Tootsie Roll Industries Inc.(TR:US)
Market Cap$2.873B
Key Metrics
Price$38.23
Revenue (TTM)$734.74M
Holders Revenue (TTM)$30.29M
Gross Profit (TTM)$253.43M
Earnings (TTM)$95.46M
EBITDA (TTM)$143.69M
Op. Margin (TTM)11.89%
Dividend Yield0.92%
Holders Yield1.05%
Cash on hand$62.08M
Total Assets$1.27B
Net Assets$951.81M
Total Debt$13.29M
Key Metrics
Price$38.23
Revenue (TTM)$734.74M
Holders Revenue (TTM)$30.29M
Gross Profit (TTM)$253.43M
Earnings (TTM)$95.46M
EBITDA (TTM)$143.69M
Op. Margin (TTM)11.89%
Dividend Yield0.92%
Holders Yield1.05%
Cash on hand$62.08M
Total Assets$1.27B
Net Assets$951.81M
Total Debt$13.29M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $154.22M | $151.54M | $196.28M | $232.71M | $155.09M | $148.46M | $193.37M | $225.93M | $150.74M | $153.18M | $197.28M | $249.85M | $160.15M | $162.09M | $189.72M | $213.17M | $143.44M | $140.64M | $167.92M | $184.17M | $115.46M | $103.23M | $128.86M | $157.8M | $80.64M | $103.76M | $135.46M | $182.72M | $106.95M | $101.98M | $128.01M | $182.3M | $106.81M | $101.8M | $126.02M | $183.02M | $105.8M | $104.46M | $125.18M | $186.36M | $105.17M | $104.4M | $140.73M | $184.63M | $108.44M | $106.32M | $138.8M | $192.01M | $104.93M | $107.78M | $136.5M | $192.71M | $102.89M | $111.29M | $128.73M | $201.18M | $109.14M | $110.82M | $129.43M | $187.86M | $105.82M | $109.4M | $118.93M | $192.13M | $106.02M | $104.37M | $111.28M | $184.35M | $108.67M | $95.03M | $116.27M | $185.7M | $102.61M | $91.43M | $115.96M | $184.15M | $101.9M | $94.42M | $110.82M | $187.83M | $94.94M | $103.82M | $112.5M | $173.69M | $103.63M | $97.93M | $105.94M | $156.97M | $77.16M | $80.05M | $92.16M | $147.2M | $77.73M | $75.57M | $90.77M | $146.3M | $77.13M | $78.99M | $95.21M | $148.46M | $86.88M | $75.86M | $92.79M | $165.87M | $90.38M | $78.01M | $81.7M | $152.67M | $88.3M | $74.2M | $88.8M | $144.2M | $85.9M | $69.7M | $86.4M | $140.6M | $82.3M | $66.3M | $76.5M | $128.7M | $72.5M | $63.3M | $67.2M | $116.5M | $68.8M | $60.3M | $66.6M | $111M | $62.9M | $56.4M | $62.4M | $93.2M | $53.9M | $50M | $64.3M | $86.9M | $51.5M | $42.8M | $48.4M | $77.3M | $43.8M | $38.4M | $41M | $74.3M | $42.6M | $36.4M | $39.5M | $65.1M | $41.1M | $33.7M | $35.9M | $47.3M | $25.9M | $19.5M | $26M | $44.3M | $24.6M | $19.8M | $26M | $39.4M | $24.7M | $21.3M | $25.5M | $37.7M | $24M | $19.5M | $21.3M | $33.4M | $21.9M | $16.5M |
Cost of Revenue | $101.59M | $100.25M | $126.17M | $153.31M | $98.61M | $96.01M | $117.76M | $148.87M | $100.26M | $103.15M | $128.54M | $164.65M | $107.54M | $111.8M | $124.09M | $141.63M | $95.79M | $92.73M | $110.57M | $118.78M | $76.18M | $66.01M | $83.97M | $99.4M | $50.59M | $66.75M | $85.66M | $113.11M | $66.22M | $65.11M | $81.5M | $115.46M | $67.69M | $66.1M | $80.62M | $115.21M | $65.63M | $65.8M | $74.95M | $114.98M | $65.25M | $66.13M | $87.38M | $117.26M | $68.96M | $67.37M | $84.94M | $123.42M | $66.41M | $67.12M | $86.23M | $126.06M | $67.2M | $72.42M | $82.2M | $136.08M | $73.11M | $75.16M | $86.92M | $132.49M | $71.22M | $73.79M | $82.07M | $129.3M | $69.61M | $68.42M | $71.62M | $117.93M | $69.02M | $60.94M | $78.71M | $125.64M | $68.98M | $60.91M | $78.65M | $122.51M | $67.03M | $60.21M | $73.02M | $116.76M | $56.89M | $64.42M | $72.6M | $106.2M | $61.89M | $58.48M | $64.85M | $92.17M | $42.17M | $45.32M | $53.6M | $84.82M | $41.5M | $42.97M | $51.89M | $84.34M | $41.38M | $43.16M | $51.15M | $82.48M | $43.36M | $39.66M | $42.69M | $80.1M | $39.58M | $34.83M | $38.6M | $73M | $40.4M | $33.4M | $39.8M | $68.8M | $38.5M | $30.5M | $40.3M | $70.9M | $41.6M | $30M | $39.9M | $65.2M | $34.3M | $29.8M | $33.3M | $61.2M | $33.1M | $28.4M | $34.1M | $56.9M | $28.6M | $25.4M | $32.1M | $45.8M | $25.1M | $23.1M | $33.9M | $43.5M | $24M | $19.7M | $25.9M | $38.9M | $20M | $17M | $22.7M | $37.9M | $20.6M | $16.2M | $21.9M | $32.2M | $18.