Tennant Company(TNC:US)
Market Cap$1.114B
Key Metrics
Price$65.35
Revenue (TTM)$1.217B
Holders Revenue (TTM)$150.1M
Gross Profit (TTM)$471.7M
Earnings (TTM)$18.3M
EBITDA (TTM)$98.1M
Op. Margin (TTM)3.2%
Dividend Yield1.96%
Holders Yield13.47%
Cash on hand$82.6M
Total Assets$1.277B
Net Assets$533M
Total Debt$392.5M
Key Metrics
Price$65.35
Revenue (TTM)$1.217B
Holders Revenue (TTM)$150.1M
Gross Profit (TTM)$471.7M
Earnings (TTM)$18.3M
EBITDA (TTM)$98.1M
Op. Margin (TTM)3.2%
Dividend Yield1.96%
Holders Yield13.47%
Cash on hand$82.6M
Total Assets$1.277B
Net Assets$533M
Total Debt$392.5M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $324M | $297.9M | $291.6M | $303.3M | $318.6M | $290M | $328.9M | $315.8M | $331M | $311M | $311.4M | $304.7M | $321.7M | $305.8M | $291M | $262.9M | $280.2M | $258.1M | $276.4M | $272M | $279.1M | $263.3M | $273M | $261.9M | $214M | $252.1M | $294.8M | $280.7M | $299.7M | $262.5M | $285.21M | $273.3M | $292.2M | $272.8M | $279.3M | $261.92M | $270.79M | $191.06M | $211.75M | $200.13M | $216.83M | $179.86M | $205.85M | $204.8M | $215.4M | $185.74M | $216.28M | $202.64M | $219.08M | $183.98M | $195.14M | $188.54M | $200.24M | $168.09M | $187.51M | $178.27M | $199.49M | $173.71M | $193.16M | $186.99M | $201.26M | $172.59M | $182.79M | $168.64M | $166.14M | $150.11M | $164.22M | $154.43M | $148.58M | $128.65M | $153.29M | $185.94M | $193.58M | $168.6M | $182.61M | $161.33M | $165.2M | $155.08M | $166.86M | $145.69M | $150.97M | $135.46M | $152.01M | $137.82M | $137.12M | $125.96M | $139.44M | $120.46M | $128.79M | $119.1M | $120M | $110.06M | $110.77M | $113.14M | $114.4M | $107.84M | $106.1M | $96.42M | $103.97M | $104.98M | $110.7M | $103.7M | $115.44M | $115.1M | $115.1M | $108.4M | $119M | $104.3M | $106.4M | $99.7M | $105.3M | $96.1M | $99.2M | $88.7M | $105.4M | $90.6M | $93.4M | $83M | $97M | $83.8M | $86.8M | $76.8M | $90.7M | $77.8M | $82.8M | $74.1M | $81.2M | $71.3M | $70.8M | $58.4M | $65M | $53.8M | $55.1M | $47M | $60.8M | $53M | $52.4M | $48.8M | $54M | $48.6M | $49.5M | $46.5M | $57.3M | $52.9M | $54.8M | $46.4M | $55.5M | $49.8M | $49.9M | $42M | $52.9M | $45.8M | $47M | $38.2M | $49.7M | $41.4M | $42.2M | $33.7M | $43.1M | $38.7M | $38.3M | $31.4M | $38.6M | $32.7M | $36.2M | $29M | $36.6M | $30.8M | $33.7M | $26.1M |
Cost of Revenue | $196.1M | $184.3M | $190.8M | $173.9M | $184.5M | $170M | $192.9M | $182M | $188.3M | $173.5M | $180.6M | $172.7M | $182.2M | $180.3M | $175.8M | $162.2M | $174.1M | $159.2M | $175.8M | $162.8M | $164.2M | $150M | $164.7M | $158.3M | $124.5M | $149.3M | $176.1M | $166.7M | $178.9M | $154.3M | $177.7M | $166.7M | $175M | $163.7M | $163.77M | $157.32M | $166.24M | $111.32M | $118.24M | $114.84M | $121.54M | $102.36M | $118.56M | $116.15M | $120.37M | $107.66M | $123.19M | $115.48M | $123.82M | $107.06M | $111.36M | $106.68M | $112.5M | $95.57M | $104.04M | $100.71M | $110.54M | $98.39M | $109.63M | $106.74M | $117.79M | $100.66M | $105.63M | $96.78M | $94.59M | $86.35M | $95.83M | $89.54M | $88.48M | $75.92M | $97.43M | $107.38M | $111.38M | $98.96M | $105.1M | $94.47M | $94.37M | $91.32M | $98.5M | $85.07M | $85.17M | $78.66M | $88.7M | $78.71M | $78.67M | $71.97M | $83.47M | $73.04M | $77.69M | $71.09M | $71.42M | $65.96M | $65.61M | $69.3M | $56.65M | $64.84M | $63.12M | $57.67M | $67.08M | $67.11M | $70.3M | $64M | $63.96M | $64.8M | $63.8M | $59.9M | $51.1M | $63M | $63.5M | $59.2M | $41.9M | $55.5M | $57.2M | $52M | $43.2M | $52.3M | $53.6M | $48.9M | $41M | $49.6M | $51M | $44.1M | $37.6M | $44.3M | $47.1M | $42.8M | $33.1M | $41.5M | $41.1M | $33.6M | $25.3M | $31.2M | $31.1M | $27.4M | $25.3M | $29.6M | $29.5M | $27.1M | $22.2M | $27.6M | $27.5M | $26.1M | $24.7M | $30.2M | $31.3M | $26.7M | $23.9M | $28.2M | $28.