Tutor Perini Corp.(TPC:US)
Market Cap$4.082B
Key Metrics
Price$77.65
Revenue (TTM)$5.949B
Holders Revenue (TTM)$36.47M
Gross Profit (TTM)$683.03M
Earnings (TTM)$123.91M
EBITDA (TTM)$346.5M
Op. Margin (TTM)4.49%
Dividend Yield0.16%
Holders Yield0.89%
Cash on hand$938.22M
Total Assets$5.361B
Net Assets$1.335B
Total Debt$396.35M
Key Metrics
Price$77.65
Revenue (TTM)$5.949B
Holders Revenue (TTM)$36.47M
Gross Profit (TTM)$683.03M
Earnings (TTM)$123.91M
EBITDA (TTM)$346.5M
Op. Margin (TTM)4.49%
Dividend Yield0.16%
Holders Yield0.89%
Cash on hand$938.22M
Total Assets$5.361B
Net Assets$1.335B
Total Debt$396.35M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.637B | $1.389B | $1.507B | $1.415B | $1.374B | $1.247B | $1.068B | $1.083B | $1.127B | $1.049B | $1.021B | $1.061B | $1.022B | $776.3M | $906.65M | $1.071B | $861.03M | $952.15M | $1.037B | $1.178B | $1.219B | $1.208B | $1.35B | $1.442B | $1.276B | $1.251B | $1.178B | $1.189B | $1.125B | $958.49M | $1.183B | $1.123B | $1.12B | $1.028B | $1.193B | $1.2B | $1.247B | $1.117B | $1.247B | $1.333B | $1.308B | $1.085B | $1.201B | $1.341B | $1.312B | $1.066B | $1.202B | $1.251B | $1.085B | $955.23M | $1.099B | $1.03B | $1.053B | $992.93M | $1.114B | $1.099B | $985.35M | $912.53M | $1.115B | $1.166B | $819.86M | $615.29M | $687.95M | $731.81M | $914.38M | $865.08M | $1.082B | $1.169B | $1.383B | $1.518B | $1.603B | $1.413B | $1.388B | $1.256B | $1.247B | $1.243B | $1.152B | $987.36M | $944.33M | $773.28M | $712.46M | $612.76M | $603.23M | $380.31M | $378.38M | $371.55M | $398.46M | $467.74M | $495.81M | $480.3M | $500.65M | $295.86M | $286.34M | $291.26M | $262.56M | $232.81M | $268.31M | $321.37M | $362.52M | $417.48M | $421.22M | $352.18M | $345.82M | $309.99M | $251.95M | $197.9M | $243.3M | $244.9M | $279.53M | $251.8M | $277M | $247.7M | $273.8M | $229.4M | $280.2M | $328.2M | $388.9M | $327.2M | $343.1M | $340.7M | $316.5M | $270M | $298.1M | $233M | $307M | $263.1M | $289.7M | $304.8M | $243.1M | $174.4M | $219.3M | $274.8M | $348M | $258M | $297.1M | $289.6M | $238.1M | $246.1M | $291.2M | $265.2M | $222.6M | $213M | $274.1M | $294.3M | $241.5M | $201.4M | $276.9M | $220.4M | $223.9M | $176.4M | $184.8M | $239.7M | $229.7M | $194.8M | $206.1M | $209.6M | $168.3M | $157.3M | $218.8M | $208.5M | $199.5M | $174.8M | $203.2M | $211.9M | $223.4M | $171.6M | $218.3M | $215.5M | $201.8M | $202.5M |
Cost of Revenue | $1.426B | $1.235B | $1.36B | $1.246B | $1.178B | $1.112B | $1.077B | $1.109B | $1.01B | $933.74M | $972.55M | $1.01B | $956.79M | $800.47M | $943.5M | $1.021B | $895.25M | $901.81M | $922.3M | $1.064B | $1.092B | $1.097B | $1.217B | $1.317B | $1.159B | $1.14B | $1.24B | $1.074B | $1.024B | $870.02M | $1.026B | $1.012B | $1.001B | $961.09M | $1.062B | $1.081B | $1.144B | $1.015B | $1.129B | $1.208B | $1.198B | $980.28M | $1.134B | $1.241B | $1.214B | $975.71M | $1.072B | $1.11B | $954.98M | $849.89M | $959.56M | $909.53M | $947.11M | $892.57M | $987.75M | $983.93M | $898.29M | $826.38M | $989.45M | $1.046B | $732.65M | $552.83M | $615.82M | $641.14M | $815.46M | $788.94M | $994.61M | $1.083B | $1.275B | $1.411B | $1.493B | $1.327B | $1.317B | $1.19B | $1.185B | $1.179B | $1.087B | $929.46M | $887.41M | $730.15M | $675.45M | $580.44M | $605.73M | $355.53M | $353.89M | $348.82M | $375.97M | $444.11M | $472.08M | $456.78M | $474.26M | $280.07M | $271.97M | $277.56M | $241.65M | $220.43M | $255.94M | $308.37M | $346.92M | $403.87M | $406.37M | $338.68M | $330.05M | $296.94M | $238.84M | $185.81M | $230.2M | $230.1M | $265.5M | $240.04M | $263.6M | $234.2M | $260.6M | $216.4M | $270M | $314.2M | $375.1M | $314.4M | $326.4M | $327.1M | $302.2M | $257.6M | $283.8M | $255.5M | $293.9M | $250.2M | $271.3M | $290M | $235M | $160.9M | $203.6M | $260.9M | $333.2M | $246.4M | $316.8M | $270.3M | - | - | $265.6M | $249.8M | $209.4M | $198.