Tompkins Financial Corporation(TMP:US)
Market Cap$1.404B
Key Metrics
Price$97.58
Revenue (TTM)$256.08M
Holders Revenue (TTM)$38.62M
Gross Profit (TTM)-
Earnings (TTM)$167.47M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.62%
Holders Yield2.75%
Cash on hand$171.45M
Total Assets$8.696B
Net Assets$946.74M
Total Debt$449.45M
Key Metrics
Price$97.58
Revenue (TTM)$256.08M
Holders Revenue (TTM)$38.62M
Gross Profit (TTM)-
Earnings (TTM)$167.47M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.62%
Holders Yield2.75%
Cash on hand$171.45M
Total Assets$8.696B
Net Assets$946.74M
Total Debt$449.45M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $83.7M | $2.3M | $87.44M | $82.64M | $81.69M | $76.16M | $75.57M | $71.69M | $71.75M | $70.16M | $8.33M | $63.4M | $73.63M | $74.64M | $77.67M | $75.93M | $75.46M | $75.92M | $76.13M | $72.83M | $74.23M | $75.73M | $76.31M | $72.8M | $71.1M | $70.36M | $71.88M | $70.23M | $70.36M | $72.17M | $70.87M | $70.1M | $69.89M | $68.67M | $67.47M | $66.88M | $64.09M | $62.16M | $62.67M | $61.31M | $60.8M | $60.65M | $59.12M | $59.65M | $53.32M | $59.11M | $58.45M | $57.51M | $56.79M | $58.99M | $58.17M | $55.58M | $54.85M | $54.98M | $50.93M | $40.34M | $38.52M | $39.26M | $40.23M | $39.97M | $40.03M | $40.14M | $39.13M | $39.44M | $39.26M | $40.19M | $38.53M | $38.05M | $36.78M | $35.13M | $35.48M | $33.46M | $32.35M | $30.7M | $30.09M | $29.29M | $28.01M | $30.08M | $28.07M | $28.19M | $27.62M | $27.37M | $26.8M | $26.43M | $25.21M | $25.33M | $25.35M | $24.41M | $24.24M | $23.84M | $23.15M | $23.11M | $22.67M | $22.97M | $22.85M | $22.14M | $20.89M | $20.05M | $20.17M | $19.26M | $18.41M | $16.85M | $16.65M | $16.46M | $16.38M | $28.47M | $15.77M | $13.91M | $13M | $9.6M | $9.7M | $9.6M | $9.5M | $8.8M | $9M | $8.7M | $8.8M | $8.2M | $8.6M | $8.3M | $8.1M | $8M | $8.2M | $7.5M | $7.3M | $7M | $8.3M | $7.5M | $7.5M | $7.4M | $7.4M | $7.4M | $7.3M | $7.3M | $7.2M | $6.8M | $7M | $6.4M | $6.2M | $5.7M | $5.4M | $5.3M | $5.2M | $5.2M | $5.1M | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $28.76M | $47.03M | $33.65M | $33.53M | $32.08M | $35.72M | $34.32M | $34.05M | $33.49M | $33.45M | $32.95M | $34.45M | $33.41M | $36.38M | $33.76M | $32.87M | $30.83M | $35.13M | $31.77M | $31.75M | $28.64M | $33.93M | $31.57M | $29.86M | $29.12M | $26.16M | $29.68M | $29.4M | $27.87M | $23.46M | $31.08M | $28.68M | $28.18M | $28.64M | $29.78M | $27.33M | $26.98M | $22.11M | $27.05M | $26.47M | $26M | $22.34M | $26.56M | $21.11M | $26.49M | $21.5M | $25.4M | $25.93M | $25.68M | $22.26M | $25.31M | $25.25M | $24.72M | $29.11M | $21.4M | $17.93M | $18.25M | $33.57M | $15.04M | $15.4M | $17.25M | $15.49M | $15.21M | $14.97M | $15.16M | $14.96M | $14.42M | $15.59M | $13.27M | $13.95M | $13.42M | $13.76M | $13.14M | $11.42M | $12.21M | $11.93M | $11.94M | $11.06M | $10.99M | $11.24M | $11.17M | $9.81M | $9.61M | $9.56M | $9.38M | $9.1M | $8.9M | $9.15M | $8.75M | $9.77M | $7.56M | $7.76M | $7.82M | $8.53M | $7.06M | $6.93M | $7M | $6.55M | $6.44M | $6.28M | $6.11M | $5.5M | $5.34M | $5.36M | $5.27M | $10.2M | $4.91M | $4.34M | $4.1M | $2.6M | $2.6M | $2.6M | $2.6M | $2.6M | $2.5M | $2.4M | $2.5M | $2.2M | $2.3M | $1.9M | $2.4M | $2.3M | $2.2M | $2.2M | $2.2M | $2.3M | $2.2M | $2.1M | $2.2M | $2.1M | $1.9M | $2M | $2.1M | $1.8M | $1.9M | $2M | $1.9M | $1.9M | $1.9M | $1.7M | $1.7M | $1.6M | $1.7M | $1.6M | $1.6M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $28.76M | $47.03M | $33.65M | $33.53M | $32.08M | $35.72M | $34.32M | $34.05M | $33.49M | $33.45M | $32.95M | $34.45M | $33.41M | $36.38M | $33.76M | $32.87M | $30.83M | $35.13M | $31.77M | $31.75M | $28.64M | $33.93M | $31.57M | $29.86M | $29.12M | $26.16M | $29.68M | $29.4M | $27.87M | $23.46M | $31.08M | $28.68M | $28.18M | $28.64M | $29.78M | $27.33M | $26.98M | $22.11M | $27.05M | $26.47M | $26M | $22.34M | $26.56M | $21.11M | $26.49M | $21.5M | $25.4M | $25.93M | $25.68M | $22.26M | $25.31M | $25.25M | $24.72M | $29.11M | $21.4M | $17.93M | $18.25M | $33.57M | $15.04M | $15.4M | $17.25M | $15.49M | $15.21M | $14.97M | $15.16M | $14.96M | $14.42M | $15.59M | $13.27M | $13.95M | $13.42M | $13.76M | $13.14M | $11.42M | $12.21M | $11.93M | $11.94M | $11.06M | $10.99M | $11.24M | $11.17M | $9.81M | $9.61M | $9.56M | $9.38M | $9.1M | $8.9M | $9.15M | $8.75M | $9.77M | $7.56M | $7.76M | $7.82M | $8.53M | $7.06M | $6.93M | $7M | $6.55M | $6.44M | $6.28M | $6.11M | $5.5M | $5.34M | $5.36M | $5.27M | $10.2M | $4.91M | $4.34M | $4.1M | $2.6M | $2.6M | $2.6M | $2.6M | $2.6M | $2.5M | $2.4M | $2.5M | $2.2M | $2.3M | $1.9M | $2.4M | $2.3M | $2.2M | $2.2M | $2.2M | $2.3M | $2.2M | $2.1M | $2.2M | $2.1M | $1.9M | $2M | $2.1M | $1.8M | $1.9M | $2M | $1.9M | $1.9M | $1.9M | $1.7M | $1.7M | $1.6M | $1.7M | $1.6M | $1.6M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $34.47M | $139.71M | $31.11M | $28.24M | $25.8M | $25.73M | $24.53M | $20.62M | $22.1M | $18.15M | -$41.63M | $10.29M | $25.31M | $24.06M | $28.15M | $27.23M | $30.28M | $24.9M | $28M | $29.33M | $32.34M | $30.18M | $30.59M | $27M | $9.9M | $26.31M | $25.72M | $24.17M | $26.67M | $23.81M | $26.36M | $27.84M | $26.23M | $20.98M | $25.92M | $25.21M | $23.14M | $21.6M | $22.12M | $21.63M | $21.18M | $20.44M | $21.65M | $26.45M | $18.97M | $19.18M | $20.65M | $19.24M | $18.51M | $19.23M | $19.4M | $16.1M | $17.04M | $13.61M | $4.28M | $13.01M | $11.61M | $13.84M | $11.38M | $13.8M | $12.91M | $13.53M | $10.76M | $13.51M | $12.59M | $12.35M | $12.53M | $11.01M | $11.46M | $10.27M | $11.66M | $10.52M | $11.34M | $10.6M | $9.97M | $9.39M | $8.41M | $11.59M | $10.09M | $9.6M | $9.21M | $10.55M | $10.5M | $10.34M | $9.51M | $9.72M | $10.18M | $9M | $9.22M | $8.83M | $9.27M | $9.3M | $8.87M | $8.05M | $9.34M | $8.98M | $7.85M | $7.31M | $8.19M | $7.32M | $7.22M | $6.37M | $6.64M | $6.28M | $6.46M | $9.35M | $6.73M | $5.84M | $5.8M | $4.3M | $4.4M | $4.2M | $4.2M | $3.7M | $4M | $3.8M | $3.7M | $3.5M | $3.9M | $3.5M | $3.4M | $3.2M | $4M | $3.1M | $3.1M | $2M | $3.3M | $3.1M | $3.1M | $2.8M | $3.2M | $3.2M | $3.1M | $3.1M | $2.9M | $2.6M | $2.6M | $1.9M | $2.1M | $2M | $2M | $1.8M | $1.9M | $1.9M | $1.7M | - | - | - | - |
Income Tax | $8.39M | $43.46M | $7.43M | $6.77M | $6.12M | $6.05M | $5.86M | $4.9M | $5.2M | $3.11M | -$8.3M | $1.78M | $5.9M | $4.48M | $6.77M | $6.33M | $6.98M | $5.4M | $6.63M | $6.47M | $6.68M | $6.15M | $6.33M | $5.54M | $1.91M | $5.2M | $5.48M | $4.74M | $5.6M | $4.87M | $5.43M | $5.75M | $5.76M | $18.49M | $8.49M | $8.25M | $7.39M | $5.84M | $6.95M | $6.76M | $6.9M | $6.56M | $7.12M | $9.03M | $6.26M | $6.45M | $6.9M | $6.15M | $5.91M | $4.9M | $5.32M | $5.06M | $5.5M | $2.42M | $761K | $4.15M | $3.76M | $4.42M | $3.49M | $4.36M | $4.1M | $4.6M | $3.23M | $4.45M | $4.14M | $4.1M | $4.04M | $3.53M | $3.72M | $2.99M | $3.73M | $3.29M | $3.8M | $3.17M | $3.16M | $3.03M | $2.63M | $3.8M | $3.29M | $2.82M | $2.81M | $3.34M | $3.39M | $3.39M | $3.09M | $3.14M | $3.4M | $2.89M | $3.07M | $2.88M | $3.09M | $3.11M | $2.98M | $2.47M | $3.13M | $3.05M | $2.64M | $2.51M | $2.92M | $2.55M | $2.43M | $1.95M | $2.07M | $2.09M | $2.14M | $3.35M | $2.18M | $1.91M | $1.9M | $1.5M | $1.4M | $1.5M | $1.5M | $1.3M | $1.4M | $1.3M | $1.3M | $1.3M | $1.4M | $1.2M | $1.2M | $1.2M | $1.4M | $1M | $1M | $200K | $1.1M | $1M | $1.1M | $900K | $1.1M | $1.1M | $1.1M | $1.1M | $1M | $900K | $900K | $700K | $700K | $700K | $700K | $600K | $700K | $700K | $600K | - | - | - | - |
Net Income | $26.07M | $96.25M | $23.67M | $21.47M | $19.68M | $19.69M | $18.67M | $15.71M | $16.9M | $15.03M | -$33.32M | $8.51M | $19.41M | $19.58M | $21.37M | $20.9M | $23.3M | $19.5M | $21.37M | $22.86M | $25.66M | $24.03M | $24.26M | $21.46M | $7.99M | $21.11M | $20.24M | $19.42M | $21.07M | $18.94M | $20.93M | $22.09M | $20.47M | $2.49M | $17.43M | $16.96M | $15.75M | $15.76M | $15.17M | $14.87M | $14.28M | $13.89M | $14.53M | $17.42M | $12.71M | $12.72M | $13.76M | $13.09M | $12.6M | $14.32M | $14.08M | $11.04M | $11.54M | $11.19M | $3.52M | $8.86M | $7.84M | $9.42M | $7.89M | $9.43M | $8.81M | $8.92M | $7.52M | $9.07M | $8.45M | $8.25M | $8.49M | $7.48M | $7.74M | $7.31M | $8.05M | $7.23M | $7.54M | $7.46M | $6.84M | $6.39M | $5.81M | $7.82M | $6.84M | $6.78M | $6.43M | $7.25M | $7.11M | $6.95M | $6.45M | $6.61M | $6.82M | $6.14M | $6.18M | $5.99M | $6.21M | $6.22M | $5.92M | $5.61M | $6.24M | $5.96M | $5.24M | $4.83M | $5.3M | $4.81M | $4.83M | $4.46M | $4.75M | $4.39M | $4.48M | $6.56M | $4.77M | $4.07M | $3.9M | $2.8M | $3M | $2.7M | $2.7M | $2.4M | $2.6M | $2.5M | $2.4M | $2.2M | $2.5M | $2.3M | $2.2M | $2M | $2.6M | $2.1M | $2.1M | $1.8M | $2.2M | $2.1M | $2M | $1.9M | $2.1M | $2.1M | $2M | $2M | $1.9M | $1.7M | $1.7M | $1.2M | $1.4M | $1.3M | $1.3M | $1.2M | $1.2M | $1.2M | $1.1M | $1M | $1M | $1.1M | $1M |
Minority Interests | $0 | $0 | $0 | $0 | $0 | -$30K | -$31K | -$31K | -$31K | -$31K | -$31K | -$31K | -$31K | -$32K | -$31K | -$32K | -$31K | -$31K | -$32K | -$31K | -$33K | -$53K | -$32K | -$32K | -$37K | -$32K | -$31K | -$32K | -$32K | -$31K | -$32K | -$32K | -$32K | -$31K | -$32K | -$33K | -$32K | -$33K | -$33K | -$32K | -$33K | -$33K | -$33K | -$32K | -$33K | -$33K | -$33K | -$32K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$32K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$117K | -$115K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$33K | -$32K | -$34K | -$34K | -$34K | -$33K | -$34K | -$34K | -$33K | -$33K | -$34K | -$34K | -$34K | -$34K | -$34K | -$34K | -$34K | -$34K | -$174K | -$204K | -$156K | - | -$222K | -$135K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | $8K | $8K | $8K | $18K | $41K | $66K | $67K | $76K | $111K | $154K | $164K | $186K | $229K | $278K | $251K | $99K | $334K | $317K | $306K | $349K | $291K | $318K | $359K | $347K | $26K | $266K | $266K | $261K | $244K | $219K | $228K | $230K | $225K | $189K | $234K | $182K | $150K | $119K | $118K | $117K | $134K | $137K | $112K | $34K | $34K | $12K | $33K | $34K | - | $12K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $26.07M | $96.25M | $23.67M | $21.47M | $19.68M | $19.66M | $18.64M | $15.68M | $16.87M | $15M | -$33.36M | $8.47M | $19.36M | $19.51M | $21.27M | $20.8M | $23.2M | $19.35M | $21.19M | $22.67M | $25.44M | $23.75M | $23.95M | $21.18M | $7.85M | $20.75M | $19.89M | $19.09M | $20.69M | $18.62M | $20.58M | $21.7M | $20.09M | $2.43M | $17.13M | $16.66M | $15.46M | $15.48M | $14.92M | $14.61M | $14.02M | $13.63M | $14.31M | $17.16M | $12.5M | $12.54M | $13.6M | $12.94M | $12.45M | $14.16M | $13.91M | $10.9M | $11.48M | $11.13M | $3.48M | $8.79M | $7.78M | $9.39M | $7.85M | $9.4M | $8.77M | $8.89M | $7.49M | $9.03M | $8.42M | $8.22M | $8.46M | $7.45M | $7.71M | $7.27M | $7.93M | $7.12M | $7.51M | $7.43M | $6.81M | $6.36M | $5.78M | $7.79M | $6.8M | $6.75M | $6.4M | $7.21M | $7.08M | $6.92M | $6.41M | $6.58M | $6.78M | $6.1M | $6.15M | $5.96M | $6.18M | $6.19M | $5.89M | $5.58M | $6.21M | $5.92M | $5.21M | $4.8M | $5.27M | $4.77M | $4.79M | $4.43M | $4.57M | $4.19M | $4.33M | $6.56M | $4.55M | $3.93M | $3.9M | $2.8M | $3M | $2.7M | $2.7M | $2.4M | $2.6M | $2.5M | $2.4M | $2.2M | $2.5M | $2.3M | $2.2M | $2M | $2.6M | $2.1M | $2.1M | $1.8M | $2.2M | $2.1M | $2M | $1.9M | $2.1M | $2.1M | $2M | $2M | $1.9M | $1.7M | $1.7M | $1.2M | $1.4M | $1.3M | $1.3M | $1.2M | $1.2M | $1.2M | $1.1M | $1M | $1M | $1.1M | $1M |
Shares Outstanding (Basic) | 14.25M | 14.27M | 14.25M | 14.25M | 14.25M | 14.23M | 14.22M | 14.21M | 14.21M | 14.19M | 14.19M | 14.31M | 14.33M | 14.31M | 14.29M | 14.32M | 14.4M | 14.45M | 14.49M | 14.65M | 14.68M | 14.72M | 14.7M | 14.68M | 14.72M | 14.73M | 14.83M | 15.02M | 15.06M | 15.06M | 15.05M | 15.04M | 15.01M | 14.99M | 14.97M | 14.94M | 14.9M | 14.86M | 14.83M | 14.8M | 14.76M | 14.72M | 14.74M | 14.75M | 14.7M | 14.64M | 14.71M | 14.71M | 14.64M | 14.59M | 14.52M | 14.43M | 14.37M | 14.33M | 13.58M | 12.15M | 11.1M | - | 11.05M | 10.97M | 10.91M | - | 10.85M | 10.88M | 10.74M | - | 10.7M | 10.64M | 10.67M | - | 10.64M | 10.62M | 10.56M | - | 10.59M | 10.76M | 10.78M | - | 10.85M | 10.81M | 12.09M | - | 11.95M | 11.84M | 11.94M | - | 10.75M | 10.83M | 10.91M | - | 10.82M | 11.92M | 10.91M | - | 10.82M | 10.84M | 10.89M | - | 10.86M | 14.42M | 14.44M | - | 14.35M | 13.63M | 13.68M | - | 7M | 7.05M | 13.79M | - | 7.17M | 7.05M | 7.12M | - | 7.15M | 7.15M | 7.33M | - | 7.81M | 7.86M | 7.81M | - | 7.15M | 7.15M | 7.06M | - | 7.04M | 7.15M | 7.15M | - | 7.15M | 7.15M | 7.15M | - | 7.12M | 7.12M | 7.12M | - | 7.09M | 7.09M | 7.09M | - | 7.07M | 7.07M | 7.07M | 7.07M | 6.83M | 6.83M | 6.22M |
Shares Outstanding (Diluted) | 14.35M | 14.36M | 14.35M | 14.32M | 14.32M | 14.31M | 14.28M | 14.24M | 14.24M | 14.25M | 14.22M | 14.35M | 14.39M | 14.39M | 14.37M | 14.39M | 14.48M | 14.53M | 14.57M | 14.74M | 14.76M | 14.75M | 14.73M | 14.71M | 14.77M | 14.79M | 14.89M | 15.09M | 15.14M | 15.14M | 15.14M | 15.14M | 15.11M | 15.1M | 15.08M | 15.07M | 15.04M | 15.01M | 15.03M | 14.98M | 14.91M | 14.87M | 14.87M | 14.88M | 14.84M | 14.77M | 14.8M | 14.82M | 14.78M | 14.73M | 14.62M | 14.5M | 14.44M | 14.37M | 13.63M | 12.17M | 11.15M | - | 11.12M | 11.02M | 10.96M | - | 10.89M | 10.88M | 10.79M | - | 10.82M | 10.78M | 10.76M | - | 10.73M | 10.72M | 10.67M | - | 10.67M | 10.76M | 10.96M | - | 11M | 10.97M | 12.29M | - | 12.12M | 12.01M | 12.12M | - | 11.01M | 10.98M | 11.06M | - | 10.96M | 12.08M | 11.05M | - | 11.08M | 11.12M | 11.04M | - | 11.01M | 14.63M | 14.56M | - | 14.35M | 13.71M | 13.8M | - | 7M | 7.05M | 14.07M | - | 7.17M | 7.05M | 7.12M | - | 7.15M | 7.15M | 7.33M | - | 7.81M | 7.86M | 7.81M | - | 7.15M | 7.15M | 7.06M | - | 7.04M | 7.15M | 7.15M | - | 7.15M | 7.15M | 7.15M | - | 7.12M | 7.12M | 7.12M | - | 7.09M | 7.09M | 7.09M | - | 7.07M | 7.07M | 7.07M | 7.07M | 6.83M | 6.83M | 6.22M |
