Twin Disc, Incorporated(TWIN:US)
Market Cap$352.94M
Key Metrics
Price$24.47
Revenue (TTM)$381.27M
Holders Revenue (TTM)$2.29M
Gross Profit (TTM)$102.56M
Earnings (TTM)$27.08M
EBITDA (TTM)$30.42M
Op. Margin (TTM)4.81%
Dividend Yield0.65%
Holders Yield0.65%
Cash on hand$16.03M
Total Assets$401.25M
Net Assets$219.94M
Total Debt$45.03M
Key Metrics
Price$24.47
Revenue (TTM)$381.27M
Holders Revenue (TTM)$2.29M
Gross Profit (TTM)$102.56M
Earnings (TTM)$27.08M
EBITDA (TTM)$30.42M
Op. Margin (TTM)4.81%
Dividend Yield0.65%
Holders Yield0.65%
Cash on hand$16.03M
Total Assets$401.25M
Net Assets$219.94M
Total Debt$45.03M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $114.4M | $96.69M | $90.18M | $80M | $96.68M | $81.24M | $89.92M | $72.9M | $84.42M | $74.16M | $72.99M | $63.55M | $83.92M | $73.77M | $63.35M | $55.91M | $75.97M | $59.29M | $59.89M | $47.76M | $66.2M | $57.64M | $48.56M | $46.18M | $59.38M | $68.64M | $59.54M | $59.29M | $72.45M | $77.42M | $78.11M | $74.69M | $73.77M | $65.35M | $56.55M | $45.06M | $53.59M | $45.08M | $33.67M | $35.84M | $42.65M | $41.43M | $44.83M | $37.37M | $67.33M | $60.94M | $72.69M | $64.82M | $73.57M | $60.71M | $63.21M | $66.43M | $75.93M | $68.23M | $72.33M | $68.79M | $96.11M | $95.49M | $82.94M | $81.33M | $97.37M | $76.47M | $75.16M | $61.4M | $64.31M | $60.98M | $55.19M | $47.06M | $72.06M | $69.29M | $81.6M | $72.67M | $90.35M | $85.84M | $81.89M | $73.61M | $90.78M | $86.41M | $74.24M | $65.77M | $72.53M | $65.13M | $57.05M | $49.58M | $61.92M | $56.44M | $54.73M | $45.38M | $57.15M | $48.61M | $42.37M | $37.97M | $53.1M | $47.18M | $42.79M | $36.52M | $52.84M | $41.93M | $43.99M | $40.63M | $47.77M | $47.64M | $44.03M | $41.35M | $48.9M | $49.47M | $44.3M | $35.3M | $46.2M | $41.1M | $40.1M | $40.6M | $51.7M | $49M | $54M | $47.9M | $54.3M | $49.2M | $45.5M | $40.9M | $51M | $47.2M | $41.8M | $36.8M | $48.6M | $42.9M | $41.1M | $31.6M | $41M | $34.1M | $35.7M | $30.4M | $39.2M | $33.5M | $34.4M | $32.3M | $39.6M | $35.3M | $32.2M | $29.1M | $38.6M | $35.2M | $41.3M | $37.9M | $46.2M | $41.4M | $37.5M | $37.9M | $54.8M | $47.2M | $46.8M | $38.6M | $49M | $44.2M | $37.4M | $31.8M | $38.6M | $32M | $32.6M | $26.6M | $34.8M | $34.8M | $27.4M | $24.2M | $37M | $31.6M | $33.9M | $30.8M | $35.7M | $32.4M |
Cost of Revenue | $84.27M | $69.56M | $67.81M | $57.06M | $66.66M | $59.54M | $68.24M | $53.58M | $59.33M | $53.22M | $52.34M | $46.92M | $59.18M | $54.51M | $46.33M | $42.62M | $51.78M | $41.6M | $46.41M | $34.31M | $47.89M | $43.68M | $39.68M | $36.48M | $45.56M | $52.09M | $43.83M | $49.65M | $56M | $54.3M | $52.02M | $50.7M | $46.28M | $44.53M | $38.32M | $31.07M | $36.78M | $31.79M | $24.72M | $26.66M | $31.47M | $31.82M | $33.22M | $29.18M | $47.8M | $41.94M | $50.59M | $42.44M | $52.05M | $44.18M | $44.67M | $45.76M | $55.31M | $50.56M | $50.01M | $49.38M | $67.86M | $62.43M | $53.38M | $50.56M | $61.25M | $48.69M | $51.4M | $41.37M | $44.89M | $44.47M | $40.4M | $37.31M | $52.79M | $50.14M | $58.65M | $52.6M | $61.3M | $59.21M | $56.55M | $49.76M | $60.76M | $58.22M | $49.85M | $45.46M | $48.48M | $44.22M | $41.03M | $35.17M | $44.4M | $41.76M | $40.69M | $33.73M | $42.05M | $35.69M | $31.65M | $29.07M | $41.12M | $36.75M | $36.11M | $30.59M | $40.72M | $32.31M | $34.02M | $32.09M | $40.95M | $35.76M | $31.97M | $31.61M | $34.08M | $35.98M | $32.7M | $26.7M | $34.2M | $31.9M | $29.4M | $30M | $35.1M | $34.7M | $40.4M | $36.7M | $40.1M | $36.3M | $33.2M | $31M | $36.4M | $34.5M | $31.2M | $28.6M | $35.7M | $32.4M | $30.9M | $24M | $31.1M | $25.4M | - | $24.8M | $29.1M | $25.2M | $27.4M | $25.6M | $30.8M | $27.5M | $25.3M | $23M | $29.6M | $28.3M | $32.8M | $30M | $36.4M | $32.