TXNM Energy, Inc.(TXNM:US)
Market Cap$6.498B
Key Metrics
Price$58.52
Revenue (TTM)$2.234B
Holders Revenue (TTM)$190.74M
Gross Profit (TTM)$1.427B
Earnings (TTM)$196.39M
EBITDA (TTM)$980.95M
Op. Margin (TTM)22.21%
Dividend Yield2.78%
Holders Yield2.94%
Cash on hand$14.59M
Total Assets$12.508B
Net Assets$3.614B
Total Debt$5.941B
Key Metrics
Price$58.52
Revenue (TTM)$2.234B
Holders Revenue (TTM)$190.74M
Gross Profit (TTM)$1.427B
Earnings (TTM)$196.39M
EBITDA (TTM)$980.95M
Op. Margin (TTM)22.21%
Dividend Yield2.78%
Holders Yield2.94%
Cash on hand$14.59M
Total Assets$12.508B
Net Assets$3.614B
Total Debt$5.941B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $548.55M | $504.98M | $533.23M | $647.16M | $502.42M | $482.79M | $476.96M | $569.26M | $488.1M | $436.88M | $412.11M | $505.85M | $477.16M | $544.08M | $575.82M | $729.89M | $499.73M | $444.12M | $434.08M | $554.55M | $426.54M | $364.71M | $359.28M | $472.47M | $357.65M | $333.62M | $344.15M | $433.59M | $330.23M | $349.65M | $343.76M | $422.67M | $352.31M | $317.88M | $332.61M | $419.9M | $362.32M | $330.18M | $336.23M | $400.37M | $315.39M | $310.96M | $335.9M | $417.43M | $352.89M | $332.87M | $346.85M | $413.95M | $346.16M | $328.9M | $322.93M | $399.73M | $347.6M | $317.67M | $322.76M | $390.41M | $323.86M | $305.37M | $347.87M | $549.5M | $415.59M | $387.66M | $380.65M | $503.65M | $405.82M | $383.46M | $383.04M | $477.73M | $401.11M | $385.87M | $407.63M | $607.08M | $580.31M | $364.5M | $50.41M | $569.91M | $505.57M | $437.04M | $619.03M | $650.17M | $546.67M | $655.8M | $646.53M | $597.12M | $405.25M | $427.91M | $409.34M | $386.86M | $370.4M | $437.37M | $342.65M | $390.87M | $325.72M | $385.62M | $300.99M | $274.68M | $264.57M | $314M | $327.58M | $621.9M | $666.09M | $736.53M | $461.47M | $499.48M | $329.04M | $321.29M | $282.8M | $340.6M | $261.4M | $272.82M | $259.1M | $320.5M | $230.5M | $282.6M | $311.7M | $254.6M | $238.7M | $298.8M | $233M | $210.8M | $197.6M | $241.9M | $191.2M | $195.6M | $191.5M | $230.2M | $220.9M | $218.7M | $204.3M | $260.8M | $230.7M | $203.8M | $190.8M | $248.6M | $219.5M | $206.3M | $189.5M | $236.8M | $215.3M | $199.2M | $190.4M | $243.4M | $211.7M | $193.2M | $195.7M | $254.4M | $220M | $218.5M | $210.6M | $266.2M | $206.7M | $201.8M | $195.7M | $237.7M | $157.2M | $159.8M | $166.2M | $206.5M | $178.6M | $157.4M | $162.6M | $199.4M | $185.9M | $186.2M | $173.6M | $203.3M | $110.8M | $126.9M | $109.6M | $98M |
Cost of Revenue | $189.48M | $190.9M | $210.73M | $216.21M | $193.7M | $193.73M | $183.76M | $160.17M | $179.29M | $154.52M | $201.08M | $230.7M | $198.05M | $264.04M | $326.41M | $368.81M | $238.1M | $201.98M | $214.62M | $231.75M | $190.12M | $152.29M | $160.54M | $165.14M | $127.21M | $132.33M | $132.36M | $139.61M | $126.69M | $156.7M | $146.81M | $144.89M | $129.6M | $127.91M | $135.96M | $135.72M | $138.66M | $134.59M | $132.26M | $140.23M | $119.24M | $135.06M | $157.84M | $166.42M | $158.83M | $158.31M | $166.24M | $175.79M | $155.27M | $159.9M | $151.55M | $155.82M | $152.49M | $148.28M | $105.48M | $151.14M | $140.77M | $136.98M | $172.18M | $308.51M | $238.74M | $224.04M | $210.25M | $272.49M | $218.66M | $258.66M | $164.8M | $255.81M | $238.79M | $243.82M | $407.05M | $455.08M | $459.37M | $298.96M | $21.23M | $375.01M | $311.47M | $216.81M | $391.01M | $405.5M | $350.54M | $463.56M | $479.33M | $399.39M | $278M | $283.51M | $279.5M | $260.58M | $250.22M | $263.49M | - | $254.34M | $210.56M | - | -$261.68M | $133.41M | $122.69M | $155.78M | -$1.208B | $429.97M | $433.84M | $497.1M | -$524.74M | $316.52M | $180.39M | $167.72M | -$199.1M | $180.7M | $108.1M | $113.1M | $101M | $138.6M | $86.1M | $120M | $160.1M | $94.5M | $99.8M | $142.2M | $87.9M | $57.7M | $60M | $86.2M | $57.8M | $48.5M | $53.3M | $75.5M | $65.7M | $54.2M | $54.5M | $95.