Tapestry Inc.(TPR:US)
Market Cap$23.998B
Key Metrics
Price$119.75
Revenue (TTM)$8.004B
Holders Revenue (TTM)$1.881B
Gross Profit (TTM)$6.229B
Earnings (TTM)$1.528B
EBITDA (TTM)$2.133B
Op. Margin (TTM)10.87%
Dividend Yield1.36%
Holders Yield7.84%
Cash on hand$974.7M
Total Assets$6.692B
Net Assets$692.1M
Total Debt$3.953B
Key Metrics
Price$119.75
Revenue (TTM)$8.004B
Holders Revenue (TTM)$1.881B
Gross Profit (TTM)$6.229B
Earnings (TTM)$1.528B
EBITDA (TTM)$2.133B
Op. Margin (TTM)10.87%
Dividend Yield1.36%
Holders Yield7.84%
Cash on hand$974.7M
Total Assets$6.692B
Net Assets$692.1M
Total Debt$3.953B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.877B | $1.921B | $2.502B | $1.705B | $1.723B | $1.585B | $2.195B | $1.508B | $1.591B | $1.482B | $2.085B | $1.513B | $1.62B | $1.51B | $2.025B | $1.507B | $1.625B | $1.438B | $2.141B | $1.481B | $1.615B | $1.273B | $1.685B | $1.172B | $714.8M | $1.073B | $1.816B | $1.358B | $1.514B | $1.331B | $1.801B | $1.381B | $1.484B | $1.322B | $1.785B | $1.289B | $1.134B | $995.2M | $1.322B | $1.038B | $1.155B | $1.033B | $1.274B | $1.03B | $1.004B | $929.3M | $1.219B | $1.039B | $1.136B | $1.1B | $1.42B | $1.151B | $1.223B | $1.188B | $1.504B | $1.161B | $1.155B | $1.109B | $1.449B | $1.05B | $1.032B | $950.71M | $1.264B | $911.67M | $950.53M | $830.67M | $1.065B | $761.44M | $777.74M | $739.94M | $960.26M | $752.53M | $781.5M | $744.52M | $978.02M | $676.72M | $652.13M | $625.3M | $805.6M | $529.42M | $514.36M | $479.72M | $650.34M | $448.95M | $418.66M | $415.94M | $531.76M | $344.07M | $338.15M | $313.07M | $411.51M | $258.38M | $231.52M | $220.4M | $308.52M | $192.79M | $171.38M | $161.57M | $235.75M | $150.7M | $136.77M | $130.6M | $214.16M | $134.55M |
Cost of Revenue | $313M | $444.1M | $614M | $404.1M | $408.1M | $378.8M | $562.3M | $372.6M | $399.9M | $375M | $591.3M | $415.5M | $446.8M | $411.2M | $636.1M | $451.9M | $505.7M | $432.4M | $683.8M | $412.2M | $449.3M | $361.4M | $511.7M | $342M | $215.9M | $456.5M | $606.3M | $443.4M | $514.5M | $415.5M | $597.3M | $446.1M | $480.5M | $414.8M | $608.8M | $526M | $379.3M | $289.5M | $415.5M | $322.9M | $371.9M | $320.1M | $414.7M | $333.8M | $316.4M | $263.8M | $379.4M | $323.4M | $429.84M | $318.3M | $436.9M | $324.2M | $335.28M | $307.39M | $418.39M | $316.18M | $317.04M | $290.91M | $403.44M | $285.71M | $291.14M | $259.05M | $349.28M | $235.5M | $253.53M | $215.09M | $294.07M | $211.26M | $230.43M | $214.88M | $268.22M | $194.34M | $188.21M | $186.2M | $240.75M | $158.5M | $142.85M | $138.89M | $184.31M | $123.42M | $111.28M | $103.52M | $145.66M | $107.59M | $93.7M | $91.27M | $128.79M | $85.89M | $78.63M | $75.56M | $106.37M | $70.47M | $61.96M | $60.59M | $91.68M | $61.57M | $57.31M | $50.47M | $74.13M | $54.13M | $65.85M | $39.95M | $68.54M | $44.17M |
