TORM plc Class A Common Stock(TRMD:US)
Market Cap$3.901B
Key Metrics
Price$38.20
Revenue (TTM)$1.412B
Holders Revenue (TTM)$271.1M
Gross Profit (TTM)$765.7M
Earnings (TTM)$345.4M
EBITDA (TTM)$628.3M
Op. Margin (TTM)28.45%
Dividend Yield6.95%
Holders Yield6.95%
Cash on hand$196.4M
Total Assets$3.532B
Net Assets$2.273B
Total Debt$1.082B
Key Metrics
Price$38.20
Revenue (TTM)$1.412B
Holders Revenue (TTM)$271.1M
Gross Profit (TTM)$765.7M
Earnings (TTM)$345.4M
EBITDA (TTM)$628.3M
Op. Margin (TTM)28.45%
Dividend Yield6.95%
Holders Yield6.95%
Cash on hand$196.4M
Total Assets$3.532B
Net Assets$2.273B
Total Debt$1.082B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Jun 30, 2002 | Mar 31, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $402M | $352.6M | $342.6M | $315.2M | $329.1M | $305.4M | $372.1M | $437.7M | $444.1M | $387.79M | $358.1M | $384.3M | $390.2M | $447.35M | $448.1M | $338.5M | $209.4M | $189.13M | $155.5M | $150.8M | $124.1M | $105.16M | $160.7M | $227.8M | $242.6M | $193.21M | $146.7M | $166.3M | $186.4M | $168.57M | $140.4M | $163.3M | $163.1M | $171.39M | $657M | $157M | $172.8M | $153.74M | $155.8M | $176.9M | $193.7M | $186.2M | $215.5M | $71.5M | $67.2M | $152.67M | $57.9M | $148.6M | $182.9M | $193.04M | $231.7M | $289.4M | $278.2M | $766.73M | $109.8M | $102.6M | $152M | $148.1M | $178.8M | $147.5M | $133.68M | $149.2M | $130.2M | $147.5M | $201.05M | $208.8M | $193.6M | $258.8M | $305.39M | $336.6M | $235.9M | $199.6M | $63.37M | $221.2M | $198.4M | - | $142.92M | $158.9M | $140.1M | $161.8M | $180.38M | - | $132.1M | $132.3M | $163.12M | - | $99M | $100M | $97.08M | $82M | - | - | $61.6M | $61.3M |
Cost of Revenue | $174.2M | $156.4M | $159M | $157.1M | $163.7M | $142.6M | $155.4M | $157.2M | $155.4M | $159.72M | $151.6M | $111.1M | $157.1M | $149.69M | $164.2M | $163.4M | $121.2M | $117.09M | $98M | $78.8M | $77.9M | $58.65M | $80.3M | $84M | $115.8M | $96.86M | $90.2M | $94.3M | $96.5M | $102.6M | $97.8M | $103.2M | $96.4M | $185.86M | $382.9M | $93.9M | $98.8M | $187.47M | $57.8M | $59.7M | $60.7M | $130.3M | $71.8M | $23.8M | $23.1M | $80.09M | $26.7M | $82.7M | $107.2M | $113.24M | $163.4M | $206.1M | $185.5M | $890.5M | $106.7M | $102M | $124.7M | $145.8M | $139.7M | $76.6M | $100.24M | $99.9M | $89.1M | $91.6M | $149.34M | $154.4M | $99.3M | $101.6M | $374.9M | $91.9M | $44.3M | $44.9M | -$42.85M | $128.3M | $109M | - | - | $92.1M | $80.3M | $75.8M | $83.12M | - | $62.1M | $56.7M | $71.93M | - | $43M | $46M | $62.88M | $53M | - | - | - | - |