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $359.08M | $314.09M | $322.5M | $430.95M | $308.72M | $289.06M | $293.21M | $409.09M | $308.81M | $282.36M | $211.04M | $275.15M | $279.11M | $280.03M | $249.41M | $361.08M | $261.64M | $242.14M | $219.45M | $322.8M | $236.43M | $212.42M | $198.73M | $307.33M | $230.44M | $201.29M | $211.79M | $293.97M | $203.54M | $192.95M | $196.94M | $277.78M | $222.71M | $189.97M | $196.64M | $284.18M | $223.66M | $195.59M | $203.97M | $260.15M | $196.15M | $175.91M | $178.06M | $251.01M | $194.06M | $174.55M | $180.61M | $238.17M | $190.9M | $169M | $171.38M | $243.91M | $195.11M | $169.39M | $217.27M | $239.27M | $183.09M | $168.4M | $175.69M | $240.99M | $176.84M | $163.63M | $170.4M | $231.17M | $187.15M | $124.79M | $218.24M | $221.92M | $162.33M | $142.04M | $582K | $152M | $120.95M | $65.54M | $29.19M | $194.9M | $194.1M | $220.23M | $228.03M | $244.66M | $196.13M | $192.24M | $167.2M | $197.73M | $127.26M | $144.4M | $129.84M | $126.27M | $120.19M | $173.89M | - | $136.53M | $115.17M | - | $562.67M | $156.03M | $141.88M | $158.21M | $1.536B | $191.93M | $232.25M | $239.43M | $986.21M | $182.96M | $148.65M | $153.57M | $481.9M | $159.9M | $153.3M | $159.72M | $158.1M | $181.9M | $144.4M | $162.6M | $151.6M | $160.1M | $138.9M | $156.6M | $145.1M | $153.1M | $137.6M | $155.7M | $133.4M | $147.1M | $138.2M | $154.7M | $155.2M | $164.5M | $149.8M | $165.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $90.25M | $92.8M | $90.91M | $95.61M | $102.45M | $86.27M | $94.17M | $88.5M | $84.63M | $78.19M | $86.25M | $83.56M | $104.97M | $99.5M | $95.35M | $79.66M | $72.5M | $92.79M | $87M | $76.52M | $71.33M | $76.78M | $92.12M | $70.35M | $68.49M | $63.32M | $63.97M | $64.07M | $62.03M | $69.01M | $68.5M | $69.36M | $61.81M | $65.24M | $68.69M | $60.93M | $60.02M | $61.87M | $68.56M | $63M | $62.48M | $63.7M | $67.97M | $63.14M | $56.8M | $60.35M | $56.54M | $59.07M | $61.3M | $60.77M | $63.9M | $64.16M | $60.29M | $60.99M | $52.37M | $62.37M | $62.85M | $61.05M | $60.76M | $69.76M | $90.2M | $58.47M | $68.16M | $71.19M | $62.42M | $62.79M | $43.54M | $67.77M | $88.84M | $62.14M | $5M | $130.36M | $256.24M | $77.61M | $1.94M | $128.08M | $117.23M | $120.36M | $96.53M | $89.32M | $87.63M | $84.36M | $64.53M | $59.96M | $67.84M | $55.37M | $45.46M | $37.54M | $42.58M | $93.42M | $45.47M | $38.6M | $42.6M | $307.16M | $39.74M | $38.79M | $36.39M | - | $37.9M | $39.24M | $37.88M | $39.49M | $44.59M | $36.93M | $28.28M | $32.2M | $529.4M | -$3M | -$2.7M | -$3M | -$2.8M | -$3.1M | -$2.9M | -$3.1M | -$3.1M | -$3.8M | -$1.9M | -$3.4M | $3.3M | -$7.9M | -$4.6M | -$4M | $200K | -$4M | -$3.9M | -$4.5M | -$4.7M | -$5.6M | -$2.2M | -$4.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $90.25M | $92.8M | $69.25M | $68.45M | $102.45M | $86.27M | $67.27M | $64.84M | $84.63M | $78.19M | $60.27M | $58.48M | $79.5M | $77.31M | $61.82M | $58.13M | $51.34M | $74.33M | $61.83M | $56.52M | $52.47M | $59.47M | $68.24M | $51.61M | $50.45M | $46.03M | $46.45M | $47.61M | $42.83M | $52.34M | $46.86M | $49.97M | $43.36M | $48.28M | $47.42M | $44.13M | $42.98M | $45.39M | $52.3M | $46.94M | $45.16M | $47.11M | $48.94M | $46.38M | $39.93M | $43.86M | $39.83M | $42.19M | $45.24M | $43.86M | $44.47M | $46.92M | $43.14M | $44.69M | $52.37M | $45.28M | $45.29M | $44.8M | $60.76M | $69.76M | $90.2M | $58.47M | $68.16M | $71.19M | $62.42M | $62.79M | $43.54M | $67.77M | $88.84M | $62.14M | $85.56M | $61M | $59.39M | $47.36M | $9.79M | $56.51M | $50.6M | $72.98M | $74.81M | $69.6M | $66.31M | $65.31M | $64.53M | $59.96M | $52.79M | $41.31M | $45.46M | $37.54M | $42.58M | $40.37M | $45.47M | $38.6M | $42.6M | $32.04M | $39.74M | $38.79M | $36.39M | - | $37.9M | $39.24M | $37.88M | $39.49M | $44.59M | $36.93M | $33.56M | $32.