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $211.28M | $154.63M | $147.72M | $169.4M | $196M | $134.4M | -$9.46M | -$25.83M | $117.08M | $115.25M | $48.92M | $50.91M | $64.96M | -$24.17M | -$36.85M | $50.34M | -$34.22M | $50.35M | $114.47M | $113.98M | $127.49M | $110.46M | $132.4M | $124.92M | $117.75M | $111.08M | -$62.7M | $115.06M | $100.94M | $88.47M | $157.62M | $111.12M | $118.64M | $67.07M | $130.6M | $118.25M | $102.84M | $102.72M | $117.66M | $124.67M | $109.77M | $105.09M | $66.67M | $100.2M | $98.62M | $90.76M | $129.72M | $140.84M | $129.53M | $105.35M | $139.74M | $120.86M | $105.96M | $100.36M | $126.45M | $115.46M | $87.06M | $86.16M | $125.31M | $120.36M | $87.21M | $62.46M | $72.13M | $90.67M | $98.91M | $76.13M | $87.56M | $85.37M | $108.21M | $106.91M | $110.16M | $85.51M | $71M | $66.56M | $62.2M | $63.9M | $64.9M | $57.9M | $56.93M | $43.13M | $37.02M | $32.32M | -$2.51M | $24.79M | $24.5M | $22.73M | $22.49M | $23.63M | $23.73M | $23.53M | $26.39M | $15.79M | $14.37M | $13.7M | $20.91M | $12.38M | $12.36M | $13M | $15.6M | $13.61M | $14.86M | $13.5M | $15.77M | $13.05M | $13.11M | $12.1M | $13.1M | $14.8M | $14.03M | $11.76M | $13.4M | $13.5M | $13.2M | $13M | $10.2M | $14M | $13.8M | $12.8M | $16.7M | $13.6M | $14.3M | $12.4M | $14.3M | -$22.5M | $13.1M | $12.9M | $18.4M | $14.8M | $8.1M | $13.5M | $15.7M | $13.9M | $14.8M | $11.6M | -$19.7M | $19.3M | - | - | $25.6M | $15.4M | $13.2M | $14.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $93.54M | $95.45M | $97.61M | $129.3M | $119.57M | $69.08M | $76.78M | $80.98M | $76.59M | $66.45M | $71.39M | $63.48M | $62.57M | $57.78M | $60.56M | $57.23M | $56.33M | $60.25M | $58.22M | $61.88M | $58.74M | $60.75M | $58M | $41.89M | $60.06M | $63.85M | $31.44M | $67.12M | $62.8M | $65.56M | $66.94M | $63.82M | $63.83M | $67.99M | $71.25M | $69.18M | $68.79M | $65.7M | $65.61M | $63.75M | $60.94M | $64.97M | $51.2M | $61.23M | $67.74M | $70.68M | $65.33M | $70.49M | $64.09M | $63.85M | $69.56M | $62.76M | $66.48M | $64.28M | $65.73M | $60.79M | $64.66M | $69.2M | $74.52M | $58.32M | $50.18M | $43.95M | $39.79M | $40.71M | $43.06M | $41.98M | $44.87M | $42.91M | $44.45M | $44.28M | $44.76M | $33.24M | $28.4M | $27.6M | $28.18M | $30.4M | $24.18M | $25.16M | $25.92M | $26.18M | $28.54M | $17.87M | $20.77M | $14.71M | $12.94M | $13.33M | $11.33M | $12.91M | $9.07M | $9.74M | $12.05M | $9.04M | $9.86M | $8.81M | $11.64M | $8.19M | $6.88M | $7.07M | $8.64M | $7.02M | $6.6M | $5.8M | $6.92M | $5.77M | $6.07M | $6.22M | $6.7M | $7.4M | $6.3M | $6.2M | $8.3M | $5.9M | $7.2M | $6.9M | $8.5M | $7.2M | $8.1M | $6.8M | $89.3M | $8M | $8.5M | $8.1M | $10.1M | $9M | $9M | $9.1M | $12.8M | $10M | $10.4M | $9.8M | $13.5M | $10.8M | $10.9M | $9M | $10.4M | $10.8M | - | - | $16.8M | $10.1M | $11.3M | $10.