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $127.9M | $113.6M | $100.8M | $129.4M | $134.1M | $120M | $136M | $133.8M | $142.7M | $137.5M | $130.8M | $132M | $139.5M | $125.5M | $115.2M | $100.7M | $106.1M | $98.9M | $100.6M | $109.2M | $114.9M | $113.3M | $108.3M | $103.6M | $89.5M | $102.8M | $118.7M | $114M | $120.8M | $108.2M | $107.51M | $106.6M | $117.2M | $109.1M | $115.53M | $104.6M | $104.55M | $79.74M | $93.51M | $85.3M | $95.29M | $77.5M | $87.29M | $88.66M | $95.03M | $78.08M | $93.08M | $87.16M | $95.26M | $76.92M | $83.78M | $81.86M | $87.74M | $72.52M | $83.46M | $77.56M | $88.95M | $75.32M | $83.53M | $80.25M | $83.47M | $71.93M | $77.16M | $71.86M | $71.54M | $63.76M | $68.4M | $64.89M | $60.1M | $52.73M | $55.86M | $78.55M | $82.2M | $69.64M | $77.51M | $66.86M | $70.83M | $63.76M | $68.36M | $60.62M | $65.8M | $56.8M | $63.32M | $59.11M | $58.45M | $53.99M | $55.97M | $47.42M | $51.1M | $48.02M | $48.57M | $44.1M | $45.16M | $43.84M | $57.75M | $43M | $42.98M | $38.75M | $36.89M | $37.86M | $40.4M | $39.7M | $51.48M | $50.3M | $51.3M | $48.5M | $67.9M | $41.3M | $42.9M | $40.5M | $63.4M | $40.6M | $42M | $36.7M | $62.2M | $38.3M | $39.8M | $34.1M | $56M | $34.2M | $35.8M | $32.7M | $53.1M | $33.5M | $35.7M | $31.3M | $48.1M | $29.8M | $29.7M | $24.8M | $39.7M | $22.6M | $24M | $19.6M | $35.5M | $23.4M | $22.9M | $21.7M | $31.8M | $21M | $22M | $20.4M | $32.6M | $22.7M | $23.5M | $19.7M | $31.6M | $21.6M | $21.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $112M | $108.7M | $105M | $107.1M | $103.5M | $100.4M | $128.4M | $103.2M | $104.1M | $100M | $106.3M | $97.3M | $96M | $89.6M | $86.8M | $79.3M | $87M | $84.3M | $97.3M | $85.3M | $94.5M | $86.8M | $100.3M | $85.2M | $66.6M | $88.4M | $99.1M | $92.5M | $100.9M | $97.4M | $94.37M | $91.2M | $98.2M | $98.7M | $106.07M | $93.62M | $95.21M | $82.4M | $70.92M | $69.04M | $72.64M | $70.34M | $69.52M | $72.89M | $72.45M | $69.83M | $70.47M | $70.06M | $72.12M | $67.68M | $66.11M | $65.63M | $66.12M | $65.64M | $64.49M | $63.76M | $67.35M | $66.98M | $68.08M | $64.49M | $73.23M | $63.74M | $67.67M | $61.34M | $60.91M | $57.27M | $62.13M | $57.27M | $54.69M | $51.15M | $78.23M | $62.11M | $66.21M | $61.12M | $62.91M | $56.82M | $55.76M | $54.61M | $57.59M | $50.75M | $53.2M | $50.08M | $53.95M | $50.51M | $47.66M | $47.91M | $47.28M | $45.57M | $44.62M | $43.72M | $40.95M | $38.74M | $39.64M | $39.67M | $34.46M | $37.74M | $37.85M | $36.25M | $38.44M | $33.27M | $33.9M | $34.8M | $34.97M | $34.7M | $34.6M | $35.4M | $36.3M | $33.4M | $33.6M | $32.7M | $35.3M | $31.2M | $32.1M | $29.4M | $33.4M | $29.6M | $30.3M | $27.6M | $28.9M | $26.7M | $28M | $27.1M | $29.4M | $26.2M | $27.9M | $25.8M | $27.4M | $23.6M | $23M | $21.2M | $22.3M | $18M | $19.7M | $19.5M | $20.6M | $19.2M | $18.6M | $18.5M | $18.1M | $16.5M | $17.5M | $17.5M | $18M | $18M | $17.8M | $16.5M | $17.6M | $15.8M | $15.