Gross Profit | $227.8M | $196.2M | $183.6M | $158.1M | $165.4M | $162.8M | $216.7M | $280.5M | $288.7M | $228.07M | $206.5M | $273.2M | $233.1M | $297.66M | $283.9M | $175.1M | $88.2M | $72.04M | $57.5M | $72M | $46.2M | $46.51M | $80.4M | $143.8M | $126.8M | $96.35M | $56.5M | $72M | $89.9M | $65.96M | $42.6M | $60.1M | $66.7M | -$14.47M | $274.1M | $63.1M | $74M | -$33.73M | $98M | $117.2M | $133M | $55.91M | $143.7M | $47.7M | $44.1M | $72.59M | $31.2M | $65.9M | $75.7M | $79.79M | $68.3M | $83.3M | $92.7M | -$123.77M | $3.1M | $600K | $27.3M | $2.3M | $39.1M | $27.8M | $33.45M | $49.3M | $41.1M | $55.9M | $51.71M | $54.4M | $38.9M | $97.5M | $947.1M | -$152.3M | $191.6M | $154.7M | $106.22M | $92.9M | $89.4M | - | - | $66.8M | $59.8M | $86M | $97.25M | - | $70M | $75.6M | $93.19M | - | $57M | $55M | $34.58M | $28M | - | - | - | - |
| $90.5M | $98.6M | $85.9M | $88.9M | $92.5M | $85.9M | $85.5M | $86.7M | $83M | $72.65M | $73.5M | $76.9M | $69.6M | $66.21M | $65M | $56.9M | $63M | $63.9M | $61.1M | $58.7M | $57.9M | $68.93M | $67.2M | $55.5M | $56.7M | $58.12M | $52.3M | $57.9M | $55.2M | $55.53M | $56.6M | $59.8M | $58.3M | $59.2M | $233.8M | $58.5M | $59.3M | $54.96M | $57.8M | $60.6M | $63.5M | $61.35M | $48M | $19.6M | $19.7M | $44.11M | $19M | $52.4M | $55.3M | $55.27M | $57.5M | $58.7M | $57.1M | $19.22M | $14.9M | $16.5M | $16.6M | $16.8M | $17.7M | $17.1M | $18.06M | $24.5M | $17.5M | $18.1M | $17.69M | $17.9M | $22.5M | $20.1M | $27.81M | $22.6M | $19.8M | $19.7M | $18.84M | $23M | $15.7M | - | $12.29M | $6.4M | $8.8M | $7.1M | $10.08M | - | $6.7M | $6.6M | $12.28M | - | $6M | $5M | $4.33M | $6M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $23M | $29.2M | $29.2M | $24.5M | $25.9M | $23M | $22.6M | $23.8M | $26.2M | $24.43M | $19M | $21.9M | $17.6M | $15.71M | $13.4M | $12.5M | $13.4M | $12.44M | $12.3M | $13.2M | $13.6M | $13.07M | $11.7M | $12.2M | $13.8M | $12.72M | $10.2M | $12.3M | $12.4M | $12.63M | $10.9M | $12.1M | $12.2M | $12.71M | $45M | $11.6M | $10.6M | $10.01M | $9.8M | $10.9M | $10.7M | $10.99M | $8.2M | $200K | $100K | $11.87M | $200K | $14.1M | $13.5M | $13.62M | $14.3M | $14.4M | $14.2M | $19.22M | $14.9M | $16.5M | $16.6M | $16.8M | $17.7M | $17.1M | $18.06M | $24.5M | $17.5M | $18.1M | $17.69M | $17.9M | $22.5M | $20.1M | $27.81M | $22.6M | $19.8M | $19.7M | $18.84M | $23M | $15.7M | - | $12.29M | $6.4M | $8.8M | $7.1M | $10.08M | - | $6.7M | $6.6M | $12.28M | - | $6M | $5M | $4.33M | $6M | - | - | - | - |
| Other Operating Expenses | $67.5M | $69.4M | $56.7M | $64.4M | $66.6M | $62.9M | $62.9M | $62.9M | $56.8M | $48.21M | $54.5M | $55M | $52M | $50.51M | $51.6M | $44.4M | $49.6M | $51.46M | $48.8M | $45.5M | $44.3M | $55.86M | $55.5M | $43.3M | $42.9M | $45.39M | $42.1M | $45.6M | $42.8M | $42.91M | $45.7M | $47.7M | $46.1M | $46.49M | $188.8M | $46.9M | $48.7M | $44.95M | $48M | $49.7M | $52.8M | $50.37M | $39.8M | $19.4M | $19.6M | $32.24M | $18.8M | $38.3M | $41.8M | $41.65M | $43.2M | $44.3M | $42.