TROOPS Inc.(TROO:US)
Market Cap$196.68M
Key Metrics
Price$1.61
Revenue (TTM)-
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$4.02M
Total Assets$69.07M
Net Assets$49.02M
Total Debt$4K
Key Metrics
Price$1.61
Revenue (TTM)-
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$4.02M
Total Assets$69.07M
Net Assets$49.02M
Total Debt$4K
Financials
| Name | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $44.22M | $42.97M | $59.24M | $54.54M | $63.43M | $26.05M | $42.7M | $34.52M | $69.01M | $71.57M | $85.58M | $83.21M | $71.75M | $42.87M | $19.48M | $0 | $0 | $0 | - | - | - | - |
Cost of Revenue | $40.7M | $39.5M | $54.04M | $50.8M | $58.53M | $25.11M | $38.75M | $31.84M | $61.21M | $63.68M | $74.83M | $69.83M | $61.98M | $36.46M | $16.34M | $0 | $0 | $0 | - | - | $129.19K | $27.49K |
Gross Profit | $3.52M | $3.47M | $5.2M | $3.74M | $4.9M | $942K | $3.96M | $2.68M | $7.8M | $7.89M | $10.75M | $13.39M | $9.77M | $6.41M | $3.13M | $0 | $0 | $0 | - | - | -$129.19K | -$27.49K |
| $1.63M | $1.02M | $1.15M | $1.08M | $1.37M | $1.69M | $1.9M | $1.03M | $2.32M | $1.76M | $1.82M | $3.74M | $862.83K | $1.14M | $1.4M | $116.8K | $103.82K | $57.75K | -$2.39K | $91.35K | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.63M | $1.02M | $1.15M | $1.08M | $1.37M | $1.69M | $1.9M | $1.03M | $2.32M | $1.76M | $1.82M | $3.74M | $862.83K | $1.14M | $1.4M | $116.8K | $103.82K | $57.75K | -$2.39K | $91.35K | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - |
Operating Income | $1.89M | $2.44M | $4.05M | $2.67M | $3.53M | -$752K | $2.05M | $1.65M | $5.48M | $6.12M | $8.93M | $9.64M | $8.91M | $5.27M | $1.74M | -$116.8K | -$103.82K | -$57.75K | $2.39K | -$91.35K | -$129.19K | -$27.49K |
| -$106K | $223K | -$72K | -$103K | -$99.6K | -$7K | $27K | -$28K | -$455.02K | -$202.89K | -$435.07K | -$135.44K | -$311.11K | -$776.91K | -$886.77K | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $5K | $2K | $4K | $1K | $5.04K | $1K | $1K | $0 | $57.21K | $170.4K | $45.97K | $26.72K | $20.42K | $19.92K | $22.85K | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $104K | $63K | $58K | $35K | $9.52K | $12K | $24K | $15K | $576.86K | $564.12K | $536.9K | $360.75K | $267.8K | $127.87K | $264.65K | - | - | - | - | - | - | - |
| Other Income/Expense | -$7K | $284K | -$18K | -$69K | -$95.12K | $4K | $50K | -$13K | $64.63K | $190.83K | $55.86K | $198.59K | -$63.73K | -$668.95K | -$644.97K | - | - | - | - | - | - | - |
Income Before Tax | $1.79M | $2.67M | $3.98M | $2.56M | $3.43M | -$759K | $2.08M | $1.62M | $5.03M | $5.92M | $8.49M | $9.51M | $8.6M | $4.49M | $848.73K | - | - | - | - | - | - | - |
Income Tax | $609K | $513K | $586K | $843K | $280.52K | $331K | $850K | $706K | $5.92M | $683.74K | $1.35M | $1.49M | $1.06M | $662.91K | $293.93K | - | - | - | - | - | - | - |
Net Income | $1.18M | $2.15M | $3.39M | $1.72M | $3.15M | -$1.09M | $1.23M | $918K | -$899.35K | $5.24M | $7.14M | $8.02M | $7.53M | $3.83M | $554.8K | -$108.31K | -$81.4K | -$4.37K | $159.68K | $87.11K | $23.66K | -$12.21K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.18M | $2.15M | $3.39M | $1.72M | $3.15M | -$1.09M | $1.23M | $918K | -$899.35K | $5.24M | $7.14M | $8.02M | $7.53M | $3.83M | $554.8K | -$108.31K | -$81.4K | -$4.37K | $159.68K | $87.11K | $23.66K | -$12.21K |
Shares Outstanding (Basic) | 4.31M | 4.31M | 4.29M | 4.27M | - | 4.26M | 4.26M | 4.26M | - | 4.01M | 4.01M | - | 2.38M | 2.38M | 2.18M | 1.01M | 1.01M | 1.01M | - | 1.32M | 1.32M | 554.58K |
Shares Outstanding (Diluted) | 4.31M | 4.31M | 4.29M | 4.27M | - | 4.26M | 4.26M | 4.26M | - | 4.01M | 4.01M | - | 2.38M | 2.39M | 2.18M | 1.01M | 1.01M | 1.01M | - | 1.87M | 1.86M | 554.58K |
EPS (Basic) | $0.28 | $0.48 | $0.80 | $0.40 | - | -$0.24 | $0.28 | $0.20 | - | $1.32 | $1.80 | - | $3.16 | $1.60 | $0.24 | -$0.08 | -$0.08 | $0 | - | $0.08 | $0.04 | -$0.04 |
EPS (Diluted) | $0.28 | $0.48 | $0.80 | $0.40 | - | -$0.24 | $0.28 | $0.20 | - | $1.32 | $1.80 | - | $3.16 | $1.60 | $0.24 | -$0.08 | -$0.08 | $0 | - | $0.04 | $0.04 | -$0.04 |
EBIT | $1.89M | $2.73M | $4.04M | $2.6M | $3.44M | -$747K | $2.11M | $1.64M | $5.6M | $6.49M | $9.03M | $9.87M | $8.86M | $4.62M | $1.11M | -$116.8K | -$103.82K | -$57.75K | $2.39K | -$91.35K | -$129.19K | -$27.49K |
EBITDA | $1.9M | $2.73M | $4.09M | $2.61M | $3.43M | -$756K | $2.07M | $1.65M | $5.59M | $6.91M | $8.97M | $10.56M | $9.2M | $5.48M | $2.01M | -$116.8K | -$103.82K | -$57.75K | $2.39K | -$91.35K | -$129.19K | -$27.49K |