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $12.5M | $10.6M | $11.2M | $10.5M | $9.8M | $9.7M | $12M | $10.5M | $11.2M | $10.1M | $10.6M | $9.1M | $9M | $7.9M | $7.6M | $7.9M | $7.9M | $7.7M | $8.1M | $8.4M | $8.3M | $7.4M | $8.7M | $7.4M | $6.6M | $7.4M | $8.9M | $8.2M | $8.4M | $7.2M | $7.33M | $7.5M | $7.9M | $8M | $7.77M | $7.91M | $7.89M | $8.45M | $10.03M | $8.42M | $8.39M | $7.9M | $8.09M | $8.21M | $8.4M | $7.71M | $7.46M | $6.84M | $7.65M | $7.48M | $7.22M | $7.97M | $7.82M | $7.52M | $7.71M | $7.35M | $6.94M | $7.27M | $7.68M | $7.24M | $6.72M | $6.28M | $6.9M | $7.11M | $6.41M | $5.54M | $6.14M | $5.47M | $5.68M | $5.69M | $6.52M | $6.03M | $5.7M | $6.04M | $6.45M | $5.91M | $5.77M | $5.75M | $5.77M | $5.54M | $5.65M | $4.98M | $5.45M | $4.94M | $4.51M | $4.46M | $4.5M | $4.27M | $4.37M | $4.05M | $4.12M | $4.12M | $4.25M | $4.2M | - | $4.52M | $4.06M | $3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $99.5M | $98.1M | $93.8M | $96.6M | $93.7M | $90.7M | $116.4M | $92.7M | $92.9M | $89.9M | $95.7M | $88.2M | $87M | $81.7M | $79.2M | $71.4M | $79.1M | $76.6M | $89.2M | $76.9M | $86.2M | $79.4M | $91.6M | $77.8M | $60M | $81M | $90.2M | $84.3M | $92.5M | $90.2M | $87.04M | $83.7M | $90.3M | $90.7M | $98.3M | $85.71M | $87.33M | $73.96M | $60.9M | $60.62M | $64.25M | $62.44M | $61.43M | $64.68M | $64.04M | $62.12M | $63.01M | $63.22M | $64.47M | $60.2M | $58.89M | $57.66M | $58.3M | $58.12M | $56.79M | $57.19M | $60.42M | $59.71M | $60.4M | $57.25M | $66.51M | $57.46M | $60.77M | $54.23M | $54.51M | $51.73M | $55.99M | $51.8M | $49.01M | $45.46M | $71.71M | $56.07M | $60.75M | $55.08M | $56.46M | $50.91M | $49.99M | $48.87M | $51.81M | $45.21M | $47.55M | $45.1M | $48.5M | $45.58M | $43.15M | $43.45M | $42.78M | $41.3M | $40.25M | $39.67M | $36.82M | $34.62M | $35.39M | $35.47M | $34.46M | $33.22M | $33.79M | $32.45M | $38.44M | $33.27M | $33.9M | $34.8M | $34.97M | $34.7M | $34.6M | $35.4M | $36.3M | $33.4M | $33.6M | $32.7M | $35.3M | $31.2M | $32.1M | $29.4M | $33.4M | $29.6M | $30.3M | $27.6M | $28.9M | $26.7M | $28M | $27.1M | $29.4M | $26.2M | $27.9M | $25.8M | $27.4M | $23.6M | $23M | $21.2M | $22.3M | $18M | $19.7M | $19.5M | $20.6M | $19.2M | $18.6M | $18.5M | $18.1M | $16.5M | $17.5M | $17.5M | $18M | $18M | $17.8M | $16.5M | $17.6M | $15.8M | $15.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$784K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$246K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $15.9M | $4.9M | -$4.2M | $22.3M | $30.6M | $19.6M | $7.6M | $30.6M | $38.6M | $37.5M | $24.5M | $34.7M | $43.5M | $35.9M | $28.4M | $21.4M | $19.1M | $14.6M | $3.3M | $23.9M | $20.4M | $26.5M | $8M | $18.4M | $22.9M | $14.4M | $19.6M | $21.5M | $19.9M | $10.8M | $13.14M | $15.4M | $19M | $10.4M | $9.46M | $10.99M | $9.34M | -$2.67M | $22.59M | $16.25M | $22.65M | $7.16M | $17.77M | $15.77M | $22.59M | $8.25M | $22.62M | $17.1M | $23.14M | $9.24M | $17.67M | $16.23M | $21.62M | $6.88M | $18.19M | $13.02M | $21.6M | $8.34M | $15.45M | $15.76M | $10.24M | $8.19M | $9.49M | $10.52M | $10.63M | $6.49M | $6.27M | $7.62M | $5.41M | $1.57M | -$22.38M | $16.45M | $16M | $8.52M | $13.61M | $10.04M | $15.08M | $9.15M | $10.78M | $9.87M | $12.6M | $6.72M | $9.37M | $8.6M | $10.79M | $6.08M | $8.68M | $1.85M | $6.48M | $4.29M | $7.63M | $5.36M | $5.52M | $4.17M | $6.96M | $5.26M | $5.13M | $2.5M | $18.38M | $4.59M | $6.5M | $4.9M | $12.02M | $10.8M | $12.1M | $8.6M | $12.9M | $7.9M | $9.3M | $7.8M | $10.5M | $9.4M | $9.9M | $7.3M | $11.3M | $8.7M | $9.5M | $6.5M | $10.7M | $7.5M | $7.8M | $5.6M | $9.6M | $7.3M | $7.8M | $5.5M | $7.6M | $6.2M | $6.7M | $3.6M | $6.4M | $4.6M | $4.3M | $100K | $4.7M | $4.2M | $4.3M | $3.2M | $5M | $4.5M | $4.5M | $2.9M | $5.9M | $4.7M | $5.7M | $3.2M | $6M | $5.8M | $5.7M | $42M | -$112.7M | $45.8M | $47M | $38.2M | -$100.8M | $41.4M | $42.2M | $33.7M | -$93M | $38.7M | $38.3M | $31.4M | -$84.4M | $32.7M | $36.2M | $29M | -$76.8M | $30.8M | $33.7M | $26.1M |