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | $21.66M | $27.17M | - | - | $26.91M | $23.66M | - | - | $25.98M | $25.08M | $25.47M | $22.2M | $33.52M | $21.54M | $21.16M | $18.47M | $25.17M | $20M | $18.85M | $17.32M | $23.88M | $18.74M | $18.03M | $17.29M | $17.53M | $16.46M | $19.2M | $16.68M | $21.63M | $19.39M | $18.45M | $16.96M | $21.27M | $16.8M | $17.03M | $16.48M | $16.26M | $16.06M | $17.32M | $16.59M | $19.03M | $16.77M | $16.87M | $16.49M | $16.71M | $16.88M | $16.07M | $16.91M | $19.43M | $17.25M | $17.15M | $16.3M | - | $17.08M | $17.57M | $16.25M | - | - | - | - | - | - | - | - | - | - | - | - | -$80.56M | $69.36M | $196.85M | $30.25M | -$7.85M | $71.57M | $66.63M | $47.38M | $21.72M | $19.72M | $21.31M | $19.05M | - | - | $15.05M | $14.06M | - | - | - | $53.05M | - | - | - | $275.12M | - | - | - | - | - | - | - | - | - | - | -$5.29M | - | $529.4M | -$3M | -$2.7M | -$3M | -$2.8M | -$3.1M | -$2.9M | -$3.1M | -$3.1M | -$3.8M | -$1.9M | -$3.4M | $3.3M | -$7.9M | -$4.6M | -$4M | $200K | -$4M | -$3.9M | -$4.5M | -$4.7M | -$5.6M | -$2.2M | -$4.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $123.3M | $77.01M | $93.72M | $202.14M | $72.7M | $71.89M | $74.51M | $197.22M | $105.68M | $85.05M | $19.14M | $88.97M | $96.06M | $99.09M | $56.54M | $182.2M | $87.79M | $68.07M | $39.81M | $152.17M | $74.2M | $43.17M | $19.69M | $147.81M | $71.15M | $47.74M | $61.05M | $140.54M | $55.64M | $38.07M | $48.05M | $126.35M | $81.12M | $46.13M | $49.97M | $144.62M | $87.24M | $58.1M | $61.37M | $124.52M | $64.82M | $42.28M | $46.59M | $121.51M | $73.94M | $49.78M | $63.91M | $116.8M | $71.3M | $48.75M | $51.03M | $119.47M | $77.87M | $50.7M | $36.74M | $118.15M | $65.11M | $53.73M | $63.94M | $108.28M | $32.86M | $52.22M | $49.89M | $105.41M | $73.67M | $10.54M | $63.17M | $101.54M | $24.88M | $29.9M | -$51.5M | $41.57M | $13.42M | -$58.97M | $2.37M | $23.23M | $25.9M | $48.46M | $73.11M | $97.06M | $52.29M | $56.59M | $29.04M | $62.56M | $13.21M | $51.33M | $38.72M | $44M | $28.77M | $44.85M | $21.29M | $46.08M | $37M | $42.3M | $25.07M | $33.95M | $21.59M | $42.05M | $17M | $67.49M | $108.76M | $118.21M | $47.86M | $66.52M | $33.29M | $38.77M | $27.6M | $37.4M | $35.6M | $44.52M | $28.3M | $66.2M | $32.3M | $50.5M | $33.1M | $48.2M | $31.8M | $49.8M | $36.7M | $43.3M | $31.8M | $53.6M | $22.4M | $47.4M | $30.6M | $43.3M | $39.4M | $59.1M | $40M | $56.7M | $230.7M | $203.8M | $190.8M | $248.6M | $219.5M | $206.3M | $189.5M | $236.8M | $215.3M | $199.2M | $190.4M | $243.4M | $211.7M | $193.2M | $195.7M | $254.4M | $220M | $218.5M | $210.6M | $266.2M | $206.7M | $201.8M | $195.7M | $237.7M | $157.2M | $159.8M | $166.2M | $206.5M | $178.6M | $157.4M | $162.6M | $199.4M | $185.9M | $186.2M | $173.6M | $203.3M | $110.8M | $126.9M | $109.6M | $98M |
| -$35.64M | -$69.02M | -$110.11M | -$46.89M | -$45.36M | -$58.07M | -$52.82M | -$37.4M | -$44.75M | -$47.25M | -$93.97M | -$51.32M | -$38.41M | -$29.04M | -$27.29M | -$42.01M | -$67.57M | -$46.41M | -$18.57M | -$17.82M | -$8.14M | -$20.4M | -$2.08M | -$10.02M | -$5.31M | -$61.02M | -$17.92M | -$24.59M | -$170.75M | -$15.18M | -$110.65M | -$21.87M | -$33.52M | -$26.55M | -$45.37M | -$23.55M | -$24.38M | -$20.88M | -$19.77M | -$38.66M | -$18.24M | -$21.16M | -$180.42M | -$20.9M | -$20.94M | -$23.42M | -$25.43M | -$26.26M | -$22.22M | -$26.2M | -$38.72M | -$30.36M | -$26.15M | -$28.77M | -$23.86M | -$22.64M | -$28.46M | -$23.73M | $135.8M | -$34.42M | -$23.46M | -$22.76M | -$230.03M | -$24M | -$33.88M | -$20.7M | -$83.34M | -$18.85M | -$15.24M | -$7.3M | -$37.4M | -$44.46M | -$168.96M | -$54.09M | -$1.03M | $13.99M | $1.54M | $311K | $18.92M | $1.69M | $1.3M | $3.49M | -$3.11M | -$214K | $1.62M | $1.1M | $41.53M | $1.28M | $1.13M | $8.22M | $7.84M | -$14.1M | $8.73M | -$4.3M | -$27.1M | $6.96M | $9.83M | $7.39M | $3.52M | $1.03M | -$21.87M | $2.63M | $4.09M | $15.57M | $10.81M | $7.51M | $9.3M | $8.5M | $6.3M | $6.1M | $10.5M | $4.4M | $5M | $2.7M | $3.4M | $2.7M | $4.7M | $2.4M | -$1.2M | $600K | $1M | $800K | -$2.1M | $7.5M | $13.1M | $1.6M | -$300K | -$4.6M | $4.7M | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $4.18M | $3.57M | $5.45M | $6.5M | $3.87M | $4.25M | $5.82M | $8.67M | $4.47M | $4.58M | $6.4M | $5.37M | $5.36M | $4.84M | $4.51M | $3.97M | $3.33M | $4.29M | $4.2M | $3.33M | $3.58M | $3.56M | $4.55M | $3.18M | $3.07M | $3.42M | $3.53M | $3.44M | $3.46M | $3.59M | $3.68M | $3.4M | $4.34M | $4.12M | $3.57M | $3.58M | $3.89M | $4.88M | $3.87M | $4.6M | $10.19M | $3.62M | $1.66M | $1.15M | $1.94M | $1.75M | $2.24M | $2.08M | $2.04M | $2.12M | $2.31M | $2.26M | $2.83M | $2.63M | $3.26M | $3.13M | $3.39M | $3.29M | $3.51M | $3.75M | $4.23M | $4.03M | $4.29M | $4.5M | $5.08M | $5.03M | $5.04M | $6.9M | $11.22M | $5.22M | - | $7.25M | $4.41M | $5.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $69.34M | $68.6M | $65.81M | $70.15M | $72.01M | $63.55M | $58.81M | $59.66M | $55.83M | $53.76M | $53.7M | $49.84M | $45.9M | $40.92M | $37.95M | $34.53M | $29.22M | $26.22M | $23.63M | $23.24M | $24.12M | $25.88M | $25.61M | $27.26M | $31.09M | $30.43M | $29.23M | $30.36M | $29.79M | $31.63M | $30.38M | $30.49M | $33.32M | $33.06M | $31.49M | $32.11M | $32.33M | $31.7M | $31.45M | $32.47M | $33.22M | $31.49M | $28.15M | $27.53M | $28.91M | $30.27M | $30.01M | $30.12M | $29.97M | $29.54M | $29.17M | $30.37M | $30.62M | $31.3M | $30.57M | $30.52M | $30.2M | $29.57M | $32.6M | $31.12M | $30.51M | $30.62M | $30.89M | $31.32M | $31.76M | $31.41M | $30.9M | $30.54M | $31.82M | $28.95M | - | $39.15M | $32.02M | $27.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $29.53M | -$3.99M | -$49.75M | $16.77M | $22.78M | $1.23M | $172K | $13.59M | $6.61M | $1.93M | -$46.67M | -$6.85M | $2.13M | $7.04M | $6.15M | -$11.45M | -$41.68M | -$24.48M | $869K | $2.1M | $12.4M | $1.93M | $18.98M | $14.06M | $22.7M | -$34.01M | $7.78M | $2.33M | -$144.42M | $12.86M | -$83.95M | $5.22M | -$4.54M | $2.38M | -$17.45M | $4.97M | $4.07M | $5.94M | $7.82M | -$10.8M | $4.79M | $6.71M | -$153.93M | $5.48M | $6.04M | $5.11M | $2.34M | $1.77M | $5.71M | $1.22M | -$11.86M | -$2.26M | $1.63M | -$110K | $3.44M | $4.75M | -$1.65M | $2.55M | $164.9M | -$7.04M | $2.82M | $3.83M | -$203.43M | $2.82M | -$7.2M | $5.69M | -$57.47M | $4.78M | $5.35M | $16.42M | -$37.4M | -$12.55M | -$141.35M | -$31.78M | -$1.03M | $13.99M | $1.54M | $311K | $18.92M | $1.69M | $1.3M | $3.49M | -$3.11M | -$214K | $1.62M | $1.1M | $41.53M | $1.28M | $1.13M | $8.22M | $7.84M | -$14.1M | $8.73M | -$4.3M | -$27.1M | $6.96M | $9.83M | $7.39M | $3.52M | $1.03M | -$21.87M | $2.63M | $4.09M | $15.57M | $10.81M | $7.51M | $9.3M | $8.5M | $6.3M | $6.1M | $10.5M | $4.4M | $5M | $2.7M | $3.4M | $2.7M | $4.7M | $2.4M | -$1.2M | $600K | $1M | $800K | -$2.1M | $7.5M | $13.1M | $1.6M | -$300K | -$4.6M | $4.7M | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $87.67M | $8M | -$16.39M | $155.25M | $27.34M | $13.82M | $21.69M | $159.82M | $60.94M | $37.8M | -$74.83M | $37.65M | $57.65M | $70.05M | $29.25M | $140.19M | $20.22M | $21.66M | $21.25M | $134.35M | $66.06M | $22.77M | $17.61M | $137.78M | $65.84M | -$13.28M | $43.13M | $115.95M | -$115.11M | $22.89M | -$62.6M | $104.47M | $47.61M | $19.58M | $4.6M | $121.07M | $62.87M | $37.22M | $41.61M | $85.86M | $46.59M | $21.12M | -$133.83M | $100.61M | $53.01M | $26.37M | $38.48M | $90.54M | $49.07M | $22.55M | $12.31M | $89.11M | $51.72M | $21.93M | $12.88M | $95.51M | $36.65M | $30M | $199.74M | $73.87M | $9.4M | $29.46M | -$174.43M | $81.41M | $39.79M | -$10.15M | -$21.11M | $89.58M | $2.29M | $23.99M | -$118.67M | -$4.37M | -$155.54M | -$113.06M | -$690K | $15.98M | $8.03M | $23.66M | $61.8M | $68.35M | $26.01M | $41.67M | $3.09M | $44.96M | $4.92M | $47.78M | $36.81M | $42.27M | $26.55M | $39.09M | $15.84M | $25.57M | $27.81M | $19.62M | $27.08M | $25M | $16.58M | $34.17M | $4.1M | $52.84M | $70.53M | $104.46M | $35.54M | $65.98M | $27.67M | $29.78M | $18.9M | $28.6M | $24.4M | $32.7M | $21.1M | $53.3M | $22.8M | $39.3M | $22.8M | $37.5M | $21.4M | $38.1M | $19.7M | $30.8M | $20M | $41.5M | $7.3M | $41.7M | $28.9M | $27.9M | $22M | $37.3M | $27M | $38.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $12.28M | -$9K | -$11.11M | $18.95M | $1.33M | $1.02M | $1.7M | $23.42M | $8.97M | -$12.57M | -$29.09M | -$5.27M | $8.23M | $9.78M | $9.15M | $13.45M | $1.09M | $2.44M | $6.05M | $16.67M | $8.3M | $1.57M | $5.91M | $12.33M | $4.28M | -$1.88M | $7.14M | $9.19M | -$42.83M | $1.22M | -$11.06M | $12.9M | $5.16M | $783K | $55.19M | $42.74M | $21.64M | $10.78M | $13.18M | $27.3M | $15.63M | $7.16M | -$46.55M | $35.75M | $17.35M | $8.52M | $16.37M | $31.06M | $15.89M | $6.42M | $913K | $30.3M | $20.33M | $7.97M | $301K | $33.54M | $11.55M | $9.53M | $84.33M | $25.96M | $1.74M | $9.51M | -$69.62M | $28.81M | $13.49M | -$4.94M | -$9M | $31.36M | -$1.13M | $7.59M | -$35.23M | -$3.11M | -$10.43M | -$42.05M | -$1.77M | $4.21M | -$13.94M | $8.38M | $26.69M | $24.83M | $10.02M | $15.35M | -$1.66M | $15.94M | $1.31M | $17.28M | $13.99M | $14.7M | $9.7M | $14.31M | $2.2M | $9.01M | $10.22M | $8.88M | $16.71M | $7.35M | $5.57M | $9.37M | -$413K | $20.07M | $20.93M | $40.91M | $21.44M | $19.06M | $9.69M | $7.83M | $2M | $7.2M | $6.2M | $9.6M | $2.7M | $18.6M | $6.3M | $13.7M | $6.6M | $12.9M | $5.8M | $13.2M | $7M | $10.9M | $6.5M | $15.1M | $2.3M | $12.7M | $5.5M | $9.7M | $6.8M | $15.5M | $7.8M | $14.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $75.39M | $8.01M | -$5.29M | $136.3M | $26.01M | $12.8M | $19.99M | $136.4M | $51.96M | $50.37M | -$45.73M | $42.92M | $49.42M | $60.27M | $20.1M | $126.74M | $19.12M | $19.22M | $15.2M | $117.68M | $57.76M | $21.21M | $11.7M | $125.45M | $61.56M | -$11.4M | $35.99M | $106.76M | -$72.28M | $21.66M | -$51.54M | $91.57M | $42.45M | $18.8M | -$50.59M | $78.33M | $41.23M | $26.45M | $28.42M | $58.56M | $30.95M | $13.97M | -$87.29M | $64.86M | $35.66M | $17.85M | $22.11M | $59.49M | $33.18M | $16.13M | $11.4M | $58.81M | $31.38M | $13.96M | $12.57M | $61.98M | $25.1M | $20.48M | $115.41M | $47.91M | $7.67M | $19.95M | -$104.81M | $52.59M | $26.3M | -$5.21M | -$19.02M | $56.86M | $808K | $92.26M | -$70.71M | -$1.9M | -$142.35M | -$48.5M | $16.6M | $8.5M | $20.37M | $29.8M | $35.11M | $43.52M | $15.98M | $26.33M | $3.83M | $29.02M | $3.61M | $30.51M | $22.38M | $27.56M | $17M | $24.93M | $12.84M | $16.72M | $17.74M | $48.32M | $10.37M | $17.65M | $11.01M | $24.8M | $4.51M | $32.78M | $49.6M | $63.55M | $14.1M | $46.91M | $17.99M | $21.95M | $16.9M | $21.4M | $18.2M | $26.6M | $14.7M | $32M | $14.8M | $21.3M | $16.2M | $24.3M | $15.6M | $24.9M | $12.7M | $19.9M | $13.5M | $26.4M | $5M | $29M | $23.4M | $18.2M | $15.2M | $21.8M | $19.2M | $24.1M | -$103.1M | $23.9M | $5.7M | $12M | -$134.1M | $8.5M | $5.1M | $16.2M | $2.4M | $8.9M | -$1.6M | $13.2M | -$2.2M | $8.1M | -$800K | -$4.7M | $12.7M | $25.8M | $14.2M | $29.9M | -$301.5M | $85M | $12.3M | $20.7M | $18.5M | $26.2M | $21.5M | $29.2M | $45.5M | $40.1M | $32.7M | $32.7M | $46.2M | $43.1M | $26.4M | $30.6M | $35.6M | $44.7M | $24.4M | $28.1M |
Minority Interests | -$3.99M | -$4.14M | -$4.43M | -$5.46M | -$4.31M | -$3.74M | -$4.15M | -$5.06M | -$3.78M | -$3.04M | -$4.36M | -$5.06M | -$3.99M | -$5.13M | -$4.23M | -$4.17M | -$3.63M | -$3.1M | -$3.85M | -$4.23M | -$3.92M | -$3.49M | -$2.79M | -$3.55M | -$3.94M | -$3.73M | -$4.05M | -$3.86M | -$3.5M | -$2.83M | -$3.41M | -$3.92M | -$4.11M | -$3.68M | -$3.57M | -$4.46M | -$3.54M | -$3.45M | -$3.48M | -$4.01M | -$3.74M | -$3.29M | -$4M | -$3.68M | -$3.85M | -$3.38M | -$2.99M | -$3.7M | -$3.91M | -$3.53M | -$3.62M | -$4.13M | -$3.57M | -$3.2M | -$3.35M | -$3.98M | -$3.46M | -$3.27M | -$3.28M | -$4.11M | -$3.47M | -$3.18M | -$3.26M | -$3.91M | -$3.29M | -$3.1M | -$4M | -$2.54M | -$2.78M | -$2.58M | -$2.73M | -$3.45M | -$1M | $0 | - | - | - | - | - | - | - | - | - | - | -$2.07M | -$132K | - | -$147K | -$146K | -$147K | - | -$147K | -$147K | -$146K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.7M | $1.7M | $1.7M | $1.7M | $1.7M | $1.7M | $1.7M | $1.9M | $2.3M | $2.4M | $2.4M | $2.4M | $2.4M | $2.5M | $2.6M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $71.4M | $3.87M | -$9.72M | $130.84M | $21.71M | $9.06M | $15.85M | $131.33M | $48.18M | $47.32M | -$50.1M | $37.86M | $45.44M | $55.15M | $15.88M | $122.57M | $15.49M | $16.12M | $11.35M | $113.45M | $53.84M | $17.71M | $8.91M | $121.9M | $57.62M | -$15.13M | $31.94M | $102.9M | -$75.78M | $18.83M | -$54.95M | $87.65M | $38.34M | $15.12M | -$54.15M | $73.87M | $37.69M | $22.99M | $24.94M | $54.55M | $27.21M | $10.68M | -$91.29M | $61.18M | $31.81M | $14.47M | $19.12M | $55.79M | $29.27M | $12.6M | $7.78M | $54.69M | $27.81M | $10.76M | $9.22M | $58M | $21.64M | $17.21M | $112.13M | $43.79M | $4.2M | $16.77M | -$108.06M | $48.68M | $23.01M | -$8.32M | -$23.02M | $54.33M | -$1.97M | $89.68M | -$73.43M | -$5.35M | -$143.35M | -$48.5M | $16.6M | $8.5M | $20.37M | $29.8M | $35.11M | $43.52M | $15.98M | $26.33M | $3.83M | $29.02M | $1.54M | $30.38M | $22.38M | $27.42M | $16.85M | $24.78M | $12.84M | $16.57M | $17.6M | $48.17M | $10.37M | $17.65M | $11.01M | $24.8M | $4.51M | $32.78M | $49.6M | $63.55M | $14.1M | $46.91M | $17.99M | $21.95M | $16.9M | $21.4M | $18.2M | $26.6M | $14.7M | $32M | $14.8M | $21.3M | $16.2M | $24.3M | $15.6M | $24.9M | $12.7M | $19.9M | $13.5M | $26.4M | $5M | $29M | $23.4M | $18.2M | $15.2M | $21.8M | $19.2M | $24.1M | -$104.8M | $22.2M | $4M | $10.3M | -$135.8M | $6.8M | $3.4M | $14.3M | $100K | $6.5M | -$4M | $10.8M | -$4.6M | $5.6M | -$3.4M | -$7.2M | $12.7M | $25.8M | $14.2M | $29.9M | -$301.5M | $85M | $12.3M | $20.7M | $18.5M | $26.2M | $21.5M | $29.2M | $45.5M | $40.1M | $32.7M | $32.7M | $46.2M | $43.1M | $26.4M | $30.6M | $35.6M | $44.7M | $24.4M | $28.1M |
Shares Outstanding (Basic) | 111.18M | 109.85M | - | 107.14M | 98.07M | 89.23M | - | 90.48M | 90.66M | 90.75M | - | 86.09M | 85.48M | 85.96M | - | 86.1M | 86.19M | 86.09M | - | 86.07M | 86.07M | 86.03M | - | 80.11M | 79.84M | 80.32M | - | 79.95M | 79.92M | 79.89M | - | 79.87M | 79.87M | 78.89M | - | 79.94M | 79.91M | 79.77M | - | 80.03M | 79.75M | 81.12M | - | 79.75M | 79.75M | 79.77M | - | 79.77M | 79.76M | 79.84M | - | 79.83M | 79.85M | 79.87M | - | 79.77M | 79.81M | 79.85M | - | 91.47M | 91.59M | 91.63M | - | 91.56M | 91.56M | 91.55M | - | 91.85M | 104.95M | 91.33M | - | 86.41M | 81.7M | 76.85M | - | 76.74M | 77.85M | 76.07M | - | 70.19M | 69.49M | 69.28M | - | 69.47M | 77.05M | 61.02M | - | 60.93M | 60.18M | 60.43M | - | 61.36M | 58.65M | 58.74M | - | 58.65M | 58.65M | 58.65M | - | 58.97M | 58.65M | 58.65M | - | 59.01M | 59.27M | 59.93M | - | 61.41M | 61.67M | 63.06M | - | 62.11M | 62.97M | 62.32M | - | 62.55M | 62.81M | 63.02M | - | 63.16M | 62.78M | 62.59M | - | 62.84M | 63.14M | 62.59M | - | 63.41M | 62.47M | 62.19M | - | 62.8M | 66.63M | 61.77M | - | 63.72M | 63.72M | 63.06M | - | 60.91M | 59.97M | 62.28M | - | 64.58M | 63.72M | 63.5M | - | 62.63M | 62.63M | 62.63M | - | 62.62M | 62.6M | 62.57M | - | 62.53M | 62.51M | 61.49M | - | 60.97M | 59.62M | 59.62M | - | 55.65M | 55.01M | 53.53M | - | 52.66M | 52.66M | 52.66M |
