Textron Inc.(TXT:US)
Market Cap$13.055B
Key Metrics
Price$75.93
Revenue (TTM)$15.299B
Holders Revenue (TTM)$788M
Gross Profit (TTM)$2.718B
Earnings (TTM)$937M
EBITDA (TTM)$1.698B
Op. Margin (TTM)6.71%
Dividend Yield0.14%
Holders Yield6.04%
Cash on hand$1.61B
Total Assets$18.141B
Net Assets$8.002B
Total Debt$3.805B
Key Metrics
Price$75.93
Revenue (TTM)$15.299B
Holders Revenue (TTM)$788M
Gross Profit (TTM)$2.718B
Earnings (TTM)$937M
EBITDA (TTM)$1.698B
Op. Margin (TTM)6.71%
Dividend Yield0.14%
Holders Yield6.04%
Cash on hand$1.61B
Total Assets$18.141B
Net Assets$8.002B
Total Debt$3.805B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.827B | $3.695B | $4.175B | $3.602B | $3.716B | $3.306B | $3.613B | $3.427B | $3.527B | $3.135B | $3.892B | $3.343B | $3.424B | $3.024B | $3.636B | $3.078B | $3.154B | $3.001B | $3.322B | $2.99B | $3.191B | $2.879B | $3.667B | $2.735B | $2.472B | $2.777B | $4.035B | $3.259B | $3.227B | $3.109B | $3.75B | $3.2B | $3.726B | $3.296B | $4.017B | $3.484B | $3.604B | $3.093B | $3.825B | $3.251B | $3.511B | $3.201B | $3.923B | $3.18B | $3.247B | $3.073B | $4.096B | $3.43B | $3.505B | $2.847B | $3.506B | $2.904B | $2.839B | $2.855B | $3.362B | $3B | $3.019B | $2.856B | $3.254B | $2.814B | $2.728B | $2.479B | $3.127B | $2.479B | $2.709B | $2.21B | $2.813B | $2.549B | $2.612B | $2.526B | $3.606B | $3.471B | $3.684B | $3.306B | $3.763B | $3.11B | $3.235B | $2.964B | $3.201B | $2.837B | $2.82B | $2.632B | $1.202B | $2.405B | $2.667B | $2.27B | $2.772B | $2.569B | $2.523B | $2.337B | $2.663B | $2.243B | $2.53B | $2.399B | $2.862B | $2.554B | $2.824B | $2.418B | $3.183B | $2.81B | $3.288B | $3.04B | $3.497B | $3.208B | $3.222B | $3.293B | $3.234B | $2.709B | $2.887B | $2.749B | $2.87B | $2.352B | $2.484B | $2.252B | $2.818B | $1.95B | $2.667B | $2.551B | $2.428B | $2.248B | $2.384B | $2.214B | $2.659B | $2.425B | $2.502B | $2.387B | $2.377B | $2.381B | $2.517B | $2.408B | $2.427B | $2.233B | $2.253B | $2.165B | $2.16B | $2.031B | $2.162B | $1.995B | $2.016B | $1.906B | $2.009B | $1.909B | $2.145B | $1.899B | $1.989B | $1.884B | $1.025B | $1.735B | $1.847B | $1.825B | $1.918B | $1.736B | $1.811B | $1.334B | $1.383B | $1.286B | $1.353B | $1.368B | $1.541B | $1.339B | $1.128B | $1.015B | $1.187B | $936M | $994.8M | $921.2M | $887.5M | $744.4M | $810.8M | $778.4M |
Cost of Revenue | $3.133B | $3.023B | $3.477B | $2.948B | $3.007B | $2.672B | $2.712B | $2.935B | $2.939B | $2.614B | $3.249B | $2.779B | $2.846B | $2.531B | $3.083B | $2.584B | $2.641B | $2.492B | $2.751B | $2.486B | $2.66B | $2.4B | $3.124B | $2.332B | $2.251B | $2.387B | $3.441B | $2.747B | $2.641B | $2.577B | $3.105B | $2.687B | $3.073B | $2.729B | $3.344B | $2.884B | $2.996B | $2.592B | $3.126B | $2.661B | $2.889B | $2.635B | $3.251B | $2.584B | $2.635B | $2.509B | $3.344B | $2.845B | $2.875B | $2.357B | $2.938B | $2.473B | $2.338B | $2.382B | $2.797B | $2.475B | $2.435B | $2.312B | $2.715B | $2.313B | $2.225B | $2.055B | $2.605B | $2.037B | $2.188B | $1.776B | $2.32B | $2.047B | $2.099B | $1.999B | $2.817B | $2.595B | $2.775B | $2.434B | $2.771B | $2.275B | $2.374B | $2.18B | $2.393B | $2.099B | $2.081B | $1.955B | $611M | $1.787B | $2.029B | $1.667B | $2.111B | $1.975B | $1.936B | $1.818B | $2.13B | $1.718B | $1.959B | $1.862B | $2.186B | $1.981B | $2.175B | $1.879B | $2.538B | $2.385B | $2.524B | $2.215B | $2.513B | $2.45B | $2.333B | $2.481B | $2.424B | $1.998B | $2.113B | $2.137B | $1.927B | $1.74B | $1.831B | $1.683B | $1.742B | $1.483B | $1.622B | $1.554B | $1.428B | $1.298B | $1.423B | $1.301B | $1.282B | $1.172B | $1.249B | $1.171B | $1.17B | $1.237B | $1.41B | $1.354B | $1.491B | $1.14B | $1.222B | $1.156B | $1.029B | $984.8M | $1.121B | $989.1M | $1.027B | $932.7M | $1.055B | $962.1M | $1.199B | $960.9M | $1.029B | $959.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $694M | $672M | $698M | $654M | $709M | $634M | $901M | $492M | $588M | $521M | $643M | $564M | $578M | $493M | $553M | $494M | $513M | $509M | $571M | $504M | $531M | $479M | $543M | $403M | $221M | $390M | $594M | $512M | $586M | $532M | $645M | $513M | $653M | $567M | $673M | $600M | $608M | $501M | $699M | $590M | $622M | $566M | $672M | $596M | $612M | $564M | $752M | $585M | $630M | $490M | $568M | $431M | $501M | $473M | $565M | $525M | $584M | $544M | $539M | $501M | $503M | $424M | $522M | $442M | $521M | $434M | $493M | $502M | $513M | $527M | $789M | $876M | $909M | $872M | $992M | $835M | $861M | $784M | $808M | $738M | $739M | $677M | $591M | $618M | $638M | $603M | $661M | $594M | $587M | $519M | $533M | $525M | $571M | $537M | $676M | $573M | $649M | $539M | $645M | $425M | $764M | $825M | $984M | $758M | $889M | $812M | $810M | $711M | $774M | $612M | $943M | $612M | $653M | $569M | $1.076B | $467M | $1.045B | $997M | $1B | $950M | $961M | $913M | $1.377B | $1.253B | $1.253B | $1.216B | $1.207B | $1.144B | $1.107B | $1.054B | $936.2M | $1.093B | $1.032B | $1.009B | $1.13B | $1.046B | $1.04B | $1.006B | $989.3M | $973.4M | $954.1M | $946.6M | $946.3M | $938.4M | $960.6M | $924.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $427M | $441M | $449M | $375M | $440M | $430M | $265M | $282M | $293M | $316M | $328M | $303M | $230M | $246M | $345M | $266M | $279M | $305M | $326M | $283M | $314M | $298M | $285M | $258M | $239M | $263M | $298M | $255M | $292M | $307M | $271M | $307M | $370M | $327M | $350M | $335M | $343M | $309M | $355M | $323M | $318M | $308M | $335M | $303M | $329M | $337M | $402M | $304M | $353M | $302M | $306M | $245M | $296M | $279M | $312M | $264M | $276M | $312M | $333M | $251M | $295M | $304M | $345M | $301M | $299M | $285M | $310M | $348M | $340M | $296M | $412M | $419M | $393M | $418M | $473M | $383M | $440M | $372M | $399M | $379M | $375M | $361M | $234M | $354M | $337M | $340M | $376M | $354M | $342M | $322M | $321M | $317M | $349M | $351M | $353M | $324M | $474M | $360M | $408M | $355M | $559M | $378M | $449M | $358M | $349M | $346M | $311M | $310M | $352M | $233M | $285M | $258M | $262M | $247M | $385M | $226M | $380M | $362M | $366M | $335M | $342M | $331M | $415M | $384M | $380M | $378M | $382M | $368M | $380M | $361M | $350.1M | $370.4M | $364.2M | $356.5M | $331.4M | $377.7M | $376.3M | $361.4M | $326.3M | $329.6M | $345.2M | $335.7M | $315.7M | $338.2M | $349.6M | $340.