| -$5.6M | -$4M | -$1.8M | -$2.9M | -$3.3M | -$2.4M | -$2.3M | -$3.1M | -$1.7M | -$2.4M | -$2.5M | -$4.8M | -$3.6M | -$3.9M | -$3.7M | -$1.6M | $1.2M | $100K | $8.3M | -$1.6M | -$13.1M | $7.2M | -$4M | -$4.7M | -$4.2M | -$8.1M | -$4.6M | -$4.9M | -$3.3M | -$4.2M | -$4.67M | -$5.5M | -$5.9M | -$6M | -$8.12M | -$6.66M | -$11.76M | -$1.88M | -$1.09M | -$381K | -$52K | -$632K | -$535K | -$11.82M | -$776K | -$822K | -$1.07M | -$750K | -$85K | -$650K | -$218K | -$833K | -$803K | -$671K | $442K | $87K | -$1.18M | -$597K | $207K | -$1.82M | $487K | $211K | -$1M | -$151K | -$682K | -$574K | -$696K | -$4K | -$487K | -$44M | -$229K | $2.46M | -$47K | -$52K | $6.06M | $972K | $1.15M | -$291K | $265K | $977K | $102K | $33K | -$222K | -$62K | -$262K | -$425K | $604K | -$460K | -$432K | $29K | -$111K | -$363K | -$330K | $4K | -$588K | -$464K | -$113K | -$4.03M | - | -$100K | -$5M | -$4.8M | $13K | - | -$200K | -$100K | -$2.8M | -$3.1M | $700K | $400K | $600K | $900K | $1.2M | $1.3M | $800K | $1M | $900K | $800K | $600K | $700K | $700K | $1.1M | $0 | $400K | $700K | $700K | $400K | $400K | $300K | $500K | -$3.5M | $300K | $500K | $600K | $400K | $800K | $600K | $700K | $1.2M | $500K | $500K | $100K | $300K | $700K | -$100K | -$100K | $3M | $500K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $100K | $700K | $800K | $800K | $800K | $900K | $800K | $800K | $900K | $800K | $495K | $800K | $900K | $700K | $830K | $698K | $793K | $84K | $142K | $107K | $40K | $41K | $27K | $42K | $53K | $50K | $48K | $84K | $95K | $75K | $95K | $67K | $114K | $114K | $198K | $229K | $330K | $310K | $276K | $224K | $184K | $68K | $4K | $52K | $31K | $45K | $92K | $96K | $95K | $111K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $4.3M | $3.4M | $2.1M | $2.4M | $2.2M | $2.3M | $1.6M | $2.7M | $2.5M | $2.3M | $2.5M | $3.3M | $4M | $3.7M | $3.4M | $2.2M | $1.2M | $300K | $700K | $600K | $2.1M | $3.9M | $4.8M | $4.4M | $4.8M | $5.1M | $5.4M | $5.2M | $5.4M | $5M | $5.61M | $6M | $6M | $5.7M | $6.67M | $6.09M | $11.83M | $794K | $360K | $329K | $288K | $302K | $302K | $215K | $419K | $377K | $421K | $396K | $419K | $486K | $443K | $440K | $411K | $467K | $496K | $640K | $669K | $712K | $624K | $654K | $545K | $415K | $400K | $390K | $396K | $433K | $540K | $726K | $912K | $652K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.3M | -$600K | $300K | -$500K | -$1.1M | -$100K | -$700K | -$400K | $800K | -$100K | $0 | -$1.5M | $400K | -$200K | -$300K | $600K | $2.4M | $400K | $9M | -$1M | -$11.1M | $10.4M | $0 | -$1.1M | -$200K | -$3.9M | - | -$500K | $1.2M | - | $442K | -$300K | -$800K | -$1M | -$2.27M | -$1.26M | -$720K | -$1.17M | -$873K | -$159K | $196K | -$371K | -$260K | -$11.65M | -$410K | -$495K | -$701K | -$438K | $239K | -$239K | $130K | -$460K | -$506K | -$318K | $740K | $498K | -$839K | -$195K | $555K | -$1.39M | $848K | $558K | -$604K | $187K | -$317K | -$186K | -$248K | $626K | $330K | -$43.46M | -$229K | $2.46M | -$47K | -$52K | $6.06M | $972K | $1.15M | -$291K | $265K | $977K | $102K | $33K | -$222K | -$62K | -$262K | -$425K | $604K | -$460K | -$432K | $29K | -$111K | -$363K | -$330K | $4K | -$588K | -$464K | -$113K | -$4.03M | - | -$100K | -$5M | -$4.8M | $13K | - | -$200K | -$100K | -$2.8M | -$3.1M | $700K | $400K | $600K | $900K | $1.2M | $1.3M | $800K | $1M | $900K | $800K | $600K | $700K | $700K | $1.1M | $0 | $400K | $700K | $700K | $400K | $400K | $300K | $500K | -$3.5M | $300K | $500K | $600K | $400K | $800K | $600K | $700K | $1.2M | $500K | $500K | $100K | $300K | $700K | -$100K | -$100K | $3M | $500K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $10.3M | $900K | -$6M | $19.4M | $27.3M | $17.2M | $5.3M | $27.5M | $36.9M | $35.1M | $22M | $29.9M | $39.9M | $32M | $24.7M | $19.8M | $20.3M | $14.7M | $11.6M | $22.3M | $7.2M | $33M | $4M | $12.9M | $17.9M | $6.3M | $14.2M | $16.6M | $16.6M | $6.6M | $8.47M | $9.9M | $13.1M | $4.4M | $1.34M | $4.33M | -$2.42M | -$4.54M | $21.5M | $15.87M | $22.59M | $6.53M | $17.23M | $3.95M | $21.81M | $7.43M | $21.54M | $16.35M | $23.06M | $8.59M | $17.45M | $15.4M | $20.82M | $6.21M | $18.63M | $13.1M | $20.42M | $7.74M | $15.66M | $13.94M | $10.73M | $8.4M | $8.49M | $10.37M | $9.95M | $5.92M | $5.57M | $7.62M | $4.92M | -$42.43M | -$23.52M | $18.07M | $14.22M | $8.3M | $20.92M | $11.25M | $16.4M | $9.14M | $11.58M | $11.1M | $13.42M | $7.2M | $9.49M | $8.9M | $10.79M | $5.81M | $9.41M | $1.5M | $6.06M | $4.41M | $7.58M | $5.22M | $5.38M | $4.3M | $6.53M | $4.86M | $5.03M | -$1.47M | $6.75M | $4.54M | $1.7M | $300K | $12.44M | $11.1M | $11.9M | $8.6M | $8.8M | $5M | $9.3M | $7.6M | $10.7M | $9.8M | $10.4M | $8.1M | $11.6M | $9.2M | $9.9M | $6.8M | $10.7M | $7.7M | $7.9M | $6.1M | $8.8M | $7M | $7.9M | $5.8M | $7.4M | $6.1M | $6.5M | $4.1M | $2.8M | $4.7M | $4.7M | $700K | $4.7M | $4.7M | $4.9M | $3.8M | $5.5M | $5M | $5M | $3M | $5.9M | $5.4M | $5.5M | $3.1M | $8.7M | $6.1M | $5.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $2.7M | $700K | -$1.6M | $4.5M | $7.1M | $4.1M | -$1.3M | $6.7M | $9M | $6.7M | -$9M | $7M | $8.6M | $7.7M | $900K | $4.2M | $3.7M | $4.4M | $3.7M | $800K | -$2.6M | $7.3M | $1.5M | $1.2M | $3.6M | $1.1M | $3.1M | $2M | $1.8M | $1.2M | $706K | $200K | $400K | $1.1M | $4.53M | $731K | $238K | -$584K | $6.13M | $4.4M | $7.27M | $2.09M | $4.03M | $4.9M | $6.99M | $2.41M | $4M | $4.56M | $7.53M | $2.79M | $7.15M | $4.78M | $6.57M | $1.15M | $4.78M | $4.36M | $6.75M | $2.41M | $4.4M | $4.22M | $4.87M | $2.54M | -$8.52M | $2.84M | $3.77M | $1.83M | -$1.15M | $1.84M | $1.91M | -$683K | -$6.63M | $4.09M | $6.43M | $3.06M | $8.33M | $278K | $5.95M | $3.29M | $3.29M | $3.18M | $4.27M | $2.77M | $3.06M | $2.64M | $4.09M | $2.27M | $3.34M | $475K | $2.34M | $1.85M | $2.5M | $1.93M | $2.15M | $1.75M | $2.54M | $2.06M | $2.07M | -$29K | $6.95M | $1.61M | $400K | $100K | $4.49M | $3.9M | $4.3M | $3.1M | $3.1M | $1.8M | $3.3M | $2.7M | $3.7M | $3.5M | $3.7M | $2.9M | $4.2M | $3.2M | $3.5M | $2.4M | $3.9M | $2.7M | $2.7M | $2.1M | $2.9M | $2.4M | $2.6M | $1.9M | $2.5M | $2.2M | $2.3M | $1.4M | $400K | $1.5M | $1.6M | $200K | $400K | $1.5M | $1.6M | $1.3M | $1.9M | $1.6M | $1.9M | $1.1M | $1M | $1.2M | $900K | $1.2M | $3.5M | $2.2M | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $7.6M | $200K | -$4.4M | $14.9M | $20.2M | $13.1M | $6.6M | $20.8M | $27.9M | $28.4M | $31M | $22.9M | $31.3M | $24.3M | $23.8M | $15.6M | $16.6M | $10.3M | $7.9M | $21.5M | $9.8M | $25.7M | $2.5M | $11.7M | $14.3M | $5.2M | $11.1M | $14.6M | $14.8M | $5.4M | $7.76M | $9.7M | $12.7M | $3.3M | -$3.19M | $3.6M | -$2.66M | -$3.96M | $15.37M | $11.48M | $15.33M | $4.44M | $13.2M | -$951K | $14.82M | $5.03M | $17.54M | $11.79M | $15.52M | $5.8M | $10.3M | $10.62M | $14.25M | $5.06M | $13.84M | $8.75M | $13.67M | $5.32M | $11.26M | $9.73M | $5.86M | $5.87M | $17.01M | $7.53M | $6.18M | $4.09M | $6.72M | $5.78M | $3.01M | -$41.75M | -$16.89M | $13.99M | $8.29M | $5.24M | $12.59M | $10.97M | $10.45M | $5.85M | $8.3M | $7.92M | $9.15M | $4.44M | $6.44M | $6.26M | $6.7M | $3.54M | $6.07M | $1.02M | $3.73M | $2.56M | $5.08M | $3.29M | $3.24M | $2.55M | $3.99M | $2.79M | $2.95M | -$1.44M | $804K | $2.93M | $1.3M | $200K | $7.95M | $7.2M | $7.6M | $5.5M | $5.7M | $3.2M | $6M | $4.9M | $7M | $6.3M | $6.7M | $5.2M | $7.4M | $6M | $6.4M | $4.4M | $6.8M | $5M | $5.2M | $4M | $5.9M | $4.6M | $5.3M | $3.9M | $4.9M | $3.9M | $4.2M | $2.7M | $2.4M | $3.2M | $3.1M | $500K | -$100K | $3.2M | $3.7M | $2.5M | $3.6M | $3.4M | $3.1M | $1.9M | $4.9M | $4.2M | $4.6M | $1.9M | $5.2M | $3.9M | $3.6M | $2.1M | $4.5M | $2.9M | $3M | $1.2M | $3.8M | $2.6M | $2.6M | $800K | $3.3M | $2.5M | $2.5M | $500K | $2.3M | $1.9M | $2.8M | $1.7M | $3M | $2M | $2.6M | $1.4M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | $0 | $0 | - | -$45K | $0 | $0 | -$26K | -$18K | -$37K | $65K | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $7.6M | $200K | -$4.4M | $14.9M | $20.2M | $13.1M | $6.6M | $20.8M | $27.9M | $28.4M | $31M | $22.9M | $31.3M | $24.3M | $23.8M | $15.6M | $16.6M | $10.3M | $7.9M | $21.5M | $9.8M | $25.7M | $2.5M | $11.7M | $14.3M | $5.2M | $11M | $14.6M | $14.8M | $5.4M | $7.72M | $9.7M | $12.7M | $3.27M | -$3.21M | $3.56M | -$2.59M | -$3.96M | $15.37M | $11.48M | $15.33M | $4.44M | $13.2M | -$951K | $14.82M | $5.03M | $17.54M | $11.79M | $15.52M | $5.8M | $10.3M | $10.62M | $14.25M | $5.06M | $13.84M | $8.75M | $13.67M | $5.32M | $11.26M | $9.73M | $5.86M | $5.87M | $17.01M | $7.53M | $6.18M | $4.09M | $6.72M | $5.78M | $3.01M | -$41.75M | -$16.89M | $13.99M | $8.29M | $5.24M | $12.59M | $10.97M | $10.45M | $5.85M | $8.3M | $7.92M | $9.15M | $4.44M | $6.44M | $6.26M | $6.7M | $3.54M | $6.07M | $1.02M | $3.73M | $2.56M | $5.08M | $3.29M | $3.24M | $2.55M | $3.99M | $2.79M | $2.95M | -$1.44M | $804K | $2.93M | $1.3M | $200K | $7.95M | $7.2M | $7.6M | $5.5M | $5.7M | $3.2M | $6M | $4.9M | $7M | $6.3M | $6.7M | $5.2M | $7.4M | $6M | $6.4M | $4.4M | $6.8M | $5M | $5.2M | $4M | $5.9M | $4.6M | $5.3M | $3.9M | $4.9M | $3.9M | $4.2M | $2.7M | $2.4M | $3.2M | $3.1M | $500K | -$100K | $3.2M | $3.7M | $2.5M | $3.6M | $3.4M | $3.1M | $1.9M | $4.9M | $4.2M | $4.6M | $1.9M | $5.2M | $3.9M | $3.6M | $2.1M | $4.5M | $2.9M | $3M | $1.2M | $3.8M | $2.6M | $2.6M | $800K | $3.3M | $2.5M | $2.5M | $500K | $2.3M | $1.9M | $2.8M | $1.7M | $3M | $2M | $2.6M | $1.4M |
Shares Outstanding (Basic) | 16.9M | 17.56M | 17.95M | 18.31M | 18.51M | 18.7M | 18.78M | 18.81M | 18.9M | 18.67M | - | 18.57M | 18.44M | 18.45M | 18.49M | 18.52M | 18.51M | 18.46M | 18.44M | 18.55M | 18.55M | 18.46M | 18.39M | 18.37M | 18.35M | 18.29M | 18.21M | 18.13M | 18.08M | 18.04M | 18.03M | 18M | 17.94M | 17.79M | 17.76M | 17.73M | 17.69M | 17.6M | 17.54M | 17.5M | 17.51M | 17.54M | 17.65M | 17.94M | 18.2M | 18.28M | 18.27M | 18.12M | 18.17M | 18.32M | 18.32M | 18.27M | 18.25M | 18.34M | 18.4M | 18.47M | 18.59M | 18.72M | - | 18.74M | 18.94M | 18.96M | - | 18.87M | 18.79M | 18.68M | - | 18.6M | 18.5M | 18.26M | - | 18.22M | 18.4M | 18.44M | - | 18.65M | 18.71M | 18.72M | - | 18.58M | 36.99M | 36.85M | - | 35.88M | 35.97M | 18.03M | - | 17.98M | 18M | 18.04M | - | 17.94M | 17.93M | 17.95M | - | 35.99M | 35.94M | 36.09M | - | 36.28M | 18.16M | 18.2M | - | 18.1M | 18.14M | 18.28M | - | 18.08M | 18.04M | 18.13M | - | 18.56M | 18.71M | 19.32M | - | 39.97M | 39.88M | 40.06M | - | 40.18M | 40.14M | 40.03M | - | 19.85M | 19.81M | 19.78M | - | 19.66M | 19.65M | 19.65M | - | 19.64M | 19.67M | 19.73M | - | 19.64M | 19.65M | 19.65M | - | 19.84M | 19.9M | 19.92M | - | 19.68M | 19.69M | 19.69M | - | 19.75M | 19.78M | 21.18M | - | 21.18M | 21.07M | 21.07M | - | 21.17M | 21.09M | 21.09M | - | 21.31M | 21.31M | 21.31M | - | 21.34M | 21.71M | 21.71M | - | 21.92M | 21.92M | 21.81M |
