Tractor Supply Company(TSCO:US)
Market Cap$17.536B
Key Metrics
Price$33.37
Revenue (TTM)$15.649B
Holders Revenue (TTM)$891.87M
Gross Profit (TTM)$5.7B
Earnings (TTM)$1.081B
EBITDA (TTM)$1.952B
Op. Margin (TTM)9.28%
Dividend Yield2.8%
Holders Yield5.09%
Cash on hand$224.27M
Total Assets$11.662B
Net Assets$2.514B
Total Debt$6.409B
Key Metrics
Price$33.37
Revenue (TTM)$15.649B
Holders Revenue (TTM)$891.87M
Gross Profit (TTM)$5.7B
Earnings (TTM)$1.081B
EBITDA (TTM)$1.952B
Op. Margin (TTM)9.28%
Dividend Yield2.8%
Holders Yield5.09%
Cash on hand$224.27M
Total Assets$11.662B
Net Assets$2.514B
Total Debt$6.409B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Mar 31, 1987 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.592B | $3.898B | $3.719B | $4.44B | $3.467B | $3.774B | $3.468B | $4.247B | $3.395B | $3.66B | $3.412B | $4.185B | $3.299B | $4.006B | $3.271B | $3.903B | $3.024B | $3.319B | $3.018B | $3.602B | $2.792B | $2.878B | $2.607B | $3.176B | $1.959B | $2.192B | $1.984B | $2.354B | $1.822B | $2.133B | $1.882B | $2.213B | $1.683B | $1.953B | $1.722B | $2.018B | $1.564B | $1.917B | $1.543B | $1.853B | $1.468B | $1.647B | $1.476B | $1.773B | $1.331B | $1.584B | $1.36B | $1.584B | $1.184B | $1.415B | $1.208B | $1.456B | $1.086B | $1.286B | $1.066B | $1.292B | $1.02B | $1.24B | $977.78M | $1.178B | $836.58M | $1.033B | $829.11M | $1.066B | $710.92M | $862.53M | $747.73M | $946.5M | $650.17M | $799.5M | $733.92M | $898.33M | $576.21M | $723.25M | $629.2M | $790.93M | $559.83M | $629.9M | $559.22M | $714.94M | $465.55M | $597.93M | $479.61M | $613.24M | $377.2M | $455.99M | $426.38M | $525.92M | $330.55M | $388.53M | $361.2M | $449.39M | $273.76M | $327.92M | $296.22M | $392.05M | $193.81M | $220.36M | $199.44M | $267.49M | $162.52M | $203.74M | $175.48M | $232.34M | $147.48M | $188.1M | $160.21M | $214.1M | $125.65M | $158.4M | $140.6M | $196.1M | $105.6M | $134.8M | $118.4M | $159.5M | $96.4M | $116.1M | $105M | $146.7M | $81.2M | $100.5M | $88.3M | $123.6M | $71.5M | $84.4M | $74.9M | $108.3M | $62.4M | $69.8M | $69.8M | $69.8M | $69.8M | $96.4M |
Cost of Revenue | $2.291B | $2.528B | $2.33B | $2.8B | $2.212B | $2.444B | $2.178B | $2.691B | $2.174B | $2.367B | $2.162B | $2.67B | $2.129B | $2.643B | $2.105B | $2.517B | $1.968B | $2.199B | $1.933B | $2.314B | $1.809B | $1.883B | $1.659B | $2.02B | $1.298B | $1.45B | $1.29B | $1.533B | $1.207B | $1.417B | $1.228B | $1.444B | $1.119B | $1.284B | $1.121B | $1.313B | $1.046B | $1.27B | $1.007B | $1.203B | $973.35M | $1.086B | $963.4M | $1.148B | $886.75M | $1.045B | $895.88M | $1.033B | $787.46M | $935.38M | $792.42M | $949.63M | $733.75M | $861.54M | $708.47M | $840.44M | $687.62M | $836.86M | $650.17M | $775.87M | $562.97M | $695.81M | $553.43M | $705.53M | $479.99M | $576.85M | $501.69M | $644.31M | $449.14M | $568.22M | $509.31M | $618.85M | $399.3M | $487.8M | $430.55M | $540.51M | $391.65M | $424.63M | $382.88M | $487.56M | $323.26M | $407.12M | $332.7M | $423.48M | $265.13M | $310.59M | $306.81M | $365.38M | $231.39M | $265.95M | $251.97M | $313.1M | $192.96M | $230.12M | $212.2M | $283.66M | $141.83M | $159.87M | $145.46M | $195.7M | $120.42M | $147.64M | $130.36M | $170.76M | $109.88M | $136.1M | $118.6M | $158.7M | $93.5M | $115.9M | $104.2M | $146.8M | $79.1M | $98.8M | $88.2M | $118.2M | $72.3M | $85M | $77.9M | $108.9M | $60.6M | $74M | $65.4M | $92.1M | $53.7M | $61.3M | $54.3M | $79.5M | $46.6M | - | - | - | - | $72.3M |
Gross Profit | $1.301B | $1.37B | $1.389B | $1.64B | $1.255B | $1.33B | $1.29B | $1.556B | $1.221B | $1.293B | $1.25B | $1.515B | $1.17B | $1.364B | $1.166B | $1.386B | $1.057B | $1.121B | $1.085B | $1.287B | $983.78M | $995.53M | $947.96M | $1.157B | $661.25M | $741.8M | $694.24M | $820.75M | $614.98M | $716.33M | $653.13M | $769.41M | $563.65M | $668.6M | $600.46M | $704.71M | $518.2M | $646.26M | $535.27M | $649.22M | $494.44M | $561M | $512.25M | $625.32M | $444.61M | $539.6M | $464.07M | $550.53M | $396.22M | $479.71M | $415.67M | $506.14M | $352.09M | $424.62M | $357.17M | $451.46M | $332.8M | $403.17M | $327.6M | $402.5M | $273.61M | $336.84M | $275.69M | $360.13M | $230.93M | $285.69M | $246.04M | $302.2M | $201.04M | $231.27M | $224.61M | $279.48M | $176.9M | $235.46M | $198.65M | $250.42M | $168.18M | $205.27M | $176.34M | $227.39M | $142.28M | $190.82M | $146.91M | $189.76M | $112.07M | $145.4M | $119.58M | $160.54M | $99.17M | $122.58M | $109.23M | $136.29M | $80.8M | $97.8M | $84.02M | $108.39M | $51.98M | $60.48M | $53.97M | $71.79M | $42.1M | $56.1M | $45.12M | $61.59M | $37.6M | $52M | $41.61M | $55.4M | $32.15M | $42.5M | $36.4M | $49.3M | $26.5M | $36M | $30.2M | $41.3M | $24.1M | $31.1M | $27.1M | $37.8M | $20.6M | $26.5M | $22.9M | $31.5M | $17.8M | $23.1M | $20.6M | $28.8M | $15.8M | - | - | - | - | $24.1M |
| $941.15M | $944.39M | $922.45M | $940.06M | $886.21M | $891.23M | $852.3M | $884.9M | $853.44M | $855.55M | $819.31M | $853.16M | $828.24M | $909.6M | $772.17M | $777.86M | $734.58M | $752.1M | $718.26M | $736.75M | $693.19M | $683.6M | $641.13M | $656.52M | $497.28M | $499.97M | $482.6M | $484.19M | $465.81M | $489.98M | $455M | $452.35M | $426.11M | $441.62M | $410.28M | $405.74M | $382.11M | $411.98M | $357.59M | $365.92M | $352.67M | $354.89M | $342.89M | $349.84M | $321.48M | $331.78M | $312.67M | $311.59M | $290.27M | $305.67M | $287.86M | $283.94M | $261.47M | $277.25M | $257.18M | $259.18M | $246.67M | $267.96M | $239.88M | $239.41M | $226.58M | $239.73M | $210.78M | $219.32M | $197.81M | $208.83M | $193.82M | $197.77M | $183.65M | $188.66M | $176.77M | $187.34M | $163.19M | $171.38M | $156.08M | $166.96M | $147.19M | $145.65M | $136.52M | $147.87M | $130.92M | $131.96M | $109.07M | $125.38M | $102.68M | $103.81M | $100.56M | $104.61M | $86.96M | $88.65M | $84.08M | $87.36M | $72.14M | $65.04M | $66.15M | $74.81M | $54.29M | $45.56M | $46.22M | $45.51M | $40.95M | $41.79M | $38.91M | $40.08M | $35.76M | $37.9M | $34.1M | $35.9M | $31.9M | $31.5M | $30.6M | $31.7M | $26.9M | $26.7M | $25.9M | $28M | $24.1M | $23M | $21.8M | $23.2M | $20.8M | $19.2M | $18.1M | $19M | $17.3M | $17.5M | $15.8M | $17.2M | $15.2M | - | - | - | - | $24.1M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $941.15M | $944.39M | $922.45M | $940.06M | $886.21M | $891.23M | $852.3M | $884.9M | $853.44M | $855.55M | $819.31M | $853.16M | $828.24M | $909.6M | $772.17M | $777.86M | $734.58M | $752.1M | $718.26M | $736.75M | $693.19M | $683.6M | $641.13M | $656.52M | $497.28M | $499.97M | $482.6M | $484.19M | $465.81M | $489.98M | $455M | $452.35M | $426.11M | $441.62M | $410.28M | $405.74M | $382.11M | $411.98M | $357.59M | $365.92M | $352.67M | $354.89M | $342.89M | $349.84M | $321.48M | $331.78M | $312.67M | $311.59M | $290.27M | $305.67M | $287.86M | $283.94M | $261.47M | $277.25M | $257.18M | $259.18M | $246.67M | $267.96M | $239.88M | $239.41M | $226.58M | $239.73M | $210.78M | $219.32M | $197.81M | $208.83M | $193.82M | $197.77M | $183.65M | $188.66M | $176.77M | $187.34M | $163.19M | $171.38M | $156.08M | $166.96M | $147.19M | $145.65M | $136.52M | $147.87M | $130.92M | $131.96M | $109.07M | $125.38M | $102.68M | $103.81M | $100.56M | $104.61M | $86.96M | $88.65M | $84.08M | $87.36M | $72.14M | $65.04M | $66.15M | $74.81M | $54.29M | $45.56M | $46.22M | $45.51M | $40.95M | $41.79M | $38.91M | $40.08M | $35.76M | $37.9M | $34.1M | $35.9M | $31.9M | $31.5M | $30.6M | $31.7M | $26.9M | $26.7M | $25.9M | $28M | $24.1M | $23M | $21.8M | $23.2M | $20.8M | $19.2M | $18.1M | $19M | $17.3M | $17.5M | $15.8M | $17.2M | $15.2M | - | - | - | - | $24.1M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $233.43M | $297.73M | $342.71M | $577.81M | $249.14M | $318.35M | $324.6M | $561.46M | $263.13M | $334.24M | $340.91M | $559.33M | $244.44M | $359.21M | $306.41M | $525.04M | $244.29M | $293.05M | $297.23M | $485.88M | $230.54M | $253.44M | $252.18M | $447.75M | $112.54M | $190.44M | $161.82M | $287.56M | $103.41M | $180.38M | $153.15M | $273.46M | $94.75M | $183.84M | $148.25M | $257.93M | $96.36M | $194.62M | $142.02M | $249.25M | $108.2M | $173.29M | $139.21M | $245.17M | $92.85M | $177.7M | $122.01M | $211.03M | $78.73M | $147.08M | $101.67M | $197.98M | $67.92M | $124.78M | $77.78M | $169.84M | $64.39M | $111.55M | $68.13M | $144.26M | $28.77M | $78.62M | $47.41M | $123.65M | $16.47M | $59.36M | $35.8M | $88.29M | $1.19M | $26.61M | $32.49M | $77.13M | -$653K | $50.28M | $29.67M | $71.11M | $8.98M | $48.24M | $29.1M | $68.93M | $1.74M | $49.45M | $28.94M | $56.31M | $1.75M | $32.59M | $12.13M | $49.82M | $5.89M | $28.54M | $19.99M | $44.19M | $4.21M | $28.4M | $13.31M | $29.13M | -$5.4M | $12.02M | $4.93M | $23.46M | -$1.57M | $11.64M | $3.62M | $19.06M | -$338K | $12M | $5.61M | $17.6M | -$1.15M | $9.7M | $4.4M | $16.3M | -$1.7M | $8.1M | $3.1M | $12.2M | -$1M | $7.2M | $4.4M | $13.7M | -$900K | $6.6M | $4.2M | $11.9M | -$100K | $5.2M | $4.3M | $11.1M | $200K | -$194.2M | $69.8M | $69.8M | $69.8M | -$1M |
