Tyson Foods, Inc. Class A Common Stock(TSN:US)
Market Cap$19.314B
Key Metrics
Price$54.90
Revenue (TTM)$55.694B
Holders Revenue (TTM)$979M
Gross Profit (TTM)$3.417B
Earnings (TTM)$574M
EBITDA (TTM)$2.64B
Op. Margin (TTM)2.26%
Dividend Yield3.64%
Holders Yield5.07%
Cash on hand$740M
Total Assets$35.612B
Net Assets$18.185B
Total Debt$8.006B
Key Metrics
Price$54.90
Revenue (TTM)$55.694B
Holders Revenue (TTM)$979M
Gross Profit (TTM)$3.417B
Earnings (TTM)$574M
EBITDA (TTM)$2.64B
Op. Margin (TTM)2.26%
Dividend Yield3.64%
Holders Yield5.07%
Cash on hand$740M
Total Assets$35.612B
Net Assets$18.185B
Total Debt$8.006B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $13.868B | $13.653B | $14.313B | $13.86B | $13.884B | $13.074B | $13.623B | $13.565B | $13.353B | $13.072B | $13.319B | $13.348B | $13.14B | $13.133B | $13.26B | $13.737B | $13.495B | $13.117B | $12.933B | $12.811B | $12.478B | $11.3B | $10.46B | $11.46B | $10.022B | $10.888B | $10.815B | $10.884B | $10.885B | $10.443B | $10.193B | $9.999B | $10.051B | $9.773B | $10.229B | $10.145B | $9.85B | $9.083B | $9.182B | $9.156B | $9.403B | $9.17B | $9.152B | $10.506B | $10.071B | $9.979B | $10.817B | $10.105B | $9.682B | $9.032B | $8.761B | $8.894B | $8.731B | $8.383B | $8.366B | $8.373B | $8.261B | $8.268B | $8.329B | $8.404B | $8.247B | $8B | $7.615B | $7.441B | $7.438B | $6.916B | $6.635B | $7.214B | $6.662B | $6.307B | $6.521B | $7.201B | $6.849B | $6.612B | $6.766B | $6.883B | $6.618B | $6.501B | $6.558B | $6.471B | $6.383B | $6.251B | $6.454B | $6.495B | $6.708B | $6.359B | $6.452B | $7.149B | $6.634B | $6.153B | $6.505B | $6.572B | $6.33B | $5.845B | $5.802B | $5.761B | $5.902B | $5.839B | $5.865B | $5.286B | $1.917B | $1.857B | $1.769B | $1.781B | $1.807B | $1.791B | $1.779B | $1.816B | $1.881B | $1.841B | $1.825B | $2.069B | $1.954B | $1.871B | $1.521B | $1.662B | $1.591B | $1.574B | $1.528B | $1.691B | $1.628B | $1.588B | $1.547B | $1.48B | $1.362B | $1.343B | $1.326B | $1.388B | $1.308B | $1.262B | $1.153B | $1.237B | $1.217B | $1.17B | $1.083B | $1.15B | $1.022B | $1.041B | $956.7M | $1.072B | $1.017B | $932.2M | $901.2M | $1.014B | $978.7M | $931.9M | $900.8M | $894.8M | $606.1M | $534.9M | $502.4M | $538M | $497.1M | $463.1M | $437.7M | $502.5M | $437.9M | $417.8M | $427.7M | $460M | $417.6M | $331.9M | $294.2M | $291.1M | $286.8M | $289.3M | $268.5M | $208M | $189.5M | $185.8M |
Cost of Revenue | $12.947B | $12.691B | $13.505B | $13.134B | $12.743B | $12.474B | $12.528B | $12.505B | $12.475B | $12.206B | $12.496B | $12.889B | $12.463B | $12.606B | $12.292B | $12.43B | $11.884B | $11.382B | $10.918B | $10.335B | $10.858B | $10.047B | $9.283B | $9.85B | $8.709B | $9.867B | $9.375B | $9.745B | $9.549B | $9.251B | $8.838B | $8.65B | $8.752B | $8.758B | $8.786B | $8.794B | $8.648B | $8.036B | $7.699B | $8.067B | $8.179B | $7.987B | $7.951B | $9.52B | $9.085B | $8.99B | $9.861B | $9.393B | $9.045B | $8.381B | $8.076B | $8.225B | $8.049B | $7.915B | $7.827B | $7.803B | $7.695B | $7.733B | $7.836B | $8.013B | $7.716B | $7.467B | $6.871B | $6.772B | $6.686B | $6.352B | $6.106B | $6.752B | $6.192B | $6.054B | $6.503B | $6.844B | $6.59B | $6.306B | $6.461B | $6.577B | $6.19B | $6.138B | $6.221B | $6.243B | $6.18B | $6.098B | $6.11B | $6.066B | $6.189B | $5.945B | $6.089B | $6.687B | $6.084B | $5.668B | $6.111B | $6.046B | $5.892B | $5.465B | $5.402B | $5.315B | $5.438B | $5.442B | $5.355B | $4.953B | $1.719B | $1.72B | $1.587B | $1.479B | $1.473B | $1.43B | $1.403B | $1.421B | $1.465B | $1.458B | $1.455B | $1.685B | $1.584B | $1.54B | $1.208B | $1.352B | $1.273B | $1.262B | $1.228B | $1.416B | $1.346B | $1.304B | $1.228B | $1.15B | $1.05B | $1.03B | $1.015B | $1.082B | $1.012B | $1.001B | $889.8M | $983.1M | $933.6M | $899.6M | $845.3M | $883.4M | $796.8M | $820.7M | $748.8M | $846.5M | $786M | $716.9M | $689.2M | $763M | $757.2M | $729.4M | $732.3M | $635.2M | $480.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $921M | $962M | $808M | $726M | $1.141B | $600M | $1.095B | $1.06B | $878M | $866M | $823M | $459M | $677M | $527M | $968M | $1.307B | $1.611B | $1.735B | $2.015B | $2.476B | $1.62B | $1.253B | $1.177B | $1.61B | $1.313B | $1.021B | $1.44B | $1.139B | $1.336B | $1.192B | $1.355B | $1.349B | $1.299B | $1.015B | $1.443B | $1.351B | $1.202B | $1.047B | $1.483B | $1.089B | $1.224B | $1.183B | $1.201B | $986M | $986M | $989M | $956M | $712M | $637M | $651M | $685M | $669M | $682M | $468M | $539M | $570M | $566M | $535M | $493M | $391M | $531M | $533M | $744M | $669M | $752M | $564M | $529M | $462M | $470M | $253M | $18M | $357M | $259M | $306M | $305M | $306M | $428M | $363M | $337M | $228M | $203M | $153M | $344M | $429M | $519M | $414M | $363M | $462M | $550M | $485M | $394M | $526M | $438M | $380M | $400M | $446M | $464M | $397M | $510M | $333.5M | $198M | $137M | $182M | $302.7M | $334.2M | $361M | $376.1M | $394.6M | $415.9M | $383.3M | $370.2M | $384.1M | $369.7M | $331.1M | $312.4M | $310.2M | $318.2M | $312.6M | $299.5M | $275M | $282.4M | $283.9M | $318.5M | $329.4M | $312.3M | $313.3M | $311.5M | $306.3M | $295.7M | $260.5M | $263M | $253.7M | $283.3M | $270.8M | $238M | $266.2M | $225.1M | $219.8M | $207.9M | $225.3M | $230.9M | $215.3M | $212M | $250.9M | $221.5M | $202.5M | $168.5M | $259.6M | $125.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $559M | $527M | $506M | $568M | $538M | $500M | $515M | $535M | $537M | $554M | $592M | $589M | $579M | $576M | $501M | $541M | $578M | $579M | $560M | $567M | $558M | $533M | $472M | $598M | $540M | $506M | $682M | $535M | $555M | $557M | $548M | $521M | $502M | $521M | $521M | $670M | $505M | $476M | $501M | $503M | $457M | $479M | $425M | $436M | $423M | $442M | $447M | $406M | $286M | $290M | $273M | $253M | $263M | $232M | $235M | $238M | $224M | $233M | $215M | $219M | $219M | $230M | $246M | $249M | $245M | $220M | $215M | $224M | $196M | $224M | $216M | $255M | $214M | $232M | $215M | $204M | $216M | $205M | $192M | $248M | $228M | $236M | $238M | $239M | $263M | $239M | $234M | $284M | $227M | $222M | $233M | $218M | $237M | $197M | $255M | $205M | $217M | $218M | $237M | $192M | $140M | $114M | $114M | $180.3M | $172.6M | $197.4M | $181.7M | $244.2M | $184.4M | $179.1M | $178.3M | $378.9M | $192.5M | $188.8M | $156.9M | $149.9M | $161.2M | $150.5M | $148.6M | $162.9M | $166M | $167.2M | $154.8M | $153.9M | $141M | $147.9M | $147.7M | $141.9M | $134.1M | $126.7M | $119.7M | $133.6M | $127.5M | $128.1M | $115.4M | $110.7M | $101.4M | $104.6M | $100.6M | $113.3M | $99M | $97.3M | $105M | $109.8M | $104M | $94.1M | $89.9M | $86.7M | $73.