TrustCo Bank Corp. NY(TRST:US)
Market Cap$924.78M
Key Metrics
Price$54.31
Revenue (TTM)$197.02M
Holders Revenue (TTM)$89.57M
Gross Profit (TTM)-
Earnings (TTM)$65.07M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.98%
Holders Yield9.69%
Cash on hand$43.17M
Total Assets$6.508B
Net Assets$670.92M
Total Debt$148.85M
Key Metrics
Price$54.31
Revenue (TTM)$197.02M
Holders Revenue (TTM)$89.57M
Gross Profit (TTM)-
Earnings (TTM)$65.07M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.98%
Holders Yield9.69%
Cash on hand$43.17M
Total Assets$6.508B
Net Assets$670.92M
Total Debt$148.85M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 | Mar 31, 1985 | Mar 31, 1984 | Mar 31, 1983 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $51.5M | $49.55M | $48.17M | $47.81M | $46.6M | $45.35M | $43.31M | $43.6M | $43.44M | $41.42M | $43.08M | $46.8M | $48.65M | $51.63M | $53.96M | $52.18M | $47.98M | $45.28M | $44.82M | $44.18M | $44.81M | $44.54M | $43.25M | $42.51M | $41.11M | $43.89M | $42.36M | $43.57M | $44.11M | $44.37M | $45.19M | $44.98M | $44.6M | $43.99M | $43.54M | $44.03M | $43.05M | $42.13M | $41.42M | $41.4M | $41.5M | $40.75M | $40.69M | $40.42M | $40.13M | $39.79M | $40.42M | $40.54M | $39.99M | $40.42M | $39.36M | $38.52M | $39.46M | $38.2M | $41.41M | $39.38M | $38.44M | $38.39M | $37.7M | $37.93M | $38.45M | $36.81M | $36.53M | $36.39M | $37.5M | $35.66M | $35.67M | $34.54M | $31.16M | $29.8M | $29.46M | $29.49M | $27.41M | $28.94M | $28.38M | $29.31M | $25.13M | $31.27M | $27.21M | $28.26M | $28.84M | $28.82M | $31.52M | $33.37M | $32.99M | $32.5M | $31.03M | $34.14M | $33.04M | $33.78M | $29.65M | $32.94M | $31.91M | $31.55M | $29.93M | $30.84M | $31.58M | $30.66M | $30.68M | $29.61M | $31.18M | $30.23M | $29.62M | $28.69M | $27.86M | $28.25M | $25.8M | $27.7M | $27.25M | $27.82M | $28.8M | $26.1M | $26.7M | $26.2M | $26.9M | $25.9M | $25.3M | $24.5M | $24.5M | $23.2M | $22.5M | $24.2M | $23.3M | $23.6M | $24.1M | $24.3M | $21.9M | $21.7M | $19.3M | $21.3M | $23.5M | $23.4M | $21.2M | $23.1M | $20.8M | $23.1M | $19.6M | $18.8M | $18.8M | $11.6M | $11.4M | $10.8M | $9.9M | $10.4M | $9.2M | $9.4M | - | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $14.73M | $13.77M | $14.01M | $14.07M | $13.32M | $13.44M | $13.77M | $13.59M | $13.78M | $12.93M | $13.91M | $14.06M | $14.73M | $14.73M | $14.37M | $13.42M | $12.66M | $10.67M | $13.53M | $12.97M | $13.73M | $13.49M | $12.91M | $11.86M | $12.86M | $12.16M | $12.47M | $12.5M | $13.09M | $12.88M | $11.58M | $12.29M | $11.93M | $12.08M | $12.2M | $12.08M | $11.18M | $11.97M | $11.2M | $10.61M | $11.45M | $11.72M | $10.69M | $10.7M | $9.91M | $10.15M | $10.55M | $9.96M | $9.67M | $9.1M | $10.45M | $9.49M | $9.37M | $9.92M | $6.52M | $9.51M | $9.53M | $9.43M | $9.87M | $10.04M | $10.45M | $10.93M | $11.01M | $10.17M | $10.31M | $10.2M | $10.53M | $10.4M | $11.93M | $10.42M | $15.81M | $5.79M | $5.52M | $5.64M | $7.55M | $5.26M | $4.89M | $4.91M | $6.68M | $4.64M | $4.43M | $4.96M | $5.2M | $4.64M | $4.55M | $4.77M | $5.26M | $4.98M | $5.19M | $5.28M | $5.04M | $5.09M | $5.07M | $5.25M | $5.42M | $5.64M | $5.47M | $5.81M | $6.4M | $6.25M | $6.6M | $6.62M | $5.41M | $5.74M | $5.74M | $6.37M | $6.4M | $6.3M | $6.1M | $6.2M | $6.2M | $5.8M | $5.7M | $5.8M | $6M | $5.7M | $5.8M | $5.7M | $5.5M | $5.3M | $5.3M | $5.3M | $5.2M | $4.9M | $4.9M | $4.9M | $5.4M | $4.6M | $4.4M | $4.7M | $5M | $4.2M | $4.1M | $4.3M | $4.8M | $4.5M | $4.4M | $4.3M | $4.8M | $2.8M | $2.8M | $2.8M | $1.6M | $2.8M | $2.7M | $2.8M | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $14.73M | $13.77M | $14.01M | $14.07M | $13.32M | $13.44M | $13.77M | $13.59M | $13.78M | $12.93M | $13.91M | $14.06M | $14.73M | $14.73M | $14.37M | $13.42M | $12.66M | $10.67M | $13.53M | $12.97M | $13.73M | $13.49M | $12.91M | $11.86M | $12.86M | $12.16M | $12.47M | $12.5M | $13.09M | $12.88M | $11.58M | $12.29M | $11.93M | $12.08M | $12.2M | $12.08M | $11.18M | $11.97M | $11.2M | $10.61M | $11.45M | $11.72M | $10.69M | $10.7M | $9.91M | $10.15M | $10.55M | $9.96M | $9.67M | $9.1M | $10.45M | $9.49M | $9.37M | $9.92M | $6.52M | $9.51M | $9.53M | $9.43M | $9.87M | $10.04M | $10.45M | $10.93M | $11.01M | $10.17M | $10.31M | $10.2M | $10.53M | $10.4M | $11.93M | $10.42M | $15.81M | $5.79M | $5.52M | $5.64M | $7.55M | $5.26M | $4.89M | $4.91M | $6.68M | $4.64M | $4.43M | $4.96M | $5.2M | $4.64M | $4.55M | $4.77M | $5.26M | $4.98M | $5.19M | $5.28M | $5.04M | $5.09M | $5.07M | $5.25M | $5.42M | $5.64M | $5.47M | $5.81M | $6.4M | $6.25M | $6.6M | $6.62M | $5.41M | $5.74M | $5.74M | $6.37M | $6.4M | $6.3M | $6.1M | $6.2M | $6.2M | $5.8M | $5.7M | $5.8M | $6M | $5.7M | $5.8M | $5.7M | $5.5M | $5.3M | $5.3M | $5.3M | $5.2M | $4.9M | $4.9M | $4.9M | $5.4M | $4.6M | $4.4M | $4.7M | $5M | $4.2M | $4.1M | $4.3M | $4.8M | $4.5M | $4.4M | $4.3M | $4.8M | $2.8M | $2.8M | $2.8M | $1.6M | $2.8M | $2.7M | $2.8M | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $22.52M | $21.62M | $21.06M | $21.32M | $19.73M | $18.72M | $14.75M | $16.9M | $16.48M | $15.92M | $12.9M | $19.24M | $21.82M | $23.66M | $27.51M | $25.74M | $23.46M | $22.71M | $21.63M | $22.29M | $19.37M | $18.85M | $17.82M | $18.83M | $15.18M | $17.62M | $18.27M | $19.5M | $19.54M | $19.2M | $19.77M | $20.13M | $20.21M | $19.54M | $19.7M | $19.96M | $19.58M | $17.51M | $17.45M | $17.6M | $16.72M | $16.52M | $16.28M | $16.15M | $17.19M | $17.13M | $17.18M | $17.25M | $19.05M | $18.11M | $16.97M | $16.33M | $15.59M | $14.64M | $15.59M | $15.83M | $14.39M | $14.16M | $14.59M | $14.39M | $12.05M | $11.37M | $10.37M | $11.51M | $11.16M | $10.87M | $13.21M | $12.7M | $8.05M | $9.32M | $10.1M | $13.77M | $12.36M | $14.08M | $12.16M | $15.71M | $11.67M | $18.56M | $13.76M | $16.56M | $18.63M | $18.69M | $19.87M | $24.23M | $22.97M | $22.77M | $18.55M | $22.51M | $21.19M | $21.13M | $17.72M | $21.04M | $19.03M | $18.58M | $11.84M | $19.12M | $17.56M | $17.75M | $15.36M | $16.5M | $17.12M | $16.47M | $15.4M | $16.04M | $15.63M | $15.47M | $14.2M | $15.2M | $14.4M | $14.1M | $13.3M | $13.9M | $13.9M | $13.3M | $13M | $13.5M | $12.6M | $12.1M | $12.2M | $12.1M | $11M | $10.7M | $10.2M | $9.9M | $9.2M | $9M | $9.5M | $9.3M | $8.6M | $8.1M | $8.2M | $7.3M | $7.7M | $12.8M | $7.3M | $6.8M | $6.4M | $6.1M | $6.2M | $4M | $3.8M | $3.8M | $3.9M | $3.5M | $3.4M | $3.4M | - | - | - | - | - | - | - |
Income Tax | $5.55M | $5.33M | $5.49M | $5.06M | $4.69M | $4.44M | $3.47M | $4.03M | $3.93M | $3.79M | $3.05M | $4.56M | $5.45M | $5.91M | $6.6M | $6.37M | $5.59M | $5.63M | $5.39M | $5.52M | $4.94M | $4.77M | $4.01M | $4.76M | $3.92M | $4.31M | $4.36M | $4.79M | $4.88M | $4.64M | $3.74M | $4.94M | $4.8M | $4.73M | $12.34M | $7.36M | $7.34M | $6.56M | $6.66M | $6.67M | $6.26M | $6.11M | $6.1M | $5.54M | $6.47M | $6.42M | $6.52M | $6.53M | $7.24M | $7.1M | $6.34M | $6.08M | $5.82M | $5.47M | $5.79M | $6.08M | $5.33M | $5.25M | $5.87M | $5.16M | $4.28M | $3.99M | $3.47M | $3.15M | $4.04M | $3.94M | $4.73M | $4.79M | $2.67M | $2.97M | $2.96M | $4.73M | $3.89M | $4.65M | $3.76M | $5.07M | $3.56M | $6.25M | $4.4M | $5.38M | $6.21M | $6.33M | $6.49M | $8.51M | $7.98M | $7.86M | $5.73M | $7.3M | $6.82M | $6.99M | $5.57M | $6.75M | $5.62M | $5.38M | $823K | $5.83M | $4.99M | $5.38M | $4.41M | $4.91M | $5.44M | $5.17M | $5.23M | $5.27M | $5.13M | $5.2M | $4.8M | $5.2M | $4.9M | $4.8M | $4.6M | $4.7M | $5.2M | $4.9M | $4.7M | $5M | $4.7M | $4.5M | $4.6M | $4.6M | $4.1M | $4M | $3.3M | $3.3M | $3.1M | $3.1M | $3.3M | $3.4M | $3.1M | $2.8M | $2.8M | $2M | $2.8M | $4.8M | $2.7M | $2.4M | $2.1M | $2M | $2M | $1M | $900K | $1M | $1.1M | $900K | $800K | $900K | - | - | - | - | - | - | - |