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $93.54M | $95.45M | $97.61M | $129.3M | $119.57M | $69.08M | $76.78M | $80.98M | $76.59M | $66.45M | $71.39M | $63.48M | $62.57M | $57.78M | $60.56M | $57.23M | $56.33M | $60.25M | $58.22M | $61.88M | $58.74M | $60.75M | $58M | $41.89M | $60.06M | $63.85M | $31.44M | $67.12M | $62.8M | $65.56M | $66.94M | $63.82M | $63.83M | $67.99M | $71.25M | $69.18M | $68.79M | $65.7M | $65.61M | $63.75M | $60.94M | $64.97M | $51.2M | $61.23M | $67.74M | $70.68M | $65.33M | $70.49M | $64.09M | $63.85M | $69.56M | $62.76M | $66.48M | $64.28M | $65.73M | $60.79M | $64.66M | $69.2M | $74.52M | $58.32M | $50.18M | $43.95M | $39.79M | $40.71M | $43.06M | $41.98M | $44.87M | $42.91M | $44.45M | $44.28M | $44.76M | $33.24M | $28.4M | $27.6M | $28.18M | $30.4M | $24.18M | $25.16M | $25.92M | $26.18M | $28.54M | $17.87M | $20.77M | $14.71M | $12.94M | $13.33M | $11.33M | $12.91M | $9.07M | $9.74M | $12.05M | $9.04M | $9.86M | $8.81M | $11.64M | $8.19M | $6.88M | $7.07M | $8.64M | $7.02M | $6.6M | $5.8M | $6.92M | $5.77M | $6.07M | $6.22M | $6.7M | $7.4M | $6.3M | $6.2M | $8.3M | $5.9M | $7.2M | $6.9M | $8.5M | $7.2M | $8.1M | $6.8M | $89.3M | $8M | $8.5M | $8.1M | $10.1M | $9M | $9M | $9.1M | $12.8M | $10M | $10.4M | $9.8M | $13.5M | $10.8M | $10.9M | $9M | $10.4M | $10.8M | - | - | $16.8M | $10.1M | $11.3M | $10.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $117.74M | $59.18M | $50.11M | $40.09M | $76.43M | $65.33M | -$86.25M | -$106.81M | $40.49M | $48.81M | -$22.47M | -$12.57M | $2.39M | -$81.95M | -$97.41M | -$6.89M | -$90.55M | -$9.91M | $56.25M | $52.09M | $68.75M | $49.7M | $74.4M | $83.02M | $57.7M | $47.23M | -$94.15M | $47.94M | $38.15M | $22.91M | $90.68M | $47.31M | $54.82M | -$925K | $59.34M | $49.07M | $34.05M | $37.02M | $52.05M | $60.92M | $48.83M | $40.12M | $15.47M | $38.97M | $30.88M | $20.08M | $64.4M | $70.35M | $65.44M | $41.5M | $70.18M | $58.09M | $39.47M | $36.08M | $60.72M | $54.68M | $22.4M | $16.96M | $50.79M | $62.04M | $37.04M | $18.51M | $32.34M | $49.96M | $55.85M | $34.16M | $42.69M | $42.46M | $63.76M | $62.63M | $65.41M | $52.26M | $42.6M | $38.96M | $34.02M | $33.5M | $40.72M | $32.74M | $31.01M | $16.95M | $8.47M | $14.45M | -$15.32M | $10.08M | $11.56M | $9.4M | $11.16M | $10.72M | $14.67M | $13.79M | $14.34M | $6.75M | $4.51M | $4.9M | $9.27M | $4.19M | $5.48M | $5.93M | $6.95M | $6.59M | $8.26M | $7.7M | $8.27M | $6.72M | $6.49M | $5.88M | $5.3M | $6.7M | $6.93M | $4.8M | $5.2M | $7M | $5.4M | $5.6M | $1.9M | $6M | $5.1M | $5.3M | -$73.3M | $5M | $5.2M | $3.6M | $3.2M | -$32M | $3.5M | $3.1M | $4.9M | $3.9M | -$2.9M | $3M | $1.4M | $2.2M | $3M | $1.9M | -$31.7M | $6.9M | $238.1M | $246.1M | $6.9M | $3.5M | $200K | $2.1M | -$744.3M | $294.3M | $241.5M | $201.4M | -$600.1M | $220.4M | $223.9M | $176.4M | -$649.2M | $239.7M | $229.7M | $194.8M | -$517.5M | $209.6M | $168.3M | $157.3M | -$569M | $208.5M | $199.5M | $174.8M | -$607M | $211.9M | $223.4M | $171.6M | -$628.6M | $215.5M | $201.8M | $202.5M |
| -$1.63M | -$1.45M | -$3.12M | -$4.94M | -$6.26M | -$8.58M | -$20.22M | -$15.71M | -$16.36M | -$13.51M | -$16.07M | -$16.87M | -$18.49M | -$14.66M | -$17.9M | -$16.21M | -$14.78M | -$12.4M | -$15.33M | -$16.77M | -$16.12M | -$17.26M | -$20.28M | -$33.17M | -$16.63M | -$15.33M | -$12.8M | -$15.02M | -$395.89M | -$15.44M | -$14.97M | -$13.94M | -$14.39M | -$13.73M | -$13.11M | -$14.17M | $19.18M | -$13.73M | -$11.89M | -$11.54M | -$11.98M | -$11.96M | -$3.79M | -$4.74M | -$10.61M | -$11.88M | -$14.04M | -$11.74M | -$17.83M | -$14.2M | -$23.85M | -$21.06M | -$14.32M | -$12.16M | -$13.38M | -$10.49M | -$386.1M | -$13.39M | -$12M | -$5.7M | -$6.02M | -$7.6M | -$6.09M | -$1.23M | -$4.35M | -$1.18M | -$2.68M | -$1.51M | -$2.25M | $36K | -$234.51M | $2.66M | $2.54M | $1.51M | -$8.03M | $4.43M | $2.8M | $2.36M | $1.27M | $638K | $250K | $423K | $1.61M | $114K | -$411K | -$143K | -$764K | -$688K | -$1.41M | -$1.84M | $1.86M | -$146K | -$108K | -$174K | -$160K | $42K | -$74K | -$328K | -$160K | -$67K | -$22K | $22K | $345K | -$50K | $348K | $306K | $1.1M | - | -$600K | -$300K | $0 | -$300K | -$200K | -$300K | -$500K | -$200K | -$300K | -$600K | -$100K | - | - | -$300K | $900K | -$300K | -$100K | $300K | -$200K | -$100K | -$100K | -$400K | $300K | $200K | -$400K | $5.1M | $200K | -$1.2M | - | - | -$3.7M | $100K | $3.2M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $12.46M | $12.17M | $12.29M | $12.39M | $12.47M | $13.26M | $24.46M | $20.2M | $21M | $18.82M | $20.83M | $19.84M | $21.54M | $21.08M | $19.52M | $16.61M | $15.8M | $16.1M | $16.19M | $16.31M | $17.56M | $17.43M | $16.79M | $16.03M | $15.84M | $15.81M | $15.62M | $16.69M | $16.93M | $15.86M | $15.48M | $15.85M | $15.44M | $14.51M | $14.62M | $15.14M | $14.76M | $14.15M | $13.65M | $13.58M | $14.46M | $12.64M | $10.98M | $10.94M | $10.99M | $11.13M | $11.73M | $11.3M | $10.86M | $10.83M | $11.64M | $11.57M | $11.08M | $11.34M | $11.45M | $11.04M | $10.6M | $11.08M | $9.78M | $11.57M | $7.25M | $7.16M | $4.21M | $1.59M | $3.24M | $1.52M | $1.42M | $1.99M | $2.86M | $1.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $10.83M | $10.73M | $9.16M | $7.46M | $6.2M | $4.69M | $4.24M | $4.49M | $4.64M | $5.31M | $4.76M | $2.97M | $3.06M | $6.42M | $1.62M | $397K | $1.02M | $3.7M | $862K | -$464K | $1.43M | $175K | -$3.49M | -$17.15M | -$797K | $481K | $2.83M | $1.67M | -$378.96M | $422K | $517K | $1.91M | $1.05M | $780K | $1.51M | $967K | $33.94M | $417K | $1.76M | $2.05M | $2.49M | $682K | $7.19M | $6.2M | $379K | -$754K | -$2.31M | -$441K | -$6.97M | -$3.37M | -$12.21M | -$9.49M | -$3.23M | -$827K | -$1.93M | $545K | -$375.49M | -$2.31M | -$2.23M | $5.86M | $1.23M | -$447K | -$1.88M | $358K | -$1.1M | $345K | -$1.26M | $474K | $619K | $1.27M | -$234.51M | $2.66M | $2.54M | $1.51M | -$8.03M | $4.43M | $2.8M | $2.36M | $1.27M | $638K | $250K | $423K | $1.61M | $114K | -$411K | -$143K | -$764K | -$688K | -$1.41M | -$1.84M | $1.86M | -$146K | -$108K | -$174K | -$160K | $42K | -$74K | -$328K | -$160K | -$67K | -$22K | $22K | $345K | -$50K | $348K | $306K | $1.1M | - | -$600K | -$300K | $0 | -$300K | -$200K | -$300K | -$500K | -$200K | -$300K | -$600K | -$100K | - | - | -$300K | $900K | -$300K | -$100K | $300K | -$200K | -$100K | -$100K | -$400K | $300K | $200K | -$400K | $5.1M | $200K | -$1.2M | - | - | -$3.7M | $100K | $3.2M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $114.85M | $56.51M | $45.8M | $34M | $69.05M | $55.66M | -$107.52M | -$123.54M | $23.25M | $34.81M | -$39.03M | -$29.91M | -$16.57M | -$97.04M | -$115.72M | -$23.51M | -$105.74M | -$22.7M | $40.53M | $34.94M | $52.25M | $32.07M | $53.21M | $49.36M | $40.44M | $31.27M | -$106.72M | $32.31M | -$358.34M | $6.91M | $75.15M | $32.8M | $39.87M | -$15.21M | $45.19M | $34.4M | $52.52M | $21.87M | $38.69M | $47.93M | $35.78M | $26.72M | $11.69M | $33.96M | $19.99M | $8.21M | $53.92M | $58.62M | $47.61M | $27.29M | $53.51M | $37.04M | $25.16M | $23.92M | $48.1M | $44.18M | -$363.7M | $3.57M | $38.79M | $56.33M | $31.02M | $10.91M | $26.25M | $48.73M | $51.51M | $32.98M | $40.01M | $40.95M | $61.52M | $62.67M | -$158.58M | $53.88M | $44.74M | $40.11M | $39.38M | $37.52M | $43.09M | $34.41M | $31.35M | $16.61M | $7.8M | $13.93M | -$22.58M | $9.77M | $10.85M | $8.88M | $10.2M | $9.84M | $13.14M | $11.75M | $15.9M | $6.36M | $4.14M | $4.52M | $8.78M | $3.84M | $5.05M | $5.21M | $6.4M | $6.08M | $7.67M | $7.12M | $7.85M | $6.01M | $6.01M | $4.47M | $4.6M | - | $4.6M | $3M | $2.9M | $4.8M | $3.8M | $2.4M | -$1.2M | $3.1M | $2.4M | $2M | -$76.2M | $2.4M | $2.3M | $1.6M | $1.6M | -$34.6M | $1.5M | $1.3M | $2M | $1.7M | -$4.4M | $1.3M | -$300K | $1.1M | $1.6M | $5.8M | -$34.1M | $4M | - | - | $1.2M | $1.5M | $400K | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $30.78M | $16.98M | $11.4M | $15.15M | $21.96M | $12.91M | -$31.31M | -$33.94M | $7.28M | $7.31M | -$2.95M | -$4.09M | $194K | -$48.11M | -$28.05M | $560K | -$43.72M | -$3.89M | -$661K | $8.69M | $10.64M | $6.96M | $7.2M | $37K | $9.58M | $5.13M | -$30.49M | $5.59M | -$42.9M | $2.19M | $19.76M | $7.37M | $11.97M | -$4.27M | -$37.65M | $9.1M | $19.88M | $8.11M | $8.43M | $19.13M | $14.42M | $11.32M | $2.98M | $14.28M | $8.22M | $3.08M | $26.2M | $22.89M | $19.07M | $11.35M | $20.25M | $13.28M | $9.68M | $9.12M | $6.46M | $1.59M | -$15.27M | $4.78M | $14.74M | $20.86M | $11.32M | $3.98M | $7.34M | $17.8M | $18.78M | $12.05M | $7.51M | $14.26M | $22.62M | $23.69M | $4.38M | $19.77M | $16.18M | $14.96M | $16.51M | $13.51M | $15.51M | $11.75M | $12.05M | $7.03M | $3.24M | $5.84M | -$8.67M | $3.82M | $4.39M | $3.33M | $4.02M | $3.41M | $966K | $529K | -$6.69M | -$35K | $525K | -$6.9M | $250K | $200K | $361K | -$10K | $0 | $240K | $310K | $300K | $487K | $70K | $100K | -$700K | -$100K | - | $300K | $200K | $300K | $400K | $200K | $200K | $500K | $200K | $100K | $100K | $200K | $100K | $300K | $100K | $300K | -$3.9M | $600K | $400K | $800K | $700K | -$1.8M | $500K | -$1.1M | $400K | $600K | $5.1M | -$11.9M | $1.3M | - | - | $200K | $700K | -$300K | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $84.07M | $39.53M | $34.4M | $18.85M | $47.09M | $42.75M | -$76.21M | -$89.6M | $15.97M | $27.5M | -$36.08M | -$25.83M | -$16.76M | -$48.93M | -$87.67M | -$24.07M | -$62.02M | -$18.81M | $41.19M | $26.24M | $41.61M | $25.11M | $46.02M | $49.32M | $30.86M | $26.14M | -$76.23M | $26.72M | -$315.44M | $4.72M | $55.39M | $25.44M | $27.9M | -$10.94M | $82.85M | $25.3M | $32.63M | $13.76M | $30.26M | $28.8M | $21.36M | $15.4M | $8.71M | $19.68M | $11.78M | $5.13M | $27.72M | $35.73M | $28.55M | $15.94M | $33.26M | $23.76M | $15.48M | $14.8M | $41.64M | $42.59M | -$348.42M | -$1.2M | $24.05M | $35.48M | $19.69M | $6.93M | $18.91M | $30.93M | $32.73M | $20.93M | $32.5M | $26.68M | $38.9M | $38.98M | -$162.96M | $34.11M | $28.56M | $25.15M | $22.87M | $24.01M | $27.58M | $22.65M | $19.3M | $9.58M | $4.56M | $8.09M | -$13.91M | $5.95M | $6.46M | $5.55M | $6.18M | $6.43M | $12.18M | $11.22M | $22.59M | $6.4M | $3.62M | $11.42M | $8.53M | $3.64M | $4.69M | $5.22M | $6.4M | $5.84M | $7.36M | $6.82M | $7.36M | $5.94M | $5.91M | $5.17M | $4.7M | $4.6M | -$95.3M | $2.4M | $2.6M | $3.8M | $3.2M | $2.2M | -$1.7M | $2.9M | $2.3M | $1.9M | -$76.4M | $2.3M | $2M | $1.5M | $1.3M | -$30.7M | $900K | $900K | $1.2M | $1M | -$2.6M | $800K | $800K | $700K | $1M | $700K | -$22.2M | $2.7M | $1M | $1.5M | $1M | $800K | $700K | $700K | -$6M | $900K | $900K | $1.6M | $3.2M | $2.9M | $3.7M | $3.4M | -$5.8M | $2.5M | $4.1M | $3.5M | $6M | $2M | $1.6M | $1.6M | $2.7M | $800K | $300K | $1.3M | $400K | -$9.9M | -$8.6M | $200K | -$3.4M | $700K | $2.1M | $2.6M |