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $30.13M | $27.13M | $22.37M | $22.93M | $30.02M | $21.71M | $21.68M | $19.32M | $25.09M | $20.94M | $20.66M | $16.64M | $24.75M | $19.27M | $17.02M | $13.3M | $24.19M | $17.69M | $13.48M | $13.45M | $18.32M | $13.96M | $8.88M | $9.7M | $13.81M | $16.55M | $15.71M | $9.64M | $16.45M | $23.12M | $26.09M | $23.99M | $27.49M | $20.82M | $18.22M | $13.99M | $16.82M | $13.29M | $8.95M | $9.17M | $11.18M | $9.62M | $11.61M | $8.19M | $19.53M | $19.01M | $22.1M | $22.39M | $21.52M | $16.53M | $18.54M | $20.67M | $20.62M | $17.67M | $22.31M | $19.42M | $28.25M | $33.06M | $29.56M | $30.77M | $36.12M | $27.78M | $23.76M | $20.02M | $19.43M | $16.51M | $14.79M | $9.75M | $19.27M | $19.15M | $22.95M | $20.07M | $29.05M | $26.63M | $25.35M | $23.85M | $30.02M | $28.19M | $24.39M | $20.31M | $24.06M | $20.91M | $16.02M | $14.4M | $17.52M | $14.68M | $14.04M | $11.65M | $15.1M | $12.92M | $10.72M | $8.9M | $11.98M | $10.43M | $6.68M | $5.93M | $12.12M | $9.61M | $9.96M | $8.55M | $6.82M | $11.88M | $12.06M | $9.74M | $14.82M | $13.49M | $11.6M | $8.6M | $12M | $9.2M | $10.7M | $10.6M | $16.6M | $14.3M | $13.6M | $11.2M | $14.2M | $12.9M | $12.3M | $9.9M | $14.6M | $12.7M | $10.6M | $8.2M | $12.9M | $10.5M | $10.2M | $7.6M | $9.9M | $8.7M | - | $5.6M | $10.1M | $8.3M | $7M | $6.7M | $8.8M | $7.8M | $6.9M | $6.1M | $9M | $6.9M | $8.5M | $7.9M | $9.8M | $8.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $21.95M | $21.31M | $20.28M | $20.7M | $24.62M | $19.47M | $18.92M | $19.49M | $20.35M | $17.2M | $17.15M | $16.92M | $16.56M | $14.63M | $11.83M | $15.09M | $17.01M | $14.33M | $15.31M | $10.15M | $16.75M | $13.2M | $13.36M | $12.45M | $15.11M | $15.35M | $16.41M | $16.35M | $16.05M | $16.02M | $18.91M | $18.99M | $18.23M | $14.55M | $15.07M | $13.39M | $14M | $13.74M | $12.56M | $12.48M | $13.21M | $14.07M | $14.65M | $14.74M | $16.18M | $15.67M | $16.51M | $15.91M | $17.83M | $16.87M | $17.19M | $15.52M | $17.1M | $17.41M | $16.77M | $16.62M | $19.34M | $17.75M | $20.1M | $15.91M | $22.24M | $16.62M | $18.64M | $14.78M | $14.66M | $13.92M | $14.9M | $12.78M | $12.63M | $14.52M | $17.01M | $16.32M | $19.31M | $14.97M | $17.38M | $14.69M | $19.17M | $15.91M | $14.53M | $13.65M | $14.82M | $13.15M | $11.49M | $10.15M | $12.67M | $11.23M | $11.26M | $9.51M | $10.01M | $9.52M | $9.28M | $8.36M | $8.46M | $9.04M | $8.97M | $8.32M | $8.85M | $9.12M | $8.7M | $7.85M | $7.76M | $4.96M | $8.05M | $7.53M | $7.56M | $8.03M | $8.1M | $7.7M | $7.5M | $8.5M | $9M | $7.9M | $9.6M | $8.2M | $8.8M | $7.4M | $8.6M | $7.8M | $7.7M | $7.1M | $7.5M | $7.9M | $7M | $6.3M | $7M | $6.7M | $6.9M | $5.9M | $5.9M | $5.9M | - | $5M | $5.3M | $5.6M | $5.7M | $5.3M | $5.4M | $5.4M | $5.5M | $5.7M | $2.5M | $10.2M | $6.5M | $5.9M | $5.8M | $6.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $21.85M | $21.26M | $20.65M | $20.7M | $24.62M | $19.47M | $18.92M | $19.49M | $20.35M | $17.2M | $17.15M | $16.92M | $16.56M | $14.63M | $15.98M | $15.09M | $17.33M | $14.4M | $15.27M | $13.09M | $16.75M | $13.2M | $13.36M | $12.45M | $15.11M | $15.35M | $16.41M | $16.35M | $16.27M | $17.38M | $18.91M | $18.99M | $18.23M | $14.55M | $15.07M | $13.39M | $14M | $13.74M | $12.56M | $12.48M | $13.21M | $14.07M | $14.59M | $15.24M | $16.18M | $15.67M | $16.51M | $15.91M | $17.83M | $16.87M | $17.19M | $15.52M | $17.1M | $17.41M | $16.77M | $16.62M | $19.34M | $17.75M | $20.1M | $15.91M | $22.24M | $17.05M | $18.64M | $14.78M | $14.66M | $14.56M | $14.9M | $12.78M | $12.63M | $14.52M | $17.01M | $16.32M | $19.31M | $14.97M | $17.38M | $14.69M | $19.17M | $15.91M | $14.53M | $13.65M | $14.82M | $13.15M | $11.49M | $10.15M | $12.67M | $11.23M | $11.26M | $9.51M | $10.01M | $9.52M | $9.28M | $8.36M | $8.46M | $9.04M | $8.97M | $8.32M | $8.85M | $9.24M | $8.7M | $7.85M | $7.76M | $8.38M | $8.05M | $7.53M | $7.56M | $8.03M | $8.1M | $7.7M | $7.5M | $8.5M | $9M | $7.9M | $9.6M | $8.2M | $8.8M | $7.4M | $8.6M | $7.8M | $7.7M | $7.1M | $7.5M | $7.9M | $7M | $6.3M | $7M | $6.7M | $6.9M | $5.9M | $5.9M | $5.9M | - | $5M | $5.3M | $5.6M | $5.7M | $5.3M | $5.4M | $5.4M | $5.5M | $5.7M | $2.5M | $10.2M | $6.5M | $5.9M | $5.8M | $6.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $99K | $54K | -$374K | - | - | - | - | - | - | - | - | - | $1K | $1K | -$4.15M | - | -$325K | -$63K | $45K | -$2.94M | - | - | - | - | - | - | - | - | -$220K | -$1.36M | - | - | - | - | - | - | - | - | - | - | $0 | - | $56K | -$500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$430K | - | - | - | -$639K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$116K | - | - | - | -$3.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $8.18M | $5.82M | $2.09M | $2.24M | $5.4M | $2.23M | $2.76M | -$165K | $4.73M | $3.74M | $3.51M | -$280K | $8.19M | $4.64M | $5.19M | -$1.79M | $7.19M | $3.36M | -$1.83M | $3.3M | $1.57M | $766K | -$4.48M | -$2.74M | -$1.3M | $1.2M | -$702K | -$6.71M | $399K | $7.1M | $7.18M | $5M | $9.26M | $6.27M | $3.15M | $598K | $2.82M | -$443K | -$3.61M | -$3.3M | -$2.03M | -$4.45M | -$3.04M | -$6.55M | $3.36M | $3.34M | $5.6M | $6.48M | $3.68M | -$342K | $1.36M | $5.15M | $3.52M | $269K | $5.54M | $2.8M | $8.91M | $15.31M | $9.47M | $14.86M | $12.57M | $10.73M | $5.12M | $5.25M | $4.77M | $2.59M | -$109K | -$3.03M | $6.64M | $4.63M | $5.95M | $3.75M | $9.74M | $11.66M | $7.97M | $9.16M | $10.85M | $12.27M | $9.86M | $6.66M | $9.24M | $7.75M | $4.53M | $4.26M | $4.85M | $3.45M | $2.78M | $2.14M | $5.08M | $3.4M | $1.44M | $538K | $3.52M | $1.38M | -$2.29M | -$2.39M | $3.82M | $492K | $1.26M | $698K | $3.86M | $6.92M | $2.41M | $2.22M | $5.4M | $3.56M | $1.8M | -$800K | $2.7M | -$1.2M | $300K | $1.3M | $5.5M | $4.6M | $3.5M | $2.5M | $3.9M | $3.9M | $3.3M | $1.5M | $5.7M | $3.4M | $2.3M | $800K | $4.2M | $2.8M | $2.3M | $500K | $2.8M | $1.6M | $35.7M | -$500K | $3.4M | $1.5M | $100K | $200K | $1.9M | $1M | $100K | -$900K | $5.4M | -$5.3M | $800K | $700K | $2.4M | $1M | $37.5M | $37.9M | -$117.2M | $47.2M | $46.8M | $38.6M | -$101.6M | $44.2M | $37.4M | $31.8M | -$87.3M | $32M | $32.6M | $26.6M | -$87.9M | $34.8M | $27.4M | $24.2M | -$86.7M | $31.6M | $33.9M | $30.8M | -$75.7M | $32.4M |
| -$1.25M | -$427K | -$1.39M | -$1.66M | -$3.86M | -$2.51M | -$109K | -$1.98M | $4.28M | $557K | -$910K | -$257K | $1.95M | -$733K | -$940K | -$219K | $748K | -$295K | -$1.3M | -$933K | -$86K | -$300K | -$2.43M | -$2.13M | -$861K | -$29.52M | -$4.72M | -$1.2M | -$1.28M | -$1.07M | -$1.65M | -$1.21M | -$990K | -$804K | -$1.28M | -$1.85M | -$1.23M | -$2.92M | -$482K | -$421K | -$7.97M | -$615K | -$855K | $67K | -$3.58M | $417K | -$8K | $176K | -$167K | -$288K | -$104K | -$1.31M | -$2.01M | -$237K | -$307K | -$433K | -$3.22M | -$460K | -$231K | $35K | -$894K | -$623K | -$529K | -$993K | -$356K | -$206K | -$700K | -$679K | -$1.26M | -$1.58M | -$522K | $223K | -$366K | -$951K | -$179K | $5K | -$3.13M | $199K | $248K | $80K | -$383K | -$34K | $47K | $54K | -$1.95M | -$181K | -$185K | $44K | $114K | $42K | -$21K | $205K | $95K | $133K | -$1.98M | $41K | $69K | $588K | -$14K | $305K | -$1.28M | $4.09M | $54K | $177K | $26K | $542K | $300K | $100K | -$1.2M | -$300K | -$100K | $100K | $900K | - | $500K | $100K | $900K | -$100K | $100K | $1M | $600K | - | $200K | -$100K | - | -$100K | $300K | - | $200K | - | - | $300K | -$800K | $100K | $400K | - | $700K | $100K | $400K | $300K | -$3.7M | -$100K | $500K | - | $600K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $715K | $790K | $772K | $800K | $855K | $660K | $495K | $636K | $394K | $263K | $392K | $394K | $571K | $522K | $594K | $566K | $534K | $490K | $574K | $530K | $589K | $606K | $590K | $573K | $536K | $488K | $447K | $389K | $344K | $449K | $417K | $717K | $55K | $80K | $83K | $64K | $67K | $61K | $122K | $53K | $70K | $156K | $109K | $91K | $170K | $122K | $150K | $164K | $239K | $220K | $223K | $254K | $434K | $366K | $329K | $306K | $346K | $389K | $381K | $359K | $410K | $430K | $440K | $439K | $461K | $639K | $563K | $619K | $650K | $526K | $714K | $597K | - | $757K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$534K | $363K | -$617K | -$864K | -$3M | -$1.85M | $386K | -$1.34M | $4.67M | $820K | -$518K | $137K | $2.52M | -$211K | -$346K | $347K | $1.28M | $195K | -$724K | -$403K | $503K | $306K | -$1.84M | -$1.55M | -$325K | -$29.03M | -$4.28M | -$812K | -$940K | -$621K | -$1.23M | -$492K | -$935K | -$724K | -$1.2M | -$1.79M | -$1.17M | -$2.86M | -$360K | -$368K | -$7.9M | -$459K | -$746K | $158K | -$3.41M | $539K | $142K | $340K | $72K | -$68K | $119K | -$1.06M | -$1.58M | $129K | $22K | -$127K | -$2.88M | -$71K | $150K | $394K | -$484K | -$193K | -$89K | -$554K | $105K | $433K | -$137K | -$60K | -$611K | -$1.05M | $192K | $820K | -$366K | -$194K | -$179K | $5K | -$3.13M | $199K | $248K | $80K | -$383K | -$34K | $47K | $54K | -$1.95M | -$181K | -$185K | $44K | $114K | $42K | -$21K | $205K | $95K | $133K | -$1.98M | $41K | $69K | $588K | -$14K | $305K | -$1.28M | $4.09M | $54K | $177K | $26K | $542K | $300K | $100K | -$1.2M | -$300K | -$100K | $100K | $900K | - | $500K | $100K | $900K | -$100K | $100K | $1M | $600K | - | $200K | -$100K | - | -$100K | $300K | - | $200K | - | - | $300K | -$800K | $100K | $400K | - | $700K | $100K | $400K | $300K | -$3.7M | -$100K | $500K | - | $600K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $6.93M | $5.4M | $698K | $571K | $1.54M | -$280K | $2.65M | -$2.15M | $9.01M | $4.3M | $2.6M | -$537K | $10.14M | $3.91M | $4.25M | -$2.01M | $7.93M | $3.06M | -$3.13M | $2.36M | $1.48M | $466K | -$6.92M | -$4.87M | -$2.08M | -$28.32M | -$5.43M | -$7.91M | -$842K | $6.03M | $5.53M | $3.79M | $8.33M | $5.47M | $1.88M | -$1.25M | $1.65M | -$3.37M | -$4.09M | -$3.72M | -$9.85M | -$5.07M | -$3.9M | -$6.48M | -$97K | $3.75M | $5.59M | $6.66M | $3.64M | -$630K | $1.26M | $3.84M | $1.61M | $32K | $5.23M | $2.36M | $5.78M | $14.85M | $9.23M | $14.89M | $13.08M | $10.11M | $4.59M | $4.25M | $4.5M | $1.74M | -$809K | -$3.71M | $5.59M | $3.06M | $5.42M | $3.98M | $9.16M | $10.71M | $6.96M | $8.42M | $5.06M | $11.59M | $9.29M | $6.1M | $8.58M | $6.3M | $4.18M | $4M | $2.73M | $2.96M | $2.3M | $1.97M | $5.21M | $3.17M | $1.14M | $463K | $3.45M | $1.17M | -$4.59M | -$2.66M | $3.36M | $541K | $795K | $515K | $2.76M | $6.92M | $1.78M | $1.63M | $4.95M | $3.32M | $1.2M | -$1.4M | $1.1M | -$2M | -$200K | $1.1M | $6.1M | $4.2M | $3.6M | $2.3M | $4.3M | $3.3M | $2.9M | $2.1M | $5.3M | $3M | $2.2M | $400K | $3.6M | $2.3M | $2.3M | $300K | $2.8M | $1.4M | - | -$500K | $2.4M | $1.4M | $300K | - | - | $900K | $300K | -$1.1M | $1.4M | -$5.8M | $900K | $300K | $2.6M | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $4.98M | $1.84M | -$21.78M | $983K | $48K | $1.14M | $1.55M | $627K | $1.52M | $398K | $1.66M | $546K | $1.44M | $548K | $2.49M | -$688K | $66K | $753K | $622K | $382K | $22.95M | $300K | -$2.64M | -$931K | -$447K | -$3.15M | $1.04M | -$1.62M | -$69K | $1.44M | $1.45M | $887K | $2.37M | $1.13M | $5.93M | -$4.66M | $478K | -$1.64M | -$1.2M | -$1.05M | -$4.33M | -$4.14M | -$1.61M | -$2.21M | -$573K | $707K | $1.79M | $2.59M | $1.25M | -$188K | $689K | $2.47M | $1.43M | $640K | $1.82M | $1.1M | $4.41M | $4.82M | $3.39M | $5.26M | $5.42M | $5.56M | $529K | $1.56M | $2.45M | $244K | -$300K | -$1.4M | $2.62M | $362K | $1.92M | $1.35M | $2.22M | $2.72M | $2.73M | $3.24M | $2.3M | $4.02M | $3.57M | $2.38M | $2.89M | $2.45M | $1.67M | $1.47M | -$671K | $1.39M | $1.08M | $866K | $2.41M | $1.39M | $624K | $281K | $1.5M | $653K | -$1.54M | -$895K | $1.83M | $546K | $372K | $220K | $2.49M | $2.89M | $816K | $728K | $2.7M | $1.6M | $500K | -$500K | $600K | -$200K | $100K | $500K | $2.6M | $1.8M | $1.5M | $900K | $1.4M | $1.4M | $1.2M | $1M | $2M | $1.2M | $900K | $200K | $900K | $900K | $900K | $100K | -$100K | $500K | - | -$300K | $800K | $500K | $100K | - | - | $700K | $200K | -$900K | $800K | -$1.9M | $300K | $100K | $1M | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.95M | $3.56M | $22.48M | -$412K | $1.5M | -$1.42M | $1.1M | -$2.77M | $7.49M | $3.9M | $935K | -$1.08M | $8.7M | $3.36M | $1.76M | -$1.32M | $7.87M | $2.31M | -$3.75M | $1.98M | -$21.47M | $166K | -$4.28M | -$3.94M | -$1.64M | -$25.18M | -$6.47M | -$6.29M | -$773K | $4.59M | $4.08M | $2.9M | $5.96M | $4.34M | -$4.05M | $3.41M | $1.18M | -$1.73M | -$2.89M | -$2.67M | -$5.52M | -$931K | -$2.29M | -$4.28M | $476K | $3.05M | $3.8M | $4.06M | $2.38M | -$442K | $566K | $1.36M | $173K | -$608K | $3.42M | $1.27M | $1.37M | $10.03M | $5.85M | $9.64M | $7.67M | $4.54M | $4.06M | $2.7M | $2.05M | $1.5M | -$509K | -$2.31M | $2.97M | $2.7M | $3.5M | $2.62M | $6.94M | $7.99M | $4.24M | $5.18M | $5.06M | $7.56M | $5.71M | $3.72M | $5.69M | $3.85M | $2.51M | $2.53M | $3.4M | $1.58M | $1.22M | $1.1M | $2.8M | $1.77M | $516K | $182K | $1.95M | $514K | -$3.06M | -$1.76M | $1.45M | -$5K | $434K | $295K | $270K | $4.03M | $960K | $906K | $2.25M | $1.73M | $700K | -$900K | $500K | -$1.8M | -$300K | $600K | $3.5M | $2.4M | $2.1M | $1.4M | $2.9M | $1.9M | $1.7M | $1.1M | $3.3M | $1.8M | $1.3M | $200K | $2.7M | $1.4M | $1.4M | $200K | $2.9M | $900K | $800K | -$200K | $1.6M | $900K | $200K | -$14.4M | $900K | $200K | $100K | -$200K | $600K | -$3.9M | $600K | $200K | $1.6M | $500K | $500K | $100K | $3.4M | $2.6M | $2.7M | $2M | $2.6M | $2.1M | $2.2M | $1.4M | $1.7M | $1.2M | $800K | -$1.6M | -$5.9M | -$1.4M | -$600K | -$200K | $2M | $700K | $1.7M | $1.7M | $1.6M | $1.1M |