Net Income | $16.97M | $16.29M | $15.57M | $16.26M | $15.04M | $14.28M | $11.28M | $12.88M | $12.55M | $12.13M | $9.85M | $14.68M | $16.37M | $17.75M | $20.91M | $19.36M | $17.87M | $17.09M | $16.24M | $16.76M | $14.43M | $14.08M | $13.81M | $14.07M | $11.25M | $13.31M | $13.91M | $14.71M | $14.67M | $14.56M | $16.03M | $15.2M | $15.41M | $14.81M | $7.36M | $12.6M | $12.24M | $10.95M | $10.8M | $10.93M | $10.46M | $10.41M | $10.18M | $10.62M | $10.73M | $10.72M | $10.66M | $10.71M | $11.81M | $11.01M | $10.63M | $10.25M | $9.76M | $9.17M | $9.81M | $9.75M | $9.07M | $8.91M | $8.71M | $9.23M | $7.77M | $7.38M | $6.9M | $8.36M | $7.12M | $6.94M | $8.48M | $7.91M | $5.38M | $6.35M | $7.15M | $9.03M | $8.47M | $9.43M | $8.41M | $10.64M | $8.11M | $12.31M | $9.36M | $11.18M | $12.42M | $12.37M | $13.38M | $15.72M | $14.99M | $14.91M | $12.82M | $15.21M | $14.37M | $14.13M | $12.14M | $14.29M | $13.41M | $13.19M | $11.01M | $13.29M | $12.57M | $12.37M | $10.95M | $11.59M | $11.67M | $11.3M | $10.17M | $10.76M | $10.5M | $10.27M | $9.4M | $10M | $9.5M | $9.3M | $8.7M | $9.2M | $8.7M | $8.4M | $8.3M | $8.5M | $7.9M | $7.6M | $7.6M | $7.5M | $6.9M | $6.7M | $6.9M | $6.6M | $6.1M | $5.9M | $6.2M | $5.9M | $5.5M | $5.3M | $5.4M | $5.3M | $4.9M | $4.7M | $4.6M | $4.4M | $4.3M | $4.1M | $4.2M | $3M | $2.9M | $2.8M | $2.8M | $2.6M | $2.6M | $2.5M | $2.1M | $1.8M | $1.6M | $1.3M | $1.2M | $900K | $900K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5K | $12K | $13K | $12K | $12K | $11K | $11K | $10K | - | $11K | $10K | $10K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $16.97M | $16.29M | $15.57M | $16.26M | $15.04M | $14.28M | $11.28M | $12.88M | $12.55M | $12.13M | $9.85M | $14.68M | $16.37M | $17.75M | $20.91M | $19.36M | $17.87M | $17.09M | $16.24M | $16.76M | $14.43M | $14.08M | $13.81M | $14.07M | $11.25M | $13.31M | $13.91M | $14.71M | $14.67M | $14.56M | $16.03M | $15.2M | $15.41M | $14.81M | $7.36M | $12.6M | $12.24M | $10.95M | $10.8M | $10.93M | $10.46M | $10.41M | $10.18M | $10.62M | $10.73M | $10.72M | $10.66M | $10.7M | $11.8M | $11M | $10.62M | $10.24M | $9.75M | $9.16M | $9.81M | $9.74M | $9.06M | $8.9M | $8.71M | $9.23M | $7.77M | $7.38M | $6.9M | $8.36M | $7.12M | $6.94M | $8.48M | $7.91M | $5.38M | $6.35M | $7.15M | $9.03M | $8.47M | $9.43M | $8.41M | $10.64M | $8.11M | $12.31M | $9.36M | $11.18M | $12.42M | $12.37M | $13.38M | $15.72M | $14.99M | $14.91M | $12.82M | $15.21M | $14.37M | $14.13M | $12.14M | $14.29M | $13.41M | $13.19M | $11.01M | $13.29M | $12.57M | $12.37M | $10.95M | $11.59M | $11.67M | $11.3M | $10.17M | $10.76M | $10.5M | $10.27M | $9.4M | $10M | $9.5M | $9.3M | $8.7M | $9.2M | $8.7M | $8.4M | $8.3M | $8.5M | $7.9M | $7.6M | $7.6M | $7.5M | $6.9M | $6.7M | $6.9M | $6.6M | $6.1M | $5.9M | $6.2M | $5.9M | $5.5M | $5.3M | $5.4M | $5.3M | $4.9M | $4.7M | $4.6M | $4.4M | $4.3M | $4.1M | $4.2M | $3M | $2.9M | $2.8M | $2.8M | $2.6M | $2.6M | $2.5M | $2.1M | $1.8M | $1.6M | $1.3M | $1.2M | $900K | $900K |