Gross Profit | $1.564B | $1.477B | $1.888B | $1.301B | $1.315B | $1.206B | $1.633B | $1.135B | $1.191B | $1.107B | $1.493B | $1.098B | $1.173B | $1.098B | $1.389B | $1.055B | $1.119B | $1.005B | $1.457B | $1.069B | $1.166B | $911.9M | $1.174B | $830.2M | $498.9M | $616.2M | $1.21B | $914.5M | $999.2M | $915.9M | $1.204B | $935.1M | $1.003B | $907.6M | $1.176B | $762.9M | $754.5M | $705.7M | $906.2M | $714.7M | $782.7M | $713M | $859.1M | $696.5M | $687.7M | $665.5M | $840M | $715.4M | $706.37M | $781.3M | $982.7M | $826.6M | $887.41M | $880.19M | $1.085B | $845.17M | $838.15M | $818.07M | $1.045B | $764.65M | $740.54M | $691.66M | $915.18M | $676.17M | $697M | $615.58M | $770.94M | $550.18M | $547.32M | $525.06M | $692.04M | $558.19M | $593.29M | $558.32M | $737.27M | $518.22M | $509.28M | $486.41M | $621.3M | $406.01M | $403.07M | $376.2M | $504.68M | $341.36M | $324.96M | $324.67M | $402.97M | $258.17M | $259.51M | $237.52M | $305.14M | $187.91M | $169.56M | $159.81M | $216.84M | $131.22M | $114.07M | $111.11M | $161.62M | $96.57M | $70.93M | $90.65M | $145.62M | $90.39M |
| $1.121B | $1.049B | $1.172B | $972.3M | $1.044B | $952.1M | $1.14B | $882.9M | $956.2M | $903.1M | $1.046B | $844.5M | $899.1M | $872M | $971.1M | $800.3M | $870.7M | $835.6M | $994.6M | $773.7M | $906.4M | $795.2M | $784.3M | $628M | $778.9M | $824M | $846.6M | $862.9M | $829.3M | $806.1M | $827M | $772.8M | $816M | $748.6M | $829.8M | $784.7M | $561.5M | $554.6M | $628.8M | $548.8M | $665.9M | $578.7M | $598.1M | $555.1M | $648.9M | $541.5M | $564.6M | $535.6M | $606.58M | $518.6M | $546.7M | $505M | $569.66M | $531.7M | $558.81M | $513.45M | $486.52M | $480.58M | $544.31M | $442.69M | $428.45M | $437.82M | $461.84M | $390.51M | $400.03M | $366.45M | $390.1M | $326.93M | $342.63M | $339.69M | $343.67M | $324.71M | $344.68M | $301.63M | $334.21M | $279.46M | $263.88M | $259.78M | $280.58M | $225.35M | $222.96M | $222.52M | $230.73M | $196.25M | $183.55M | $192.34M | $191.48M | $257.62M | $148.25M | $136.65M | $144.44M | $116.28M | $118.75M | $107.06M | $114.24M | $93.62M | $90.2M | $87.38M | $91.68M | $77.1M | $71.79M | $72.6M | $78.3M | $68.25M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.121B | $1.049B | $1.172B | $972.3M | $1.044B | $952.1M | $1.14B | $882.9M | $956.2M | $903.1M | $1.046B | $844.5M | $899.1M | $872M | $971.1M | $800.3M | $870.7M | $835.6M | $994.6M | $773.7M | $906.4M | $795.2M | $784.3M | $628M | $778.9M | $824M | $846.6M | $862.9M | $829.3M | $806.1M | $827M | $772.8M | $816M | $748.6M | $829.8M | $784.7M | $561.5M | $554.6M | $628.8M | $548.8M | $665.9M | $578.7M | $598.1M | $555.1M | $648.9M | $541.5M | $564.6M | $535.6M | $606.58M | $518.6M | $546.7M | $505M | $569.66M | $531.7M | $558.81M | $513.45M | $486.52M | $480.58M | $544.31M | $442.69M | $428.45M | $437.82M | $461.84M | $390.51M | $400.03M | $366.45M | $390.1M | $326.93M | $342.63M | $339.69M | $343.67M | $324.71M | $344.68M | $301.63M | $334.21M | $279.46M | $263.88M | $259.78M | $280.58M | $225.35M | $222.96M | $222.52M | $230.73M | $196.25M | $183.55M | $192.34M | $191.48M | $157.62M | $148.25M | $136.65M | $144.44M | $116.28M | $118.75M | $107.06M | $114.24M | $93.62M | $90.2M | $87.38M | $91.68M | $77.1M | $71.81M | $72.96M | $78.3M | $68.25M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100M | - | - | - | - | - | - | - | - | - | - | - | - | -$18K | -$363K | - | - |
Operating Income | $442.3M | $427.5M | - | - | - | $253.7M | $492.8M | $252M | $235M | $204.3M | $447.6M | $253.2M | $273.6M | $226.3M | $418.2M | $254.3M | $248.5M | $169.5M | $462.8M | $295M | $259.7M | $116.7M | $389.4M | $202.2M | -$280M | -$207.8M | $363.1M | $51.6M | $169.9M | $109.8M | $376.5M | $162.3M | $187.2M | $159M | $346.4M | -$21.8M | $193M | $151.1M | $277.4M | $165.9M | $116.8M | $134.3M | $261M | $141.4M | $38.8M | $124M | $275.4M | $179.8M | $99.79M | $262.7M | $436M | $321.6M | $317.75M | $348.49M | $526.58M | $331.72M | $351.63M | $337.49M | $500.9M | $321.97M | $312.09M | $253.84M | $453.34M | $285.66M | $296.97M | $249.12M | $380.84M | $223.25M | $204.69M | $185.38M | $348.36M | $233.49M | $248.62M | $256.69M | $403.06M | $238.76M | $245.4M | $226.63M | $340.72M | $180.65M | $180.12M | $153.68M | $273.94M | $145.11M | $141.41M | $132.34M | $211.49M | $557K | $111.27M | $100.87M | $160.7M | $71.63M | $50.81M | $52.75M | $102.6M | $37.61M | $23.87M | $23.73M | $69.94M | $19.47M | $15.46M | $12.73M | $61.71M | $16.74M |
| -$13.5M | -$11.5M | -$19.3M | -$9.5M | -$865.3M | -$14.6M | -$147.5M | -$26.3M | -$34.2M | -$34.8M | -$44.5M | -$14.7M | -$6.8M | -$3.1M | -$1.3M | -$18.1M | -$20M | -$17.8M | -$72.7M | -$18.3M | -$17.5M | -$21.3M | -$15.1M | -$16.8M | -$500K | -$497.2M | -$8.1M | -$25M | - | -$4M | $4.2M | -$4.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6K | -$1.04M | -$1.76M | -$1.51M | -$2.07M | -$1.52M | -$1.67M | -$1.76M | -$1.36M | -$1.41M | -$842K | -$894K | -$562K | - | $2.03M | $1.9M | $1.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.09M | -$4.47M | - | - | $18K | $363K | - | -$4.95M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $365K | $257K | - | $114K | $261K | $292K | $230K | $248K | - | $2.03M | $1.9M | $1.