| -$19.11M | -$16.85M | -$14.67M | -$17.98M | -$19.64M | -$17.2M | -$13.88M | -$11.61M | -$11.9M | -$11.95M | -$9.54M | -$12.34M | -$12.68M | -$10.24M | -$6.23M | -$7.1M | -$7.07M | -$6.54M | -$6.15M | -$6.7M | -$7.22M | -$8.09M | -$7.21M | -$8.44M | -$5.05M | -$4.84M | -$4.9M | -$5.18M | -$4.93M | -$4.45M | -$4.46M | -$4.98M | -$4.47M | -$4.24M | -$3.75M | -$3.09M | -$2.78M | -$1.67M | -$1.11M | -$1.91M | -$1.13M | -$411K | -$782K | -$832K | -$866K | -$618K | -$505K | -$308K | -$454K | $528K | -$350K | -$556K | -$179K | -$200K | -$241K | -$31K | -$583K | - | -$591K | -$217K | -$243K | -$687K | -$38K | -$241K | -$318K | -$505K | -$461K | -$264K | -$414K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $2.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $19.11M | $16.85M | $14.67M | $17.98M | $19.64M | $17.2M | $13.88M | $11.61M | $11.9M | $11.95M | $9.54M | $12.34M | $12.68M | $10.24M | $6.23M | $7.1M | $7.07M | $6.54M | $6.15M | $6.7M | $7.22M | $8.09M | $7.21M | $8.44M | $5.05M | $4.84M | $4.9M | $5.18M | $4.93M | $4.45M | $4.46M | $4.98M | $4.47M | $4.24M | $3.75M | $3.09M | $2.78M | $1.67M | $1.11M | $1.91M | $1.13M | $411K | $782K | $832K | $866K | $618K | $505K | $308K | $454K | -$528K | $350K | $556K | $179K | $200K | $241K | $31K | $583K | - | $591K | $217K | $243K | $687K | $38K | $241K | $318K | $505K | $461K | $264K | $414K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $2.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $214.32M | $280.88M | $328.04M | $559.83M | $229.5M | $301.15M | $310.72M | $549.85M | $251.22M | $322.29M | $331.37M | $546.99M | $231.76M | $348.97M | $300.19M | $517.94M | $237.22M | $286.51M | $291.08M | $479.18M | $223.32M | $176.38M | $244.97M | $439.31M | $107.49M | $185.6M | $156.92M | $282.38M | $98.48M | $175.94M | $148.69M | $268.48M | $90.28M | $179.6M | $144.5M | $254.83M | $93.59M | $192.95M | $140.91M | $247.34M | $107.07M | $172.88M | $138.43M | $244.33M | $91.98M | $177.08M | $121.51M | $210.72M | $78.28M | $147.61M | $101.32M | $197.42M | $67.74M | $124.58M | $77.54M | $169.81M | $63.81M | $110.51M | $67.54M | $144.05M | $28.52M | $77.94M | $47.37M | $123.41M | $16.15M | $58.85M | $35.34M | $88.03M | $771K | $26.2M | $32.56M | $76.55M | -$1.88M | $48.29M | $28.15M | $70.5M | $8.06M | $47.5M | $28.72M | $68.28M | $834K | $48.91M | $28.75M | $56.08M | $1.07M | $31.89M | $11.96M | $49.63M | $5.51M | $27.86M | $19.19M | $43.25M | $3.2M | $27.17M | $12.06M | $27.98M | -$6.47M | $11.13M | $3.91M | $24.56M | -$3.08M | $9.59M | $1.89M | $17.75M | -$1.64M | $10.4M | $4.4M | $17.1M | -$1.8M | $8.6M | $3.6M | $15.6M | -$2.5M | $7.3M | $2.6M | $11.7M | -$1.5M | $6.6M | $3.8M | $13.2M | -$1.6M | $5.8M | $3.7M | $11.7M | -$400K | $4.8M | $4M | $10.9M | -$800K | - | - | - | - | -$1.5M |