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $137.3M | $97.6M | $97.7M | $69.2M | $72.9M | $76.9M | $131.2M | $193.8M | $205.7M | $155.42M | $133M | $196.3M | $163.5M | $231.45M | $218.9M | $118.2M | $25.2M | $8.15M | -$3.6M | $13.3M | -$11.7M | -$22.42M | $13.2M | $88.3M | $70.1M | $38.23M | $4.2M | $14.1M | $34.7M | $10.43M | -$14M | $300K | $8.4M | $12.64M | $40.3M | $4.6M | $14.7M | $2.11M | $9.9M | $25M | $40.6M | $34.56M | $71.4M | $20.5M | $16.3M | $5.77M | $4M | -$9.2M | -$8.2M | -$7.08M | -$21.1M | -$7M | $3.8M | -$262.5M | -$46.4M | -$98.5M | -$41.1M | -$53.1M | -$7M | -$32.5M | -$61.32M | -$10.3M | -$10.8M | $20.3M | -$20.44M | $24.2M | -$2.9M | $48.9M | $785.85M | -$119.6M | $158M | $65.1M | $55.58M | $45.2M | $58.6M | - | $34.23M | $83.4M | $57.6M | $66.9M | $42.89M | - | $87.1M | $91.9M | - | - | $53M | - | - | - | - | - | - | - |
| -$13.3M | -$6.6M | -$18.9M | -$8.8M | -$4.6M | $700K | -$400K | -$700K | $5.1M | $29.38M | -$5.3M | -$11.9M | -$8.4M | -$10.23M | -$1.6M | -$11.2M | -$14.5M | -$14.55M | -$10.5M | -$10.9M | -$9.4M | -$15.47M | -$12.2M | -$16.9M | -$13.3M | $110.86M | -$12.7M | -$8.9M | -$11.2M | -$8.11M | -$10.5M | -$8.9M | -$7.3M | -$8.85M | -$37.1M | -$6.1M | -$9.9M | -$2M | -$8.1M | -$9.8M | -$9.4M | -$5.8M | -$6.2M | -$1.1M | -$1.3M | $496K | -$1.5M | -$14.7M | -$213.8M | -$68.38M | -$18.4M | -$23.1M | -$19.7M | -$28.38M | -$31.2M | -$33.6M | -$37.4M | -$17M | -$16.7M | -$12.2M | -$13.79M | -$16.4M | - | - | - | - | - | - | - | - | - | - | - | $3.5M | $4.1M | - | - | $37.4M | $2M | $3.1M | -$12.72M | - | $2.8M | $3.5M | -$153.59M | - | -$39M | $3M | $2.62M | $2M | - | - | - | - | |
| Non-Operating Interest Income | $1.6M | $300K | $3.5M | $3.6M | $3.8M | $3.6M | $6.9M | $7.7M | $6.4M | $3.46M | $4.2M | $2.6M | $4.1M | $2.5M | $1.2M | $300K | $0 | -$500K | $100K | $0 | $100K | $0 | $100K | $300K | $900K | $200K | $200K | $1.1M | $1.1M | -$200K | $900K | $500K | $1.5M | $1.86M | $4.3M | $800K | $200K | -$2.6M | $600K | $1.1M | $1.1M | -$100K | $100K | $200K | $100K | -$1.9M | $0 | $700K | $300K | -$3.2M | $400K | $1.7M | $1.1M | $3.75M | $1.3M | $3.2M | $3.6M | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $18.9M | $10M | $23.7M | $17.8M | $17.8M | $14.8M | $18.4M | $18.9M | $18.3M | $13.96M | $16.5M | $18M | $12.5M | $12.3M | $12.5M | $12M | $11.9M | $9.7M | $10.5M | $10M | $9.6M | $8.2M | $11.5M | $14M | $14.2M | $8.7M | $10.8M | $10.1M | $9.8M | $6.6M | $10.1M | $9.6M | $9.4M | $10.7M | $40.6M | $9.7M | $9.1M | -$500K | $8.7M | $10.9M | $10.5M | $5.9M | $6.5M | $1.3M | $1.3M | $1.6M | $1.3M | $18.1M | $19.2M | $14.5M | $19.3M | $20M | $21M | $32.13M | $32.5M | $36.8M | $41M | $17M | $16.7M | $12.4M | $13.79M | $14.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $4M | $3.1M | $1.3M | $5.4M | $9.4M | $11.9M | $11.1M | $10.5M | $17M | $39.88M | $7M | $3.5M | - | -$430K | $9.7M | $500K | -$2.6M | -$4.35M | -$100K | -$900K | $100K | -$7.27M | -$800K | -$3.2M | - | $119.36M | -$2.1M | $100K | -$2.5M | -$1.31M | -$1.3M | $200K | $600K | -$7K | -$800K | $2.8M | -$1M | $100K | $0 | $0 | $0 | $203K | $200K | $0 | -$100K | $4M | -$200K | $2.7M | -$194.9M | -$50.68M | $500K | -$4.8M | $200K | - | - | - | - | - | - | $200K | - | -$2.2M | - | - | - | - | - | - | - | - | - | - | - | $3.5M | $4.1M | - | - | $37.4M | $2M | $3.1M | -$12.72M | - | $2.8M | $3.5M | -$153.59M | - | -$39M | $3M | $2.62M | $2M | - | - | - | - |