EPS (Basic) | $1.83 | $6.74 | $1.66 | $1.51 | $1.38 | $1.38 | $1.31 | $1.10 | $1.19 | $1.06 | -$2.35 | $0.59 | $1.35 | $1.36 | $1.49 | $1.45 | $1.61 | $1.34 | $1.46 | $1.55 | $1.73 | $1.61 | $1.63 | $1.44 | $0.53 | $1.41 | $1.34 | $1.27 | $1.37 | $1.24 | $1.37 | $1.44 | $1.34 | $0.16 | $1.14 | $1.11 | $1.04 | $1 | $0.99 | $0.97 | $0.95 | $0.93 | $0.97 | $1.16 | $0.85 | $0.86 | $0.92 | $0.88 | $0.85 | $0.97 | $0.96 | $0.76 | $0.80 | $0.78 | $0.26 | $0.72 | $0.70 | - | $0.71 | $0.86 | $0.80 | - | $0.69 | $0.84 | $0.78 | - | $0.79 | $0.70 | $0.72 | - | $0.75 | $0.67 | $0.71 | - | $0.65 | $0.59 | $0.54 | - | $0.63 | $0.63 | $0.53 | - | $0.60 | $0.59 | $0.54 | - | $0.63 | $0.56 | $0.56 | - | $0.57 | $0.52 | $0.54 | - | $0.57 | $0.55 | $0.48 | - | $0.48 | $0.33 | $0.33 | - | $0.33 | $0.31 | $0.32 | - | $0.33 | $0.28 | $0.29 | - | $0.32 | $0.29 | $0.29 | - | $0.18 | $0.17 | $0.17 | - | $0.16 | $0.15 | $0.14 | - | $0.16 | $0.13 | $0.13 | - | $0.14 | $0.13 | $0.13 | - | $0.12 | $0.12 | $0.12 | - | $0.11 | $0.099 | $0.099 | - | $0.082 | $0.076 | $0.073 | - | $0.069 | $0.066 | $0.063 | $0.037 | $0.04 | $0.036 | $0.015 |
EPS (Diluted) | $1.82 | $6.70 | $1.65 | $1.50 | $1.37 | $1.37 | $1.30 | $1.10 | $1.18 | $1.05 | -$2.35 | $0.59 | $1.35 | $1.36 | $1.48 | $1.45 | $1.60 | $1.33 | $1.45 | $1.54 | $1.72 | $1.61 | $1.63 | $1.44 | $0.53 | $1.40 | $1.34 | $1.27 | $1.37 | $1.23 | $1.36 | $1.43 | $1.33 | $0.16 | $1.14 | $1.11 | $1.03 | $0.99 | $0.97 | $0.96 | $0.94 | $0.92 | $0.96 | $1.15 | $0.84 | $0.85 | $0.92 | $0.87 | $0.84 | $0.96 | $0.95 | $0.75 | $0.79 | $0.77 | $0.25 | $0.72 | $0.70 | - | $0.71 | $0.85 | $0.80 | - | $0.69 | $0.83 | $0.78 | - | $0.78 | $0.69 | $0.72 | - | $0.74 | $0.66 | $0.70 | - | $0.64 | $0.59 | $0.53 | - | $0.62 | $0.62 | $0.52 | - | $0.59 | $0.58 | $0.53 | - | $0.62 | $0.56 | $0.56 | - | $0.56 | $0.51 | $0.53 | - | $0.56 | $0.53 | $0.47 | - | $0.48 | $0.33 | $0.33 | - | $0.33 | $0.31 | $0.31 | - | $0.33 | $0.28 | $0.28 | - | $0.31 | $0.28 | $0.28 | - | $0.18 | $0.17 | $0.16 | - | $0.16 | $0.15 | $0.14 | - | $0.16 | $0.13 | $0.13 | - | $0.14 | $0.13 | $0.13 | - | $0.12 | $0.12 | $0.12 | - | $0.11 | $0.099 | $0.099 | - | $0.082 | $0.076 | $0.073 | - | $0.069 | $0.066 | $0.063 | $0.037 | $0.04 | $0.036 | $0.015 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |