Under Armour Inc Class A(UAA:US)
Market Cap$2.036B
Key Metrics
Price$4.74
Revenue (TTM)$4.93B
Holders Revenue (TTM)$25M
Gross Profit (TTM)$2.306B
Earnings (TTM)-$492.49M
EBITDA (TTM)$224.16M
Op. Margin (TTM)-0.02%
Dividend Yield-
Holders Yield1.23%
Cash on hand$395.98M
Total Assets$4.098B
Net Assets$1.428B
Total Debt$1.376B
Key Metrics
Price$4.74
Revenue (TTM)$4.93B
Holders Revenue (TTM)$25M
Gross Profit (TTM)$2.306B
Earnings (TTM)-$492.49M
EBITDA (TTM)$224.16M
Op. Margin (TTM)-0.02%
Dividend Yield-
Holders Yield1.23%
Cash on hand$395.98M
Total Assets$4.098B
Net Assets$1.428B
Total Debt$1.376B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Dec 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.098B | $1.171B | $1.328B | $1.333B | $1.134B | $1.181B | $1.401B | $1.399B | $1.184B | $1.332B | $1.486B | $1.567B | $1.317B | $1.399B | $1.582B | $1.574B | $1.349B | $1.301B | $1.529B | $1.546B | $1.352B | $1.257B | $1.404B | $1.433B | $707.64M | $930.24M | $1.441B | $1.429B | $1.192B | $1.205B | $1.39B | $1.443B | $1.175B | $1.185B | $1.365B | $1.409B | $1.091B | $1.12B | $1.305B | $1.472B | $1.001B | $1.048B | $1.171B | $1.204B | $783.58M | $804.94M | $895.2M | $937.91M | $609.65M | $641.61M | $682.76M | $723.15M | $454.54M | $471.61M | $505.86M | $575.2M | $369.47M | $384.39M | $403.13M | $465.52M | $291.34M | $312.7M | $301.17M | $328.57M | $204.79M | $229.41M | $222.22M | $269.55M | $164.65M | $200M | $179.28M | $231.95M | $156.68M | $157.34M | $174.84M | $186.86M | $120.53M | $124.33M | $135.28M | $127.75M | $79.97M | $87.7M | $87.3M | $86.61M | $69.65M |
Cost of Revenue | $504.1M | $679.12M | $738.02M | $702.8M | $587.57M | $629.8M | $735.88M | $702.89M | $620.99M | $732.72M | $814.91M | $818.15M | $705.47M | $792.01M | $883.38M | $860.05M | $718.86M | $695.78M | $753.27M | $757.43M | $682.71M | $628.55M | $710.14M | $746.7M | $358.47M | $499.26M | $759.7M | $739.56M | $637.41M | $659.94M | $764.75M | $777.77M | $648.28M | $661.92M | $775.66M | $760.27M | $590M | $611.91M | $721.57M | $772.95M | $523.14M | $567.07M | $609.02M | $616.95M | $404.52M | $427.28M | $448.94M | $472.61M | $309.7M | $340.92M | $332.4M | $373.01M | $234.91M | $255.06M | $251.63M | $294.81M | $200.01M | $209.19M | $195.22M | $240.42M | $156.56M | $167.65M | $145.59M | $161.2M | $104.86M | $121.78M | $108.08M | $136.23M | $90.92M | $110.78M | $88.34M | $113.68M | $85.77M | $82.51M | $83.99M | $92.35M | $61.43M | $63.75M | $66.88M | $63.07M | $41.76M | $43.38M | $44.81M | $43.64M | $35.83M |
Gross Profit | $593.83M | $492.04M | $589.74M | $630.58M | $546.5M | $550.78M | $665.16M | $696.13M | $562.68M | $599.34M | $671.18M | $748.52M | $611.5M | $606.9M | $698.41M | $713.83M | $630.2M | $605.16M | $775.93M | $788.1M | $668.82M | $628.64M | $693.62M | $686.32M | $349.17M | $430.98M | $681.53M | $689.9M | $554.32M | $544.79M | $625.23M | $665.21M | $526.58M | $523.45M | $589.7M | $648.73M | $501.19M | $507.94M | $583.7M | $698.62M | $477.65M | $480.64M | $561.67M | $587.16M | $379.05M | $377.66M | $446.26M | $465.3M | $299.95M | $300.69M | $350.35M | $350.14M | $219.63M | $216.55M | $254.24M | $280.39M | $169.47M | $175.2M | $207.91M | $225.1M | $134.78M | $145.05M | $155.58M | $167.37M | $99.93M | $107.63M | $114.14M | $133.32M | $73.73M | $89.22M | $90.94M | $118.27M | $70.9M | $74.84M | $90.85M | $94.52M | $59.1M | $60.58M | $68.41M | $64.68M | $38.21M | $44.31M | $42.5M | $42.97M | $33.82M |
| $543.09M | $517.73M | $664.54M | $581.63M | $530.35M | $607.13M | $637.7M | $519.84M | $837.32M | $605.8M | $601.66M | $609.05M | $589.07M | $571.65M | $603.75M | $594.42M | $595.71M | $594.45M | $675.67M | $599.38M | $545M | $514.64M | $585.78M | $553.55M | $479.91M | $552.7M | $607.45M | $550.98M | $565.8M | $509.53M | $587.45M | $527.64M | $552.62M | $514.63M | $590.84M | $501.55M | $502.88M | $500.4M | $419.8M | $499.31M | $458.27M | $445.75M | $384.09M | $415.76M | $347.15M | $350M | $299.97M | $319.19M | $265.26M | $273.83M | $251.89M | $229.31M | $187.32M | $203.06M | $172.64M | $189.41M | $157.75M | $150.8M | $152.6M | $150.14M | $123.42M | $123.91M | $120.39M | $110.68M | $93.03M | $94.05M | $87.21M | $86.26M | $70.35M | $81.33M | $68.07M | $71.79M | $67.63M | $70.54M | $62.59M | $60.03M | $50.93M | $44.54M | $50.66M | $42.69M | $35.2M | $30.13M | $29.63M | $28.48M | $24.15M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $543.09M | $517.73M | $664.54M | $581.63M | $530.35M | $607.13M | $637.7M | $519.84M | $837.32M | $605.8M | $601.66M | $609.05M | $589.07M | $571.65M | $603.75M | $594.42M | $595.71M | $594.45M | $675.67M | $599.38M | $545M | $514.64M | $585.78M | $553.55M | $479.91M | $552.7M | $607.45M | $550.98M | $565.8M | $509.53M | $587.45M | $527.64M | $552.62M | $514.63M | $590.84M | $501.55M | $502.88M | $500.4M | $419.8M | $499.31M | $458.27M | $445.75M | $384.09M | $415.76M | $347.15M | $350M | $299.97M | $319.19M | $265.26M | $273.83M | $251.89M | $229.31M | $187.32M | $203.06M | $172.64M | $189.41M | $157.75M | $150.8M | $152.6M | $150.14M | $123.42M | $123.91M | $120.39M | $110.68M | $93.03M | $94.05M | $87.21M | $86.26M | $70.35M | $81.33M | $68.07M | $71.79M | $67.63M | $70.54M | $62.59M | $60.71M | $50.93M | $44.54M | $50.66M | $42.69M | $35.2M | $30.13M | $29.63M | $28.48M | $24.15M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$674K | - | - | - | - | - | - | - | - | - |