Income Before Tax | $124M | $87.6M | $78.8M | $60.4M | $68.3M | $74.8M | $130.8M | $193.1M | $210.8M | $184.8M | $127.7M | $184.4M | $155.1M | $221.66M | $217.3M | $107M | $10.7M | -$7.95M | -$14.1M | $2.4M | -$21.1M | -$39.67M | $1M | $71.4M | $56.8M | $146.71M | -$8.5M | $5.2M | $23.5M | -$1.22M | -$24.5M | -$8.6M | $1.1M | $3.78M | $3.2M | -$1.5M | $4.8M | -$189.93M | $1.8M | $15.2M | $31.2M | $27.52M | $65M | $19.4M | $15.1M | -$11.71M | $2.7M | -$23.9M | -$222M | -$80.16M | -$40M | -$30.1M | -$15.9M | -$290.89M | -$77.6M | -$132.1M | -$78.5M | -$70.1M | -$23.7M | -$44.9M | -$87.74M | -$26.7M | -$24.4M | $2.6M | -$30.15M | $4.4M | -$32.5M | $39.2M | $70.27M | $91.3M | $146.4M | $52.1M | $31.22M | $33.7M | $59.1M | - | $27.89M | $73.1M | $80.8M | $59.3M | $77.67M | - | $81.3M | $74.3M | $131.26M | - | $4M | $180M | $103.87M | $36M | - | - | - | - |
Income Tax | $1.6M | $800K | $1.2M | $1.7M | $5.4M | -$2.6M | $100K | -$1.1M | $1.6M | $235K | $3.4M | -$1M | $1.5M | -$6.81M | $200K | $400K | $300K | $244K | $600K | $300K | $200K | $315K | $400K | $300K | $400K | $84K | $500K | $0 | $300K | $458K | $400K | $300K | $400K | $177K | $800K | $100K | $200K | -$40K | $200K | $200K | $300K | $841K | $200K | $0 | $0 | $1.07M | $0 | -$1.1M | $600K | -$4.63M | $200K | $100K | $400K | $458K | $900K | $0 | $200K | $300K | $600K | $400K | -$782K | -$200K | -$300K | $300K | -$4.69M | $2.3M | $1.1M | -$400K | -$2.68M | $500K | $1M | -$100K | $10.85M | $2.8M | -$6.9M | - | -$1.23M | $6.2M | - | $1.6M | -$6.1M | - | $100K | $5.8M | - | - | - | - | - | - | - | - | - | - |
Net Income | $122.4M | $86.8M | $77.6M | $58.7M | $62.9M | $77.4M | $130.7M | $194.2M | $209.2M | $184.57M | $124.3M | $185.4M | $153.6M | $228.47M | $217.1M | $106.6M | $10.4M | -$8.19M | -$14.7M | $2.1M | -$21.3M | -$39.99M | $600K | $71.1M | $56.4M | $146.62M | -$9M | $5.2M | $23.2M | -$1.68M | -$24.9M | -$8.9M | $700K | $3.61M | $2.4M | -$1.6M | $4.6M | -$189.89M | $1.6M | $15M | $30.9M | $26.68M | $64.8M | $19.4M | $15.1M | -$12.78M | $2.7M | -$22.8M | -$222.6M | -$75.53M | -$40.2M | -$30.2M | -$16.3M | -$291.34M | -$78.5M | -$132.1M | -$78.7M | -$70.4M | -$24.3M | -$45.3M | -$86.96M | -$26.5M | -$24.1M | $2.3M | -$25.46M | $2.1M | -$33.6M | $39.6M | $72.95M | $90.8M | $145.4M | $52.2M | $20.38M | $30.9M | $66M | - | $29.11M | $66.9M | $80.8M | $57.7M | $83.76M | - | $81.2M | $68.5M | $121.69M | - | $4M | $180M | $103.76M | $36M | - | - | $42.4M | $700K |