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $52.63M | $51.29M | $70.11M | $79.4M | $56.48M | $52.45M | $75.61M | $77.07M | $50.48M | $50.03M | $68.74M | $85.2M | $52.61M | $50.3M | $65.63M | $71.54M | $47.65M | $47.91M | $57.35M | $65.39M | $39.28M | $37.22M | $44.9M | $58.4M | $30.05M | $37.02M | $49.8M | $69.62M | $40.73M | $36.87M | $46.51M | $66.85M | $39.12M | $35.7M | $45.41M | $67.81M | $40.16M | $38.65M | $50.23M | $71.37M | $39.92M | $38.27M | $53.35M | $67.37M | $39.47M | $38.95M | $53.86M | $68.6M | $38.53M | $40.66M | $50.28M | $66.65M | $35.69M | $38.87M | $46.53M | $65.1M | $36.03M | $35.66M | $42.52M | $55.36M | $34.6M | $35.6M | $36.85M | $62.83M | $36.41M | $35.96M | $39.66M | $66.43M | $39.65M | $34.1M | $37.56M | $60.06M | $33.64M | $30.52M | $37.32M | $61.64M | $34.88M | $34.22M | $37.8M | $71.07M | $38.05M | $39.4M | $39.9M | $67.5M | $41.74M | $39.45M | $41.08M | $64.8M | $34.99M | $34.73M | $38.56M | $62.38M | $36.23M | $32.6M | $38.87M | $61.96M | $35.76M | $35.83M | $44.06M | $65.98M | $43.52M | $36.19M | $50.09M | $85.77M | $50.79M | $43.19M | $43.1M | $79.67M | $47.9M | $40.8M | $49M | $75.4M | $47.4M | $39.2M | $46.1M | $69.7M | $40.7M | $36.3M | $36.6M | $63.5M | $38.2M | $33.5M | $33.9M | $55.3M | $35.7M | $31.9M | $32.5M | $54.1M | $34.3M | $31M | $30.3M | $47.4M | $28.8M | $26.9M | $30.4M | $43.4M | $27.5M | $23.1M | $22.5M | $38.4M | $23.8M | $21.4M | $18.3M | $36.4M | $22M | $20.2M | $17.6M | $32.9M | $22.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $54.25M | $28.08M | $36.72M | $47.03M | $44.36M | $29.39M | $36.89M | $41.83M | $35.04M | $38.92M | $40.36M | $39.3M | $37.86M | $37.5M | $38.27M | $35.96M | $20.67M | $27.07M | $37.18M | $35.74M | $32.38M | $26.81M | $33.42M | $32.87M | $29.56M | $16.27M | $34.9M | $33.58M | $28.22M | $31.11M | $26.46M | $36.62M | $28.75M | $25.86M | $34.86M | $33.22M | $26.56M | $26.73M | $25.61M | $32.1M | $25.62M | $24.05M | $29.89M | $26.34M | $25.84M | $25.98M | $31.96M | $31.84M | $28.3M | $25.63M | $31.51M | $33.17M | $26.49M | $27.97M | $28.9M | $32.69M | $25.02M | $27.24M | $30.72M | $25.43M | $26.17M | $25.96M | $27.2M | $31.24M | $22.54M | $25.33M | $25.02M | $30.88M | $25.73M | $22.13M | $22.35M | $29.67M | $23.19M | $20.05M | $24.42M | $28.18M | $23.07M | $21.06M | $23.88M | $30.39M | $22.38M | $23.05M | $23.32M | $28.51M | $22.82M | $22.29M | $23.74M | $25.12M | $18.17M | $18.67M | $19.29M | $22.57M | $18.37M | $17.53M | $17.61M | $22.6M | $18.05M | $17.5M | $25.52M | $24.69M | $24.38M | $17.44M | $24.25M | $34.64M | $24.71M | $22.21M | $20.2M | $32.3M | $23.9M | $20.7M | $22.4M | $31M | $24M | $19.7M | $22.6M | $30.5M | $22.5M | $19M | $19.1M | $30M | $20.9M | $18M | $19.6M | $26.8M | $20.3M | $17.9M | $18.2M | $25.8M | $18.4M | $16.4M | $16.7M | $22.2M | $16.4M | $15.3M | $18.3M | $21.6M | $16.1M | $13.8M | $13M | $18.9M | $13.7M | $12.5M | $10.8M | $18.4M | $13.1M | $12M | $11.1M | $16M | $13.