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $559M | $527M | $506M | $568M | $538M | $500M | $515M | $535M | $537M | $554M | $592M | $589M | $579M | $576M | $501M | $541M | $578M | $579M | $560M | $567M | $558M | $533M | $472M | $598M | $540M | $506M | $682M | $535M | $555M | $557M | $548M | $521M | $502M | $521M | $521M | $670M | $505M | $476M | $501M | $503M | $457M | $479M | $425M | $436M | $423M | $442M | $447M | $406M | $286M | $290M | $273M | $253M | $263M | $232M | $235M | $238M | $224M | $233M | $215M | $219M | $219M | $230M | $246M | $249M | $245M | $220M | $215M | $224M | $194M | $209M | $216M | $255M | $214M | $232M | $215M | $204M | $216M | $205M | $190M | $235M | $230M | $236M | $234M | $240M | $220M | $237M | $231M | $238M | $226M | $208M | $208M | $208M | $218M | $197M | $208M | $205M | $217M | $218M | $237M | $192M | $140M | $114M | $114M | $180.3M | $172.6M | $197.4M | $181.7M | $244.2M | $184.4M | $179.1M | $178.3M | $378.9M | $192.5M | $188.8M | $156.9M | $149.9M | $161.2M | $150.5M | $148.6M | $162.9M | $166M | $167.2M | $154.8M | $153.9M | $141M | $147.9M | $147.7M | $141.9M | $134.1M | $126.7M | $119.7M | $133.6M | $127.5M | $128.1M | $115.4M | $110.7M | $101.4M | $104.6M | $100.6M | $113.3M | $99M | $97.3M | $105M | $109.8M | $104M | $94.1M | $89.9M | $86.7M | $73.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $2M | $15M | - | - | - | - | - | $0 | - | - | $2M | $13M | -$2M | - | $4M | -$1M | $43M | $2M | $3M | $46M | $1M | $14M | $25M | $10M | $19M | - | $47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $362M | $435M | $302M | $158M | $603M | $100M | $580M | $525M | $341M | $312M | $231M | -$130M | $98M | -$49M | $467M | $766M | $1.033B | $1.156B | $1.455B | $1.909B | $1.062B | $720M | $705M | $1.012B | $773M | $515M | $758M | $604M | $781M | $635M | $807M | $828M | $797M | $494M | $922M | $681M | $697M | $571M | $982M | $586M | $767M | $704M | $776M | $550M | $563M | $547M | $509M | $306M | $351M | $361M | $412M | $416M | $419M | $236M | $304M | $332M | $342M | $302M | $278M | $172M | $312M | $303M | $498M | $420M | $507M | $344M | $314M | $238M | $276M | $29M | -$198M | $138M | $45M | $74M | $90M | $102M | $212M | $158M | $145M | -$20M | -$25M | -$83M | $106M | $190M | $256M | $177M | $129M | $178M | $323M | $263M | $161M | $308M | $201M | $183M | $145M | $188M | $247M | $179M | $273M | $166.8M | $58M | $23M | $68M | $46M | $87.8M | $91.3M | $122.9M | $77.7M | $156.6M | $134.2M | $118.4M | -$73.4M | $107.6M | $71.7M | $97.9M | $102.2M | $99.9M | $104.8M | $93M | $52.6M | $56.4M | $55.2M | $105.4M | $120.7M | $120.4M | $115.8M | $114.7M | $117.3M | $114.5M | $87.7M | $97.7M | $75.3M | $111.9M | $90.8M | $89.4M | $93.7M | $87.3M | $79.2M | $71.5M | $88.8M | $91.1M | $79.6M | $73.6M | $102.8M | $88.9M | $80.2M | $73.9M | $88.1M | $51.8M | $534.9M | $502.4M | -$1.273B | $497.1M | $463.1M | $437.7M | -$1.137B | $437.9M | $417.8M | $427.7M | -$928.6M | $417.6M | $331.9M | $294.2M | -$755.7M | $286.8M | $289.3M | $268.5M | -$498.9M | $189.5M | $185.8M |