Shares Outstanding (Basic) | 17.3M | 17.81M | 18.28M | 18.76M | 18.97M | 19.02M | 19.02M | 19.01M | 19.02M | 19.02M | 19.02M | 19.02M | 19.02M | 19.02M | 19.05M | 19.11M | 19.15M | 19.21M | 19.22M | 19.25M | 19.28M | 19.29M | 19.29M | 19.29M | 19.29M | 19.35M | 19.38M | 19.38M | 19.36M | 19.35M | 19.31M | 19.31M | 19.29M | 19.27M | 19.25M | 19.22M | 19.2M | 19.18M | 19.15M | 19.12M | 19.1M | 19.07M | 19.05M | 19.03M | 19.01M | 18.99M | 18.94M | 18.93M | 18.91M | 18.89M | - | 18.85M | 18.84M | 18.81M | - | 18.74M | 18.71M | 18.71M | - | 18.42M | 15.47M | 15.45M | - | 15.4M | 15.33M | 15.35M | - | 15.31M | 15.28M | 15.24M | - | 15.17M | 15.14M | 15.08M | - | 15.03M | 15.01M | 15.02M | - | 15.01M | 14.97M | 14.99M | - | 14.97M | 14.99M | 14.98M | - | 14.84M | 14.89M | 14.8M | - | 14.88M | 14.9M | 14.82M | - | 14.53M | 14.45M | 14.38M | - | 14.22M | 14.2M | 14.2M | - | 14.14M | 14.17M | 14.15M | - | 10.53M | 10.56M | 10.33M | - | 14.04M | 10.88M | 10.5M | - | 14.04M | 13.92M | 14.34M | - | 14.16M | 14.02M | 13.62M | - | 14.53M | 11.51M | 14.17M | - | 14.17M | 14.53M | 14M | - | 14M | 14.39M | 15.52M | - | 16.61M | 12.62M | 13.54M | - | 13.21M | 9.58M | 9.25M | - | 8.59M | 8.59M | 9.44M | 9.57M | 9.55M | 9.55M | 9.55M | 9.55M | 9.55M | 8.65M |
Shares Outstanding (Diluted) | 17.39M | 17.88M | 18.33M | 18.81M | 18.99M | 19.04M | 19.05M | 19.04M | 19.03M | 19.03M | 19.03M | 19.02M | 19.02M | 19.03M | 19.05M | 19.11M | 19.15M | 19.21M | 19.22M | 19.25M | 19.29M | 19.29M | 19.29M | 19.29M | 19.29M | 19.35M | 19.4M | 19.4M | 19.38M | 19.36M | 19.34M | 19.34M | 19.32M | 19.3M | 19.28M | 19.24M | 19.21M | 19.2M | 19.18M | 19.14M | 19.12M | 19.08M | 19.07M | 19.05M | 19.04M | 19.01M | 18.96M | 18.95M | 18.94M | 18.92M | - | 18.86M | 18.84M | 18.81M | - | 18.74M | 18.71M | 18.71M | - | 18.42M | 15.47M | 15.45M | - | 15.4M | 15.33M | 15.35M | - | 15.31M | 15.28M | 15.24M | - | 15.17M | 15.14M | 15.08M | - | 15.05M | 15.01M | 15.02M | - | 15.01M | 15.06M | 15.08M | - | 15.11M | 15.06M | 15.13M | - | 14.99M | 15.05M | 15.04M | - | 15.12M | 15.07M | 15.08M | - | 14.85M | 14.88M | 14.9M | - | 14.77M | 14.75M | 14.68M | - | 14.65M | 14.61M | 14.6M | - | 11.11M | 11.18M | 10.94M | - | 14.49M | 10.88M | 11.2M | - | 14.97M | 13.92M | 14.34M | - | 14.16M | 14.02M | 14.75M | - | 14.53M | 11.51M | 14.17M | - | 14.17M | 14.53M | 14M | - | 14M | 14.39M | 15.52M | - | 16.61M | 12.62M | 13.54M | - | 13.21M | 9.58M | 9.25M | - | 8.59M | 8.59M | 9.44M | 9.57M | 9.55M | 9.55M | 9.55M | 9.55M | 9.55M | 8.65M |