Minority Interests | -$18.33M | -$13.83M | -$5.56M | -$15.22M | -$27.11M | -$14.75M | -$3.22M | -$11.26M | -$15.16M | -$11.74M | -$11.45M | -$11.07M | -$20.77M | -$267K | -$5.25M | -$8.39M | -$983K | -$2.82M | -$11.86M | -$10.85M | -$10.45M | -$9.07M | -$10.52M | -$12.5M | -$12.15M | -$8.77M | -$9.89M | -$7.41M | -$5.09M | -$5.08M | -$5.99M | -$4.16M | -$3.01M | -$1.18M | -$1.91M | -$1.72M | -$2.54M | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $65.74M | $25.7M | $28.84M | $3.63M | $19.97M | $28M | -$79.43M | -$100.86M | $812K | $15.76M | -$47.53M | -$36.9M | -$37.53M | -$49.2M | -$92.92M | -$32.46M | -$63M | -$21.63M | $29.33M | $15.39M | $31.17M | $16.03M | $35.5M | $36.82M | $18.71M | $17.37M | -$86.12M | $19.31M | -$320.53M | -$356K | $49.41M | $21.27M | $24.88M | -$12.12M | $80.94M | $23.58M | $30.1M | $13.76M | $30.26M | $28.8M | $21.36M | $15.4M | $8.71M | $19.68M | $11.78M | $5.13M | $27.72M | $35.73M | $28.55M | $15.94M | $33.26M | $23.76M | $15.48M | $14.8M | $41.64M | $42.59M | -$348.42M | -$1.2M | $24.05M | $35.48M | $19.69M | $6.93M | $18.91M | $30.93M | $32.73M | $20.93M | $32.5M | $26.68M | $38.9M | $38.98M | -$162.96M | $34.11M | $28.56M | $25.15M | $22.87M | $24.01M | $27.58M | $22.65M | $19.3M | $9.58M | $4.56M | $8.09M | -$13.91M | $5.95M | $6.46M | $5.55M | $6.18M | $6.43M | $12.18M | $11.22M | $22.59M | $6.4M | $3.62M | $11.42M | $8.53M | $3.64M | $4.69M | $5.22M | $6.4M | $5.84M | $7.36M | $6.82M | $7.36M | $5.94M | $5.91M | $5.17M | $4.7M | $4.6M | -$95.3M | $2.4M | $2.6M | $3.8M | $3.2M | $2.2M | -$1.7M | $2.9M | $2.3M | $1.9M | -$76.4M | $2.3M | $2M | $1.5M | $1.3M | -$30.7M | $900K | $900K | $1.2M | $1M | -$2.6M | $800K | $800K | $700K | $1M | $700K | -$22.2M | $2.7M | $1M | $1.5M | $1M | $800K | $700K | $700K | -$6M | $900K | $900K | $1.6M | $3.2M | $2.9M | $3.7M | $3.4M | -$5.8M | $2.5M | $4.1M | $3.5M | $6M | $2M | $1.6M | $1.6M | $2.7M | $800K | $300K | $1.3M | $400K | -$9.9M | -$8.6M | $200K | -$3.4M | $700K | $2.1M | $2.6M |
Shares Outstanding (Basic) | 52.6M | 52.74M | 52.77M | 52.74M | 52.72M | 52.54M | 52.46M | 52.41M | 52.33M | 52.09M | - | 51.99M | 51.8M | 51.55M | 51.51M | 51.4M | 51.28M | 51.11M | 51.08M | 51.07M | 51M | 50.91M | 50.83M | 50.79M | 50.67M | 50.34M | 50.28M | 50.28M | 50.22M | 50.1M | 50.03M | 50.02M | 49.95M | 49.81M | 49.78M | 49.78M | 49.74M | 49.28M | 49.2M | 49.19M | 49.13M | 49.08M | 49.07M | 49.07M | 49.03M | 48.75M | - | 48.59M | 48.54M | 48.44M | 48.19M | 47.96M | 47.68M | 47.56M | 47.56M | 47.56M | 47.43M | 47.33M | - | 47.29M | 47.18M | 47.1M | - | 47.36M | 49M | 49.03M | - | 48.53M | 48.52M | 48.51M | - | 33.08M | 27.17M | 27.15M | - | 26.94M | 26.71M | 26.64M | - | 26.44M | 26.18M | 26.09M | - | 25.54M | 25.35M | 25.29M | - | 23.91M | 23.2M | 23.01M | - | 22.81M | 22.71M | 22.66M | - | 22.66M | 22.66M | 22.66M | - | 22.64M | 22.6M | 22.58M | - | 22.58M | 22.58M | 6.24M | - | 5.36M | 5.53M | 5.68M | - | 5.41M | 5.41M | 5.41M | - | 5.16M | 5.16M | 5.16M | - | 6.22M | 4.79M | 4.73M | - | 4.64M | 4.72M | 4.52M | - | 4.39M | 3.56M | 4.36M | - | 4.33M | 4.31M | 4.18M | - | 5.09M | 4.15M | 3.92M | - | 3.92M | 3.92M | 3.92M | - | 3.92M | 3.92M | 3.92M | - | 3.64M | 3.64M | 3.16M | - | 3.17M | 3.17M | 3.17M | - | 3.27M | 3.26M | 3.25M | - | 3.25M | 3.25M | 3.25M | - | 3.21M | 3.21M | 3.21M | - | 3.14M | 3.29M | 3.29M |