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $54.25M | $28.08M | $36.72M | $47.03M | $44.36M | $29.39M | $36.89M | $41.83M | $35.04M | $38.92M | $40.36M | $39.3M | $37.86M | $37.5M | $38.27M | $35.96M | $20.67M | $27.07M | $37.18M | $35.74M | $32.38M | $26.81M | $33.42M | $32.87M | $29.56M | $16.27M | $34.9M | $33.58M | $28.22M | $31.11M | $26.46M | $36.62M | $28.75M | $25.86M | $34.86M | $33.22M | $26.56M | $26.73M | $25.61M | $32.1M | $25.62M | $24.05M | $29.89M | $26.34M | $25.84M | $25.98M | $31.96M | $31.84M | $28.3M | $25.63M | $31.51M | $33.17M | $26.49M | $27.97M | $28.9M | $32.69M | $25.02M | $27.24M | $30.72M | $25.43M | $26.17M | $25.96M | $27.2M | $31.24M | $22.54M | $25.33M | $25.02M | $30.88M | $25.73M | $22.13M | $22.35M | $29.67M | $23.19M | $20.05M | $24.42M | $28.18M | $23.07M | $21.06M | $23.88M | $30.39M | $22.38M | $23.05M | $23.32M | $28.51M | $22.82M | $22.29M | $23.74M | $25.12M | $18.17M | $18.67M | $19.29M | $22.57M | $18.37M | $17.53M | $17.61M | $22.6M | $18.05M | $17.5M | $25.52M | $24.69M | $24.38M | $17.44M | $24.25M | $34.64M | $24.71M | $22.21M | $20.2M | $32.3M | $23.9M | $20.7M | $22.4M | $31M | $24M | $19.7M | $22.6M | $30.5M | $22.5M | $19M | $19.1M | $30M | $20.9M | $18M | $19.6M | $26.8M | $20.3M | $17.9M | $18.2M | $25.8M | $18.4M | $16.4M | $16.7M | $22.2M | $16.4M | $15.3M | $18.3M | $21.6M | $16.1M | $13.8M | $13M | $18.9M | $13.7M | $12.5M | $10.8M | $18.4M | $13.1M | $12M | $11.1M | $16M | $13.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$1.62M | $23.21M | $33.39M | $32.37M | $12.12M | $23.06M | $38.72M | $35.24M | $15.44M | $11.11M | $28.38M | $45.9M | $14.75M | $12.8M | $27.36M | $35.59M | $26.98M | $20.84M | $20.18M | $29.64M | $6.9M | $10.41M | $11.48M | $25.53M | $493K | $20.74M | $14.9M | $36.04M | $12.52M | $5.76M | $20.05M | $30.23M | $10.37M | $9.84M | $10.55M | $34.58M | $13.61M | $11.93M | $24.63M | $39.27M | $14.3M | $14.22M | $23.46M | $41.03M | $13.63M | $12.96M | $21.91M | $36.76M | $10.23M | $15.03M | $18.76M | $33.49M | $9.2M | $10.9M | $17.64M | $32.41M | $11.01M | $8.42M | $11.8M | $29.94M | $8.43M | $9.64M | $9.65M | $31.59M | $13.87M | $10.63M | $14.64M | $35.55M | $13.93M | $11.96M | $15.21M | $30.39M | $10.45M | $10.47M | $10.1M | $33.45M | $11.81M | $13.16M | $13.92M | $40.68M | $15.67M | $16.35M | $33.68M | $38.99M | $18.92M | $17.16M | $17.34M | $39.68M | $16.82M | $16.06M | $19.26M | $39.82M | $17.86M | $15.07M | -$65.73M | $39.36M | $17.71M | $18.33M | $17.59M | $40.35M | $18.19M | $17.81M | $22.39M | $47.59M | $22.63M | $18.13M | $21M | $44.67M | $21.3M | $17.4M | $22.6M | $41.5M | $20.4M | $16.6M | $19.5M | $38.5M | $18.2M | $14.4M | $14.1M | $30.5M | $14.4M | $12.7M | $11.3M | $25.7M | $12.8M | $11.7M | $12.5M | $25.4M | $12.9M | $11.7M | $11M | $23.1M | $10.8M | $10M | $10.2M | $20.4M | $10M | $7.9M | $8M | $18.3M | $8.7M | $7.5M | $5.8M | $16.7M | $7.5M | $6.8M | $5.2M | $15.6M | $7.8M | $33.7M | -$68.9M | $47.3M | $25.9M | $19.5M | -$64.3M | $44.3M | $24.6M | $19.8M | -$61.2M | $39.4M | $24.7M | $21.3M | -$60M | $37.7M | $24M | $19.5M | -$55.6M | $33.4M | $21.9M | $16.5M |