Minority Interests | $0 | $0 | $0 | -$100K | $600K | $300K | -$200K | -$300K | -$500K | -$2K | $0 | -$400K | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $122.4M | $86.8M | $77.6M | $58.6M | $63.5M | $77.7M | $130.5M | $193.9M | $208.7M | $184.57M | $124.3M | $185M | $153.6M | $228.47M | $217.1M | $106.6M | $10.4M | -$8.19M | -$14.7M | $2.1M | -$21.3M | -$39.99M | $600K | $71.1M | $56.4M | $146.62M | -$9M | $5.2M | $23.2M | -$1.68M | -$24.9M | -$8.9M | $700K | $3.61M | $2.4M | -$1.6M | $4.6M | -$189.89M | $1.6M | $15M | $30.9M | $26.68M | $64.8M | $19.4M | $15.1M | -$12.78M | $2.7M | -$22.8M | -$222.6M | -$75.53M | -$40.2M | -$30.2M | -$16.3M | -$291.34M | -$78.5M | -$132.1M | -$78.7M | -$70.4M | -$24.3M | -$45.3M | -$86.96M | -$26.5M | -$24.1M | $2.3M | -$25.46M | $2.1M | -$33.6M | $39.6M | $72.95M | $90.8M | $145.4M | $52.2M | $20.38M | $30.9M | $66M | - | $29.11M | $66.9M | $80.8M | $57.7M | $83.76M | - | $81.2M | $68.5M | $121.69M | - | $4M | $180M | $103.76M | $36M | - | - | $42.4M | $700K |
Shares Outstanding (Basic) | 101.5M | - | 98M | 97.8M | 97.4M | - | 94.4M | 93.7M | 89.8M | - | 84.4M | 83.5M | 81.9M | - | 81.5M | 81.2M | 80.8M | 80.7M | 80.3M | 76.8M | 74.4M | - | 74.3M | 74.3M | 75.2M | - | 73.9M | 73.9M | 73.9M | - | 73.9M | 73.9M | 67.9M | - | 62M | 62M | 62M | - | 62.1M | 62.3M | 63.8M | - | 62.3M | 62.3M | 38M | - | 39.6M | 481.11K | 481.11K | - | 481.11K | 481.11K | 481.11K | - | 47.6K | 46.37K | 47.72K | 46.96K | 54.03K | 46.22K | - | 46.22K | 46.22K | 46.25K | - | 46.16K | 44.82K | 44.02K | - | 48.56K | 46.18K | 43.52K | - | 46.42K | 44.02K | 46.37K | - | 46.16K | 48.56K | 48.56K | - | 46.42K | 48.56K | 48.56K | - | 48.56K | 48.56K | 48.56K | - | 48.56K | 48.56K | 47.56K | 41.44K | 46.69K |
Shares Outstanding (Diluted) | 103.3M | - | 100.8M | 100.8M | 100.7M | - | 97M | 96.4M | 92.6M | - | 87.5M | 86.7M | 85.2M | - | 82.5M | 81.4M | 86.67M | 80.7M | 80.3M | 76.8M | 74.4M | - | 74.3M | 74.3M | 75.2M | - | 73.9M | 73.9M | 73.9M | - | 73.9M | 73.9M | 67.9M | - | 62M | 62M | 62M | - | 62.1M | 62.3M | 63.8M | - | 62.3M | 62.3M | 38M | - | 39.6M | 481.11K | 481.11K | - | 481.11K | 481.11K | 481.11K | - | 47.6K | 46.37K | 47.72K | 46.96K | 54.03K | 46.22K | - | 46.22K | 46.22K | 46.25K | - | 46.16K | 44.82K | 44.02K | - | 48.56K | 46.18K | 43.52K | - | 46.42K | 48.56K | 46.37K | - | 46.16K | 48.56K | 48.56K | - | 46.42K | 48.56K | 48.56K | - | 48.56K | 48.56K | 48.56K | - | 48.56K | 48.56K | 47.56K | 41.44K | 46.69K |