Shares Outstanding (Diluted) | 53.47M | 53.75M | 53.78M | 53.66M | 53.19M | 53.01M | 52.46M | 52.41M | 52.85M | 52.52M | - | 51.99M | 51.8M | 51.55M | 51.51M | 51.4M | 51.28M | 51.11M | 51.38M | 51.37M | 51.38M | 51.35M | 51.3M | 51.24M | 50.94M | 50.84M | 50.28M | 50.58M | 50.22M | 50.1M | 50.57M | 50.38M | 50.44M | 49.81M | 50.73M | 50.59M | 50.76M | 50.95M | 50.51M | 50.1M | 49.56M | 49.29M | 49.51M | 49.78M | 49.83M | 49.54M | - | 49.08M | 49.05M | 48.93M | 48.74M | 48.63M | 48.6M | 48.51M | 48.37M | 48.22M | 47.43M | 47.33M | - | 47.76M | 47.96M | 47.86M | - | 47.9M | 49.54M | 49.36M | - | 49.08M | 49M | 49.02M | - | 33.61M | 27.77M | 27.65M | - | 27.56M | 27.38M | 27.12M | - | 26.78M | 26.68M | 26.64M | - | 26.04M | 25.97M | 26.04M | - | 24.91M | 24.97M | 24.89M | - | 23.99M | 23.53M | 22.68M | - | 22.68M | 22.84M | 23.56M | - | 22.75M | 22.6M | 22.58M | - | 22.58M | 22.58M | 6.24M | - | 5.36M | 5.53M | 5.68M | - | 5.41M | 5.41M | 5.41M | - | 5.16M | 5.16M | 5.16M | - | 6.22M | 4.79M | 4.73M | - | 4.64M | 4.72M | 4.52M | - | 4.39M | 3.56M | 4.36M | - | 4.33M | 4.31M | 4.18M | - | 5.09M | 4.15M | 3.92M | - | 3.92M | 3.92M | 3.92M | - | 3.92M | 3.92M | 3.92M | - | 3.64M | 3.64M | 3.16M | - | 3.17M | 3.17M | 3.17M | - | 3.27M | 3.26M | 3.25M | - | 3.25M | 3.25M | 3.25M | - | 3.21M | 3.21M | 3.21M | - | 3.14M | 3.29M | 3.29M |
EPS (Basic) | $1.25 | $0.49 | $0.55 | $0.07 | $0.38 | $0.53 | -$1.51 | -$1.92 | $0.02 | $0.30 | - | -$0.71 | -$0.72 | -$0.95 | -$1.80 | -$0.63 | -$1.23 | -$0.42 | $0.57 | $0.30 | $0.61 | $0.31 | $0.70 | $0.72 | $0.37 | $0.35 | -$1.71 | $0.38 | -$6.38 | -$0.01 | $0.99 | $0.43 | $0.50 | -$0.24 | $1.63 | $0.47 | $0.61 | $0.28 | $0.62 | $0.59 | $0.43 | $0.31 | $0.18 | $0.40 | $0.24 | $0.11 | - | $0.74 | $0.59 | $0.33 | $0.69 | $0.50 | $0.32 | $0.31 | $0.88 | $0.90 | -$7.35 | -$0.03 | - | $0.75 | $0.42 | $0.15 | - | $0.65 | $0.67 | $0.43 | - | $0.55 | $0.80 | $0.80 | - | $1.03 | $1.05 | $0.93 | - | $0.89 | $1.03 | $0.85 | - | $0.36 | $0.16 | $0.31 | - | $0.22 | $0.24 | $0.21 | - | $0.26 | $0.51 | $0.47 | - | $0.29 | $0.43 | $0.48 | - | $0.14 | $0.18 | $0.21 | - | $0.23 | $0.30 | $0.28 | - | $0.24 | $0.24 | $0.54 | - | $0.53 | -$17.23 | $0.16 | - | $0.42 | $0.31 | $0.15 | - | $0.30 | $0.19 | $0.15 | - | $0.37 | $0.31 | $0.20 | - | -$6.61 | $0.08 | $0.08 | - | $0.10 | -$0.73 | $0.06 | - | $0.04 | $0.10 | $0.05 | - | $0.53 | $0.10 | $0.25 | - | $0.07 | $0.03 | $0.05 | - | $0.10 | $0.10 | $0.26 | - | $0.60 | $0.97 | $0.91 | - | $0.62 | $1.14 | $0.96 | - | $0.44 | $0.50 | $0.50 | - | $0.25 | $0.10 | $0.40 | - | -$3.11 | -$2.71 | $0.05 | - | $0.20 | $0.65 | $0.80 |
EPS (Diluted) | $1.23 | $0.48 | $0.54 | $0.07 | $0.38 | $0.53 | -$1.51 | -$1.92 | $0.02 | $0.30 | - | -$0.71 | -$0.72 | -$0.95 | -$1.80 | -$0.63 | -$1.23 | -$0.42 | $0.57 | $0.30 | $0.61 | $0.31 | $0.69 | $0.72 | $0.37 | $0.34 | -$1.71 | $0.38 | -$6.38 | -$0.01 | $0.98 | $0.42 | $0.49 | -$0.24 | $1.60 | $0.47 | $0.59 | $0.27 | $0.60 | $0.57 | $0.43 | $0.31 | $0.18 | $0.40 | $0.24 | $0.10 | - | $0.73 | $0.58 | $0.33 | $0.68 | $0.49 | $0.32 | $0.31 | $0.86 | $0.88 | -$7.35 | -$0.03 | - | $0.74 | $0.41 | $0.14 | - | $0.65 | $0.66 | $0.42 | - | $0.54 | $0.79 | $0.80 | - | $1.01 | $1.03 | $0.91 | - | $0.87 | $1.01 | $0.84 | - | $0.36 | $0.16 | $0.30 | - | $0.22 | $0.24 | $0.20 | - | $0.25 | $0.48 | $0.44 | - | $0.28 | $0.41 | $0.48 | - | $0.14 | $0.18 | $0.20 | - | $0.22 | $0.29 | $0.28 | - | $0.24 | $0.24 | $0.54 | - | $0.53 | -$17.23 | $0.16 | - | $0.42 | $0.31 | $0.15 | - | $0.30 | $0.19 | $0.15 | - | $0.37 | $0.31 | $0.20 | - | -$6.61 | $0.08 | $0.08 | - | $0.10 | -$0.73 | $0.06 | - | $0.04 | $0.10 | $0.05 | - | $0.53 | $0.10 | $0.25 | - | $0.07 | $0.03 | $0.05 | - | $0.10 | $0.10 | $0.26 | - | $0.60 | $0.97 | $0.91 | - | $0.62 | $1.14 | $0.96 | - | $0.44 | $0.50 | $0.50 | - | $0.25 | $0.10 | $0.40 | - | -$3.11 | -$2.71 | $0.05 | - | $0.20 | $0.65 | $0.80 |