Income Tax | $49.8M | $53.47M | $68.77M | $129.79M | $50.13M | $64.74M | $69.25M | $124.65M | $53.06M | $74.38M | $76.37M | $125.76M | $48.67M | $78.1M | $66.05M | $121.46M | $49.99M | $65.17M | $66.68M | $109.16M | $41.96M | $40.49M | $54.36M | $100.63M | $23.71M | $41.42M | $34.78M | $63.17M | $21.65M | $39.09M | $31.9M | $61.19M | $18.85M | $69.86M | $52.61M | $94.18M | $33.27M | $69.37M | $51.47M | $90.91M | $39.4M | $61.17M | $51.11M | $91M | $33.94M | $65.02M | $44.91M | $77.31M | $29.47M | $51.73M | $36.55M | $73.84M | $23.74M | $45.09M | $27.52M | $63.19M | $23.48M | $40M | $24.81M | $52.89M | $10.19M | $27.78M | $17.51M | $46.09M | $5.57M | $20.6M | $13.36M | $33.27M | $301K | $9.9M | $12.8M | $29.54M | -$724K | $18.28M | $10.68M | $26.75M | $3.06M | $18M | $10.66M | $25.36M | $309K | $18M | $10.42M | $20.33M | $389K | $10.97M | $4.35M | $18.26M | $2.06M | $11M | $7.06M | $15.86M | $1.18M | $9.54M | $4.25M | $10.63M | -$2.46M | $1.58M | $1.49M | $8.92M | -$1.23M | $3.89M | $771K | $7.21M | -$666K | $4.1M | $1.8M | $7M | -$700K | $3.6M | $1.5M | $6.4M | -$1M | $3.1M | $1M | $4.7M | -$600K | $2.6M | $1.5M | $5.3M | -$600K | $2.3M | $1.5M | $4.7M | -$200K | $1.9M | $1.6M | $4.4M | -$300K | - | - | - | - | -$600K |
Net Income | $164.52M | $227.41M | $259.27M | $430.04M | $179.37M | $236.41M | $241.47M | $425.2M | $198.17M | $247.9M | $255M | $421.23M | $183.09M | $270.87M | $234.14M | $396.48M | $187.23M | $221.34M | $224.4M | $370.02M | $181.35M | $135.89M | $190.61M | $338.68M | $83.78M | $144.18M | $122.13M | $219.21M | $76.83M | $136.85M | $116.78M | $207.29M | $71.43M | $109.74M | $91.9M | $160.65M | $60.31M | $123.58M | $89.44M | $156.43M | $67.67M | $111.71M | $87.31M | $153.33M | $58.04M | $112.06M | $76.6M | $133.41M | $48.81M | $95.88M | $64.77M | $123.58M | $44.01M | $79.49M | $50.02M | $106.62M | $40.33M | $70.51M | $42.73M | $91.16M | $18.34M | $50.16M | $29.86M | $77.32M | $10.58M | $38.25M | $21.98M | $54.76M | $470K | $16.3M | $19.76M | $47.02M | -$1.15M | $30.02M | $17.47M | $43.76M | $5M | $29.5M | $18.06M | $42.93M | $525K | $30.9M | $18.33M | $35.75M | $684K | $20.92M | $7.61M | $31.38M | $3.45M | $16.86M | $12.13M | $27.39M | $125K | $17.63M | $7.8M | $17.35M | -$4.01M | $9.55M | $2.43M | $15.64M | -$1.85M | $5.7M | $1.12M | $10.55M | -$975K | $6.3M | $2.6M | $10.1M | -$1.1M | $5M | $2.1M | $9.2M | -$1.5M | $4.2M | $1.6M | $7M | -$900K | $4M | $2.3M | $7.9M | -$1M | $3.5M | $2.2M | $7M | -$200K | $2.9M | $2.4M | $6.5M | -$500K | $1.8M | $1.7M | $1.7M | $1.7M | -$900K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $164.52M | $227.41M | $259.27M | $430.04M | $179.37M | $236.41M | $241.47M | $425.2M | $198.17M | $247.9M | $255M | $421.23M | $183.09M | $270.87M | $234.14M | $396.48M | $187.23M | $221.34M | $224.4M | $370.02M | $181.35M | $135.89M | $190.61M | $338.68M | $83.78M | $144.18M | $122.13M | $219.21M | $76.83M | $136.85M | $116.78M | $207.29M | $71.43M | $109.74M | $91.9M | $160.65M | $60.31M | $123.58M | $89.44M | $156.43M | $67.67M | $111.71M | $87.31M | $153.33M | $58.04M | $112.06M | $76.6M | $133.41M | $48.81M | $95.88M | $64.77M | $123.58M | $44.01M | $79.49M | $50.02M | $106.62M | $40.33M | $70.51M | $42.73M | $91.16M | $18.34M | $50.16M | $29.86M | $77.32M | $10.58M | $38.25M | $21.98M | $54.76M | $470K | $16.3M | $19.76M | $47.02M | -$1.15M | $30.02M | $17.47M | $43.76M | $5M | $29.5M | $18.06M | $42.93M | $525K | $30.9M | $18.33M | $35.75M | $684K | $20.92M | $7.61M | $31.38M | $3.45M | $16.86M | $12.13M | $27.39M | $125K | $17.63M | $7.8M | $17.35M | -$4.01M | $9.55M | $2.43M | $15.64M | -$1.85M | $5.7M | $1.12M | $10.55M | -$975K | $6.3M | $2.6M | $10.1M | -$1.1M | $5M | $2.1M | $9.2M | -$1.5M | $4.2M | $1.6M | $7M | -$900K | $4M | $2.3M | $7.9M | -$1M | $3.5M | $2.2M | $7M | -$200K | $2.9M | $2.4M | $6.5M | -$500K | $1.8M | $1.7M | $1.7M | $1.7M | -$900K |
Shares Outstanding (Basic) | 526.33M | 528.03M | 529.74M | 530.33M | 531.73M | 533.59M | 535.84M | 538.65M | 539.73M | 108.14M | 108.77M | 109.43M | 110.05M | 110.43M | 110.86M | 111.59M | 112.53M | 113.67M | 114.22M | 115.13M | 116.15M | 116.49M | 116.34M | 115.91M | 116.74M | 118.37M | 118.96M | 120.37M | 121.21M | 122.15M | 121.88M | 122.1M | 124.48M | 125.47M | 126.42M | 128.19M | 130.28M | 131.17M | 133.39M | 133.56M | 133.63M | 134.34M | 135.53M | 136.12M | 136.35M | 136.19M | 137.37M | 138.39M | 139.12M | 139.75M | 139.52M | 139.34M | 138.9M | 140.44M | 141.48M | 143.63M | 143.19M | 142.38M | 142.45M | 144.01M | 145.41M | - | 145.2M | 145.33M | 144.62M | - | 144.14M | 143.54M | 143.8M | - | 146.38M | 149.26M | 150.06M | - | 155.27M | 159.12M | 166.63M | - | 160.52M | 160.47M | 158.79M | - | 155.99M | 155.45M | 154.33M | - | 152.24M | 153.05M | 151.32M | - | 147.02M | 148.04M | 292.93M | - | 145.13M | 144.55M | 572.54M | - | 138.57M | 140.62M | 140.88M | - | 138.22M | 140.61M | 561.47M | - | 140.22M | 140.18M | 140.03M | - | 139.9M | 139.86M | 139.78M | - | 139.63M | 139.63M | 139.5M | - | 139.49M | 139.49M | 139.49M | - | 139.49M | 139.49M | 139.49M | - | 150.53M | 139.49M | 139.49M | - | 435.2M | 435.2M | 453.33M | 139.5M |
Shares Outstanding (Diluted) | 528.14M | 530.26M | 532.14M | 532.21M | 534.1M | 536.38M | 538.39M | 541.18M | 542.64M | 108.82M | 109.34M | 110.04M | 110.78M | 111.28M | 111.56M | 112.32M | 113.5M | 114.79M | 115.19M | 116.09M | 117.23M | 117.76M | 117.75M | 116.81M | 117.43M | 119.26M | 120.06M | 121.51M | 122.15M | 123.17M | 122.76M | 122.78M | 125.17M | 126.08M | 126.92M | 128.72M | 131.09M | 131.86M | 134.26M | 134.56M | 134.71M | 135.51M | 136.74M | 137.4M | 137.74M | 137.73M | 138.86M | 140.11M | 141.03M | 141.83M | 141.73M | 141.58M | 141.61M | 143.47M | 144.63M | 146.98M | 146.99M | 146.51M | 146.69M | 148.36M | 149.85M | - | 149.86M | 149.36M | 148M | - | 146.84M | 146.06M | 146.21M | - | 149.14M | 151.67M | 150.06M | - | 158.8M | 162.06M | 166.63M | - | 164.17M | 163.53M | 164.06M | - | 162.92M | 164.39M | 163.07M | - | 160.25M | 167.34M | 162.89M | - | 161.72M | 159.92M | 317.73M | - | 160.02M | 157.69M | 572.54M | - | 143.7M | 142.22M | 140.88M | - | 138.22M | 140.61M | 561.47M | - | 140.22M | 140.18M | 140.03M | - | 139.9M | 139.86M | 139.78M | - | 139.63M | 139.63M | 139.5M | - | 139.49M | 139.49M | 139.49M | - | 139.49M | 139.49M | 139.49M | - | 150.53M | 139.49M | 139.49M | - | 435.2M | 435.2M | 453.33M | 139.5M |
EPS (Basic) | $0.31 | $0.43 | $0.49 | $0.81 | $0.34 | $0.44 | $0.45 | $0.79 | $0.37 | $2.29 | $2.34 | $3.85 | $1.66 | $2.45 | $2.11 | $3.55 | $1.66 | $1.95 | $1.96 | $3.21 | $1.56 | $1.17 | $1.64 | $2.92 | $0.72 | $1.22 | $1.03 | $1.82 | $0.63 | $1.12 | $0.96 | $1.70 | $0.57 | $0.87 | $0.73 | $1.25 | $0.46 | $0.94 | $0.67 | $1.17 | $0.51 | $0.83 | $0.64 | $1.13 | $0.43 | $0.82 | $0.56 | $0.96 | $0.35 | $0.69 | $0.46 | $0.89 | $0.32 | $0.57 | $0.36 | $0.74 | $0.28 | $0.50 | $0.30 | $0.64 | $0.13 | - | $0.22 | $0.53 | $0.065 | - | $0.15 | $0.38 | $0.0025 | - | $0.14 | $0.32 | -$0.0075 | - | $0.11 | $0.28 | $0.03 | - | $0.11 | $0.27 | $0.0025 | - | $0.12 | $0.23 | $0.005 | - | $0.05 | $0.21 | $0.023 | - | $0.083 | $0.19 | $0.00063 | - | $0.054 | $0.12 | -$0.007 | - | $0.018 | $0.11 | -$0.013 | - | $0.0081 | $0.075 | -$0.0017 | - | $0.0047 | $0.018 | -$0.002 | - | $0.0038 | $0.016 | -$0.0027 | - | $0.0028 | $0.013 | -$0.0017 | - | $0.0041 | $0.014 | -$0.0019 | - | $0.0039 | $0.012 | -$0.0063 | - | $0.0041 | $0.012 | -$0.0013 | - | $0.0039 | $0.0039 | $0.0038 | -$0.0017 |
EPS (Diluted) | $0.31 | $0.43 | $0.49 | $0.81 | $0.34 | $0.44 | $0.45 | $0.79 | $0.37 | $2.28 | $2.33 | $3.83 | $1.65 | $2.43 | $2.10 | $3.53 | $1.65 | $1.93 | $1.95 | $3.19 | $1.55 | $1.15 | $1.62 | $2.90 | $0.71 | $1.21 | $1.02 | $1.80 | $0.63 | $1.11 | $0.95 | $1.69 | $0.57 | $0.87 | $0.72 | $1.25 | $0.46 | $0.94 | $0.67 | $1.16 | $0.50 | $0.82 | $0.64 | $1.12 | $0.42 | $0.81 | $0.55 | $0.95 | $0.35 | $0.68 | $0.46 | $0.88 | $0.31 | $0.56 | $0.35 | $0.73 | $0.28 | $0.48 | $0.29 | $0.62 | $0.12 | - | $0.22 | $0.51 | $0.063 | - | $0.15 | $0.38 | $0.0025 | - | $0.13 | $0.31 | -$0.0075 | - | $0.11 | $0.27 | $0.03 | - | $0.11 | $0.26 | $0.0025 | - | $0.11 | $0.22 | $0.005 | - | $0.048 | $0.19 | $0.02 | - | $0.075 | $0.17 | $0.00063 | - | $0.049 | $0.11 | -$0.007 | - | $0.017 | $0.11 | -$0.013 | - | $0.0081 | $0.075 | -$0.0017 | - | $0.0047 | $0.018 | -$0.002 | - | $0.0038 | $0.016 | -$0.0027 | - | $0.0028 | $0.013 | -$0.0017 | - | $0.0041 | $0.014 | -$0.0019 | - | $0.0039 | $0.012 | -$0.0063 | - | $0.0041 | $0.012 | -$0.0013 | - | $0.0039 | $0.0039 | $0.0038 | -$0.0017 |
EBIT | $233.43M | $297.73M | $342.71M | $577.81M | $249.14M | $318.35M | $324.6M | $561.46M | $263.13M | $334.24M | $340.91M | $559.33M | $244.44M | $359.21M | $306.41M | $525.04M | $244.29M | $293.05M | $297.23M | $485.88M | $230.54M | $184.47M | $252.18M | $447.75M | $112.54M | $190.44M | $161.82M | $287.56M | $103.41M | $180.38M | $153.15M | $273.46M | $94.75M | $183.84M | $148.25M | $257.93M | $96.36M | $194.62M | $142.02M | $249.25M | $108.2M | $173.29M | $139.21M | $245.17M | $92.85M | $177.7M | $122.01M | $211.03M | $78.73M | $147.08M | $101.67M | $197.98M | $67.92M | $124.78M | $77.78M | $169.84M | $64.39M | $111.55M | $68.13M | $144.26M | $28.77M | $78.62M | $47.41M | $123.65M | $16.47M | $59.36M | $35.8M | $88.29M | $1.19M | $26.61M | $32.49M | $77.13M | -$653K | $50.28M | $29.67M | $71.11M | $8.98M | $48.24M | $29.1M | $68.93M | $1.74M | $49.45M | $28.94M | $56.31M | $1.75M | $32.59M | $12.13M | $49.82M | $5.89M | $28.54M | $19.99M | $44.19M | $4.21M | $28.4M | $13.31M | $29.13M | -$5.4M | $12.02M | $4.93M | $23.46M | -$1.57M | $11.64M | $3.62M | $19.06M | -$338K | $12M | $5.61M | $17.6M | -$1.15M | $9.7M | $4.4M | $16.3M | -$1.7M | $8.1M | $3.1M | $12.2M | -$1M | $7.2M | $4.4M | $13.7M | -$900K | $6.6M | $4.2M | $11.9M | -$100K | $5.2M | $4.3M | $11.1M | $200K | -$194.2M | $69.8M | $69.8M | $69.8M | -$1M |
EBITDA | $360.03M | $425.49M | $466.78M | $699.91M | $369.22M | $438.4M | $438.15M | $670.72M | $367.42M | $437.51M | $431.17M | $661.61M | $341.67M | $454.03M | $393.65M | $608.4M | $321.93M | $368.48M | $367.05M | $550.74M | $290.59M | $242.96M | $306.83M | $500.29M | $163.97M | $241.83M | $211.64M | $336.56M | $149.18M | $226.35M | $198.13M | $317.07M | $137.54M | $226.98M | $190.18M | $298.97M | $136.09M | $234.28M | $177.68M | $283.31M | $141.77M | $206.11M | $169.36M | $275.48M | $123.13M | $207.82M | $151.4M | $238.94M | $105.95M | $174.05M | $127.81M | $222.2M | $90.62M | $147.37M | $99.99M | $192.28M | $86.13M | $135.21M | $87.72M | $163.09M | $47.03M | $97.11M | $64.91M | $140.81M | $33.12M | $76.86M | $52.22M | $104.43M | $17.39M | $42.62M | $47.83M | $92.13M | $13.72M | $64.08M | $42.57M | $83.47M | $20.99M | $59.62M | $39.82M | $79.51M | $11.36M | $58.86M | $37.83M | $64.37M | $9.4M | $41.59M | $20.1M | $55.94M | $12.21M | $33.93M | $25.16M | $48.94M | $8.66M | $32.75M | $17.87M | $33.58M | -$2.31M | $14.92M | $7.75M | $24.11M | $1.14M | $14.31M | $6.21M | $21.51M | $1.84M | $14.1M | $7.51M | $19.5M | $247K | $11M | $5.8M | $17.6M | -$400K | $9.3M | $4.3M | $13.3M | $0 | $8.1M | $5.3M | $14.6M | -$200K | $7.3M | $4.8M | $12.5M | $500K | $5.6M | $4.8M | $11.6M | $600K | -$194.2M | $69.8M | $69.8M | $69.8M | $0 |