Operating Income | $50.75M | -$25.7M | -$74.8M | $48.95M | $16.15M | -$56.35M | $27.45M | $176.29M | -$274.64M | -$6.46M | $69.52M | $139.47M | $22.42M | $35.26M | $94.66M | $119.41M | $34.48M | $10.72M | $100.27M | $188.72M | $123.82M | $114M | $107.84M | $132.77M | -$130.74M | -$121.72M | $74.07M | $138.92M | -$11.48M | $35.26M | $37.78M | $137.57M | -$26.04M | $8.82M | -$1.14M | $147.18M | -$1.69M | $7.54M | $163.9M | $199.31M | $19.38M | $34.88M | $177.58M | $171.4M | $31.9M | $27.67M | $146.3M | $146.11M | $34.69M | $26.86M | $98.47M | $120.83M | $32.31M | $13.49M | $81.59M | $90.98M | $11.72M | $24.4M | $55.3M | $74.97M | $11.36M | $21.14M | $35.19M | $56.69M | $6.89M | $13.58M | $26.93M | $47.06M | $3.38M | $7.9M | $22.87M | $46.48M | $3.27M | $4.3M | $28.25M | $33.81M | $8.17M | $16.04M | $17.75M | $21.98M | $3.01M | $14.18M | $12.86M | $14.48M | $9.67M |
| -$11.02M | -$8.06M | -$76.56M | -$32.85M | -$17.52M | -$20.44M | -$16.51M | -$6.63M | -$27.82M | -$4.77M | $49.64M | -$6.1M | -$6.06M | -$10.52M | $45.7M | -$5.77M | -$14.24M | -$56.73M | $9.9M | -$46.13M | -$41.11M | -$28.43M | $111.64M | -$96.34M | -$55.12M | -$440.89M | -$8.82M | -$6.08M | -$7.12M | -$4.91M | -$55.26M | -$32.05M | -$95.46M | -$43.16M | -$47.48M | -$95.64M | -$13.82M | -$5.25M | -$9.69M | -$8.96M | -$8.71M | -$1.83M | -$6.25M | -$7.34M | -$4.22M | -$4.05M | -$4.16M | -$4.89M | -$980K | -$1.72M | -$1.31M | -$804K | -$1.51M | -$485K | -$1.84M | -$1.33M | -$810K | -$1.27M | -$1.41M | -$2.75M | -$659K | -$1.09M | -$732K | -$726K | -$747K | -$1.23M | -$693K | -$370K | -$945K | -$847K | -$4.16M | -$1.74M | -$786K | $510K | -$90K | $674K | $1.5M | $694K | - | - | $742K | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.62M | - | - | - | - | - | - | $14.14M | $15.01M | $14.96M | $11.34M | $5.96M | $5.36M | $5.66M | $5.99M | $4.24M | $7.3M | $9.15M | $8.55M | $8.56M | $9.3M | $9.58M | $7.84M | $7.82M | $7.96M | $8.19M | $5.75M | $4.53M | $4.06M | $4.1M | $4.26M | $2.21M | $1.73M | $1.54M | $1.23M | $846K | $806K | $691K | $711K | $725K | $1.21M | $1.3M | $1.32M | $1.36M | $1.41M | $1.55M | $297K | $579K | $590K | $542K | $580K | $546K | $435K | $466K | $583K | $860K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$11.02M | -$8.06M | -$76.56M | -$32.85M | -$17.52M | -$20.44M | -$16.51M | -$6.63M | -$27.82M | -$4.77M | $49.64M | -$6.1M | -$6.06M | -$10.52M | $47.31M | -$5.77M | -$14.24M | -$56.73M | $9.9M | -$46.13M | -$41.11M | -$14.29M | $126.65M | -$81.39M | -$43.78M | -$434.93M | -$3.46M | -$429K | -$1.13M | -$667K | -$47.96M | -$22.9M | -$86.91M | -$34.59M | -$38.18M | -$86.07M | -$5.98M | $2.57M | -$1.73M | -$772K | -$2.96M | $2.7M | -$2.2M | -$3.24M | $41K | -$1.84M | -$2.43M | -$3.36M | $247K | -$874K | -$502K | -$113K | -$797K | $240K | -$634K | -$31K | $510K | $82K | $1K | -$1.19M | -$362K | -$510K | -$142K | -$184K | -$167K | -$685K | -$258K | $96K | -$362K | $13K | -$4.16M | -$1.74M | -$786K | $510K | -$90K | $674K | $1.5M | $694K | - | - | $742K | - | - | - | - |