| $19.85M | $316K | -$13.7M | $16.23M | $14.07M | -$51K | -$3.84M | $7.19M | $4.9M | $9.03M | $4.33M | -$718K | $4.8M | $4.78M | $2.25M | -$1.25M | -$11.14M | -$5.02M | $4.09M | $1.75M | $6.24M | $3.82M | $4.08M | $5.86M | $9.73M | -$5.49M | $1.07M | $1.85M | $3.05M | $6.02M | -$7.5M | $2.99M | $3.36M | $521K | $1.87M | $4.37M | $2.71M | $2.23M | -$674K | $1.94M | $2.24M | -$35K | $1.24M | -$2.88M | $1.32M | $473K | $1.02M | $166K | $3.03M | $1.67M | $3.38M | $3.11M | $1.71M | $2.59M | -$975K | $1.54M | -$444K | $3.34M | $1.76M | -$3.78M | $1M | $2.99M | $1.65M | $4.62M | -$2.06M | $3.42M | -$17.62M | $3.08M | $1.82M | -$380K | -$12.12M | -$986K | $653K | -$1.24M | -$4.78M | $1.7M | $2.5M | $1.47M | $297K | $1.51M | $2.54M | $1.85M | $18.07M | $1.54M | $1.18M | $1.21M | $1.48M | $1.01M | $1.02M | $1.28M | $2.9M | $886K | $746K | $1.41M | $913K | $845K | $1.1M | $1.16M | $1.33M | $1.14M | $3.11M | $1.27M | $1.7M | $1.33M | $1.8M | $2.25M | $2.1M | $1.2M | $1.8M | $1.9M | $1.2M | $1.1M | $1.3M | $1.2M | $1.5M | $700K | $1.4M | $1M | $2.7M | $100K | $400K | $400K | $2.2M | -$100K | $400K | - | -$500K | -$600K | -$200K | -$300K | $0 | $800K | $1M | $900K | $700K | $700K | $900K | $1M | $700K | $300K | $300K | $400K | - | -$100K | - | $100K | $100K | -$300K | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $19.85M | $316K | -$13.7M | $16.23M | $14.07M | -$51K | -$3.84M | $7.19M | $4.9M | $9.03M | $4.33M | -$718K | $4.8M | $4.78M | $2.25M | -$1.25M | -$11.14M | -$5.02M | $4.09M | $1.75M | $6.24M | $3.82M | $4.08M | $5.86M | $9.73M | -$5.49M | $1.07M | $1.85M | $3.05M | $6.02M | -$7.5M | $2.99M | $3.36M | $521K | $1.87M | $4.37M | $2.71M | $2.23M | -$674K | $1.94M | $2.24M | -$35K | $1.24M | -$2.88M | $1.32M | $473K | $1.02M | $166K | $3.03M | $1.67M | $3.38M | $3.11M | $1.71M | $2.59M | -$975K | $1.54M | -$444K | $3.34M | $1.76M | -$3.78M | $1M | $2.99M | $1.65M | $4.62M | -$2.06M | $3.42M | -$17.62M | $3.08M | $1.82M | -$380K | -$12.12M | -$986K | $653K | -$1.24M | -$4.78M | $1.7M | $2.5M | $1.47M | $297K | $1.51M | $2.54M | $1.85M | $18.07M | $1.54M | $1.18M | $1.21M | $1.48M | $1.01M | $1.02M | $1.28M | $2.9M | $886K | $746K | $1.41M | $913K | $845K | $1.1M | $1.16M | $1.33M | $1.14M | $3.11M | $1.27M | $1.7M | $1.33M | $1.8M | $2.25M | $2.1M | $1.2M | $1.8M | $1.9M | $1.2M | $1.1M | $1.3M | $1.2M | $1.5M | $700K | $1.4M | $1M | $2.7M | $100K | $400K | $400K | $2.2M | -$100K | $400K | - | -$500K | -$600K | -$200K | -$300K | $0 | $800K | $1M | $900K | $700K | $700K | $900K | $1M | $700K | $300K | $300K | $400K | - | -$100K | - | $100K | $100K | -$300K | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $18.24M | $23.53M | $39.43M | $48.6M | $26.19M | $23.01M | $43.96M | $42.43M | $20.34M | $20.14M | $37.58M | $45.18M | $19.56M | $17.58M | $32.14M | $34.34M | $15.84M | $15.82M | $26.96M | $31.39M | $13.15M | $14.23M | $19.4M | $31.39M | $10.22M | $15.25M | $20.18M | $37.88M | $15.57M | $11.78M | $15.9M | $33.21M | $13.73M | $10.36M | $15.13M | $38.95M | $16.32M | $14.15M | $25.98M | $41.22M | $16.54M | $14.18M | $26.04M | $38.15M | $14.96M | $13.44M | $24.41M | $36.93M | $13.26M | $16.69M | $23.49M | $36.59M | $10.91M | $13.49M | $17.9M | $33.95M | $10.57M | $11.75M | $14.53M | $26.16M | $9.43M | $12.63M | $12.03M | $36.21M | $11.81M | $14.05M | -$1.78M | $38.63M | $15.75M | $11.58M | $6.17M | $29.41M | $11.1M | $9.23M | $13.08M | $35.16M | $14.3M | $14.63M | $16.11M | $42.19M | $18.21M | $18.2M | $34.65M | $40.53M | $20.11M | $18.37M | $18.83M | $40.69M | $17.84M | $17.34M | $22.16M | $40.7M | $18.61M | $16.48M | $22.18M | $40.21M | $18.8M | $19.5M | $18.92M | $41.49M | $21.3M | $19.08M | $24.08M | $48.92M | $24.42M | $20.38M | $23M | $45.9M | $23.2M | $19.3M | $23.9M | $42.7M | $21.8M | $17.7M | $21M | $39.3M | $19.6M | $15.4M | $16.8M | $30.4M | $14.7M | $13M | $13.6M | $25.6M | $13.1M | $11.7M | $12.2M | $24.9M | $12.9M | $11.4M | $11.1M | $24M | $11.8M | $10.9M | $10.9M | $21.1M | $10.9M | $8.9M | $8.7M | $18.6M | $9M | $7.9M | $6.2M | $16.6M | $7.5M | $6.9M | $5.2M | $15.2M | $7.