Minority Interests | -$49K | -$231K | -$107K | -$106K | -$72K | -$50K | -$180K | $7K | -$85K | -$78K | -$5K | -$90K | -$109K | -$76K | -$15K | -$98K | -$88K | -$79K | -$86K | -$60K | -$53K | -$72K | -$33K | -$42K | -$124K | -$54K | -$50K | -$18K | -$48K | -$27K | -$6K | -$41K | -$15K | -$28K | -$63K | -$13K | -$13K | -$121K | -$20K | -$25K | $0 | -$32K | -$12K | -$48K | -$39K | -$101K | -$53K | -$19K | -$58K | -$33K | -$48K | -$87K | -$126K | -$149K | -$59K | -$35K | -$90K | -$45K | -$9K | -$54K | -$74K | $6K | -$26K | -$41K | -$11K | -$49K | $19K | -$92K | -$214K | $153K | -$66K | -$159K | $68K | -$59K | -$26K | -$75K | -$60K | -$53K | -$42K | -$49K | -$30K | -$34K | -$22K | -$43K | -$33K | $4K | -$43K | -$25K | -$8K | $2K | -$8K | -$11K | -$8K | -$5K | -$29K | $30K | -$52K | -$32K | -$11K | -$23K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | $0 | $0 | - | $0 | - | $0 | - | $0 | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | - | $59K | $53K | $49K | - | $98K | $0 | $85K | - | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.9M | $3.33M | $22.37M | -$518K | $1.42M | -$1.47M | $919K | -$2.77M | $7.41M | $3.82M | $930K | -$1.17M | $8.6M | $3.28M | $1.75M | -$1.42M | $7.78M | $2.23M | -$3.84M | $1.92M | -$21.52M | $94K | -$4.31M | -$3.98M | -$1.76M | -$25.23M | -$6.52M | -$6.31M | -$821K | $4.5M | $4.02M | $2.81M | $5.94M | $4.21M | -$4.11M | $3.31M | $1.16M | -$1.85M | -$2.91M | -$2.7M | -$5.52M | -$963K | -$2.3M | -$4.32M | $437K | $2.95M | $3.75M | $4.04M | $2.32M | -$475K | $518K | $1.28M | $47K | -$757K | $3.36M | $1.23M | $1.28M | $9.98M | $5.84M | $9.58M | $7.59M | $4.55M | $4.03M | $2.66M | $2.04M | $1.45M | -$490K | -$2.4M | $2.75M | $2.85M | $3.43M | $2.47M | $7.01M | $7.93M | $4.21M | $5.11M | $5M | $7.51M | $5.67M | $3.67M | $5.66M | $3.82M | $2.49M | $2.49M | $3.37M | $1.58M | $1.17M | $1.08M | $2.79M | $1.78M | $508K | $171K | $1.94M | $509K | -$3.09M | -$1.73M | $1.4M | -$37K | $423K | $272K | $270K | $4.03M | $960K | $906K | $2.25M | $1.73M | $700K | -$900K | $500K | -$1.8M | -$300K | $600K | $3.5M | $2.4M | $2.1M | $1.4M | $2.9M | $1.9M | $1.7M | $1.1M | $3.3M | $1.8M | $1.3M | $200K | $2.7M | $1.4M | $1.4M | $200K | $2.9M | $900K | $800K | -$200K | $1.6M | $900K | $200K | -$14.4M | $900K | $200K | $100K | -$200K | $600K | -$3.9M | $600K | $200K | $1.6M | $500K | $500K | $100K | $3.4M | $2.6M | $2.7M | $2M | $2.6M | $2.1M | $2.2M | $1.4M | $1.7M | $1.2M | $800K | -$1.6M | -$5.9M | -$1.4M | -$600K | -$200K | $2M | $700K | $1.7M | $1.7M | $1.6M | $1.1M |
Shares Outstanding (Basic) | 14.2M | 14.2M | 14.17M | 13.96M | 13.9M | 13.9M | 13.87M | 13.78M | 13.75M | 13.74M | 13.72M | 13.53M | 13.51M | 13.5M | 13.46M | 13.41M | 13.4M | 13.4M | 13.3M | 13.28M | 13.27M | 13.27M | 13.26M | 13.2M | 13.18M | 13.18M | 13.16M | 13.11M | 12.99M | 12.91M | 12.91M | 11.72M | 11.32M | 11.31M | 11.3M | 11.26M | 11.25M | 11.25M | 11.24M | 11.22M | 11.21M | 11.21M | 11.2M | 11.31M | 11.27M | 11.28M | 11.28M | 11.27M | 11.26M | 11.27M | 11.26M | 11.23M | 11.24M | 11.24M | 11.37M | 11.37M | 11.38M | 11.43M | 11.43M | 11.4M | - | 11.34M | 11.33M | 10.88M | - | 11.07M | 11.19M | 11.14M | - | 11.01M | 11.15M | 11.28M | - | 11.2M | 11.26M | 11.5M | - | 11.63M | 11.62M | 11.6M | - | 11.55M | 11.55M | 11.46M | - | 11.51M | 11.44M | 11.34M | - | 11.28M | 11.25M | 11.21M | - | 11.22M | 11.23M | 11.23M | - | 11.23M | 11.23M | 11.23M | - | 11.23M | 11.23M | 11.24M | - | 11.24M | 11.3M | 11.25M | - | 11.43M | 12M | 11.43M | - | 11.43M | 11.2M | 11.67M | - | 11.01M | 10.79M | 10.73M | - | 11.08M | 11.56M | 10M | - | 11.2M | 11.43M | 11.43M | - | 10.59M | 11.85M | 10M | - | 11.61M | 10M | 11.16M | - | 13.33M | 8M | 10M | - | 11.39M | 10.91M | 10M | - | 12.5M | 11.44M | 11.44M | - | 11.9M | 11.9M | 11.9M | - | 12.22M | 12.66M | 12.74M | - | 12.74M | 12.74M | 12.83M | - | 12.83M | 12.87M | 12.87M | - | 13.04M | 13.04M | 13.06M | - | 13.28M |
