28M | $924M | $789M | -$609M | $140M | $379M | $469M | -$417M | -$620M | $6M | $339M | -$448M | -$138M | $653M | $538M | -$213M | -$325M | $387M | $273M | -$82M | -$244M | -$57M | $28M | -$382M | -$1.303B | -$792M | -$2.74B | -$549M | -$53M | $334M | $274M | -$152M | $22.79B | $190M | $119M | $22.628B | -$16.904B | -$1.772B | -$1.43B | -$1.07B | -$741M | -$274M | -$247M | -$459M | -$476M | -$367M | -$623M | -$1.343B | -$1.473B | -$889M | -$341M | -$510M | -$302M | -$1.159B | -$365M | -$313M | -$71M | -$116M | $336M | -$99M | $133M | $359M | $669M | $78M | $57M | $424M | $281M | $60M | $27M | $578M | $241M | $104M | $19M | $340M | $196M | -$23M | -$48M | $243M | $151M | $3M | $11M | $82M | $55M | -$34M | -$65M | $149M | $22M | -$157M | -$791.1M | $21.5M | -$95.1M | -$92.3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $1M | $1M | - | $1M | $1M | $1M | - | $1M | $1M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $1M | - | $1M | $1M | $1M | - | - | $0 | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $805M | $698M | $1.044B | $949M | $973M | $387M | $984M | $965M | $1.323B | -$124M | $599M | $1.138B | $1.075B | -$194M | $842M | $942M | $329M | -$1.377B | -$646M | $474M | -$434M | -$1.357B | -$1.897B | -$1.841B | -$1.627B | -$1.704B | $641M | $1.024B | $1.052B | $292M | $462M | $833M | $683M | $145M | $580M | $645M | $821M | $99M | $397M | $965M | $588M | $313M | $823M | $4.816B | $1.193B | $508M | $28M | $923M | $788M | -$609M | $139M | $378M | $468M | -$417M | -$620M | $6M | $338M | -$448M | -$138M | $653M | $538M | -$213M | -$325M | $387M | $273M | -$82M | -$244M | -$57M | $28M | -$382M | -$1.303B | -$792M | -$2.74B | -$549M | -$53M | $334M | $274M | -$152M | $22.79B | $190M | $119M | $22.628B | -$16.904B | -$1.772B | -$1.43B | -$1.07B | -$741M | -$274M | -$247M | -$459M | -$476M | -$367M | -$623M | -$1.343B | -$1.473B | -$889M | -$341M | -$510M | -$302M | -$1.159B | -$365M | -$313M | -$71M | -$116M | $336M | -$99M | $133M | $360M | $670M | $79M | $57M | $425M | $282M | $61M | $27M | $579M | $242M | $105M | $19M | $340M | $196M | -$23M | -$48M | $243M | $151M | $3M | $11M | $82M | $55M | -$34M | -$65M | $149M | $22M | -$157M | -$791.1M | $21.5M | -$95.1M | -$92.3M |
Shares Outstanding (Basic) | 324.58M | 324.6M | 323.47M | 323.74M | 323.8M | 327.49M | 327.9M | 328.85M | 328.8M | 328.8M | 328.02M | 328M | 327.98M | 327.97M | 326.93M | 326.93M | 326.74M | 326.73M | 323.81M | 323.81M | 323.61M | 323.58M | 311.85M | 290.99M | 290.98M | 247.26M | 251.22M | 253.62M | 257.73M | 264.27M | 269.91M | 272.46M | 273.02M | 279.41M | 286.97M | 296.25M | 305.01M | 311.13M | 314.61M | 320M | 330.5M | 354M | 367M | 375M | 380M | 382M | 372M | 370M | 373M | 368M | 361M | 357M | 341M | 332M | 331M | 331M | 331M | 330M | - | 330M | 330M | 328M | - | 168M | 168M | 167.4M | - | 145.6M | 145.1M | 144.7M | - | 127.3M | 127.1M | 121.1M | - | 117.5M | 117.4M | 117M | - | 117.28M | 117.82M | 116.24M | - | 116.2M | 115.98M | 116.2M | - | 115.13M | 109.78M | 110.07M | - | 105.76M | 99.52M | 94.84M | - | 57.1M | 56.09M | 55.31M | - | 54.08M | 53.13M | 52.43M | - | 50.43M | 53.12M | 53.12M | - | 58.09M | 54.79M | 51.42M | - | - | - | 57.51M | - | - | - | 58.93M | - | - | - | 50.5M | - | - | - | 49.74M | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 326.6M | 326.8M | 327M | 326.9M | 327.2M | 333M | 334.5M | 332.7M | 333.9M | 328.8M | 331.3M | 332.4M | 331.5M | 327.97M | 330.4M | 329.5M | 330.3M | 326.73M | 323.81M | 329M | 323.61M | 323.58M | 311.85M | 291M | 290.98M | 248.5M | 253.4M | 256.4M | 261.6M | 268.3M | 272.7M | 273.6M | 275.6M | 284.9M | 291.8M | 301M | 308M | 315M | 316M | 320.4M | 330.8M | 355M | 367M | 376M | 380M | 384M | 376M | 393M | 396M | 368M | 390M | 395M | 394M | 332M | 331M | 332M | 393M | 330M | - | 392M | 400M | 328M | - | 235M | 235M | 167.4M | - | 145.6M | 145.1M | 144.7M | - | 127.3M | 127.1M | 121.1M | - | 154.1M | 153.4M | 117M | - | 117.28M | 127.96M | 116.24M | - | 116.2M | 115.98M | 116.2M | - | 115.13M | 109.78M | 110.07M | - | 105.76M | 99.52M | 94.84M | - | 57.1M | 56.09M | 55.31M | - | 54.08M | 53.13M | 52.43M | - | 50.43M | 53.12M | 53.12M | - | 124.22M | 115.74M | 51.42M | - | - | - | 57.51M | - | - | - | 58.93M | - | - | - | 50.5M | - | - | - | 49.74M | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | $2.48 | $2.15 | $3.23 | $2.93 | $3 | $1.18 | $3 | $2.93 | $4.02 | -$0.38 | $1.83 | $3.47 | $3.28 | -$0.59 | $2.58 | $2.88 | $1.01 | -$4.21 | -$1.99 | $1.46 | -$1.34 | -$4.19 | -$6.08 | -$6.33 | -$5.59 | -$6.89 | $2.55 | $4.04 | $4.08 | $1.10 | $1.71 | $3.07 | $2.51 | $0.53 | $2.02 | $2.15 | $2.68 | $0.31 | $1.26 | $3.02 | $1.78 | $0.88 | $2.24 | $12.83 | $3.14 | $1.33 | $0.08 | $2.50 | $2.12 | -$1.66 | $0.39 | $1.06 | $1.37 | -$1.26 | -$1.87 | $0.02 | $1.02 | -$1.36 | - | $1.97 | $1.63 | -$0.65 | - | $2.30 | $1.62 | -$0.49 | - | -$0.39 | $0.19 | -$2.64 | - | -$6.22 | -$21.57 | -$4.55 | - | $2.82 | $2.31 | -$1.32 | - | $1.62 | $1.01 | $194.66 | - | -$15.26 | -$12.33 | -$9.23 | - | -$2.38 | -$2.25 | -$4.17 | - | -$3.47 | -$6.26 | -$14.16 | - | -$15.57 | -$6.08 | -$9.22 | - | -$21.43 | -$6.87 | -$5.97 | - | -$2.30 | $3.08 | -$1.29 | - | $6.18 | $12.21 | $0.91 | - | $6.96 | $4.47 | $0.61 | - | $9.50 | $3.78 | $1.44 | - | $6.44 | $3.56 | -$0.77 | - | $4.62 | $2.83 | -$0.26 | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Diluted) | $2.46 | $2.14 | $3.19 | $2.90 | $2.97 | $1.16 | $2.95 | $2.90 | $3.96 | -$0.38 | $1.81 | $3.42 | $3.24 | -$0.59 | $2.55 | $2.86 | $1 | -$4.24 | -$1.99 | $1.44 | -$1.34 | -$4.29 | -$6.39 | -$6.33 | -$5.79 | -$6.89 | $2.53 | $3.99 | $4.02 | $1.09 | $1.70 | $3.06 | $2.48 | $0.52 | $1.99 | $2.12 | $2.66 | $0.31 | $1.26 | $3.01 | $1.78 | $0.88 | $2.24 | $12.82 | $3.14 | $1.32 | $0.07 | $2.37 | $2.01 | -$1.66 | $0.37 | $0.98 | $1.21 | -$1.26 | -$1.87 | $0.02 | $0.89 | -$1.36 | - | $1.69 | $1.39 | -$0.65 | - | $1.75 | $1.29 | -$0.49 | - | -$0.39 | $0.19 | -$2.64 | - | -$6.22 | -$21.57 | -$4.55 | - | $2.21 | $1.83 | -$1.32 | - | $1.30 | $0.93 | $194.66 | - | -$15.26 | -$12.33 | -$9.23 | - | -$2.38 | -$2.25 | -$4.17 | - | -$3.47 | -$6.26 | -$14.16 | - | -$15.57 | -$6.08 | -$9.22 | - | -$21.43 | -$6.87 | -$5.97 | - | -$2.30 | $2.86 | -$1.29 | - | $2.89 | $5.78 | $0.44 | - | $6.96 | $4.47 | $0.61 | - | $9.50 | $3.78 | $1.44 | - | $6.44 | $3.56 | -$0.77 | - | $4.62 | $2.83 | -$0.26 | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | $1.31B | $1.143B | $1.596B | $1.533B | $1.558B | $786M | $1.622B | $1.612B | $2.106B | $229M | $1.199B | $1.931B | $1.838B | $192M | $1.575B | $1.582B | $857M | -$1.351B | -$439M | $1.035B | -$160M | -$1.415B | -$2.039B | -$2.003B | -$1.824B | -$1.964B | $985M | $1.518B | $1.524B | $533M | $726M | $1.214B | $1.006B | $326M | $751M | $1.142B | $1.423B | $289M | $1.008B | $1.64B | $1.074B | $639M | $1.059B | $1.757B | $1.351B | $672M | $187M | $1.093B | $964M | -$433M | $291M | $565M | $653M | -$236M | -$439M | $208M | $544M | -$239M | $40M | $877M | $784M | $43M | -$40M | $564M | $449M | $101M | -$50M | $81M | $149M | -$278M | -$1.189B | -$647M | -$2.633B | -$407M | -$385M | $721M | $604M | -$31M | -$211M | $335M | $260M | -$171M | -$182M | -$1.643B | $48M | -$956M | -$570M | -$80M | $7M | -$211M | $641M | $19M | -$706M | -$1.047B | -$264M | -$889M | -$734M | -$950M | $833M | -$2.285B | -$469M | -$643M | $568M | -$294M | $358M | $20M | -$9.369B | $405M | $220M | -$65M | -$8.974B | $3.834B | $3.513B | $3.108B | -$9.084B | $563M | $412M | $3.217B | -$8.811B | $3.608B | $3.36B | $2.967B | -$9.161B | $3.391B | $3.162B | $2.713B | -$8.012B | $3.105B | $2.904B | $3.349B | $19M | $281M | $84M | -$121M | -$382.2M | $68M | -$73.9M | -$149.7M |
EBITDA | $1.125B | $767M | $1.576B | $1.473B | $1.979B | $699M | $1.729B | $1.697B | $2.175B | $279M | $1.273B | $2.014B | $2.613B | $182M | $1.559B | $1.574B | $1.009B | -$1.359B | -$258M | $1.103B | -$176M | -$960M | -$1.836B | -$1.605B | -$1.693B | -$1.582B | $962M | $1.524B | $1.561B | $534M | $1.027B | $1.231B | $1.135B | $366M | $782M | $1.192B | $1.467B | $340M | $977M | $1.685B | $1.508B | $829M | $1.19B | $1.833B | $1.406B | $736M | $366M | $1.136B | $1.133B | -$381M | $456M | $776M | $705M | -$144M | $378M | $722M | $750M | -$75M | $665M | $1.445B | $1.344B | $509M | $869M | $843M | $775M | $316M | $283M | $354M | $424M | $80M | -$429M | -$236M | $58M | -$166M | -$209M | $950M | $832M | $191M | $61M | $555M | $478M | $45M | $16.663B | -$1.46B | $244M | -$801M | -$287M | $233M | $368M | $154M | $1.012B | $551M | -$338M | -$421M | -$21M | -$700M | -$567M | -$750M | $2.041B | -$2.336B | -$207M | -$386M | $771M | $16M | $600M | $245M | -$9.334B | $607M | -$265M | $88M | -$7.649B | $4.029B | $3.697B | $3.288B | -$8.676B | $1.116B | $576M | $3.383B | -$7.464B | $3.837B | $3.531B | $3.156B | -$7.969B | $3.581B | $3.322B | $2.84B | -$6.877B | $3.37B | $3.091B | $3.349B | $167M | $454M | $247M | $80M | -$229.6M | $223M | $100.7M | -$23.7M |