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $4.91M | $5.9M | $10.67M | $12.95M | $8.66M | $4.97M | $21.46M | $9.6M | $4.7M | $4.31M | $8.18M | $10.81M | $4.84M | $4.18M | $6.81M | $7.78M | $3.86M | $3.8M | $6.93M | $6.68M | $3.36M | $3.46M | $4.45M | $6.73M | $2.84M | $3.27M | $5.64M | $8.04M | $4.02M | $2.86M | $3.74M | $7.13M | $3.26M | $2.26M | -$16.77M | $12.07M | $4.47M | $4.14M | $8.19M | $12.62M | $5.46M | $4.33M | $6.37M | $12.01M | $3.74M | $4.33M | $6.48M | $10.32M | $4.31M | $7.34M | $6.13M | $10.55M | $2.54M | $4.42M | $5.1M | $11.03M | $3.05M | $2.98M | $3.09M | $7.31M | $2.94M | $4.3M | $3.22M | $9.72M | $3.36M | $4.84M | -$9.35M | $11.39M | $5.41M | $3.26M | $804K | $9.69M | $3.86M | $2.78M | $4.92M | $11.73M | $4.08M | $4.82M | $4.38M | $13.23M | $5.36M | $5.84M | $11.33M | $12.87M | $6.37M | $5.86M | $4.95M | $13.71M | $6.01M | $5.84M | $7.32M | $13.76M | $6.29M | $5.57M | $7.5M | $13.59M | $6.49M | $6.73M | $6.53M | $14.48M | $7.4M | $6.69M | $8.57M | $17.41M | $8.77M | $7.32M | $8.1M | $16.6M | $8.4M | $7M | $8.7M | $15.5M | $7.9M | $6.5M | $7.3M | $14.6M | $7.1M | $5.6M | $6.2M | $11.3M | $5.4M | $4.9M | $5.1M | $9.4M | $4.8M | $4.4M | $4.5M | $9.5M | $5M | $4.4M | $4.1M | $9.6M | $4.5M | $4.2M | $4.3M | $8M | $4.2M | $3.3M | $3.6M | $7.3M | $3.7M | $3.1M | $2.4M | $6.6M | $2.9M | $2.7M | $2M | $6.1M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $13.33M | $17.63M | $28.76M | $35.65M | $17.53M | $18.04M | $22.51M | $32.83M | $15.63M | $15.84M | $29.4M | $34.38M | $14.72M | $13.39M | $25.33M | $26.56M | $11.98M | $12.02M | $20.03M | $24.72M | $9.79M | $10.76M | $14.95M | $24.66M | $7.38M | $11.98M | $14.54M | $29.85M | $11.54M | $8.91M | $12.16M | $26.08M | $10.47M | $8.1M | $31.91M | $26.89M | $11.85M | $10.01M | $17.79M | $28.6M | $11.07M | $9.86M | $19.66M | $26.14M | $11.22M | $9.1M | $17.94M | $26.61M | $8.96M | $9.36M | $17.37M | $26.04M | $8.37M | $9.07M | $12.8M | $22.92M | $7.51M | $8.77M | $11.44M | $18.86M | $6.49M | $8.33M | $8.81M | $26.48M | $8.45M | $9.2M | $7.57M | $27.25M | $10.34M | $8.32M | $5.36M | $19.72M | $7.25M | $6.45M | $8.16M | $23.43M | $10.23M | $9.81M | $11.73M | $28.97M | $12.86M | $12.36M | $23.33M | $27.67M | $13.73M | $12.51M | $13.88M | $26.98M | $11.83M | $11.49M | $14.84M | $26.95M | $12.32M | $10.91M | $14.68M | $26.62M | $12.32M | $12.77M | $12.39M | $27.01M | $13.9M | $12.38M | $15.51M | $31.51M | $15.65M | $13.06M | $14.9M | $29.3M | $14.8M | $12.3M | $15.2M | $27.2M | $13.9M | $11.2M | $13.7M | $24.7M | $12.5M | $9.8M | $10.6M | $19.1M | $9.3M | $8.1M | $8.5M | $16.2M | $8.3M | $7.3M | $7.7M | $15.4M | $7.9M | $7M | $7M | $14.4M | $7.3M | $6.7M | $6.6M | $13.1M | $6.7M | $5.6M | $5.1M | $11.3M | $5.3M | $4.8M | $3.8M | $10M | $4.6M | $4.2M | $3.2M | $9.1M | $4.5M | $3.4M | $2.6M | $7.4M | $3.8M | $2.8M | $2.5M | $6.6M | $3.2M | $2.2M | $2.7M | $5M | $2.8M | $2.3M | $2.4M | $4M | $2.4M | $2M | $2.2M | $3.5M | $1.8M | $1.4M |