Shares Outstanding (Diluted) | 14.67M | 14.42M | 14.39M | 13.96M | 13.97M | 13.9M | 14.06M | 13.78M | 13.91M | 13.9M | 13.92M | 13.53M | 13.84M | 13.66M | 13.7M | 13.41M | 13.46M | 13.46M | 13.3M | 13.35M | 13.27M | 13.3M | 13.26M | 13.2M | 13.18M | 13.18M | 13.16M | 13.11M | 13.13M | 13.15M | 13M | 11.8M | 11.42M | 11.34M | 11.3M | 11.26M | 11.25M | 11.25M | 11.24M | 11.22M | 11.21M | 11.21M | 11.2M | 11.31M | 11.27M | 11.28M | 11.28M | 11.28M | 11.27M | 11.27M | 11.27M | 11.24M | 11.31M | 11.24M | 11.43M | 11.45M | 11.53M | 11.57M | 11.57M | 11.54M | - | 11.47M | 11.45M | 11.1M | - | 11.15M | 11.19M | 11.14M | - | 11.04M | 11.2M | 11.42M | - | 11.31M | 11.4M | 11.63M | - | 11.82M | 11.81M | 11.81M | - | 11.85M | 11.8M | 11.68M | - | 11.71M | 11.63M | 11.55M | - | 11.39M | 11.33M | 11.36M | - | 11.22M | 11.23M | 11.23M | - | 11.23M | 11.23M | 11.23M | - | 11.23M | 11.23M | 11.24M | - | 11.24M | 11.3M | 11.25M | - | 11.43M | 12M | 11.43M | - | 11.71M | 11.51M | 11.91M | - | 11.18M | 10.97M | 10.73M | - | 11.08M | 11.56M | 10M | - | 11.2M | 11.43M | 11.43M | - | 10.59M | 11.85M | 10M | - | 11.61M | 10M | 11.16M | - | 13.33M | 8M | 10M | - | 11.39M | 10.91M | 10M | - | 12.5M | 11.44M | 11.44M | - | 11.9M | 11.9M | 11.9M | - | 12.22M | 12.66M | 12.74M | - | 12.74M | 12.74M | 12.83M | - | 12.83M | 12.87M | 12.87M | - | 13.04M | 13.04M | 13.06M | - | 13.28M |
EPS (Basic) | $0.66 | $0.23 | $1.58 | -$0.04 | $0.10 | -$0.11 | $0.07 | -$0.20 | $0.54 | $0.28 | $0.07 | -$0.09 | $0.64 | $0.20 | $0.08 | -$0.15 | $0.58 | $0.17 | -$0.29 | $0.14 | -$0.96 | $0.01 | -$0.33 | -$0.30 | -$0.13 | -$1.92 | -$0.49 | -$0.48 | -$0.06 | $0.35 | $0.31 | $0.24 | $0.51 | $0.37 | -$0.36 | $0.29 | $0.10 | -$0.16 | -$0.26 | -$0.24 | -$0.49 | -$0.09 | -$0.21 | -$0.39 | $0.04 | $0.26 | $0.33 | $0.36 | $0.21 | -$0.03 | $0.05 | $0.11 | $0.0042 | -$0.07 | $0.30 | $0.11 | $0.09 | $0.82 | $0.51 | $0.84 | - | $0.40 | $0.36 | $0.24 | - | $0.13 | -$0.04 | -$0.22 | - | $0.26 | $0.31 | $0.22 | - | $0.71 | $0.37 | $0.44 | - | $0.65 | $0.49 | $0.32 | - | $0.33 | $0.22 | $0.22 | - | $0.14 | $0.10 | $0.095 | - | $0.16 | $0.045 | $0.015 | - | $0.045 | -$0.28 | -$0.16 | - | -$0.0025 | $0.038 | $0.025 | - | $0.36 | $0.085 | $0.08 | - | $0.15 | $0.063 | -$0.08 | - | -$0.16 | -$0.025 | $0.053 | - | $0.21 | $0.19 | $0.12 | - | $0.17 | $0.16 | $0.10 | - | $0.16 | $0.11 | $0.02 | - | $0.13 | $0.12 | $0.018 | - | $0.085 | $0.068 | -$0.02 | - | $0.078 | $0.02 | -$1.29 | - | $0.015 | $0.013 | -$0.02 | - | -$0.34 | $0.055 | $0.02 | - | $0.04 | $0.04 | $0.013 | - | $0.22 | $0.22 | $0.17 | - | $0.17 | $0.18 | $0.11 | - | $0.095 | $0.063 | -$0.12 | - | -$0.11 | -$0.05 | -$0.015 | - | $0.053 | $0.13 | $0.13 | - | $0.083 |
EPS (Diluted) | $0.64 | $0.23 | $1.55 | -$0.04 | $0.10 | -$0.11 | $0.07 | -$0.20 | $0.53 | $0.27 | $0.07 | -$0.09 | $0.62 | $0.20 | $0.08 | -$0.15 | $0.58 | $0.17 | -$0.29 | $0.14 | -$0.96 | $0.01 | -$0.33 | -$0.30 | -$0.13 | -$1.92 | -$0.49 | -$0.48 | -$0.06 | $0.34 | $0.31 | $0.24 | $0.51 | $0.37 | -$0.36 | $0.29 | $0.10 | -$0.16 | -$0.26 | -$0.24 | -$0.49 | -$0.09 | -$0.21 | -$0.39 | $0.04 | $0.26 | $0.33 | $0.36 | $0.21 | -$0.03 | $0.05 | $0.11 | $0.0042 | -$0.07 | $0.29 | $0.11 | $0.09 | $0.81 | $0.51 | $0.83 | - | $0.40 | $0.35 | $0.24 | - | $0.13 | -$0.04 | -$0.22 | - | $0.26 | $0.31 | $0.22 | - | $0.70 | $0.37 | $0.44 | - | $0.64 | $0.48 | $0.31 | - | $0.32 | $0.21 | $0.21 | - | $0.14 | $0.10 | $0.093 | - | $0.16 | $0.045 | $0.015 | - | $0.045 | -$0.28 | -$0.16 | - | -$0.0025 | $0.038 | $0.025 | - | $0.36 | $0.085 | $0.08 | - | $0.15 | $0.063 | -$0.08 | - | -$0.16 | -$0.025 | $0.053 | - | $0.21 | $0.18 | $0.12 | - | $0.17 | $0.16 | $0.10 | - | $0.16 | $0.11 | $0.02 | - | $0.13 | $0.12 | $0.018 | - | $0.085 | $0.068 | -$0.02 | - | $0.078 | $0.02 | -$1.29 | - | $0.015 | $0.013 | -$0.02 | - | -$0.34 | $0.055 | $0.02 | - | $0.04 | $0.04 | $0.013 | - | $0.22 | $0.22 | $0.17 | - | $0.17 | $0.18 | $0.11 | - | $0.095 | $0.063 | -$0.12 | - | -$0.11 | -$0.05 | -$0.015 | - | $0.053 | $0.13 | $0.13 | - | $0.083 |