Income Before Tax | $29.08M | -$42.5M | -$160.26M | $7.5M | -$5.42M | -$80.12M | $7.56M | $167.91M | -$300.11M | -$8.75M | $118.95M | $133M | $14.74M | $23.09M | $140.36M | $110.08M | $14.24M | -$52.16M | $102.57M | $133.33M | $69.4M | $85.57M | $219.48M | $36.43M | -$185.85M | -$562.61M | $65.25M | $132.84M | -$18.6M | $30.35M | -$17.48M | $105.52M | -$121.5M | -$34.34M | -$48.62M | $51.54M | -$15.51M | $2.29M | $154.21M | $190.35M | $10.67M | $33.05M | $171.33M | $164.06M | $27.68M | $23.62M | $142.14M | $141.22M | $33.71M | $25.14M | $97.16M | $120.03M | $30.8M | $13.01M | $79.75M | $89.65M | $10.91M | $23.13M | $53.89M | $72.22M | $10.7M | $20.05M | $34.46M | $55.96M | $6.15M | $12.35M | $26.24M | $46.69M | $2.44M | $7.05M | $17.86M | $44.74M | $2.49M | $4.81M | $28.16M | $34.48M | $9.67M | $16.73M | $18.5M | $22.16M | $3.75M | $14.68M | $12.07M | $13.65M | $9.13M |
Income Tax | $28.31M | $866K | $270.6M | $25.94M | -$2.66M | -$12.2M | $6.3M | -$2.14M | $5.15M | -$8.46M | $5M | $28.44M | $4.33M | -$147.77M | $18.81M | $22.25M | $5.66M | $8.18M | -$6.8M | $18.96M | $10.03M | $9.88M | $34.69M | -$3.71M | -$3.14M | $21.55M | $38.29M | $29.34M | -$5.74M | $8.13M | -$21.24M | $30.87M | -$26.09M | -$4.09M | $39.3M | -$2.71M | -$3.2M | $4.56M | $50.98M | $62.12M | $4.33M | $13.87M | $65.73M | $63.58M | $12.91M | $11.89M | $54.44M | $52.11M | $16.02M | $11.6M | $32.99M | $47.24M | $13.24M | $5.19M | $29.62M | $32.33M | $4.24M | $8.47M | $21.34M | $26.23M | $4.46M | $7.91M | $11.51M | $21.11M | $2.64M | $5.18M | $11.04M | $20.51M | $997K | $3.09M | $9.54M | $19.08M | $1.11M | $1.94M | $11.29M | $14.45M | $3.95M | $6.79M | $6.65M | $6.19M | $1.33M | $5.94M | $5.08M | $5.26M | $2.97M |
Net Income | $545K | -$43.39M | -$430.83M | -$18.81M | -$2.61M | -$67.46M | $1.23M | $170.38M | -$305.43M | -$264K | $114.14M | $104.71M | $10.01M | $170.55M | $121.62M | $86.93M | $7.68M | -$59.61M | $109.66M | $113.44M | $59.21M | $77.75M | $184.45M | $38.95M | -$182.9M | -$589.68M | -$15.3M | $102.32M | -$17.35M | $22.48M | $4.22M | $75.27M | -$95.54M | -$30.24M | -$87.92M | $54.24M | -$12.31M | -$2.27M | $103.23M | $128.23M | $6.34M | $19.18M | $105.6M | $100.48M | $14.77M | $11.73M | $87.71M | $89.11M | $17.69M | $13.54M | $64.17M | $72.78M | $17.57M | $7.81M | $50.13M | $57.32M | $6.67M | $14.66M | $32.55M | $45.99M | $6.24M | $12.14M | $22.95M | $34.86M | $3.5M | $7.17M | $15.2M | $26.18M | $1.44M | $3.96M | $8.32M | $25.66M | $1.38M | $2.87M | $16.88M | $20.03M | $5.71M | $9.94M | $11.85M | $15.97M | $2.42M | $8.73M | $6.99M | $8.39M | $6.16M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | $64K | $73K | $18K | $8K | - | $115K | $20K | $59K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $545K | -$43.39M | -$430.83M | -$18.81M | -$2.61M | -$67.46M | $1.23M | $170.38M | -$305.43M | -$264K | $114.14M | $104.71M | $10.01M | $170.55M | $121.62M | $86.93M | $7.68M | -$59.61M | $109.66M | $113.44M | $59.21M | $77.75M | $184.45M | $38.95M | -$182.9M | -$589.68M | -$15.3M | $102.32M | -$17.35M | $22.48M | $4.22M | $75.27M | -$95.54M | -$30.24M | -$87.92M | $54.24M | -$12.31M | -$2.27M | $103.23M | $128.23M | $6.34M | $19.18M | $105.6M | $100.48M | $14.77M | $11.73M | $87.71M | $89.11M | $17.69M | $13.54M | $64.1M | $72.71M | $17.55M | $7.81M | $50.13M | $57.2M | $6.65M | $14.6M | $32.55M | $45.99M | $6.24M | $12.14M | $22.95M | $34.86M | $3.5M | $7.17M | $15.2M | $26.18M | $1.44M | $3.96M | $8.32M | $25.66M | $1.38M | $2.87M | $16.88M | $20.03M | $5.71M | $9.94M | $11.85M | $15.97M | $2.42M | $8.73M | $6.99M | $8.39M | $6.16M |
Shares Outstanding (Basic) | 427.77M | 425.98M | 424.85M | 428.35M | 427.12M | 429.29M | 431.74M | 432.23M | 435.69M | 435.58M | 437.31M | 443.53M | 444.87M | 444.05M | 448.83M | 454.32M | 458.42M | 471.43M | 476.18M | 470M | 459.6M | 456.01M | 454.81M | 454.54M | 454.12M | 452.87M | 451.63M | 451.39M | 451.07M | 449.75M | 448.44M | 447.07M | 444.63M | 443.05M | 441.83M | 441.28M | 440.42M | 439.36M | 438.26M | 437.83M | 435.54M | 433.63M | 431.9M | 431.49M | 431.18M | 429.39M | 427.59M | 427.04M | 426.38M | 424.77M | 422.78M | 422.11M | 421.06M | 419.59M | 418.75M | 418.06M | 417.3M | 415.38M | - | 412.46M | 412.68M | 411.55M | - | 407.41M | 406.11M | 403.35M | - | 400.37M | 397.81M | 395.36M | - | 389.18M | 388.22M | 387.3M | - | 385.46M | 383.8M | 380.95M | - | 377.31M | 375.15M | 371.89M | - | 292.57M | - |
Shares Outstanding (Diluted) | 431.94M | 425.98M | 424.85M | 428.35M | 427.12M | 429.29M | 437.3M | 435.69M | 435.69M | 447.39M | 448.44M | 453.72M | 454.51M | 454.65M | 458.99M | 464.14M | 468.17M | 471.43M | 479.73M | 473.12M | 462.29M | 459.23M | 457.87M | 456.67M | 454.12M | 452.87M | 451.63M | 454.7M | 451.07M | 453.23M | 452.5M | 451.04M | 444.63M | 443.05M | 441.83M | 448.44M | 440.42M | 439.36M | 447.58M | 445.85M | 442.87M | 443.26M | 442.61M | 442.11M | 439.84M | 439.23M | 439.49M | 435.96M | 434.59M | 433.82M | 433.3M | 431.07M | 429.67M | 428.38M | 428.48M | 427.18M | 423.89M | 422.82M | - | 420.22M | 420.14M | 419.09M | - | 409.34M | 408.47M | 407.3M | - | 405.99M | 404.62M | 403.44M | - | 399.47M | 398.74M | 399.59M | - | 400.68M | 399.08M | 398.54M | - | 396.79M | 395.49M | 395.99M | - | 314.59M | - |
EPS (Basic) | $0 | -$0.10 | -$1.01 | -$0.04 | -$0.01 | -$0.16 | $0 | $0.39 | -$0.70 | $0.02 | $0.26 | $0.24 | $0.02 | $0.38 | $0.27 | $0.19 | $0.02 | -$0.13 | $0.23 | $0.24 | $0.13 | $0.17 | $0.41 | $0.09 | -$0.40 | -$1.30 | -$0.03 | $0.23 | -$0.04 | $0.05 | $0.01 | $0.17 | -$0.21 | -$0.07 | -$0.20 | $0.12 | -$0.03 | -$0.01 | $0.24 | $0.29 | -$0.12 | $0.04 | $0.25 | $0.24 | $0.035 | $0.025 | $0.21 | $0.21 | $0.04 | $0.03 | $0.15 | $0.17 | $0.043 | $0.018 | $0.12 | $0.14 | $0.015 | $0.035 | - | $0.11 | $0.015 | $0.03 | - | $0.085 | $0.0088 | $0.018 | - | $0.065 | $0.0038 | $0.01 | - | $0.066 | $0.0038 | $0.0075 | - | $0.053 | $0.015 | $0.026 | - | $0.043 | $0.0063 | $0.024 | - | $0.026 | - |