Shares Outstanding (Diluted) | 111.23M | 112.86M | - | 107.42M | 98.07M | 93.18M | - | 90.61M | 90.66M | 90.75M | - | 86.13M | 85.48M | 85.96M | - | 86.14M | 86.23M | 86.17M | - | 86.11M | 86.11M | 86.06M | - | 80.11M | 79.88M | 80.32M | - | 80M | 79.92M | 79.97M | - | 79.98M | 79.98M | 80.01M | - | 80.15M | 80.13M | 80.11M | - | 80.12M | 80.11M | 81.12M | - | 80.12M | 80.13M | 80.15M | - | 80.22M | 80.23M | 80.39M | - | 80.33M | 80.46M | 80.58M | - | 80.39M | 80.37M | 80.48M | - | 91.98M | 92.14M | 92.11M | - | 91.78M | 91.83M | 91.55M | - | 91.85M | 104.95M | 91.44M | - | 86.41M | 81.7M | 76.85M | - | 77.56M | 77.85M | 78.07M | - | 70.19M | 69.49M | 69.28M | - | 69.47M | 77.05M | 61.02M | - | 60.93M | 60.18M | 60.43M | - | 61.36M | 58.65M | 59.23M | - | 58.96M | 59.35M | 59.44M | - | 59.69M | 59.92M | 59.37M | - | 59.45M | 59.37M | 59.97M | - | 61.41M | 61.67M | 63.06M | - | 62.11M | 62.97M | 62.32M | - | 62.55M | 62.81M | 63.02M | - | 63.16M | 62.78M | 62.59M | - | 62.84M | 63.14M | 62.59M | - | 63.41M | 62.47M | 62.19M | - | 62.8M | 66.63M | 61.77M | - | 63.72M | 63.72M | 63.06M | - | 60.91M | 59.97M | 62.28M | - | 64.58M | 63.72M | 63.5M | - | 62.63M | 62.63M | 62.63M | - | 62.62M | 62.6M | 62.57M | - | 62.53M | 62.51M | 61.49M | - | 60.97M | 59.62M | 59.62M | - | 55.65M | 55.01M | 53.53M | - | 52.66M | 52.66M | 52.66M |
EPS (Basic) | $0.64 | $0.03 | - | $1.22 | $0.22 | $0.10 | - | $1.45 | $0.53 | $0.52 | - | $0.44 | $0.53 | $0.64 | - | $1.42 | $0.18 | $0.19 | - | $1.32 | $0.62 | $0.20 | - | $1.52 | $0.72 | -$0.19 | - | $1.29 | -$0.95 | $0.23 | - | $1.10 | $0.48 | $0.19 | - | $0.92 | $0.47 | $0.29 | - | $0.68 | $0.34 | $0.13 | - | $0.77 | $0.40 | $0.18 | - | $0.70 | $0.37 | $0.16 | - | $0.68 | $0.35 | $0.13 | - | $0.73 | $0.27 | $0.21 | - | $0.48 | $0.04 | $0.18 | - | $0.53 | $0.25 | -$0.09 | - | $0.59 | -$0.02 | $0.98 | - | -$0.06 | -$1.76 | -$0.63 | - | $0.11 | $0.26 | $0.39 | - | $0.62 | $0.23 | $0.38 | - | $0.41 | $0.02 | $0.50 | - | $0.45 | $0.28 | $0.41 | - | $0.27 | $0.30 | $0.82 | - | $0.30 | $0.19 | $0.42 | - | $0.55 | $0.84 | $1.08 | - | $0.79 | $0.30 | $0.37 | - | $0.35 | $0.29 | $0.42 | - | $0.51 | $0.23 | $0.34 | - | $0.39 | $0.25 | $0.39 | - | $0.31 | $0.21 | $0.42 | - | $0.45 | $0.35 | $0.27 | - | $0.32 | $0.28 | $0.36 | - | $0.35 | $0.06 | $0.17 | - | $0.11 | $0.053 | $0.23 | - | $0.11 | -$0.067 | $0.17 | - | $0.087 | -$0.053 | -$0.11 | - | $0.37 | $0.19 | $0.43 | - | $0.19 | $0.15 | $0.29 | - | $0.37 | $0.29 | $0.42 | - | $0.60 | $0.45 | $0.45 | - | $0.67 | $0.37 | $0.45 | - | $0.73 | $0.39 | $0.43 |
EPS (Diluted) | $0.64 | $0.03 | - | $1.22 | $0.22 | $0.10 | - | $1.45 | $0.53 | $0.52 | - | $0.44 | $0.53 | $0.64 | - | $1.42 | $0.18 | $0.19 | - | $1.32 | $0.62 | $0.20 | - | $1.52 | $0.72 | -$0.19 | - | $1.28 | -$0.95 | $0.23 | - | $1.09 | $0.48 | $0.19 | - | $0.92 | $0.47 | $0.29 | - | $0.68 | $0.34 | $0.13 | - | $0.76 | $0.40 | $0.18 | - | $0.69 | $0.36 | $0.16 | - | $0.68 | $0.34 | $0.13 | - | $0.72 | $0.27 | $0.21 | - | $0.48 | $0.04 | $0.18 | - | $0.53 | $0.25 | -$0.09 | - | $0.59 | -$0.02 | $0.98 | - | -$0.06 | -$1.76 | -$0.63 | - | $0.11 | $0.26 | $0.38 | - | $0.62 | $0.23 | $0.38 | - | $0.41 | $0.02 | $0.50 | - | $0.45 | $0.28 | $0.41 | - | $0.27 | $0.30 | $0.81 | - | $0.30 | $0.19 | $0.42 | - | $0.55 | $0.83 | $1.07 | - | $0.79 | $0.30 | $0.37 | - | $0.35 | $0.29 | $0.42 | - | $0.51 | $0.23 | $0.34 | - | $0.39 | $0.25 | $0.39 | - | $0.31 | $0.21 | $0.42 | - | $0.45 | $0.35 | $0.27 | - | $0.32 | $0.28 | $0.36 | - | $0.35 | $0.06 | $0.17 | - | $0.11 | $0.053 | $0.23 | - | $0.11 | -$0.067 | $0.17 | - | $0.087 | -$0.053 | -$0.11 | - | $0.37 | $0.19 | $0.43 | - | $0.19 | $0.15 | $0.29 | - | $0.37 | $0.29 | $0.42 | - | $0.60 | $0.45 | $0.45 | - | $0.67 | $0.37 | $0.45 | - | $0.73 | $0.39 | $0.43 |