Shares Outstanding (Diluted) | 17.17M | 17.8M | 18.18M | 18.55M | 18.69M | 18.96M | 19.04M | 19.09M | 19.21M | 19.08M | - | 18.88M | 18.71M | 18.68M | 18.69M | 18.69M | 18.68M | 18.8M | 18.82M | 18.87M | 18.93M | 18.83M | 18.68M | 18.65M | 18.58M | 18.67M | 18.63M | 18.49M | 18.39M | 18.35M | 18.33M | 18.44M | 18.37M | 18.25M | 17.76M | 18.17M | 17.69M | 17.6M | 18.06M | 17.97M | 17.93M | 17.98M | 18.11M | 17.94M | 18.67M | 18.78M | 18.79M | 18.64M | 18.68M | 18.84M | 18.85M | 18.81M | 18.79M | 18.89M | 18.95M | 19.04M | 19.2M | 19.23M | - | 19.27M | 19.47M | 19.56M | - | 19.4M | 19.3M | 19.09M | - | 19M | 18.7M | 18.26M | - | 18.48M | 18.78M | 18.84M | - | 19.16M | 19.18M | 19.18M | - | 18.98M | 37.84M | 37.74M | - | 36.29M | 36.29M | 18.26M | - | 18.26M | 18.3M | 18.38M | - | 18.05M | 18M | 18M | - | 36.23M | 36.6M | 36.09M | - | 36.82M | 18.46M | 18.48M | - | 18.22M | 18.22M | 18.32M | - | 18.08M | 18.04M | 18.13M | - | 18.56M | 18.71M | 19.32M | - | 39.97M | 39.88M | 40.06M | - | 40.18M | 40.14M | 40.03M | - | 19.85M | 19.81M | 19.78M | - | 19.66M | 19.65M | 19.65M | - | 19.64M | 19.67M | 19.73M | - | 19.64M | 19.65M | 19.65M | - | 19.84M | 19.9M | 19.92M | - | 19.68M | 19.69M | 19.69M | - | 19.75M | 19.78M | 21.18M | - | 21.18M | 21.07M | 21.07M | - | 21.17M | 21.09M | 21.09M | - | 21.31M | 21.31M | 21.31M | - | 21.34M | 21.71M | 21.71M | - | 21.92M | 21.92M | 21.81M |
EPS (Basic) | $0.44 | $0.01 | -$0.23 | $0.81 | $1.10 | $0.70 | $0.36 | $1.11 | $1.47 | $1.52 | - | $1.23 | $1.70 | $1.32 | $1.29 | $0.84 | $0.90 | $0.56 | $0.43 | $1.16 | $0.53 | $1.39 | $0.14 | $0.64 | $0.78 | $0.28 | $0.60 | $0.81 | $0.82 | $0.30 | $0.43 | $0.54 | $0.71 | $0.18 | -$0.18 | $0.20 | -$0.15 | -$0.22 | $0.88 | $0.66 | $0.88 | $0.25 | $0.74 | -$0.05 | $0.81 | $0.27 | $0.96 | $0.65 | $0.85 | $0.32 | $0.56 | $0.58 | $0.78 | $0.28 | $0.75 | $0.47 | $0.74 | $0.28 | - | $0.52 | $0.31 | $0.31 | - | $0.40 | $0.33 | $0.22 | - | $0.31 | $0.16 | -$2.29 | - | $0.77 | $0.45 | $0.28 | - | $0.59 | $0.56 | $0.31 | - | $0.43 | $0.25 | $0.12 | - | $0.18 | $0.19 | $0.20 | - | $0.055 | $0.21 | $0.14 | - | $0.19 | $0.18 | $0.14 | - | $0.078 | $0.083 | -$0.04 | - | $0.08 | $0.07 | $0.01 | - | $0.40 | $0.42 | $0.30 | - | $0.088 | $0.17 | $0.13 | - | $0.17 | $0.18 | $0.14 | - | $0.15 | $0.16 | $0.11 | - | $0.13 | $0.13 | $0.10 | - | $0.12 | $0.13 | $0.049 | - | $0.05 | $0.054 | $0.034 | - | $0.041 | $0.039 | $0.0063 | - | $0.041 | $0.046 | $0.031 | - | $0.044 | $0.039 | $0.024 | - | $0.054 | $0.059 | $0.025 | - | $0.049 | $0.043 | $0.025 | - | $0.034 | $0.036 | $0.015 | - | $0.031 | $0.03 | $0.01 | - | $0.03 | $0.03 | $0.0063 | - | $0.023 | $0.034 | $0.02 | - | $0.024 | $0.03 | $0.016 |
EPS (Diluted) | $0.44 | $0.01 | -$0.23 | $0.80 | $1.08 | $0.69 | $0.35 | $1.09 | $1.45 | $1.49 | - | $1.21 | $1.68 | $1.30 | $1.27 | $0.83 | $0.89 | $0.55 | $0.42 | $1.14 | $0.51 | $1.37 | $0.13 | $0.63 | $0.77 | $0.28 | $0.59 | $0.79 | $0.81 | $0.29 | $0.42 | $0.52 | $0.69 | $0.18 | -$0.18 | $0.20 | -$0.15 | -$0.22 | $0.85 | $0.64 | $0.85 | $0.25 | $0.73 | -$0.05 | $0.79 | $0.27 | $0.93 | $0.63 | $0.83 | $0.31 | $0.55 | $0.56 | $0.76 | $0.27 | $0.73 | $0.46 | $0.71 | $0.28 | - | $0.50 | $0.30 | $0.30 | - | $0.39 | $0.32 | $0.21 | - | $0.31 | $0.16 | -$2.29 | - | $0.76 | $0.44 | $0.28 | - | $0.57 | $0.55 | $0.31 | - | $0.42 | $0.24 | $0.12 | - | $0.18 | $0.19 | $0.20 | - | $0.055 | $0.21 | $0.14 | - | $0.18 | $0.18 | $0.14 | - | $0.078 | $0.08 | -$0.04 | - | $0.08 | $0.07 | $0.01 | - | $0.40 | $0.42 | $0.30 | - | $0.088 | $0.17 | $0.13 | - | $0.17 | $0.18 | $0.14 | - | $0.15 | $0.16 | $0.11 | - | $0.13 | $0.13 | $0.10 | - | $0.12 | $0.13 | $0.049 | - | $0.05 | $0.054 | $0.034 | - | $0.041 | $0.039 | $0.0063 | - | $0.041 | $0.046 | $0.031 | - | $0.044 | $0.039 | $0.024 | - | $0.054 | $0.059 | $0.025 | - | $0.049 | $0.043 | $0.025 | - | $0.034 | $0.036 | $0.015 | - | $0.031 | $0.03 | $0.01 | - | $0.03 | $0.03 | $0.0063 | - | $0.023 | $0.034 | $0.02 | - | $0.024 | $0.03 | $0.016 |