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $116M | $120M | $134M | $118M | $137M | $132M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $311M | $321M | $315M | $257M | $303M | $298M | $265M | $282M | $293M | $316M | $328M | $303M | $230M | $246M | $345M | $266M | $279M | $305M | $326M | $283M | $314M | $298M | $285M | $258M | $239M | $263M | $298M | $255M | $292M | $307M | $271M | $307M | $370M | $327M | $350M | $335M | $343M | $309M | $355M | $323M | $318M | $308M | $335M | $303M | $329M | $337M | $402M | $304M | $353M | $302M | $306M | $245M | $296M | $279M | $312M | $264M | $276M | $312M | $333M | $251M | $295M | $304M | $345M | $301M | $299M | $285M | $310M | $348M | $340M | $346M | $412M | $419M | $393M | $418M | $473M | $383M | $440M | $372M | $399M | $379M | $375M | $361M | $234M | $354M | $337M | $340M | $376M | $354M | $342M | $322M | $321M | $317M | $349M | $351M | $353M | $324M | $375M | $360M | $408M | $355M | $414M | $378M | $449M | $358M | $349M | $346M | $311M | $310M | $352M | $233M | $285M | $258M | $262M | $247M | $385M | $226M | $380M | $362M | $366M | $335M | $342M | $331M | $415M | $384M | $380M | $378M | $382M | $368M | $380M | $361M | $350.1M | $370.4M | $364.2M | $356.5M | $331.4M | $377.7M | $376.3M | $361.4M | $326.3M | $329.6M | $345.2M | $335.7M | $315.7M | $338.2M | $349.6M | $340.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$50M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $99M | - | - | - | $145M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $267M | $231M | $249M | $279M | $269M | $204M | $145M | $210M | $295M | $205M | $315M | $261M | $348M | $247M | $208M | $228M | $234M | $204M | $245M | $221M | $217M | $181M | $258M | $145M | -$18M | $127M | $296M | $257M | $294M | $225M | $374M | $206M | $283M | $240M | $323M | $265M | $265M | $192M | $344M | $267M | $304M | $258M | $337M | $293M | $283M | $227M | $350M | $281M | $277M | $188M | $262M | $186M | $205M | $194M | $256M | $261M | $308M | $232M | $32M | $250M | $208M | $108M | $162M | $112M | $178M | $94M | $122M | $111M | $86M | $155M | $244M | $423M | $476M | $454M | $486M | $446M | $421M | $412M | $383M | $359M | $364M | $316M | $328M | $264M | $301M | $263M | $227M | $240M | $245M | $197M | $146M | $208M | $222M | $186M | $190M | $249M | $175M | $179M | $497M | $70M | $205M | $349M | $411M | $400M | $414M | $372M | $377M | $291M | $314M | $280M | $558M | $261M | $274M | $240M | $572M | $135M | $557M | $533M | $533M | $518M | $522M | $490M | $855M | $765M | $771M | $736M | $730M | $675M | $654M | $621M | $622.6M | $616.6M | $600.1M | $587.2M | $593.7M | $605M | $601.1M | $585.2M | $606.8M | $588.3M | $572.6M | $557.2M | $576.3M | $545M | $555.9M | $526.7M | -$5.271B | $1.735B | $1.847B | $1.825B | -$3.636B | $1.736B | $1.811B | $1.334B | -$3.61B | $1.286B | $1.353B | $1.368B | -$3.081B | $1.339B | $1.128B | $1.015B | -$2.561B | $936M | $994.8M | $921.2M | -$2.133B | $744.4M | $810.8M | $778.4M |
| $37M | $36M | $30M | $37M | $32M | $37M | -$14M | $42M | $28M | $32M | -$85M | $40M | $40M | $39M | $49M | $36M | $29M | $28M | $2M | -$3M | $1M | $9M | -$43M | -$29M | -$100M | -$58M | -$86M | -$16M | -$15M | -$13M | -$96M | $422M | -$23M | -$22M | -$100M | -$62M | -$50M | -$71M | -$50M | -$160M | -$44M | -$43M | -$43M | -$41M | -$42M | -$43M | -$63M | -$50M | -$67M | -$63M | -$39M | -$41M | -$42M | -$51M | -$52M | -$51M | -$46M | -$55M | -$62M | -$64M | -$73M | -$62M | -$117M | -$181M | -$79M | -$81M | -$193M | -$116M | -$206M | -$114M | -$114M | -$102M | -$101M | -$115M | - | -$117M | - | -$5M | - | - | - | -$9M | $325M | -$2M | -$41M | -$66M | $13M | -$16M | -$31M | -$72M | $6M | -$67M | -$24M | -$13M | $11M | -$73M | -$26M | -$10M | $18M | -$355M | -$35M | -$42M | - | -$11M | - | -$6M | $0 | $3M | -$2M | $16M | -$256M | $93M | $10M | -$73M | -$144M | $86M | -$137M | -$140M | -$138M | -$134M | -$130M | -$198M | -$436M | -$359M | -$357M | -$349M | -$328M | -$325M | -$310M | -$298M | -$290.4M | -$291.5M | -$281.8M | -$281.5M | -$291.7M | -$280.5M | -$273M | -$270.8M | -$289.9M | -$273.4M | -$261M | -$251.2M | -$248.4M | -$242.2M | -$246.6M | -$232.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2M | - | - | - | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $33M | $34M | $36M | $30M | $31M | $29M | $26M | $26M | $25M | $20M | $19M | $19M | $19M | $20M | $11M | $24M | $31M | $32M | $33M | $33M | $36M | $40M | $41M | $43M | $42M | $40M | $42M | $44M | $43M | $42M | $42M | $41M | $42M | $41M | $45M | $44M | $43M | $42M | $42M | $45M | $44M | $43M | $43M | $41M | $42M | $43M | $50M | $47M | $47M | $47M | $39M | $41M | $42M | $51M | $52M | $52M | $53M | $55M | $62M | $61M | $61M | $62M | $63M | $67M | $69M | $71M | $79M | $74M | $77M | $83M | $114M | $102M | $101M | $115M | - | $117M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $70M | $70M | $66M | $67M | $63M | $66M | $12M | $68M | $53M | $52M | -$66M | $59M | $59M | $59M | $60M | $60M | $60M | $60M | $35M | $30M | $37M | $49M | -$2M | $14M | -$58M | -$18M | -$44M | $28M | $28M | $29M | -$54M | $463M | $19M | $19M | -$55M | -$18M | -$7M | -$29M | -$8M | -$115M | - | - | - | - | - | - | -$13M | -$3M | -$20M | -$16M | - | - | - | - | - | $1M | $7M | - | - | -$3M | -$12M | - | -$54M | -$114M | -$10M | -$12M | -$114M | -$42M | -$129M | -$32M | - | - | - | - | - | - | - | -$5M | - | - | - | -$9M | $325M | -$2M | -$41M | -$66M | $13M | -$16M | -$31M | -$72M | $6M | -$67M | -$24M | -$13M | $11M | -$73M | -$26M | -$10M | $18M | -$355M | -$35M | -$42M | - | -$11M | - | -$6M | $0 | $3M | -$2M | $16M | -$256M | $93M | $10M | -$73M | -$144M | $86M | -$137M | -$140M | -$138M | -$134M | -$130M | -$198M | -$436M | -$359M | -$357M | -$349M | -$328M | -$325M | -$310M | -$298M | -$290.4M | -$291.5M | -$281.8M | -$281.5M | -$291.7M | -$280.5M | -$273M | -$270.8M | -$289.9M | -$273.4M | -$261M | -$251.2M | -$248.4M | -$242.2M | -$246.6M | -$232.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $304M | $267M | $279M | $316M | $301M | $241M | $131M | $252M | $323M | $237M | $230M | $301M | $329M | $227M | $257M | $264M | $263M | $232M | $247M | $218M | $218M | $190M | $215M | $116M | -$118M | $69M | $210M | $241M | $279M | $212M | $278M | $628M | $260M | $218M | $223M | $203M | $215M | $121M | $294M | $107M | $260M | $215M | $294M | $252M | $241M | $184M | $287M | $231M | $210M | $125M | $223M | $145M | $163M | $143M | $200M | $209M | $255M | $177M | -$30M | $186M | $135M | $46M | $45M | -$69M | $99M | $11M | -$65M | -$5M | -$120M | $41M | -$396M | $321M | $375M | $339M | $366M | $329M | $297M | $284M | $265M | $242M | $255M | $213M | $568M | $198M | $188M | $129M | $176M | $143M | $154M | $61M | $93M | $70M | $130M | -$105M | $127M | $96M | $175M | $86M | $441M | -$399M | $205M | $179M | -$200M | $251M | $284M | $251M | $273M | $236M | $259M | $236M | $193M | $178M | $202M | $164M | $248M | $149M | $240M | $210M | $213M | $201M | $209M | - | $212M | $204M | $202M | $182M | $213M | $182M | $181M | $165M | $167.4M | $158.1M | $153.4M | $134.6M | $122.2M | $141.1M | $137.5M | $126.2M | $133.4M | $125.4M | $123.9M | $112.3M | $130.3M | $106.9M | $116.4M | $105.