EPS (Diluted) | $0 | -$0.10 | -$1.01 | -$0.04 | -$0.01 | -$0.16 | $0 | $0.39 | -$0.70 | $0.02 | $0.26 | $0.23 | $0.02 | $0.38 | $0.27 | $0.19 | $0.02 | -$0.13 | $0.23 | $0.24 | $0.13 | $0.17 | $0.40 | $0.09 | -$0.40 | -$1.30 | -$0.03 | $0.23 | -$0.04 | $0.05 | $0.01 | $0.17 | -$0.21 | -$0.07 | -$0.20 | $0.12 | -$0.03 | -$0.01 | $0.23 | $0.29 | -$0.12 | $0.04 | $0.24 | $0.23 | $0.035 | $0.025 | $0.20 | $0.21 | $0.04 | $0.03 | $0.15 | $0.17 | $0.04 | $0.018 | $0.12 | $0.14 | $0.015 | $0.035 | - | $0.11 | $0.015 | $0.029 | - | $0.085 | $0.0088 | $0.018 | - | $0.065 | $0.0038 | $0.01 | - | $0.064 | $0.0038 | $0.0075 | - | $0.05 | $0.014 | $0.025 | - | $0.04 | $0.0063 | $0.023 | - | $0.025 | - |
EBIT | $50.75M | -$25.7M | -$74.8M | $48.95M | $16.15M | -$56.35M | $27.45M | $176.29M | -$274.64M | -$6.46M | $69.52M | $139.47M | $22.42M | $7.96M | $141.97M | $119.41M | $34.48M | $10.72M | $100.27M | $188.72M | $123.82M | $114M | $234.49M | $132.77M | -$130.74M | -$556.65M | $70.61M | $138.49M | -$12.61M | $34.59M | -$10.18M | $114.67M | -$112.94M | -$25.77M | -$39.32M | $61.11M | -$7.67M | $10.11M | $162.17M | $198.54M | $16.42M | $37.59M | $175.39M | $168.16M | $31.94M | $25.83M | $143.87M | $142.75M | $34.94M | $25.98M | $97.97M | $120.72M | $31.51M | $13.73M | $80.96M | $90.95M | $12.23M | $24.49M | $55.3M | $73.77M | $11M | $20.63M | $35.05M | $56.51M | $6.73M | $12.9M | $26.68M | $47.16M | $3.38M | $7.91M | $22.87M | $46.48M | $3.27M | $4.3M | $28.25M | $33.81M | $8.17M | $16.04M | $17.75M | $21.98M | $3.01M | $14.18M | $12.86M | $14.48M | $9.67M |
EBITDA | $80.17M | $8.4M | $27.47M | $108.12M | $57.96M | -$1.61M | $72.62M | $212.24M | -$216.73M | $29.45M | $107.92M | $173.07M | $57.12M | $42.92M | $176.62M | $153.1M | $68.8M | $102.35M | $147.7M | $242.56M | $161.58M | $156.63M | $327.31M | $244.22M | -$53.45M | -$71.62M | $116.59M | $185.21M | $34.65M | $81.06M | $84.79M | $177.03M | $11.07M | $57.81M | $41.89M | $191.23M | $37.78M | $51.12M | $201.56M | $236.18M | $52.14M | $69.61M | $204.12M | $194.31M | $56.7M | $47.14M | $163.57M | $160.8M | $51.97M | $43.3M | $112.46M | $133.15M | $43.29M | $25.57M | $92.29M | $101.99M | $22.35M | $35.08M | $65.64M | $84.2M | $19.48M | $29.76M | $43.32M | $64.53M | $14.64M | $21.18M | $34.39M | $54.33M | $10.44M | $14.73M | $32.9M | $53.93M | $9.34M | $8.28M | $32.97M | $37.02M | $9.81M | $18.32M | $20.8M | $24.67M | $4.51M | $16.02M | $15.03M | $14.48M | $10.66M |