Minority Interests | $21K | $35K | $27K | $12K | $14K | $17K | $3K | $11K | $6K | -$1K | $8K | $5K | $6K | $7K | $13K | $16K | $8K | $8K | -$2K | $14K | $2K | $4K | -$1K | $10K | $6K | $6K | $17K | $8K | $12K | $44K | $20K | $25K | $19K | $24K | $79K | $46K | $45K | $40K | $49K | $40K | $62K | $40K | $42K | $30K | -$161K | $51K | $86K | $59K | $69K | $224K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $13.35M | $17.66M | $28.79M | $35.66M | $17.54M | $18.06M | $22.51M | $32.84M | $15.64M | $15.83M | $29.4M | $34.38M | $14.73M | $13.4M | $25.34M | $26.58M | $11.99M | $12.03M | $20.03M | $24.73M | $9.79M | $10.77M | $14.95M | $24.67M | $7.39M | $11.98M | $14.56M | $29.85M | $11.56M | $8.96M | $12.18M | $26.1M | $10.49M | $8.13M | $31.99M | $26.93M | $11.9M | $10.05M | $17.84M | $28.64M | $11.14M | $9.9M | $19.71M | $26.17M | $11.06M | $9.15M | $18.02M | $26.67M | $9.03M | $9.58M | $17.37M | $26.04M | $8.37M | $9.07M | $12.8M | $22.92M | $7.51M | $8.77M | $11.44M | $18.86M | $6.49M | $8.33M | $8.81M | $26.48M | $8.45M | $9.2M | $7.57M | $27.25M | $10.34M | $8.32M | $5.36M | $19.72M | $7.25M | $6.45M | $8.16M | $23.43M | $10.23M | $9.81M | $11.73M | $28.97M | $12.86M | $12.36M | $23.33M | $27.67M | $13.73M | $12.51M | $13.88M | $26.98M | $11.83M | $11.49M | $14.84M | $26.95M | $12.32M | $10.91M | $14.68M | $26.62M | $12.32M | $12.77M | $12.39M | $27.01M | $13.9M | $12.38M | $15.51M | $31.51M | $15.65M | $13.06M | $14.9M | $29.3M | $14.8M | $12.3M | $15.2M | $27.2M | $13.9M | $11.2M | $13.7M | $24.7M | $12.5M | $9.8M | $10.6M | $19.1M | $9.3M | $8.1M | $8.5M | $16.2M | $8.3M | $7.3M | $7.7M | $15.4M | $7.9M | $7M | $7M | $14.4M | $7.3M | $6.7M | $6.6M | $13.1M | $6.7M | $5.6M | $5.1M | $11.3M | $5.3M | $4.8M | $3.8M | $10M | $4.6M | $4.2M | $3.2M | $9.1M | $4.5M | $3.4M | $2.6M | $7.4M | $3.8M | $2.8M | $2.5M | $6.6M | $3.2M | $2.2M | $2.7M | $5M | $2.8M | $2.3M | $2.4M | $4M | $2.4M | $2M | $2.2M | $3.5M | $1.8M | $1.4M |
Shares Outstanding (Basic) | 75.04M | 75.06M | - | 75.07M | 75.07M | 75.15M | 73.25M | 73.52M | 73.56M | 71.42M | 71.47M | 71.7M | 72.16M | 72.32M | 72.69M | 73.07M | 73.14M | 73.24M | 73.26M | 73.48M | 73.83M | 74.14M | - | 74.73M | 75.04M | 75.27M | 75.47M | 75.75M | 75.97M | 76.33M | - | 76.59M | 76.63M | 76.92M | - | 77.44M | 77.78M | 78.18M | - | 78.74M | 79.05M | 79.14M | - | 80.02M | 80.35M | 80.62M | - | 81.31M | 81.49M | 81.69M | - | 82.44M | 82.56M | 82.88M | - | 83.69M | 83.96M | 84.16M | - | 84.88M | 85.15M | 85.27M | - | 86.05M | 86.34M | 86.64M | - | 86.91M | 87.59M | 88.04M | - | 88.25M | 88.26M | 89.12M | - | 90.71M | 91.06M | 91.31M | - | 91.95M | 92.47M | 93.08M | - | 93.81M | 93.83M | 94.11M | - | 94.31M | 94.63M | 94.91M | - | 96.11M | 96.53M | 97.08M | - | 98.79M | 98.89M | 99.08M | - | 99.54M | 99.58M | 99.47M | - | 100.44M | 100.58M | 103.99M | - | 103.17M | 104.22M | 67.99M | - | 105.16M | 105.42M | 68.41M | - | 99.39M | 102.7M | 69.1M | - | 99.11M | 107.87M | 69.2M | - | 106.48M | 96.27M | 68.94M | - | 104.71M | 97.36M | 98.59M | - | 105.16M | 95.96M | 94.36M | - | 112.31M | 94.36M | 100.38M | - | 101.28M | 95.01M | 94.65M | - | 98.59M | 90.7M | 92.02M | - | 99.69M | 88.73M | 105.18M | - | 105.16M | 105.16M | 105.2M | - | 105.2M | 105.2M | 105.2M | - | 105.2M | 105.25M | 105.16M | - | 105.16M | 105.16M | 106.12M | - | 106.07M | 107.01M | 103.92M |
Shares Outstanding (Diluted) | 75.04M | 75.06M | - | 75.07M | 75.07M | 75.15M | 73.25M | 73.52M | 73.56M | 71.42M | 71.47M | 71.7M | 72.16M | 72.32M | 72.69M | 73.07M | 73.14M | 73.24M | 73.26M | 73.48M | 73.83M | 74.14M | - | 74.73M | 75.04M | 75.27M | 75.47M | 75.75M | 75.97M | 76.33M | - | 76.59M | 76.63M | 76.92M | - | 77.44M | 77.78M | 78.18M | - | 78.74M | 79.05M | 79.14M | - | 80.02M | 80.35M | 80.62M | - | 81.31M | 81.49M | 81.69M | - | 82.44M | 82.56M | 82.88M | - | 83.69M | 83.96M | 84.16M | - | 84.88M | 85.15M | 85.27M | - | 86.05M | 86.34M | 86.64M | - | 86.91M | 87.59M | 88.04M | - | 88.76M | 88.26M | 89.12M | - | 90.71M | 91.06M | 91.31M | - | 93.08M | 93.08M | 93.08M | - | 94.15M | 94.15M | 94.11M | - | 94.9M | 94.9M | 94.91M | - | 97.09M | 97.09M | 97.08M | - | 99.08M | 99.08M | 99.08M | - | 99.54M | 99.58M | 99.47M | - | 103.99M | 103.99M | 103.99M | - | 103.17M | 104.22M | 67.99M | - | 105.16M | 105.42M | 68.41M | - | 99.39M | 102.7M | 69.1M | - | 99.11M | 107.87M | 69.2M | - | 106.48M | 96.27M | 68.94M | - | 104.71M | 97.36M | 98.59M | - | 105.16M | 95.96M | 94.36M | - | 112.31M | 94.36M | 100.38M | - | 101.28M | 95.01M | 94.65M | - | 98.59M | 90.7M | 92.02M | - | 99.69M | 88.73M | 105.18M | - | 105.16M | 105.16M | 105.2M | - | 105.2M | 105.2M | 105.2M | - | 105.2M | 105.25M | 105.16M | - | 105.16M | 105.16M | 106.12M | - | 106.07M | 107.01M | 103.92M |
EPS (Basic) | $0.18 | $0.24 | - | $0.48 | $0.23 | $0.24 | $0.31 | $0.45 | $0.21 | $0.22 | $0.41 | $0.48 | $0.20 | $0.19 | $0.35 | $0.37 | $0.16 | $0.16 | $0.27 | $0.34 | $0.13 | $0.15 | - | $0.33 | $0.098 | $0.16 | $0.19 | $0.40 | $0.15 | $0.12 | - | $0.35 | $0.14 | $0.10 | - | $0.35 | $0.15 | $0.13 | - | $0.37 | $0.14 | $0.12 | - | $0.32 | $0.13 | $0.11 | - | $0.33 | $0.11 | $0.11 | - | $0.31 | $0.10 | $0.11 | - | $0.27 | $0.087 | $0.10 | - | $0.22 | $0.077 | $0.098 | - | $0.31 | $0.095 | $0.11 | - | $0.31 | $0.12 | $0.093 | - | $0.22 | $0.081 | $0.075 | - | $0.26 | $0.11 | $0.11 | - | $0.31 | $0.14 | $0.14 | - | $0.29 | $0.15 | $0.14 | - | $0.29 | $0.13 | $0.12 | - | $0.28 | $0.13 | $0.11 | - | $0.27 | $0.13 | $0.13 | - | $0.27 | $0.14 | $0.13 | - | $0.31 | $0.16 | $0.12 | - | $0.28 | $0.14 | $0.12 | - | $0.26 | $0.13 | $0.11 | - | $0.25 | $0.12 | $0.091 | - | $0.19 | $0.086 | $0.086 | - | $0.15 | $0.086 | $0.076 | - | $0.15 | $0.081 | $0.071 | - | $0.14 | $0.076 | $0.071 | - | $0.12 | $0.071 | $0.056 | - | $0.11 | $0.056 | $0.051 | - | $0.10 | $0.051 | $0.046 | - | $0.091 | $0.051 | $0.041 | - | $0.081 | $0.046 | $0.036 | - | $0.041 | $0.025 | $0.025 | - | $0.051 | $0.036 | $0.025 | - | $0.046 | $0.03 | $0.025 | - | $0.041 | $0.025 | $0.02 |
EPS (Diluted) | $0.18 | $0.24 | - | $0.48 | $0.23 | $0.24 | $0.31 | $0.45 | $0.21 | $0.22 | $0.41 | $0.48 | $0.20 | $0.19 | $0.35 | $0.37 | $0.16 | $0.16 | $0.27 | $0.34 | $0.13 | $0.15 | - | $0.33 | $0.098 | $0.16 | $0.19 | $0.40 | $0.15 | $0.12 | - | $0.35 | $0.14 | $0.10 | - | $0.35 | $0.15 | $0.13 | - | $0.37 | $0.14 | $0.12 | - | $0.32 | $0.13 | $0.11 | - | $0.33 | $0.11 | $0.11 | - | $0.31 | $0.10 | $0.11 | - | $0.27 | $0.087 | $0.10 | - | $0.22 | $0.077 | $0.098 | - | $0.31 | $0.095 | $0.11 | - | $0.31 | $0.12 | $0.093 | - | $0.22 | $0.081 | $0.075 | - | $0.26 | $0.11 | $0.11 | - | $0.31 | $0.14 | $0.14 | - | $0.29 | $0.15 | $0.14 | - | $0.29 | $0.13 | $0.12 | - | $0.28 | $0.13 | $0.11 | - | $0.27 | $0.13 | $0.13 | - | $0.27 | $0.14 | $0.13 | - | $0.31 | $0.16 | $0.12 | - | $0.28 | $0.14 | $0.12 | - | $0.26 | $0.13 | $0.11 | - | $0.25 | $0.12 | $0.091 | - | $0.19 | $0.086 | $0.086 | - | $0.15 | $0.086 | $0.076 | - | $0.15 | $0.081 | $0.071 | - | $0.14 | $0.076 | $0.071 | - | $0.12 | $0.071 | $0.056 | - | $0.11 | $0.056 | $0.051 | - | $0.10 | $0.051 | $0.046 | - | $0.091 | $0.051 | $0.041 | - | $0.081 | $0.046 | $0.036 | - | $0.041 | $0.025 | $0.025 | - | $0.051 | $0.036 | $0.025 | - | $0.046 | $0.03 | $0.025 | - | $0.041 | $0.025 | $0.02 |
EBIT | -$1.62M | $23.21M | $70.14M | $32.37M | $12.12M | $23.06M | $65.59M | $35.24M | $15.44M | $11.11M | $46.78M | $45.9M | $14.75M | $12.8M | $14.85M | $35.59M | $26.98M | $20.84M | $38.82M | $29.64M | $6.9M | $10.41M | $29.66M | $25.53M | $493K | $20.74M | $31.31M | $36.04M | $12.52M | $5.76M | $22.95M | $30.23M | $10.37M | $9.84M | $23.84M | $34.58M | $13.61M | $11.93M | $30.23M | $39.27M | $14.3M | $14.22M | $25.03M | $41.03M | $13.63M | $12.96M | $29.38M | $36.76M | $10.23M | $15.03M | $30.99M | $33.49M | $9.2M | $10.9M | $22.46M | $32.41M | $11.01M | $8.42M | $14.87M | $29.94M | $8.43M | $9.64M | $18.15M | $31.59M | $13.87M | $10.63M | $2.98M | $35.55M | $13.93M | $11.96M | $4.97M | $30.39M | $10.45M | $10.47M | $10.1M | $33.45M | $11.81M | $13.16M | $13.92M | $40.68M | $15.67M | $16.35M | $33.68M | $38.99M | $18.92M | $17.16M | $17.34M | $39.68M | $16.82M | $16.06M | $19.26M | $39.82M | $17.86M | $15.07M | -$65.73M | $39.36M | $17.71M | $18.33M | $17.59M | $40.35M | $18.19M | $17.81M | $22.39M | $47.59M | $22.63M | $18.13M | $21M | $44.67M | $21.3M | $17.4M | $22.6M | $41.5M | $20.4M | $16.6M | $19.5M | $38.5M | $18.2M | $14.4M | $14.1M | $30.5M | $14.4M | $12.7M | $11.3M | $25.7M | $12.8M | $11.7M | $12.5M | $25.4M | $12.9M | $11.7M | $11M | $23.1M | $10.8M | $10M | $10.2M | $20.4M | $10M | $7.9M | $8M | $18.3M | $8.7M | $7.5M | $5.8M | $16.7M | $7.5M | $6.8M | $5.2M | $15.6M | $7.8M | $33.7M | -$68.9M | $47.3M | $25.9M | $19.5M | -$64.3M | $44.3M | $24.6M | $19.8M | -$61.2M | $39.4M | $24.7M | $21.3M | -$60M | $37.7M | $24M | $19.5M | -$55.6M | $33.4M | $21.9M | $16.5M |
EBITDA | $3.15M | $28.15M | $75.15M | $37.23M | $16.74M | $27.63M | $70.05M | $39.8M | $20.02M | $15.69M | $51.24M | $50.48M | $19.36M | $17.4M | $19.27M | $40.38M | $31.21M | $25.05M | $43.59M | $33.68M | $11.3M | $14.78M | $34.07M | $30.09M | $5.07M | $25.39M | $35.98M | $40.82M | $17.18M | $10.42M | $27.69M | $35.01M | $14.94M | $14.42M | $28.47M | $39.61M | $18.23M | $16.64M | $35.21M | $43.86M | $19.21M | $19.37M | $30.3M | $45.96M | $18.76M | $18.01M | $34.57M | $42.14M | $15.29M | $20.15M | $36.17M | $38.57M | $14.08M | $15.8M | $27.61M | $37.56M | $15.9M | $13.37M | $17.67M | $38.92M | $12.07M | $11.25M | $20.64M | $31.59M | $18.4M | $15.28M | $24.84M | $37.83M | $16.21M | $16.5M | $21.46M | $35.53M | $13.92M | $15.8M | $18.85M | $36.06M | $13.37M | $15.74M | $18.03M | $43.52M | $17.13M | $18.47M | $19.78M | $41.51M | $21.79M | $20.02M | $19.22M | $41.94M | $19.33M | $18.2M | $17.11M | $42.55M | $21.48M | $16.32M | -$63.19M | $41.59M | $19.38M | $20.22M | $21.3M | $42.85M | $20.14M | $19.52M | $24.15M | $49.8M | $24.29M | $18.73M | $20.8M | $46.17M | $22.2M | $18.2M | $25.4M | $43.3M | $22.1M | $18.3M | $22M | $38.5M | $16.8M | $16.3M | $14.8M | $33.4M | $16.9M | $15.1M | $12.1M | $28.6M | $15M | $14M | $14.8M | $28.9M | $16.1M | $14.9M | $13.6M | $25.3M | $11.4M | $10.7M | $11.4M | $21.2M | $10.5M | $8.3M | $8.8M | $19.2M | $9.8M | $8.5M | $7.5M | $18.1M | $8.9M | $8.1M | $6.4M | $17.2M | $9.4M | $33.7M | -$68.9M | $47.3M | $25.9M | $19.5M | -$64.3M | $44.3M | $24.6M | $19.8M | -$61.2M | $39.4M | $24.7M | $21.3M | -$60M | $37.7M | $24M | $19.5M | -$55.6M | $33.4M | $21.9M | $16.5M |