EBIT | $14.6M | $4.3M | -$3.9M | $21.8M | $29.5M | $19.5M | $6.9M | $30.2M | $39.4M | $37.4M | $24.5M | $33.2M | $43.9M | $35.7M | $28.1M | $22M | $21.5M | $15M | $12.3M | $22.9M | $9.3M | $36.9M | $8.8M | $17.3M | $22.7M | $11.4M | $19.6M | $21.8M | $22M | $11.6M | $14.08M | $15.9M | $19.1M | $10.1M | $8.01M | $10.42M | $9.42M | -$3.75M | $21.86M | $16.2M | $22.88M | $6.83M | $17.53M | $4.17M | $22.23M | $7.81M | $21.96M | $16.75M | $23.48M | $9.07M | $17.89M | $15.84M | $21.23M | $6.68M | $19.12M | $13.74M | $21.09M | $8.45M | $16.28M | $14.6M | $11.27M | $8.82M | $8.89M | $10.76M | $10.34M | $6.35M | $6.11M | $8.34M | $5.83M | -$41.78M | -$22.38M | $16.45M | $16M | $8.52M | $13.61M | $10.04M | $15.08M | $9.15M | $10.78M | $9.87M | $12.6M | $6.72M | $9.37M | $8.6M | $10.79M | $6.08M | $8.68M | $1.85M | $6.48M | $4.29M | $7.63M | $5.36M | $5.52M | $4.17M | $6.96M | $5.26M | $5.13M | $2.5M | $18.38M | $4.59M | $6.5M | $4.9M | $12.02M | $10.8M | $12.1M | $8.6M | $12.9M | $7.9M | $9.3M | $7.8M | $10.5M | $9.4M | $9.9M | $7.3M | $11.3M | $8.7M | $9.5M | $6.5M | $10.7M | $7.5M | $7.8M | $5.6M | $9.6M | $7.3M | $7.8M | $5.5M | $7.6M | $6.2M | $6.7M | $3.6M | $6.4M | $4.6M | $4.3M | $100K | $4.7M | $4.2M | $4.3M | $3.2M | $5M | $4.5M | $4.5M | $2.9M | $5.9M | $4.7M | $5.7M | $3.2M | $6M | $5.8M | $5.7M | $42M | -$112.7M | $45.8M | $47M | $38.2M | -$100.8M | $41.4M | $42.2M | $33.7M | -$93M | $38.7M | $38.3M | $31.4M | -$84.4M | $32.7M | $36.2M | $29M | -$76.8M | $30.8M | $33.7M | $26.1M |
EBITDA | $29.9M | $19.6M | $12.1M | $36.5M | $45M | $33.7M | $21M | $44.3M | $52.5M | $51.1M | $38.4M | $46.3M | $55.4M | $48M | $41.5M | $33.3M | $30.9M | $27.1M | $16.5M | $36.7M | $33.5M | $40.2M | $23.1M | $31.9M | $35.3M | $28.6M | $33.5M | $35.6M | $35.9M | $25.1M | $26.75M | $29.7M | $33.8M | $24.4M | $22.33M | $26.38M | $19.84M | $2.19M | $27.25M | $20.95M | $26.88M | $11.53M | $22.25M | $19.78M | $27M | $12.89M | $27.56M | $21.98M | $28.15M | $14.32M | $22.67M | $21.09M | $26.65M | $12.14M | $23.96M | $18.31M | $27.1M | $13.92M | $21.81M | $20.95M | $15.57M | $13.48M | $14.66M | $15.86M | $16.02M | $11.92M | $11.99M | $13.52M | $10.88M | $7.68M | -$16.01M | $20.88M | $21.21M | $13.34M | $12.55M | $13.84M | $18.01M | $13.64M | $14.39M | $12.57M | $15.9M | $10.05M | $12.81M | $11.84M | $14.31M | $9.89M | $11.33M | $5.68M | $9.89M | $7.64M | $11.23M | $9.02M | $9.4M | $7.71M | $12.65M | $9.72M | $9.11M | $10.5M | $22.89M | $9.1M | $16.3M | $14.9M | $16.5M | $15.6M | $16.9M | $13.2M | $15.7M | $11M | $8.6M | $7.4M | $9.9M | $8.5M | $8.7M | $6M | $10.5M | $7.7M | $8.6M | $5.7M | $10.1M | $6.8M | $7.1M | $4.5M | $9.6M | $6.9M | $7.1M | $4.8M | $7.2M | $5.8M | $6.4M | $3.1M | $9.9M | $4.3M | $3.8M | -$500K | $4.3M | $3.4M | $3.7M | $2.5M | $3.8M | $4M | $4M | $2.8M | $5.6M | $4M | $5.8M | $3.3M | $3M | $5.3M | $5.6M | $42M | -$112.7M | $45.8M | $47M | $38.2M | -$100.8M | $41.4M | $42.2M | $33.7M | -$93M | $38.7M | $38.3M | $31.4M | -$84.4M | $32.7M | $36.2M | $29M | -$76.8M | $30.8M | $33.7M | $26.1M |