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $56M | $47M | $43M | $81M | $56M | $34M | -$10M | $29M | $63M | $36M | $31M | $32M | $66M | $36M | $31M | $39M | $45M | $39M | $40M | $33M | $34M | $19M | -$21M | $1M | -$26M | $19M | $11M | $21M | $62M | $33M | $32M | $65M | $36M | $29M | $329M | $44M | $62M | $21M | $79M | -$192M | $82M | $64M | $69M | $76M | $72M | $56M | $74M | $71M | $65M | $38M | $52M | $47M | $49M | $28M | $54M | $67M | $82M | $57M | -$13M | $50M | $43M | $15M | -$18M | -$21M | $18M | $15M | -$5M | -$11M | -$58M | -$2M | -$48M | $116M | $125M | $114M | $106M | $104M | $82M | $86M | $69M | $67M | $78M | $55M | $94M | $52M | $70M | $44M | $43M | $42M | $45M | $20M | $12M | $23M | $38M | $33M | -$11M | $19M | $63M | $29M | $158M | -$69M | $72M | $66M | $18M | $93M | $105M | $93M | $103M | $90M | $97M | $91M | $73M | $70M | $86M | $65M | $98M | $58M | $95M | $85M | $85M | $81M | $84M | - | $85M | $82M | $81M | $73M | $101M | $71M | $71M | $65M | $64.9M | $58.6M | $59.1M | $51.8M | $45M | $54.3M | $53.4M | $50.2M | $50.1M | $49.7M | $49.8M | $45.9M | $52.2M | $40.3M | $44.3M | $39.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $248M | $220M | $235M | $234M | $245M | $207M | $141M | $223M | $259M | $201M | $198M | $269M | $263M | $191M | $226M | $225M | $217M | $193M | $207M | $185M | $183M | $171M | $236M | $115M | -$92M | $50M | $199M | $220M | $217M | $179M | $246M | $563M | $224M | $189M | -$106M | $159M | $153M | $101M | $214M | $421M | $177M | $150M | $226M | $176M | $167M | $128M | $212M | $159M | $144M | $85M | $167M | $99M | $113M | $119M | $148M | $151M | $172M | $118M | -$19M | $142M | $90M | $29M | $60M | -$48M | $82M | -$8M | -$63M | $4M | -$58M | $86M | -$209M | $206M | $258M | $231M | $256M | $255M | $210M | $196M | $195M | $169M | $69M | $168M | $118M | -$164M | $123M | $126M | $125M | $103M | $100M | $37M | $83M | $47M | $63M | $72M | $131M | $71M | $112M | $63M | $238M | -$324M | $133M | $119M | -$212M | $164M | $186M | $105M | $208M | $152M | $169M | $1.723B | $186M | $148M | $171M | $148M | $150M | $138M | $145M | $125M | $128M | -$35M | $125M | $35M | $130M | $126M | $124M | $112M | $125M | $111M | $110M | $100M | $102.5M | $99.5M | $94.3M | $82.8M | -$602.3M | $86.8M | $84.1M | $76M | $83.3M | $75.7M | $74.1M | $66.4M | $78.1M | $66.6M | $72.1M | $66.2M | $86.6M | $59.5M | $68.8M | $63.3M | $72M | $62.8M | $68.9M | $68.4M | $31.9M | $81M | $91M | $60.2M | $61M | $73.2M | $61.3M | $50.4M | $72M | $54.4M | $48.6M | $48.6M | $34.5M | $25.3M | $27.2M | $26.