| -$96M | -$76M | -$175M | -$90M | -$410M | -$70M | -$102M | -$50M | -$88M | -$109M | -$70M | -$426M | -$524M | -$81M | -$33M | -$100M | -$47M | -$69M | -$45M | -$74M | -$96M | -$96M | -$89M | -$125M | -$108M | -$10M | -$101M | -$138M | -$57M | -$107M | -$94M | -$71M | -$74M | -$71M | -$80M | -$101M | -$80M | -$52M | -$70M | -$55M | -$56M | -$60M | -$64M | -$65M | -$45M | -$64M | -$74M | -$88M | -$41M | -$20M | -$29M | -$33M | -$34M | -$15M | -$36M | -$31M | -$210M | -$45M | -$35M | -$47M | -$49M | -$62M | -$53M | -$97M | -$112M | -$95M | -$78M | -$642M | -$84M | -$76M | -$81M | $41M | $1M | -$29M | $13M | $10M | $9M | $5M | -$2M | -$4M | $14M | -$59M | $1M | -$3M | -$42M | $1M | $2M | -$57M | $1M | -$17M | -$28M | -$13M | -$28M | -$1M | -$52M | -$38M | -$4M | - | - | -$3M | $1M | -$4M | -$1M | $6.1M | -$4.6M | -$300K | -$2.2M | $15.3M | -$13.9M | $2.2M | $4.5M | -$1.3M | $4M | $3.2M | $600K | $800K | - | -$2.1M | $41.5M | $2.4M | -$300K | $1.4M | -$7.6M | $3.9M | $4.6M | -$15.3M | -$5.1M | $3.7M | -$211.4M | $3M | -$7.9M | $26.6M | -$7.2M | $2.5M | -$7M | $1M | $2.1M | $900K | $2.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $6M | $8M | $13M | $16M | $15M | $17M | $25M | $29M | $36M | $14M | $10M | $8M | $6M | $7M | $9M | $7M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $1M | $3M | $3M | $3M | $2M | $2M | $5M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $1M | $2M | $1M | $2M | $3M | $3M | $1M | $2M | $1M | $1M | $3M | $2M | $2M | $2M | $2M | $1M | $3M | $2M | $5M | $2M | $3M | $2M | $3M | $3M | $3M | $4M | $4M | $3M | $3M | $5M | $5M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $98M | $97M | $104M | $106M | $113M | $110M | $120M | $130M | $135M | $111M | $105M | $93M | $89M | $89M | $84M | $83M | $85M | $97M | $100M | $103M | $105M | $110M | $110M | $124M | $122M | $119M | $120M | $123M | $121M | $119M | $99M | $87M | $89M | $86M | $88M | $94M | $71M | $56M | $58M | $58M | $60M | $64M | $67M | $72M | $73M | $71M | $77M | $54M | $25M | $25M | $28M | $36M | $36M | $36M | $37M | $40M | $215M | $52M | $49M | $55M | $58M | $63M | $66M | $65M | $102M | $100M | $80M | $85M | $92M | $78M | $67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$4M | $13M | -$84M | $0 | -$312M | $23M | -$7M | $51M | $11M | -$12M | $25M | -$341M | -$441M | $1M | $42M | -$24M | $34M | $25M | $52M | $27M | $7M | $12M | $19M | -$2M | $11M | $106M | $16M | -$17M | $62M | $7M | $3M | $15M | $13M | $13M | $6M | -$9M | -$11M | $3M | -$14M | $2M | $2M | $3M | $1M | $4M | $25M | $6M | $1M | -$35M | -$17M | $2M | -$3M | $1M | - | $19M | - | $6M | $3M | $2M | $12M | $5M | $7M | -$2M | $10M | -$35M | -$14M | $1M | -$1M | -$560M | $3M | -$3M | -$18M | $41M | $1M | -$29M | $13M | $10M | $9M | $5M | -$2M | -$4M | $14M | -$59M | $1M | -$3M | -$42M | $1M | $2M | -$57M | $1M | -$17M | -$28M | -$13M | -$28M | -$1M | -$52M | -$38M | -$4M | - | - | -$3M | $1M | -$4M | -$1M | $6.1M | -$4.6M | -$300K | -$2.2M | $15.3M | -$13.9M | $2.2M | $4.5M | -$1.3M | $4M | $3.2M | $600K | $800K | - | -$2.1M | $41.5M | $2.4M | -$300K | $1.4M | -$7.6M | $3.9M | $4.6M | -$15.3M | -$5.1M | $3.7M | -$211.4M | $3M | -$7.9M | $26.6M | -$7.2M | $2.5M | -$7M | $1M | $2.1M | $900K | $2.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $266M | $359M | $127M | $68M | $193M | $30M | $478M | $475M | $253M | $203M | $161M | -$556M | -$426M | -$130M | $434M | $666M | $986M | $1.087B | $1.41B | $1.835B | $966M | $624M | $616M | $887M | $665M | $505M | $657M | $466M | $724M | $528M | $713M | $757M | $723M | $423M | $842M | $580M | $617M | $519M | $912M | $531M | $711M | $644M | $712M | $485M | $518M | $483M | $435M | $218M | $310M | $341M | $383M | $383M | $385M | $221M | $268M | $301M | $132M | $257M | $243M | $125M | $263M | $241M | $445M | $323M | $395M | $249M | $236M | -$404M | $192M | -$47M | -$279M | $89M | -$2M | -$8M | $52M | $56M | $166M | $107M | $86M | -$77M | -$76M | -$200M | $60M | $131M | $201M | $120M | $76M | $100M | $258M | $188M | $89M | $228M | $123M | $111M | $61M | $129M | $167M | $103M | $194M | $83.5M | $31M | -$10M | $41M | $26.6M | $60.1M | $57.5M | $89.8M | $60M | $109.1M | $101.6M | $88.6M | -$111.2M | $74M | $36.9M | $71.3M | $75.8M | $71.8M | $76.5M | $105.6M | $23.1M | $23.2M | $23.1M | $66.5M | $94.4M | $93.6M | $77.8M | $84.2M | $96.4M | -$121.3M | $70.7M | $72.8M | $85.1M | $86.6M | $74.4M | $63.5M | $75.9M | $71.6M | $60.4M | $53.2M | $71.6M | $67.7M | $55.2M | $48.2M | $62.2M | $55.8M | $43.8M | $38.3M | $51.4M | $47.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $80M | $95M | $37M | $10M | $124M | $16M | $112M | $111M | $57M | $55M | $47M | -$113M | $9M | -$39M | $114M | $129M | $233M | $254M | $284M | $477M | $213M | $147M | $144M | $192M | $139M | $126M | $148M | $94M | $43M | $98M | $161M | $220M | $181M | $107M | -$790M | $185M | $169M | $178M | $318M | $139M | $226M | $210M | $251M | $226M | $174M | $172M | $125M | $82M | $52M | $131M | $131M | $124M | $136M | $53M | $96M | $120M | $53M | $91M | $87M | $30M | $75M | $85M | $151M | $115M | $153M | $93M | $77M | $52M | $69M | $58M | -$169M | $44M | $1M | -$3M | $18M | $24M | $52M | $39M | $29M | -$26M | -$24M | -$73M | $21M | $33M | $70M | $44M | $28M | $34M | $97M | $69M | $32M | $81M | $44M | $39M | $22M | $45M | $60M | $38M | $67M | $36M | $12M | -$3M | $14M | $8.8M | $19.6M | $21.8M | $32.8M | $18.9M | $40.7M | $37M | $32.8M | -$21.5M | $27.4M | $13.6M | $26.4M | $28M | $26.6M | $28.3M | $61M | $8.5M | $8.6M | $8.7M | $23.2M | $35.6M | $35.9M | $27.4M | $32M | $37.6M | $27.1M | $27.6M | $28.4M | $44M | $32.9M | $28.3M | $24.1M | $28.4M | $27.3M | $23.6M | $21.3M | $28.6M | $27.1M | $22.1M | $19.3M | $25M | $22.3M | $17.5M | $15.3M | $19.8M | $19.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $186M | $264M | $90M | $58M | $69M | $14M | $366M | $364M | $196M | $148M | $114M | -$443M | -$435M | -$91M | $320M | $537M | $753M | $833M | $1.126B | $1.358B | $753M | $477M | $472M | $695M | $526M | $379M | $509M | $372M | $681M | $430M | $552M | $537M | $542M | $316M | $1.632B | $395M | $448M | $341M | $594M | $392M | $485M | $434M | $461M | $259M | $344M | $311M | $310M | $136M | $258M | $210M | $252M | $259M | $245M | $106M | $168M | $181M | $73M | $166M | $156M | $95M | $188M | $156M | $294M | $208M | $242M | $156M | $159M | -$455M | $130M | -$119M | -$104M | $48M | $9M | -$5M | $34M | $32M | $111M | $68M | $57M | -$56M | -$52M | -$127M | $39M | $98M | $131M | $76M | $48M | $66M | $161M | $119M | $57M | $147M | $79M | $72M | $39M | $84M | $107M | $65M | $127M | $65.2M | $21M | -$7M | $27M | $17.6M | $34.8M | $39.4M | $59.2M | $43.6M | $71.5M | $67.5M | $58.8M | -$89.7M | $46.6M | $23.3M | $44.9M | $47.8M | $45.2M | $48.2M | $44.6M | $14.6M | $14.6M | $14.8M | $39.6M | $58.2M | $58.6M | $44.8M | $52.2M | $58.8M | -$148.4M | $43.1M | $44.4M | $41.1M | $53.7M | $46.1M | $39.4M | $47.5M | $44.3M | $36.8M | $31.9M | $43M | $40.6M | $33.1M | $28.9M | $37.2M | $33.5M | $26.3M | $23M | $31.6M | $27.5M | $21.7M | $19.9M | $24.6M | $21.1M | $17.9M | $17.8M | $18.7M | $17.6M | $16.1M | $15.5M | $14.6M | $13.4M | $11.3M | $10.8M | $8.7M | $9.4M | $8.5M | $8.3M | $6.4M | $5.2M | $4.4M |