EPS (Basic) | $1.21 | - | $0.79 | $0.60 | $0.64 | - | $1.38 | $2.08 | $2.34 | - | $1.47 | $2.23 | $1.87 | - | $2.66 | $1.31 | $0.13 | -$0.10 | -$0.18 | $0.03 | -$0.29 | - | $0.01 | $0.96 | $0.76 | - | -$0.12 | $0.07 | $0.31 | - | -$0.34 | -$0.12 | $0.01 | - | $0.04 | -$0.03 | $0.10 | - | $0.026 | $0.20 | $0.50 | - | $1 | $0.30 | $0.40 | - | $0.10 | -$47.39 | -$449.78 | - | -$149.93 | -$62.77 | -$33.88 | - | -$1.65K | -$2.85K | -$1.65K | -$1.5K | -$449.78 | -$1.05K | - | -$599.70 | -$449.78 | $0 | - | $0 | -$749.63 | $899.55 | - | $1.95K | $3.15K | $1.2K | - | $749.63 | $1.5K | $14.54K | - | $1.42K | $1.72K | $1.27K | - | $1.42K | $1.8K | $1.5K | - | $899.55 | $1.05K | $3.89K | - | $748.28 | $374.96 | $357.42 | $1.02K | $14.99 |
EPS (Diluted) | $1.18 | - | $0.77 | $0.58 | $0.62 | - | $1.35 | $2.02 | $2.26 | - | $1.42 | $2.14 | $1.80 | - | $2.63 | $1.31 | $0.12 | -$0.10 | -$0.19 | $0.03 | -$0.29 | - | $0.01 | $0.96 | $0.75 | - | -$0.12 | $0.07 | $0.31 | - | -$0.34 | -$0.12 | $0.01 | - | $0.04 | -$0.03 | $0.10 | - | $0.026 | $0.20 | $0.50 | - | $1 | $0.30 | $0.40 | - | $0.10 | -$47.39 | -$449.78 | - | -$149.93 | -$62.77 | -$33.88 | - | -$1.65K | -$2.85K | -$1.65K | -$1.5K | -$449.78 | -$1.05K | - | -$599.70 | -$449.78 | $0 | - | $0 | -$749.63 | $899.55 | - | $1.87K | $3.15K | $1.2K | - | $749.63 | $1.5K | $14.54K | - | $1.42K | $1.72K | $1.27K | - | $1.42K | $1.8K | $1.5K | - | $899.55 | $1.05K | $3.89K | - | $748.28 | $374.96 | $357.42 | $1.02K | $14.99 |
EBIT | $142.9M | $97.6M | $102.5M | $78.2M | $86.1M | $89.6M | $149.2M | $212M | $229.1M | $198.76M | $144.2M | $202.4M | $167.6M | $233.96M | $229.8M | $119M | $22.6M | $1.76M | -$3.6M | $12.4M | -$11.5M | -$31.47M | $12.5M | $85.4M | $71M | $155.41M | $2.3M | $15.3M | $33.3M | $5.38M | -$14.4M | $1M | $10.5M | $14.49M | $43.8M | $8.2M | $13.9M | -$190.43M | $10.5M | $26.1M | $41.7M | $33.42M | $71.5M | $20.7M | $16.4M | -$10.11M | $4M | -$5.8M | -$202.8M | -$65.66M | -$20.7M | -$10.1M | $5.1M | -$258.76M | -$45.1M | -$95.3M | -$37.5M | -$53.1M | -$7M | -$32.5M | -$73.96M | -$12.5M | -$10.8M | $20.3M | -$14.35M | $24.2M | -$2.9M | $48.9M | $802.03M | -$119.6M | $158M | $65.1M | $733.03M | $45.2M | $58.6M | - | $73.71M | $83.4M | $57.6M | $66.9M | $98.67M | - | $87.1M | $81.6M | $282.05M | - | $53M | $184M | $115.35M | $39M | - | - | - | - |
EBITDA | $198.6M | $150.5M | $154.3M | $124.9M | $130M | $130.4M | $187.5M | $248.3M | $255.2M | $197.89M | $175.4M | $236M | $202.6M | $269.87M | $254.2M | $152.9M | $60.4M | $40.85M | $30.5M | $44.7M | $19M | $6.18M | $42.7M | $119.1M | $102.4M | $118.15M | $32M | $41.5M | $62.5M | $94.86M | $15.6M | $29.9M | $38.2M | $42.65M | $73.2M | $33.7M | $44.3M | -$159.02M | $40.9M | $57.7M | $70.6M | $60.75M | $95.8M | $44.7M | $24.5M | $8.79M | $12.2M | $14.3M | $20.8M | $16.72M | $11.2M | $26.5M | $36.9M | -$89.86M | -$10.1M | -$12.3M | -$3.5M | -$14.1M | $29.5M | $4.1M | -$37.05M | $21.7M | $24.9M | $57.7M | $33.58M | $38.5M | $18.1M | $80.7M | $834.99M | -$77.5M | $158M | $65.1M | $769.51M | $73.4M | $77.8M | - | $73.71M | $97.8M | $53M | $82M | $112.63M | - | $77.3M | $72.5M | $282.05M | - | $62M | $192M | $115.35M | $46M | - | - | - | - |