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$6M | - | - | -$7M | -$6M | - | -$6M | -$7M | -$6M | -$6M | -$6M | -$7M | -$6M | -$7M | -$6M | -$7M | -$6M | - | -$6M | -$7M | -$6M | - | - | - | - | - | - | - | - | -$3M | -$4M | -$3M | -$3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $248M | $220M | $235M | $234M | $245M | $207M | $141M | $223M | $259M | $201M | $198M | $269M | $263M | $191M | $226M | $225M | $217M | $193M | $207M | $185M | $183M | $171M | $236M | $115M | -$92M | $50M | $199M | $220M | $217M | $179M | $246M | $563M | $224M | $189M | -$106M | $159M | $153M | $101M | $214M | $421M | $177M | $150M | $226M | $176M | $167M | $128M | $212M | $159M | $144M | $85M | $167M | $99M | $113M | $119M | $148M | $151M | $172M | $118M | -$19M | $142M | $90M | $29M | $60M | -$48M | $82M | -$8M | -$63M | $4M | -$58M | $86M | -$209M | $206M | $258M | $231M | $256M | $255M | $210M | $196M | $195M | $169M | $69M | $168M | $118M | -$164M | $123M | $126M | $125M | $103M | $100M | $37M | $83M | $47M | $63M | $66M | $131M | $71M | $105M | $57M | $238M | -$330M | $126M | $113M | -$218M | $158M | $179M | $99M | $201M | $146M | $162M | $1.717B | $186M | $142M | $164M | $142M | $150M | $138M | $145M | $125M | $128M | -$35M | $125M | $35M | $127M | $122M | $121M | $109M | $125M | $111M | $110M | $100M | $102.5M | $99.5M | $94.3M | $82.8M | -$602.3M | $86.8M | $84.1M | $76M | $83.3M | $75.7M | $74.1M | $66.4M | $78.1M | $66.6M | $72.1M | $66.2M | $86.6M | $59.5M | $68.8M | $63.3M | $72M | $62.8M | $68.9M | $68.4M | $31.9M | $81M | $91M | $60.2M | $61M | $73.2M | $61.3M | $50.4M | $72M | $54.4M | $48.6M | $48.6M | $34.5M | $25.3M | $27.2M | $26.5M |
Shares Outstanding (Basic) | 171.94M | 176M | 176.69M | 178.63M | 178.16M | 183.19M | 185.53M | 188.98M | 189.75M | 192.8M | 196.04M | 197.95M | 200.7M | 204.84M | - | 211.31M | 214.59M | 217.01M | 216.9M | 223.66M | 225.96M | 227.01M | 226.4M | 228.79M | 227.95M | 227.38M | 228M | 231.58M | 233.33M | 235.53M | 242.57M | 249.12M | 248.91M | 256.38M | 261.5M | 263.41M | 264.71M | 270.49M | 270.29M | 270.13M | 269.34M | 268.72M | 274.23M | 273.86M | 276.34M | 277.5M | 276.6M | 276.2M | 279.75M | 278.89M | 282.1M | 281.07M | 280.39M | 276.08M | 271.3M | 296.08M | 296.55M | 295M | - | 300.87M | 277.41M | 276.36M | - | 274.9M | 274.1M | 273.17M | - | 278.43M | 264.09M | 243.99M | - | 243.75M | 250.04M | 249.32M | - | 249.33M | 248.52M | 251.28M | - | 252.24M | 256.91M | 260.19M | - | 265.82M | 269.21M | 270.25M | - | 275.79M | 275.5M | 274.76M | - | 271.25M | 270.76M | 271.98M | - | 275.7M | 278.97M | 280.81M | - | 282.39M | 282.11M | 281.47M | - | 286.37M | 287.96M | 292.56M | - | 300.14M | 301.02M | 304.97M | - | 326.44M | 328M | 326.44M | - | 332.53M | 329.55M | 333.33M | - | 333.33M | 337.84M | 333.33M | - | 343.66M | 345.71M | 346.03M | - | 358.06M | 360.66M | 363.64M | - | 361.82M | 355.85M | 360M | - | 354.29M | 350.42M | 353.49M | - | 352.09M | 344.65M | 349.47M | - | 350.53M | 360.5M | 357.84M | - | 355.24M | 339.82M | 339.82M | - | 356.41M | 356.41M | 357.6M | - | 345.83M | 345.83M | 345.83M | - | 329.89M | 315.27M | 328.54M | - | 306.84M | 272.1M | 270.33M | - | 270.3M | 276.49M | 275.87M |
Shares Outstanding (Diluted) | 171.94M | 176.18M | 177.13M | 179.15M | 178.16M | 183.67M | 185.57M | 188.98M | 191.86M | 194.86M | 197.58M | 199.99M | 202.51M | 207.01M | - | 213.14M | 216.66M | 219.61M | 216.9M | 226.49M | 228.45M | 228.28M | 226.4M | 228.79M | 227.95M | 227.38M | 228M | 231.58M | 233.55M | 236.44M | 242.57M | 249.38M | 257.18M | 263.67M | 263.3M | 266.99M | 269.3M | 272.83M | 273.11M | 272.1M | 271.32M | 273.02M | 276.65M | 278.04M | 279.94M | 280.08M | 279.77M | 281.03M | 282.76M | 283.33M | 282.71M | 281.71M | 283.82M | 288.98M | 291.56M | 296.92M | 296.55M | 295M | - | 300.87M | 315.21M | 319.12M | - | 274.9M | 302.4M | 273.17M | - | 278.43M | 264.09M | 244.96M | - | 247.18M | 254.58M | 254.5M | - | 254.32M | 253.01M | 254.55M | - | 256.06M | 262.59M | 265.71M | - | 271.26M | 275.16M | 276.57M | - | 281.24M | 280.57M | 280.46M | - | 273.66M | 272.51M | 274.12M | - | 278.29M | 283.2M | 283.92M | - | 282.39M | 286.82M | 285.5M | - | 290.65M | 292.61M | 297.64M | - | 306.81M | 308.19M | 312.18M | - | 334.12M | 334.69M | 334.12M | - | 340.74M | 337.21M | 342.47M | - | 350M | 342.47M | 350M | - | 343.66M | 345.71M | 346.03M | - | 358.06M | 360.66M | 363.64M | - | 361.82M | 355.85M | 360M | - | 354.29M | 350.42M | 353.49M | - | 352.09M | 344.65M | 349.47M | - | 350.53M | 360.5M | 357.84M | - | 355.24M | 339.82M | 339.82M | - | 356.41M | 356.41M | 357.6M | - | 345.83M | 345.83M | 345.83M | - | 329.89M | 315.27M | 328.54M | - | 306.84M | 272.1M | 270.33M | - | 270.3M | 276.49M | 275.87M |
EPS (Basic) | $1.43 | $1.25 | $1.33 | $1.31 | $1.36 | $1.13 | $0.76 | $1.18 | $1.37 | $1.04 | $1.01 | $1.36 | $1.31 | $0.93 | - | $1.06 | $1.01 | $0.89 | - | $0.83 | $0.81 | $0.75 | - | $0.50 | -$0.40 | $0.22 | - | $0.95 | $0.93 | $0.76 | $1.02 | $2.26 | $0.90 | $0.74 | -$0.41 | $0.60 | $0.57 | $0.37 | $0.79 | $1.56 | $0.66 | $0.56 | $0.83 | $0.64 | $0.60 | $0.46 | $0.77 | $0.58 | $0.51 | $0.30 | $0.59 | $0.35 | $0.40 | $0.43 | $0.55 | $0.51 | $0.58 | $0.40 | - | $0.47 | $0.32 | $0.10 | - | -$0.17 | $0.30 | -$0.03 | - | $0.01 | -$0.22 | $0.35 | - | $0.85 | $1.03 | $0.93 | - | $1.02 | $0.85 | $0.78 | - | $0.67 | $0.27 | $0.65 | - | -$0.62 | $0.46 | $0.47 | - | $0.38 | $0.36 | $0.14 | - | $0.18 | $0.24 | $0.24 | - | $0.26 | $0.38 | $0.21 | - | -$1.17 | $0.45 | $0.40 | - | $0.55 | $0.63 | $0.33 | - | $0.49 | $0.54 | $5.63 | - | $0.44 | $0.50 | $0.44 | - | $0.42 | $0.44 | $0.38 | - | -$0.11 | $0.37 | $0.11 | - | $0.36 | $0.35 | $0.32 | - | $0.31 | $0.31 | $0.28 | - | $0.28 | $0.27 | $0.23 | - | $0.25 | $0.24 | $0.22 | - | $0.22 | $0.22 | $0.19 | - | $0.19 | $0.20 | $0.19 | - | $0.17 | $0.20 | $0.19 | - | $0.18 | $0.20 | $0.19 | - | $0.23 | $0.27 | $0.18 | - | $0.23 | $0.19 | $0.16 | - | $0.19 | $0.17 | $0.18 | - | $0.09 | $0.095 | $0.09 |
EPS (Diluted) | $1.42 | $1.25 | $1.33 | $1.31 | $1.35 | $1.13 | $0.76 | $1.18 | $1.35 | $1.03 | $1 | $1.35 | $1.30 | $0.92 | - | $1.06 | $1 | $0.88 | - | $0.82 | $0.80 | $0.75 | - | $0.50 | -$0.40 | $0.22 | - | $0.95 | $0.93 | $0.76 | $1.02 | $2.26 | $0.87 | $0.72 | -$0.41 | $0.60 | $0.57 | $0.37 | $0.78 | $1.55 | $0.65 | $0.55 | $0.82 | $0.63 | $0.60 | $0.46 | $0.76 | $0.57 | $0.51 | $0.30 | $0.59 | $0.35 | $0.40 | $0.41 | $0.51 | $0.51 | $0.58 | $0.40 | - | $0.47 | $0.29 | $0.09 | - | -$0.17 | $0.27 | -$0.03 | - | $0.01 | -$0.22 | $0.35 | - | $0.83 | $1.01 | $0.91 | - | $1 | $0.83 | $0.77 | - | $0.66 | $0.27 | $0.63 | - | -$0.62 | $0.45 | $0.46 | - | $0.37 | $0.36 | $0.13 | - | $0.17 | $0.23 | $0.24 | - | $0.26 | $0.37 | $0.20 | - | -$1.17 | $0.44 | $0.40 | - | $0.54 | $0.62 | $0.33 | - | $0.48 | $0.53 | $5.50 | - | $0.43 | $0.49 | $0.43 | - | $0.41 | $0.43 | $0.37 | - | -$0.11 | $0.37 | $0.10 | - | $0.36 | $0.35 | $0.32 | - | $0.31 | $0.31 | $0.28 | - | $0.28 | $0.27 | $0.23 | - | $0.25 | $0.24 | $0.22 | - | $0.22 | $0.22 | $0.19 | - | $0.19 | $0.20 | $0.19 | - | $0.17 | $0.20 | $0.19 | - | $0.18 | $0.20 | $0.19 | - | $0.23 | $0.27 | $0.18 | - | $0.23 | $0.19 | $0.16 | - | $0.19 | $0.17 | $0.18 | - | $0.09 | $0.095 | $0.09 |