EBIT | $157.01M | $76.59M | $49.42M | $225.4M | $99.35M | $77.37M | $80.5M | $219.48M | $116.76M | $91.56M | -$21.13M | $87.49M | $103.55M | $110.98M | $67.2M | $174.71M | $49.43M | $47.88M | $44.88M | $157.59M | $90.18M | $48.66M | $43.22M | $165.05M | $96.92M | $17.16M | $72.36M | $146.31M | -$85.32M | $54.52M | -$32.23M | $134.96M | $80.93M | $52.64M | $36.09M | $153.18M | $95.2M | $68.92M | $73.06M | $118.33M | $79.81M | $52.61M | -$105.69M | $128.14M | $81.92M | $56.64M | $68.49M | $120.66M | $79.05M | $52.09M | $41.48M | $119.48M | $82.33M | $53.23M | $43.44M | $126.03M | $66.84M | $59.57M | $232.34M | $104.99M | $39.92M | $60.07M | -$143.54M | $112.72M | $71.56M | $21.26M | $9.79M | $120.12M | $34.1M | $52.94M | -$51.5M | $34.78M | -$123.52M | -$85.22M | $2.37M | $23.23M | $25.9M | $48.46M | $73.11M | $97.06M | $52.29M | $56.59M | $29.04M | $62.56M | $13.21M | $51.33M | $38.72M | $44M | $28.77M | $44.85M | $21.29M | $46.08M | $37M | $42.3M | $25.07M | $33.95M | $21.59M | $42.05M | $17M | $67.49M | $108.76M | $118.21M | $47.86M | $66.52M | $33.29M | $38.77M | $27.6M | $37.4M | $35.6M | $44.52M | $28.3M | $66.2M | $32.3M | $50.5M | $33.1M | $48.2M | $31.8M | $49.8M | $36.7M | $43.3M | $31.8M | $53.6M | $22.4M | $47.4M | $30.6M | $43.3M | $39.4M | $59.1M | $40M | $56.7M | $230.7M | $203.8M | $190.8M | $248.6M | $219.5M | $206.3M | $189.5M | $236.8M | $215.3M | $199.2M | $190.4M | $243.4M | $211.7M | $193.2M | $195.7M | $254.4M | $220M | $218.5M | $210.6M | $266.2M | $206.7M | $201.8M | $195.7M | $237.7M | $157.2M | $159.8M | $166.2M | $206.5M | $178.6M | $157.4M | $162.6M | $199.4M | $185.9M | $186.2M | $173.6M | $203.3M | $110.8M | $126.9M | $109.6M | $98M |
EBITDA | $260.2M | $210.97M | $170.64M | $339.15M | $196.74M | $192.91M | $193.45M | $319.41M | $219.57M | $181.02M | $118.45M | $186.91M | $190.23M | $191.66M | $146.76M | $275.75M | $208.73M | $150.21M | $126.14M | $236.84M | $156.33M | $126.54M | $107.02M | $228.38M | $153.57M | $127.54M | $139.45M | $221.72M | $133.48M | $115.8M | $119.72M | $201.24M | $153.66M | $120.1M | $121.6M | $216.2M | $155.51M | $128.15M | $130.61M | $191.6M | $133.4M | $105.73M | $113.4M | $182.27M | $131.72M | $107.9M | $119.44M | $173.95M | $125.83M | $101.46M | $98.68M | $172.96M | $131.21M | $103.52M | $87.57M | $174.33M | $118.83M | $103.89M | $103.13M | $166.61M | $86.04M | $104.71M | $97.59M | $163.01M | $118.85M | $55.54M | $101.59M | $161.74M | $71.29M | $78.83M | $24.82M | $84.14M | $57.97M | -$13.59M | $41.58M | $88.44M | $58.64M | $82.99M | $94.28M | $135.27M | $88.95M | $88.71M | $80.74M | $106.46M | $47.23M | $86.5M | $31.98M | $72.46M | $60.01M | $71.36M | $59.5M | $96.11M | $63.64M | $81.84M | $81.97M | $61.79M | $36.98M | $62.02M | $40.16M | $93.46M | $158.63M | $140.65M | $69.88M | $76.75M | $47.61M | $58.07M | $43.8M | $55.2M | $55.3M | $64.52M | $44.2M | $85.4M | $51.2M | $72M | $53.7M | $70.1M | $49.5M | $71.3M | $54.3M | $70.4M | $54M | $76.8M | $44.2M | $63.7M | $42.1M | $66.7M | $63.2M | $88.3M | $55M | $79.5M | $230.7M | $203.8M | $190.8M | $248.6M | $219.5M | $206.3M | $189.5M | $236.8M | $215.3M | $199.2M | $190.4M | $243.4M | $211.7M | $193.2M | $195.7M | $254.4M | $220M | $218.5M | $210.6M | $266.2M | $206.7M | $201.8M | $195.7M | $237.7M | $157.2M | $159.8M | $166.2M | $206.5M | $178.6M | $157.4M | $162.6M | $199.4M | $185.9M | $186.2M | $173.6M | $203.3M | $110.8M | $126.9M | $109.6M | $98M |