EBIT | $127.31M | $68.68M | $58.09M | $46.4M | $81.51M | $68.93M | -$83.06M | -$103.35M | $44.24M | $53.63M | -$18.2M | -$10.08M | $4.97M | -$75.96M | -$96.2M | -$6.9M | -$89.93M | -$6.61M | $56.72M | $51.24M | $69.8M | $49.5M | $70.01M | $65.39M | $56.27M | $47.09M | -$91.09M | $49M | -$341.41M | $22.77M | $90.64M | $48.66M | $55.31M | -$696K | $59.82M | $49.53M | $67.28M | $36.02M | $52.34M | $61.51M | $50.24M | $39.37M | $22.67M | $44.89M | $30.98M | $19.33M | $65.65M | $69.91M | $58.47M | $38.12M | $65.15M | $48.61M | $36.24M | $35.25M | $59.55M | $55.22M | -$353.09M | $14.66M | $48.57M | $67.9M | $38.27M | $18.07M | $30.46M | $50.32M | $54.75M | $34.5M | $41.43M | $42.94M | $64.38M | $63.9M | -$149.51M | $52.26M | $42.6M | $38.96M | $34.02M | $33.5M | $40.72M | $32.74M | $31.01M | $16.95M | $8.47M | $14.45M | -$15.32M | $10.08M | $11.56M | $9.4M | $11.16M | $10.72M | $14.67M | $13.79M | $14.34M | $6.75M | $4.51M | $4.9M | $9.27M | $4.19M | $5.48M | $5.93M | $6.95M | $6.59M | $8.26M | $7.7M | $8.27M | $6.72M | $6.49M | $5.88M | $5.3M | $6.7M | $6.93M | $4.8M | $5.2M | $7M | $5.4M | $5.6M | $1.9M | $6M | $5.1M | $5.3M | -$73.3M | $5M | $5.2M | $3.6M | $3.2M | -$32M | $3.5M | $3.1M | $4.9M | $3.9M | -$2.9M | $3M | $1.4M | $2.2M | $3M | $1.9M | -$31.7M | $6.9M | $238.1M | $246.1M | $6.9M | $3.5M | $200K | $2.1M | -$744.3M | $294.3M | $241.5M | $201.4M | -$600.1M | $220.4M | $223.9M | $176.4M | -$649.2M | $239.7M | $229.7M | $194.8M | -$517.5M | $209.6M | $168.3M | $157.3M | -$569M | $208.5M | $199.5M | $174.8M | -$607M | $211.9M | $223.4M | $171.6M | -$628.6M | $215.5M | $201.8M | $202.5M |
EBITDA | $137.52M | $80.15M | $70.21M | $58.61M | $94.41M | $81.5M | -$70.37M | -$89.84M | $59.45M | $67.21M | -$4.96M | $1.15M | $15.32M | -$65.55M | -$85.89M | $8.63M | -$71.65M | $13.63M | $82.76M | $81.3M | $105.06M | $76.37M | $97.41M | $105.34M | $82.24M | $69.9M | -$69.75M | $65.23M | $53.05M | $36.49M | $104.32M | $61.07M | $66.29M | $9.49M | $71.28M | $59.24M | $84.09M | $57.01M | $72.34M | $78.85M | $67.39M | $52.17M | $33.87M | $55.46M | $40.78M | $29.92M | $79.46M | $82M | $73.89M | $52.78M | $109.1M | $62.81M | $50.01M | $49.05M | $76.15M | $69.79M | $39.8M | $30.45M | $68.83M | $74.65M | $45.98M | $26.56M | $40.35M | $57.4M | $63.71M | $42.19M | $51.46M | $51.56M | $74.18M | $72.85M | $101.4M | $55.63M | $42.67M | $40.03M | $44.66M | $31.64M | $40.47M | $33.61M | $32.26M | $18.58M | $10.89M | $16.5M | -$14.41M | $11.35M | $12.11M | $12.2M | $13.07M | $12.55M | $17.19M | $17.35M | $13.34M | $7.75M | $5.45M | $5.9M | $10.33M | $4.87M | $6.26M | $7.15M | $7.81M | $7.35M | $8.91M | $8.26M | $8.51M | $7.33M | $6.69M | $6.07M | $5.3M | $7.4M | $8.36M | $5.86M | $5.1M | $7.9M | $6.6M | $6.4M | $2.2M | $7M | $6M | $6.6M | -$72.5M | $5.6M | $5.8M | $4.6M | $3.3M | -$31.2M | $4.2M | $3.5M | $5.8M | $5M | -$2.2M | $4.1M | $1.9M | $2.9M | $4.5M | -$2.5M | -$30.3M | $9.7M | $238.1M | $246.1M | $12.5M | $5.2M | -$1.3M | $2.6M | -$744.3M | $294.3M | $241.5M | $201.4M | -$600.1M | $220.4M | $223.9M | $176.4M | -$649.2M | $239.7M | $229.7M | $194.8M | -$517.5M | $209.6M | $168.3M | $157.3M | -$569M | $208.5M | $199.5M | $174.8M | -$607M | $211.9M | $223.4M | $171.6M | -$628.6M | $215.5M | $201.8M | $202.5M |