EBIT | $337M | $301M | $315M | $346M | $332M | $270M | $157M | $278M | $348M | $257M | $249M | $320M | $348M | $247M | $268M | $288M | $294M | $264M | $280M | $251M | $254M | $230M | $256M | $159M | -$76M | $109M | $252M | $285M | $322M | $254M | $320M | $669M | $302M | $259M | $268M | $247M | $258M | $163M | $336M | $152M | $304M | $258M | $337M | $293M | $283M | $227M | $337M | $278M | $257M | $172M | $262M | $186M | $205M | $194M | $252M | $261M | $308M | $232M | $32M | $247M | $196M | $108M | $108M | -$2M | $168M | $82M | $14M | $69M | -$43M | $124M | -$282M | $423M | $476M | $454M | $486M | $446M | $421M | $412M | $383M | $359M | $364M | $316M | $210M | $264M | $301M | $263M | $96M | $240M | $245M | $197M | -$13M | $208M | $222M | $186M | $62M | $249M | $175M | $179M | $60M | $70M | $205M | $349M | $411M | $400M | $414M | $372M | $377M | $291M | $314M | $280M | $558M | $261M | $274M | $240M | $572M | $135M | $557M | $533M | $533M | $518M | $522M | $490M | $855M | $765M | $771M | $736M | $730M | $675M | $654M | $621M | $622.6M | $616.6M | $600.1M | $587.2M | $593.7M | $605M | $601.1M | $585.2M | $606.8M | $588.3M | $572.6M | $557.2M | $576.3M | $545M | $555.9M | $526.7M | -$5.271B | $1.735B | $1.847B | $1.825B | -$3.636B | $1.736B | $1.811B | $1.334B | -$3.61B | $1.286B | $1.353B | $1.368B | -$3.081B | $1.339B | $1.128B | $1.015B | -$2.561B | $936M | $994.8M | $921.2M | -$2.133B | $744.4M | $810.8M | $778.4M |
EBITDA | $431M | $397M | $427M | $443M | $436M | $362M | $313M | $377M | $451M | $359M | $352M | $419M | $449M | $339M | $377M | $385M | $392M | $357M | $390M | $358M | $354M | $311M | $387M | $261M | $100M | $238M | $438M | $385M | $422M | $356M | $508M | $331M | $413M | $364M | $438M | $386M | $383M | $306M | $462M | $375M | $418M | $367M | $466M | $405M | $393M | $337M | $484M | $392M | $393M | $286M | $366M | $279M | $300M | $291M | $362M | $355M | $400M | $323M | $146M | $344M | $308M | $203M | $273M | $207M | $275M | $184M | $240M | $211M | $187M | $252M | -$174M | $517M | $576M | $553M | $584M | $523M | $500M | $491M | $463M | $431M | $436M | $391M | -$88M | $341M | $417M | $400M | $179M | $342M | $362M | $353M | $77M | $360M | $332M | $288M | $152M | $415M | $284M | $280M | $165M | $554M | $375M | $518M | $535M | $534M | $540M | $499M | $499M | $399M | $424M | $363M | $914M | $354M | $381M | $322M | $835M | $155M | $802M | $775M | $772M | $749M | $749M | $780M | $1.398B | $1.228B | $1.23B | $1.187B | $1.153B | $1.157B | $1.038B | $991M | $876.5M | $1.091B | $950.8M | $934.1M | $1.091B | $950.4M | $940.7M | $915.4M | $952.9M | $919.4M | $888.8M | $862.1M | $879M | $842.8M | $857.6M | $817.1M | -$5.271B | $1.735B | $1.847B | $1.825B | -$3.636B | $1.736B | $1.811B | $1.334B | -$3.61B | $1.286B | $1.353B | $1.368B | -$3.081B | $1.339B | $1.128B | $1.015B | -$2.561B | $936M | $994.8M | $921.2M | -$2.133B | $744.4M | $810.8M | $778.4M |