Minority Interests | -$4M | -$4M | -$5M | -$11M | -$8M | -$7M | -$7M | -$7M | -$5M | -$3M | -$7M | -$7M | $18M | -$6M | -$4M | $1M | -$3M | -$4M | -$5M | -$3M | -$4M | -$1M | -$5M | -$3M | $0 | -$3M | -$4M | -$3M | -$5M | -$4M | -$1M | $0 | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$2M | $0 | -$1M | -$1M | -$1M | -$1M | $1M | $2M | $3M | $2M | $2M | $4M | -$11M | $5M | $4M | $3M | $0 | $0 | $2M | $8M | $3M | $4M | $5M | $6M | $3M | $1M | $1M | $1M | $0 | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$17.7M | -$2M | $1M | - | - | $5.7M | -$3.7M | -$2.2M | -$2.5M | -$3.1M | -$2.9M | -$3M | - | - | - | - | - | - | - | - | $0 | - | -$400K | $3.7M | $600K | -$900K | $5.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $182M | $260M | $85M | $47M | $61M | $7M | $359M | $357M | $191M | $145M | $107M | -$450M | -$417M | -$97M | $316M | $538M | $750M | $829M | $1.121B | $1.355B | $749M | $476M | $467M | $692M | $526M | $376M | $505M | $369M | $676M | $426M | $551M | $537M | $541M | $315M | $1.631B | $394M | $447M | $340M | $593M | $391M | $484M | $432M | $461M | $258M | $343M | $310M | $309M | $137M | $260M | $213M | $254M | $261M | $249M | $95M | $173M | $185M | $76M | $166M | $156M | $97M | $196M | $159M | $298M | $213M | $248M | $159M | $160M | -$454M | $131M | -$119M | -$102M | $48M | $9M | -$5M | $34M | $32M | $111M | $68M | $57M | -$56M | -$52M | -$127M | $39M | $98M | $131M | $76M | $48M | $66M | $161M | $119M | $57M | $147M | $79M | $72M | $39M | $84M | $107M | $65M | $127M | $47.5M | $19M | -$6M | $27M | $17.6M | $40.5M | $35.7M | $57M | $41.1M | $68.4M | $64.6M | $55.8M | -$89.7M | $46.6M | $23.3M | $44.9M | $47.8M | $45.2M | $48.2M | $44.6M | $14.6M | $14.6M | $14.4M | $43.3M | $58.8M | $57.7M | $50.4M | $52.2M | $58.8M | -$148.4M | $43.1M | $44.4M | $41.1M | $53.7M | $46.1M | $39.4M | $47.5M | $44.3M | $36.8M | $31.9M | $43M | $40.6M | $33.1M | $28.9M | $37.2M | $33.5M | $26.3M | $23M | $31.6M | $27.5M | $21.7M | $19.9M | $24.6M | $21.1M | $17.9M | $17.8M | $18.7M | $17.6M | $16.1M | $15.5M | $14.6M | $13.4M | $11.3M | $10.8M | $8.7M | $9.4M | $8.5M | $8.3M | $6.4M | $5.2M | $4.4M |
Shares Outstanding (Basic) | 343.4M | 353M | 352M | 335.71M | 338.89M | 350M | 355M | 346.6M | 347.27M | 354M | 354M | - | 354M | 354M | 356M | 358M | 359M | 361M | 362M | 363M | 363M | 363M | 363M | 362M | 362M | 363M | 363M | 363M | 363M | 364M | 364M | 364M | 365M | 366M | 366M | 366M | 366M | 365M | 367M | - | 382M | 388M | 395M | - | 405M | 404M | 406M | - | 350M | 343M | 341M | - | 353M | 353M | 355M | - | 361M | 294M | 367M | - | 304M | 305M | 304M | - | 304M | 303M | 303M | - | 302M | 303M | 303M | - | 280M | 350M | 279M | - | 279M | 271M | 264M | - | 249M | 346M | 243M | - | 243M | 344M | 242M | - | 345M | 345M | 345M | - | 345M | 346M | 347M | - | 348M | 348M | 348M | - | 221M | 221M | 223M | - | 224.6M | 225.7M | 227.8M | - | 228M | 230.71M | 232.5M | - | 233M | 233M | 213.81M | - | 215.24M | 219.09M | 212.38M | - | 208.57M | 205.71M | 216.5M | - | 213.7M | 219.13M | 217.5M | - | 221.49M | 226.84M | 222M | - | 223.75M | 219.52M | 218.89M | - | 210.95M | 204.44M | 212.67M | - | 213.68M | 206.88M | 206.43M | - | 197.06M | 202.31M | 191.67M | - | 183.33M | 191.33M | 191.33M | - | 195.48M | 195.48M | 192.02M | - | 192.16M | 192.16M | 191.54M | - | 200.91M | 200.91M | 191.32M | - | 189.31M | 171.26M | 175.53M | - | 175.53M | 171.26M |