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $11.9M | $13.1M | $17.4M | $12.8M | $14.8M | $15.4M | $24.5M | $30.7M | $30.5M | $32M | $49.2M | $13.3M | $6.2M | $6.1M | $7.9M | $7.4M | $11.9M | $14.8M | $15.9M | $16.1M | $16.4M | $16.9M | $18.7M | $19.4M | - | $13.5M | $14M | $12.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.6M | $1.6M | -$1.9M | $3.3M | -$850.5M | $800K | -$123M | $4.4M | -$3.7M | -$2.8M | $4.7M | -$1.4M | -$600K | $3M | $6.6M | -$10.7M | -$8.1M | -$3M | -$56.8M | -$2.2M | -$1.1M | -$4.4M | $3.6M | $2.6M | -$500K | -$483.7M | $5.9M | -$12.7M | - | -$4M | $4.2M | -$4.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6K | -$1.04M | -$1.76M | -$1.51M | -$2.07M | -$1.89M | -$1.93M | -$1.76M | -$1.48M | -$1.67M | -$1.13M | -$1.12M | -$810K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.09M | -$4.47M | - | - | $18K | $363K | - | -$4.95M |
Income Before Tax | $428.8M | $416M | $697.1M | $318.7M | -$594M | $239.1M | $345.3M | $225.7M | $200.8M | $169.5M | $403.1M | $238.5M | $266.8M | $223.2M | $416.9M | $236.2M | $228.5M | $151.7M | $390.1M | $276.7M | $242.2M | $95.4M | $374.3M | $185.4M | -$300.8M | -$705M | $355M | $26.6M | $158.9M | $95.2M | $367.5M | $144.6M | $172.8M | $142.1M | $324.2M | -$42.3M | $179.4M | $147.1M | $272.3M | $160.2M | $109.4M | $127.8M | $254.7M | $134.7M | $32.5M | $122.8M | $275.8M | $180.5M | $100.32M | $260.7M | $437.9M | $323.3M | $317.76M | $347.75M | $525.34M | $329.68M | $350.11M | $335.82M | $499.13M | $320.6M | $310.69M | $253M | $452.44M | $285.1M | $299.1M | $251.15M | $382.74M | $225.08M | $206.8M | $185.26M | $348.9M | $236.13M | $261.33M | $266.24M | $413.63M | $253.75M | $259.21M | $239.62M | $348.6M | $187.24M | $189.75M | $163.79M | $280.93M | $151M | $146.25M | $137.28M | $214.96M | $103.07M | $112.82M | $101.64M | $161.17M | $72.03M | $51.25M | $53.09M | $102.71M | $37.77M | $25.2M | $19.39M | $69.72M | $19.29M | $15.14M | $12.3M | $60.31M | $11.68M |
Income Tax | $81M | $72.2M | $135.8M | $43.9M | -$76.9M | $35.8M | $34.9M | $39.1M | $41.5M | $30.1M | $80.8M | $43.5M | $42.7M | $36.5M | $87M | $40.9M | $39.7M | $29M | $72.2M | $49.8M | $42.4M | $3.7M | $63.3M | -$46.3M | -$7M | -$27.9M | $56.2M | $6.6M | $10M | -$22.2M | $112.7M | $22.3M | -$38.9M | $1.8M | $261M | -$24.6M | $27.7M | $24.9M | $72.6M | $42.8M | $27.9M | $15.3M | $84.6M | $38.3M | $20.8M | $34.7M | $92.3M | $61.4M | $25.04M | $70M | $140.5M | $105.4M | $96.41M | $108.82M | $172.57M | $108.3M | $98.68M | $110.82M | $151.64M | $105.62M | $108.2M | $66.98M | $149.01M | $96.22M | $103.58M | $93.51M | $141.79M | $84.26M | $61.01M | $70.4M | $131.99M | $90.32M | $47.8M | $103.83M | $161.31M | $98.97M | $99.81M | $92.23M | $134.11M | $72M | $72.1M | $62.12M | $106.76M | $57.38M | $48.57M | $52.17M | $81.68M | $39.17M | $42.3M | $38.11M | $60.45M | $27.01M | $18.96M | $19.64M | $38M | $13.98M | $8.94M | $6.88M | $24.75M | $6.75M | $5.9M | $4.3M | $21.11M | $4.09M |