EBIT | $7.65M | $6.19M | $1.47M | $1.37M | $2.4M | $380K | $3.15M | -$1.51M | $9.4M | $4.56M | $2.99M | -$143K | $10.71M | $4.43M | $4.84M | -$1.45M | $8.47M | $3.55M | -$2.55M | $2.89M | $2.07M | $1.07M | -$6.33M | -$4.3M | -$1.55M | -$27.83M | -$4.98M | -$7.52M | -$498K | $6.48M | $5.95M | $4.51M | $8.38M | $5.55M | $1.96M | -$1.19M | $1.72M | -$3.31M | -$3.97M | -$3.67M | -$9.78M | -$4.91M | -$3.79M | -$6.39M | $73K | $3.88M | $5.74M | $6.82M | $3.87M | -$410K | $1.48M | $4.09M | $2.04M | $398K | $5.56M | $2.67M | $6.12M | $15.24M | $9.62M | $15.25M | $13.49M | $10.54M | $5.03M | $4.69M | $4.96M | $2.38M | -$246K | -$3.09M | $6.24M | $3.59M | $6.14M | $4.57M | $9.74M | $11.46M | $7.97M | $9.16M | $10.85M | $12.27M | $9.86M | $6.66M | $9.24M | $7.75M | $4.53M | $4.26M | $4.85M | $3.45M | $2.78M | $2.14M | $5.08M | $3.4M | $1.44M | $538K | $3.52M | $1.38M | -$2.29M | -$2.39M | $3.82M | $492K | $1.26M | $698K | $3.86M | $6.92M | $2.41M | $2.22M | $5.4M | $3.56M | $1.8M | -$800K | $2.7M | -$1.2M | $300K | $1.3M | $5.5M | $4.6M | $3.5M | $2.5M | $3.9M | $3.9M | $3.3M | $1.5M | $5.7M | $3.4M | $2.3M | $800K | $4.2M | $2.8M | $2.3M | $500K | $2.8M | $1.6M | $35.7M | -$500K | $3.4M | $1.5M | $100K | $200K | $1.9M | $1M | $100K | -$900K | $5.4M | -$5.3M | $800K | $700K | $2.4M | $1M | $37.5M | $37.9M | -$117.2M | $47.2M | $46.8M | $38.6M | -$101.6M | $44.2M | $37.4M | $31.8M | -$87.3M | $32M | $32.6M | $26.6M | -$87.9M | $34.8M | $27.4M | $24.2M | -$86.7M | $31.6M | $33.9M | $30.8M | -$75.7M | $32.4M |
EBITDA | $11.17M | $9.61M | $4.81M | $4.84M | $7.16M | $4.33M | $6.44M | $1.73M | $8.17M | $7.17M | $5.59M | $2.35M | $13.11M | $7.13M | $7.13M | $694K | $10.13M | $6.16M | $1.1M | $5.49M | $3.35M | $4.17M | -$3.44M | -$1.13M | $1.7M | $3.29M | $2.27M | -$4.48M | $2.3M | $9.07M | $8.54M | $7.03M | $10.84M | $7.65M | $4.41M | $1.67M | $3.8M | $1.31M | -$1.39M | -$1.5M | $172K | -$2.43M | -$1.07M | -$4.17M | $5.88M | $6.34M | $8.35M | $9.38M | $6.46M | $2.33M | $4.07M | $7.79M | $4.85M | $3.08M | $8.28M | $5.3M | $11.75M | $17.94M | $12.35M | $17.43M | $16.9M | $13.09M | $7.46M | $7.52M | $7.33M | $4.42M | $2.39M | -$656K | $9.31M | $7.19M | $8.3M | $6.15M | $12.56M | $13.52M | $9.95M | $10.91M | $16.03M | $13.91M | $11.54M | $8.03M | $11.38M | $9.18M | $5.89M | $5.52M | $8.53M | $5.02M | $4.28M | $3.34M | $6.65M | $4.82M | $2.89M | $1.69M | $5.31M | $2.67M | $1.11M | -$1.08M | $5.76M | $1.33M | $2.7M | $1.77M | $7.55M | $4.44M | $3.95M | $3.62M | $7.24M | $4.93M | $3.2M | $800K | $5.7M | $1M | $1.8M | $2.6M | $6.1M | $6.1M | $4.3M | $3.7M | $4.7M | $5.2M | $4.5M | $1.8M | $6.5M | $4.8M | $3.4M | $2M | $5.9M | $3.9M | $3M | $1.7M | $3.8M | $2.8M | $35.7M | $300K | $5.6M | $2.6M | $1M | $1.4M | $2.7M | $2.3M | $1M | $100K | $10.2M | -$3.2M | $1.5M | $2M | $3.4M | $2.1M | $37.5M | $37.9M | -$117.2M | $47.2M | $46.8M | $38.6M | -$101.6M | $44.2M | $37.4M | $31.8M | -$87.3M | $32M | $32.6M | $26.6M | -$87.9M | $34.8M | $27.4M | $24.2M | -$86.7M | $31.6M | $33.9M | $30.8M | -$75.7M | $32.4M |