Shares Outstanding (Diluted) | 350M | 354M | 354M | 361.54M | 358.82M | 350M | 357M | 357M | 353.7M | 355M | 355M | - | 354M | 354M | 358M | 361M | 362M | 364M | 365M | 366M | 366M | 365M | 365M | 364M | 364M | 365M | 367M | 367M | 367M | 366M | 366M | 367M | 369M | 370M | 371M | 369M | 370M | 370M | 373M | - | 388M | 393M | 400M | - | 414M | 415M | 416M | - | 356M | 356M | 354M | - | 369M | 366M | 362M | - | 361M | 373M | 371.43M | - | 383M | 383M | 379M | - | 382M | 378M | 377M | - | 378M | 373M | 373M | - | 350M | 350M | 355M | - | 356M | 354M | 353M | - | 345M | 346M | 358M | - | 358M | 357M | 356M | - | 358M | 356M | 356M | - | 351M | 352M | 354M | - | 355M | 355M | 355M | - | 222M | 221M | 224M | - | 225M | 225.7M | 228.4M | - | 228M | 230.71M | 232.5M | - | 233M | 233M | 213.81M | - | 215.24M | 219.09M | 223M | - | 208.57M | 205.71M | 216.5M | - | 213.7M | 219.13M | 217.5M | - | 221.49M | 226.84M | 222M | - | 223.75M | 219.52M | 218.89M | - | 210.95M | 204.44M | 212.67M | - | 213.68M | 206.88M | 206.43M | - | 197.06M | 202.31M | 191.67M | - | 183.33M | 191.33M | 191.33M | - | 195.48M | 195.48M | 192.02M | - | 192.16M | 192.16M | 191.54M | - | 200.91M | 200.91M | 191.32M | - | 189.31M | 171.26M | 175.53M | - | 175.53M | 171.26M |
EPS (Basic) | $0.53 | $0.75 | $0.25 | $0.14 | $0.18 | $0.02 | $1.03 | $1.03 | $0.55 | $0.42 | $0.31 | - | -$1.18 | -$0.28 | $0.91 | $1.54 | $2.14 | $2.34 | $3.16 | $3.81 | $2.11 | $1.34 | $1.31 | $1.95 | $1.48 | $1.06 | $1.42 | $1.03 | $1.90 | $1.20 | $1.54 | $1.50 | $1.52 | $0.88 | $4.54 | $1.10 | $1.24 | $0.95 | $1.64 | - | $1.29 | $1.14 | $1.18 | - | $0.86 | $0.78 | $0.77 | - | $0.75 | $0.64 | $0.76 | - | $0.72 | $0.27 | $0.50 | - | $0.21 | $0.47 | $0.43 | - | $0.53 | $0.43 | $0.81 | - | $0.68 | $0.43 | $0.44 | - | $0.37 | -$0.33 | -$0.52 | - | $0.03 | -$0.014 | $0.10 | - | $0.32 | $0.20 | $0.17 | - | -$0.15 | -$0.36 | $0.12 | - | $0.39 | $0.22 | $0.14 | - | $0.46 | $0.34 | $0.17 | - | $0.23 | $0.21 | $0.11 | - | $0.31 | $0.19 | $0.36 | - | $0.09 | -$0.03 | $0.12 | - | $0.18 | $0.16 | $0.25 | - | $0.30 | $0.28 | $0.24 | - | $0.20 | $0.10 | $0.21 | - | $0.21 | $0.22 | $0.21 | - | $0.07 | $0.07 | $0.20 | - | $0.27 | $0.23 | $0.24 | - | -$0.67 | $0.19 | $0.20 | - | $0.24 | $0.21 | $0.18 | - | $0.21 | $0.18 | $0.15 | - | $0.19 | $0.16 | $0.14 | - | $0.17 | $0.13 | $0.12 | - | $0.15 | $0.11 | $0.11 | - | $0.11 | $0.09 | $0.09 | - | $0.09 | $0.09 | $0.08 | - | $0.07 | $0.06 | $0.06 | - | $0.05 | $0.05 | $0.05 | - | $0.03 | $0.03 |
EPS (Diluted) | $0.52 | $0.73 | $0.24 | $0.13 | $0.17 | $0.02 | $1.01 | $1 | $0.54 | $0.41 | $0.30 | - | -$1.18 | -$0.28 | $0.88 | $1.50 | $2.07 | $2.28 | $3.07 | $3.71 | $2.05 | $1.30 | $1.28 | $1.90 | $1.44 | $1.03 | $1.38 | $1.01 | $1.84 | $1.17 | $1.50 | $1.47 | $1.47 | $0.85 | $4.40 | $1.07 | $1.21 | $0.92 | $1.59 | - | $1.25 | $1.10 | $1.15 | - | $0.83 | $0.75 | $0.74 | - | $0.73 | $0.60 | $0.72 | - | $0.68 | $0.26 | $0.48 | - | $0.21 | $0.44 | $0.42 | - | $0.51 | $0.42 | $0.78 | - | $0.65 | $0.42 | $0.42 | - | $0.35 | -$0.33 | -$0.52 | - | $0.03 | -$0.02 | $0.10 | - | $0.31 | $0.19 | $0.16 | - | -$0.15 | -$0.37 | $0.11 | - | $0.36 | $0.21 | $0.14 | - | $0.45 | $0.33 | $0.16 | - | $0.23 | $0.20 | $0.11 | - | $0.30 | $0.18 | $0.36 | - | $0.09 | -$0.03 | $0.12 | - | $0.18 | $0.16 | $0.25 | - | $0.30 | $0.28 | $0.24 | - | $0.20 | $0.10 | $0.21 | - | $0.21 | $0.22 | $0.20 | - | $0.07 | $0.07 | $0.20 | - | $0.27 | $0.23 | $0.24 | - | -$0.67 | $0.19 | $0.20 | - | $0.24 | $0.21 | $0.18 | - | $0.21 | $0.18 | $0.15 | - | $0.19 | $0.16 | $0.14 | - | $0.17 | $0.13 | $0.12 | - | $0.15 | $0.11 | $0.11 | - | $0.11 | $0.09 | $0.09 | - | $0.09 | $0.09 | $0.08 | - | $0.07 | $0.06 | $0.06 | - | $0.05 | $0.05 | $0.05 | - | $0.03 | $0.03 |
EBIT | $364M | $456M | $231M | $174M | $306M | $140M | $598M | $605M | $388M | $314M | $266M | -$463M | -$337M | -$41M | $518M | $749M | $1.071B | $1.184B | $1.51B | $1.938B | $1.071B | $734M | $726M | $1.011B | $787M | $624M | $777M | $589M | $845M | $647M | $812M | $844M | $812M | $509M | $930M | $674M | $688M | $575M | $970M | $589M | $771M | $708M | $779M | $557M | $591M | $554M | $512M | $272M | $335M | $366M | $411M | $419M | $421M | $257M | $305M | $341M | $347M | $309M | $292M | $180M | $321M | $304M | $511M | $388M | $497M | $349M | $316M | -$319M | $284M | $31M | -$212M | $138M | $45M | $74M | $90M | $102M | $212M | $158M | $145M | -$20M | -$25M | -$83M | $106M | $190M | $256M | $177M | $129M | $178M | $323M | $263M | $161M | $308M | $201M | $183M | $145M | $188M | $247M | $179M | $273M | $166.8M | $58M | $23M | $68M | $46M | $87.8M | $91.3M | $122.9M | $77.7M | $156.6M | $134.2M | $118.4M | -$73.4M | $107.6M | $71.7M | $97.9M | $102.2M | $99.9M | $104.8M | $93M | $52.6M | $56.4M | $55.2M | $105.4M | $120.7M | $120.4M | $115.8M | $114.7M | $117.3M | $114.5M | $87.7M | $97.7M | $75.3M | $111.9M | $90.8M | $89.4M | $93.7M | $87.3M | $79.2M | $71.5M | $88.8M | $91.1M | $79.6M | $73.6M | $102.8M | $88.9M | $80.2M | $73.9M | $88.1M | $51.8M | $534.9M | $502.4M | -$1.273B | $497.1M | $463.1M | $437.7M | -$1.137B | $437.9M | $417.8M | $427.7M | -$928.6M | $417.6M | $331.9M | $294.2M | -$755.7M | $286.8M | $289.3M | $268.5M | -$498.9M | $189.5M | $185.8M |
EBITDA | $721M | $806M | $607M | $506M | $967M | $492M | $946M | $923M | $748M | $663M | $639M | $266M | $434M | $276M | $821M | $1.059B | $1.368B | $1.479B | $1.81B | $2.246B | $1.373B | $1.04B | $1.024B | $1.327B | $1.082B | $917M | $1.065B | $878M | $1.131B | $920M | $1.062B | $1.09B | $1.05B | $739M | $1.159B | $892M | $875M | $754M | $1.147B | $768M | $949M | $884M | $951M | $744M | $768M | $726M | $687M | $420M | $463M | $493M | $538M | $551M | $549M | $386M | $435M | $488M | $471M | $432M | $414M | $297M | $442M | $434M | $629M | $548M | $636M | $472M | $440M | $366M | $411M | $162M | -$72M | $216M | $167M | $227M | $204M | $220M | $333M | $281M | $275M | $118M | $91M | $104M | $230M | $317M | $424M | $301M | $253M | $366M | $443M | $399M | $308M | $441M | $339M | $296M | $313M | $337M | $375M | $294M | $390M | $277M | $129M | $102M | $144M | $116.3M | $166.2M | $163.9M | $196.6M | $135.1M | $245.4M | $202M | $187.4M | $6.5M | $173.2M | $139.1M | $154.9M | $159.5M | $157M | $164.2M | $109.4M | $109.7M | $116.7M | $115.3M | $171.3M | $171.6M | $166.7M | $181.2M | $168.9M | $160.7M | $374.9M | $131.3M | $151.2M | $93.5M | $165.7M | $140.2M | $129.6M | $154.5M | $121.6M | $114.6M | $105.1M | $112M | $131.9M | $118M | $107M | $141.1M | $117.5M | $132M | $78.6M | $88.1M | $51.8M | $534.9M | $502.4M | -$1.273B | $497.1M | $463.1M | $437.7M | -$1.137B | $437.9M | $417.8M | $427.7M | -$928.6M | $417.6M | $331.9M | $294.2M | -$755.7M | $286.8M | $289.3M | $268.5M | -$498.9M | $189.5M | $185.8M |