Net Income | $347.8M | $343.8M | $561.3M | $274.8M | -$517.1M | $203.3M | $310.4M | $186.6M | $159.3M | $139.4M | $322.3M | $195M | $224.1M | $186.7M | $329.9M | $195.3M | $188.8M | $122.7M | $317.9M | $226.9M | $199.8M | $91.7M | $311M | $231.7M | -$293.8M | -$677.1M | $298.8M | $20M | $148.9M | $117.4M | $254.8M | $122.3M | $211.7M | $140.3M | $63.2M | -$17.7M | $151.7M | $122.2M | $199.7M | $117.4M | $81.5M | $112.5M | $170.1M | $96.4M | $11.7M | $88.1M | $183.5M | $119.1M | $75.28M | $190.7M | $297.4M | $217.9M | $221.34M | $238.93M | $352.76M | $221.38M | $251.43M | $225M | $347.5M | $214.98M | $202.48M | $186.02M | $303.43M | $188.88M | $195.53M | $157.64M | $240.95M | $140.83M | $145.79M | $114.86M | $216.91M | $145.81M | $213.52M | $162.41M | $252.32M | $154.81M | $160.61M | $149.96M | $227.47M | $125.62M | $117.64M | $108.85M | $174.17M | $93.62M | $97.67M | $85.11M | $133.28M | $63.9M | $70.52M | $63.52M | $100.73M | $45.02M | $32.29M | $33.45M | $64.71M | $23.8M | $16.27M | $12.51M | $44.97M | $12.27M | $9.24M | $7.99M | $39.2M | $7.59M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$107K | -$4.24M | -$6.37M | -$2.92M | -$4.85M | -$5.21M | -$5.29M | -$2.69M | -$2.42M | -$1.59M | -$2.28M | -$1.32M | $1.04M | -$689K | -$802K | $268K | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $347.8M | $343.8M | $561.3M | $274.8M | -$517.1M | $203.3M | $310.4M | $186.6M | $159.3M | $139.4M | $322.3M | $195M | $224.1M | $186.7M | $329.9M | $195.3M | $188.8M | $122.7M | $317.9M | $226.9M | $199.8M | $91.7M | $311M | $231.7M | -$293.8M | -$677.1M | $298.8M | $20M | $148.9M | $117.4M | $254.8M | $122.3M | $211.7M | $140.3M | $63.2M | -$17.7M | $151.7M | $122.2M | $199.7M | $117.4M | $81.5M | $112.5M | $170.1M | $96.4M | $11.7M | $88.1M | $183.5M | $119.1M | $75.28M | $190.7M | $297.4M | $217.9M | $221.34M | $238.93M | $352.76M | $221.38M | $251.43M | $225M | $347.5M | $214.98M | $202.48M | $186.02M | $303.43M | $188.88M | $195.53M | $157.64M | $240.95M | $140.83M | $145.79M | $114.86M | $216.91M | $145.81M | $213.52M | $162.41M | $252.32M | $154.81M | $160.61M | $149.96M | $227.47M | $125.62M | $117.64M | $108.85M | $174.17M | $93.62M | $97.57M | $80.87M | $126.9M | $60.98M | $65.67M | $58.31M | $95.44M | $42.33M | $29.86M | $31.85M | $62.43M | $22.48M | $17.31M | $11.82M | $44.17M | $12.54M | $9.24M | $7.99M | $39.2M | $7.59M |
Shares Outstanding (Basic) | 201.5M | 202.5M | 204.1M | 207.6M | 207.8M | 207.3M | 219.9M | 231.5M | 230M | 229.5M | 229.3M | 228.3M | 230.2M | 234.6M | 239.3M | 241.5M | 247.6M | 259.9M | 271.1M | 278.2M | 279.2M | 278.2M | 277.5M | 276.8M | 276.2M | 276.1M | 276M | 284.4M | 289.1M | 290M | 289.9M | 288.8M | 287.9M | 286.2M | 284.5M | 283.2M | - | 280.8M | 280.5M | 279.5M | 278.2M | 277.8M | 277.6M | 277.1M | 276.4M | 275.9M | 275.6M | 275M | 274.22M | 276.11M | 279.09M | 281.43M | 281.33M | 280.82M | 282.69M | 284.57M | - | 287.57M | 289.81M | 289.78M | - | 294.84M | 297.21M | 296.3M | - | 309.25M | 317.46M | 318.29M | - | 320.16M | 323.66M | 331.87M | - | 348.13M | 362.17M | 372.19M | - | 370.26M | 368.14M | 368.17M | - | 383.74M | 380.84M | 379.55M | - | 379.7M | 379.35M | 377.98M | - | 374.01M | 370.46M | 367.18M | - | 360.92M | 355.91M | 354.92M | - | 353.7M | 349.52M | 349.26M | - | 348.1M | 348.1M | 348.1M |
Shares Outstanding (Diluted) | 207.1M | 208.3M | 209.8M | 215.5M | 207.8M | 213.9M | 224.9M | 235.9M | 234.7M | 234.2M | 231.7M | 232.5M | 235.4M | 239.7M | 243.3M | 246.8M | 252.3M | 265.5M | 277.2M | 285.2M | 287.6M | 285.6M | 281M | 277.9M | 276.2M | 276.6M | 276.7M | 285.7M | 289.8M | 290.9M | 291M | 292M | 291.3M | 290.1M | 286.4M | 286.7M | - | 282.9M | 281.8M | 281.9M | 281.1M | 279.5M | 278.4M | 278.3M | 278.5M | 277.4M | 276.5M | 276.4M | 276.41M | 278.75M | 281.53M | 284.51M | 285.32M | 284.62M | 286.22M | 288.5M | - | 293.5M | 295.51M | 296.07M | - | 301.62M | 304.66M | 301.25M | - | 313.96M | 321.38M | 321.12M | - | 321.36M | 325.17M | 334.02M | - | 351.59M | 366.57M | 379.29M | - | 379.29M | 375.5M | 373.67M | - | 391.45M | 390.62M | 389.97M | - | 391.61M | 390.51M | 389.49M | - | 387.14M | 383.97M | 381.92M | - | 372.98M | 367.72M | 367.97M | - | 366.58M | 357.66M | 360.8M | - | 363.08M | 356.1M | 349.36M |
EPS (Basic) | $1.73 | $1.70 | $2.75 | $1.32 | -$2.49 | $0.98 | $1.41 | $0.81 | $0.69 | $0.61 | $1.41 | $0.85 | $0.97 | $0.80 | $1.38 | $0.81 | $0.76 | $0.47 | $1.17 | $0.82 | $0.72 | $0.33 | $1.12 | $0.84 | -$1.06 | -$2.45 | $1.08 | $0.07 | $0.51 | $0.40 | $0.88 | $0.42 | $0.74 | $0.49 | $0.22 | -$0.06 | - | $0.44 | $0.71 | $0.42 | $0.29 | $0.40 | $0.61 | $0.35 | $0.04 | $0.32 | $0.67 | $0.43 | $0.27 | $0.69 | $1.07 | $0.77 | $0.79 | $0.85 | $1.25 | $0.78 | - | $0.78 | $1.20 | $0.74 | - | $0.63 | $1.02 | $0.64 | - | $0.51 | $0.76 | $0.44 | - | $0.36 | $0.67 | $0.44 | - | $0.47 | $0.70 | $0.42 | - | $0.41 | $0.62 | $0.34 | - | $0.28 | $0.46 | $0.25 | - | $0.21 | $0.33 | $0.16 | - | $0.16 | $0.26 | $0.12 | - | $0.088 | $0.18 | $0.063 | - | $0.034 | $0.13 | $0.036 | - | $0.023 | $0.11 | $0.021 |
EPS (Diluted) | $1.68 | $1.65 | $2.68 | $1.28 | -$2.49 | $0.95 | $1.38 | $0.79 | $0.68 | $0.60 | $1.39 | $0.84 | $0.95 | $0.78 | $1.36 | $0.79 | $0.75 | $0.46 | $1.15 | $0.80 | $0.69 | $0.32 | $1.11 | $0.83 | -$1.06 | -$2.45 | $1.08 | $0.07 | $0.51 | $0.40 | $0.88 | $0.42 | $0.73 | $0.48 | $0.22 | -$0.06 | - | $0.43 | $0.71 | $0.42 | $0.29 | $0.40 | $0.61 | $0.35 | $0.04 | $0.32 | $0.66 | $0.43 | $0.27 | $0.68 | $1.06 | $0.77 | $0.78 | $0.84 | $1.23 | $0.77 | - | $0.77 | $1.18 | $0.73 | - | $0.62 | $1 | $0.63 | - | $0.50 | $0.75 | $0.44 | - | $0.36 | $0.67 | $0.44 | - | $0.46 | $0.69 | $0.41 | - | $0.40 | $0.61 | $0.34 | - | $0.28 | $0.45 | $0.24 | - | $0.21 | $0.32 | $0.16 | - | $0.15 | $0.25 | $0.11 | - | $0.085 | $0.17 | $0.06 | - | $0.033 | $0.12 | $0.035 | - | $0.023 | $0.11 | $0.021 |
EBIT | $440.7M | $429.1M | $714.5M | $331.5M | -$579.2M | $254.5M | $369.8M | $256.4M | $231.3M | $201.5M | $452.3M | $251.8M | $273M | $229.3M | $424.8M | $243.6M | $240.4M | $166.5M | $406M | $292.8M | $258.6M | $112.3M | $393M | $204.8M | -$771M | -$691.5M | $369M | $38.9M | $169.9M | $109.8M | $376.5M | $162.3M | $187.2M | $159M | $346.4M | -$21.8M | $193M | $151.1M | $277.4M | $165.9M | $116.8M | $134.3M | $261M | $141.4M | $38.8M | $124M | $275.4M | $179.8M | $99.79M | $262.7M | $436M | $321.6M | $317.75M | $348.49M | $526.58M | $331.72M | $351.63M | $337.49M | $500.9M | $321.97M | $312.09M | $253.84M | $453.34M | $285.66M | $296.97M | $249.12M | $380.84M | $223.25M | $204.69M | $185.38M | $348.36M | $233.49M | $248.62M | $256.69M | $403.06M | $238.76M | $245.4M | $226.63M | $340.72M | $180.65M | $180.12M | $153.68M | $273.94M | $145.11M | $141.41M | $132.34M | $211.49M | $557K | $111.27M | $100.87M | $160.7M | $71.63M | $50.81M | $52.75M | $102.6M | $37.61M | $23.87M | $23.73M | $69.94M | $19.47M | $15.46M | $12.73M | $61.71M | $16.74M |
EBITDA | $499.3M | $483M | $767.6M | $383.1M | $337.1M | $307.5M | $545.4M | $311.3M | $334.5M | $214.7M | $480.4M | $309.5M | $324.7M | $271.2M | $469.6M | $287.4M | $287.6M | $215M | $508.5M | $343.6M | $310.1M | $177.1M | $444.2M | $256M | -$717.6M | -$143.9M | $429.8M | $103.1M | $248.3M | $173.3M | $441.8M | $223.3M | $258.9M | $221.3M | $407.2M | $43.7M | $257.1M | $199.6M | $325.3M | $218.2M | $170.8M | $183.8M | $313.7M | $195.8M | $93.4M | $171.4M | $321.9M | $223.1M | $151.04M | $307.9M | $483.9M | $366.6M | $365.08M | $387.28M | $567.35M | $367.82M | $387.69M | $371.14M | $533.93M | $355.5M | $345.02M | $285.34M | $485.69M | $318.72M | $329.7M | $281.7M | $408.89M | $256.63M | $235.88M | $216.11M | $378.76M | $264.18M | $274.37M | $282.5M | $427.47M | $263.49M | $266.73M | $247.25M | $360.81M | $199.49M | $197.2M | $170.09M | $291.58M | $159.1M | $155.27M | $145.03M | $224.7M | $13.16M | $123.58M | $114.13M | $170.38M | $80.47M | $60.12M | $60.16M | $109.63M | $44.09M | $29.6M | $34.57M | $76.3M | $25.41M | $22.58M | $17.91M | $67.54M | $27.31M |