EPS (Basic) | $0.98 | $0.91 | $0.85 | $0.87 | $0.79 | $0.75 | $0.59 | $0.68 | $0.66 | $0.64 | $0.52 | $0.77 | $0.86 | $0.93 | $1.10 | $1.01 | $0.93 | $0.89 | $0.85 | $0.87 | $0.75 | $0.73 | $0.72 | $0.73 | $0.59 | $0.69 | $0.72 | $0.76 | $0.76 | $0.75 | $0.83 | $0.79 | $0.80 | $0.77 | $0.39 | $0.66 | $0.64 | $0.57 | $0.57 | $0.57 | $0.55 | $0.55 | $0.54 | $0.56 | $0.57 | $0.57 | $0.57 | $0.57 | $0.63 | $0.58 | - | $0.55 | $0.52 | $0.49 | - | $0.52 | $0.49 | $0.48 | - | $0.50 | $0.50 | $0.48 | - | $0.55 | $0.47 | $0.45 | - | $0.52 | $0.35 | $0.42 | - | $0.60 | $0.56 | $0.63 | - | $0.71 | $0.54 | $0.82 | - | $0.75 | $0.83 | $0.83 | - | $1.05 | $1 | $1 | - | $1.03 | $0.97 | $0.96 | - | $0.96 | $0.90 | $0.89 | - | $0.92 | $0.87 | $0.86 | - | $0.82 | $0.82 | $0.80 | - | $0.76 | $0.74 | $0.73 | - | $0.95 | $0.90 | $0.90 | - | $0.45 | $0.80 | $0.80 | - | $0.61 | $0.57 | $0.53 | - | $0.53 | $0.49 | $0.49 | - | $0.45 | $0.53 | $0.42 | - | $0.42 | $0.38 | $0.38 | - | $0.38 | $0.34 | $0.30 | - | $0.26 | $0.34 | $0.30 | - | $0.23 | $0.30 | $0.30 | - | $0.30 | $0.30 | $0.26 | $0.23 | $0.23 | $0.19 | $0.15 | $0.15 | $0.076 | $0.076 |
EPS (Diluted) | $0.98 | $0.91 | $0.85 | $0.86 | $0.79 | $0.75 | $0.59 | $0.68 | $0.66 | $0.64 | $0.52 | $0.77 | $0.86 | $0.93 | $1.10 | $1.01 | $0.93 | $0.89 | $0.85 | $0.87 | $0.75 | $0.73 | $0.72 | $0.73 | $0.59 | $0.69 | $0.72 | $0.76 | $0.76 | $0.75 | $0.83 | $0.79 | $0.80 | $0.77 | $0.38 | $0.66 | $0.64 | $0.57 | $0.57 | $0.57 | $0.55 | $0.55 | $0.54 | $0.56 | $0.57 | $0.57 | $0.56 | $0.57 | $0.63 | $0.58 | - | $0.55 | $0.52 | $0.49 | - | $0.52 | $0.49 | $0.48 | - | $0.50 | $0.50 | $0.48 | - | $0.55 | $0.47 | $0.45 | - | $0.52 | $0.35 | $0.42 | - | $0.60 | $0.56 | $0.63 | - | $0.71 | $0.54 | $0.82 | - | $0.75 | $0.83 | $0.82 | - | $1.04 | $1 | $0.99 | - | $1.02 | $0.96 | $0.94 | - | $0.95 | $0.89 | $0.88 | - | $0.90 | $0.85 | $0.83 | - | $0.79 | $0.79 | $0.77 | - | $0.73 | $0.72 | $0.70 | - | $0.90 | $0.85 | $0.85 | - | $0.40 | $0.80 | $0.75 | - | $0.57 | $0.57 | $0.53 | - | $0.53 | $0.49 | $0.45 | - | $0.45 | $0.53 | $0.42 | - | $0.42 | $0.38 | $0.38 | - | $0.38 | $0.34 | $0.30 | - | $0.26 | $0.34 | $0.30 | - | $0.23 | $0.30 | $0.30 | - | $0.30 | $0.30 | $0.26 | $0.23 | $0.23 | $0.19 | $0.15 | $0.15 | $0.076 | $0.076 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |