Thor Industries, Inc.(THO:US)
Market Cap$3.643B
Key Metrics
Price$69.98
Revenue (TTM)$9.82B
Holders Revenue (TTM)$185.15M
Gross Profit (TTM)$1.298B
Earnings (TTM)$262.46M
EBITDA (TTM)$636.71M
Op. Margin (TTM)2.54%
Dividend Yield1.47%
Holders Yield5.08%
Cash on hand$371.95M
Total Assets$7.155B
Net Assets$4.312B
Total Debt$874.31M
Key Metrics
Price$69.98
Revenue (TTM)$9.82B
Holders Revenue (TTM)$185.15M
Gross Profit (TTM)$1.298B
Earnings (TTM)$262.46M
EBITDA (TTM)$636.71M
Op. Margin (TTM)2.54%
Dividend Yield1.47%
Holders Yield5.08%
Cash on hand$371.95M
Total Assets$7.155B
Net Assets$4.312B
Total Debt$874.31M
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.782B | $2.126B | $2.389B | $2.524B | $2.895B | $2.018B | $2.143B | $2.534B | $2.801B | $2.207B | $2.501B | $2.738B | $2.929B | $2.347B | $3.108B | $3.822B | $4.658B | $3.875B | $3.958B | $3.593B | $3.459B | $2.728B | $2.537B | $2.324B | $1.682B | $2.003B | $2.159B | $2.312B | $2.507B | $1.291B | $1.756B | $1.874B | $2.252B | $1.972B | $2.232B | $1.935B | $2.015B | $1.589B | $1.709B | $1.293B | $1.284B | $975.07M | $1.03B | $1.058B | $1.174B | $852.42M | $921.99M | $1.043B | $1.047B | $635.33M | $799.96M | $575.38M | $929.77M | $636.61M | $761.42M | $888.23M | $926.46M | $596.97M | $673M | $770.54M | $852.06M | $526.23M | $606.68M | $663.79M | $680.19M | $430.03M | $502.55M | $440.92M | $415.47M | $226.68M | $438.82M | $569.84M | $707.93M | $599.17M | $763.74M | $754.9M | $789.64M | $584.05M | $727.72M | $805.29M | $857.62M | $642.05M | $761.32M | $659.89M | $728.69M | $537.04M | $632.73M | $625.14M | $645.69M | $426.48M | $490.43M | $422.5M | $412.75M | $329.9M | $406.26M | $396.54M | $367.69M | $267.91M | $208.54M | $222.9M | $221.03M | $173.18M | $205.18M | $235.32M | $250.12M | $193.7M | $221M | $227.4M | $223.7M | $165.5M | $189.2M | $208.7M | $206.9M | $134.5M | $165.5M | $181M | $169.3M | $123.5M | $150.5M | $161.6M | $169.2M | $119.7M | $151.5M | $146.1M | $163.1M | $114.4M | $139.2M | $143.2M | $129M | $90.8M | $128.2M | $110.7M | $117.2M | $80.3M | $104M | $87M | $77M | $44.9M | $64.6M | $47.5M | $32.4M | $27.7M | $33.4M | $43M | $42.9M | $36.6M | $40.9M | $44.6M | $44M | $35.8M | $38.1M | $45.1M | $47.1M | $32.7M | $37.3M | $44.2M | $46.9M | $34.9M | $39.2M | $39M | $36.9M | $27.4M | $32.7M | $30.3M | $25.2M | $19.2M | $23.1M | $25.8M | $26.8M | $19.8M |
Cost of Revenue | $2.427B | $1.875B | $2.068B | $2.153B | $2.452B | $1.773B | $1.861B | $2.133B | $2.379B | $1.937B | $2.143B | $2.344B | $2.496B | $2.064B | $2.622B | $3.154B | $3.85B | $3.2B | $3.303B | $2.997B | $2.954B | $2.313B | $2.159B | $1.977B | $1.476B | $1.747B | $1.85B | $1.98B | $2.214B | $1.149B | $1.549B | $1.63B | $1.935B | $1.701B | $1.898B | $1.633B | $1.721B | $1.377B | $1.472B | $1.069B | $1.082B | $826.25M | $878.14M | $886.88M | $1.008B | $750.42M | $804.33M | $890.53M | $904.74M | $565M | $694.78M | $458.63M | $805.21M | $569.09M | $669.12M | $775.28M | $816.99M | $537.59M | $598.02M | $670.11M | $743.58M | $478.58M | $530.11M | $568.97M | $587.69M | $380.03M | $432.78M | $383.05M | $369.03M | $218.53M | $398.75M | $508.41M | $617.93M | $529.45M | $662.46M | $644.92M | $686.66M | $522.88M | $638.55M | $689.14M | $729.6M | $555.2M | $649.68M | $572.77M | $634.66M | $469.21M | $541.95M | $534.27M | $555.57M | $373.15M | $424.22M | $361.01M | $355.72M | $284.74M | $347.67M | $342.62M | $320.28M | $238.76M | $186.43M | $196.59M | $195.83M | $155.98M | $178.79M | $204.77M | $217.33M | $167.5M | $190.4M | $196.8M | $193M | $143.5M | $165.3M | $183.9M | $182.3M | $118.2M | $144.9M | $159.2M | $150.5M | $110.3M | $132.7M | $139M | $150.1M | $106.3M | $133.6M | $130.9M | $144.2M | $100M | $118.6M | $120.2M | $112M | $77.5M | $109.4M | $93.6M | $102.3M | $71M | $89.9M | $75.6M | $65M | $38M | $54.5M | $39.9M | $29.3M | $24.7M | $29.1M | $36.4M | $36.9M | $32.5M | $35M | $38.8M | $37.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $354.77M | $251.25M | $320.97M | $370.88M | $443.12M | $245.2M | $281.44M | $401.33M | $421.85M | $270.85M | $357.93M | $394.31M | $432.64M | $282.94M | $486.48M | $667.89M | $807.45M | $675.27M | $655.42M | $595.96M | $505.28M | $414.88M | $378.85M | $347.36M | $205.63M | $256.41M | $308.81M | $331.81M | $292.43M | $141.6M | $207.26M | $244.41M | $316.75M | $270.33M | $333.19M | $301.29M | $293.84M | $211.7M | $236.75M | $223.35M | $201.94M | $148.82M | $152.22M | $171.28M | $166.6M | $102M | $117.67M | $152.81M | $142.08M | $70.33M | $105.18M | $116.75M | $124.56M | $67.52M | $92.3M | $112.95M | $109.47M | $59.38M | $74.98M | $100.43M | $108.48M | $47.64M | $76.58M | $94.82M | $92.5M | $50M | $69.77M | $57.87M | $46.45M | $8.16M | $40.06M | $61.44M | $90M | $69.72M | $101.28M | $109.98M | $102.98M | $61.17M | $89.17M | $116.15M | $128.01M | $86.85M | $111.64M | $87.12M | $94.04M | $67.83M | $90.77M | $90.87M | $90.12M | $53.33M | $66.21M | $61.49M | $57.03M | $45.15M | $58.59M | $53.92M | $47.41M | $29.15M | $22.11M | $26.31M | $25.2M | $17.2M | $26.4M | $30.56M | $32.79M | $26.2M | $30.6M | $30.6M | $30.7M | $22M | $23.9M | $24.8M | $24.6M | $16.3M | $20.6M | $21.8M | $18.8M | $13.2M | $17.8M | $22.6M | $19.1M | $13.4M | $17.9M | $15.2M | $18.9M | $14.4M | $20.6M | $23M | $17M | $13.3M | $18.8M | $17.1M | $14.9M | $9.3M | $14.1M | $11.4M | $12M | $6.9M | $10.1M | $7.6M | $3.1M | $3M | $4.3M | $6.6M | $6M | $4.1M | $5.9M | $5.8M | $6.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $230.93M | $212.02M | $254.03M | $237.86M | $238.27M | $206.22M | $240.2M | $231M | $226.52M | $220.13M | $217.9M | $209.64M | $210.04M | $208.74M | $241.62M | $271.45M | $281.68M | $267.45M | $295.88M | $250.13M | $231.83M | $206.19M | $181.76M | $155.15M | $128.15M | $162.36M | $188.46M | $171.3M | $176.98M | $85.07M | $102.69M | $106.64M | $119.45M | $117.09M | $134.26M | $109.45M | $111.12M | $96.97M | $102.31M | $89.62M | $80.83M | $67.37M | $68.45M | $69.66M | $68.94M | $54.3M | $57.64M | $59.65M | $56.95M | $43.77M | $48.34M | $39.15M | $52.57M | $41.63M | $46.7M | $47.49M | $46.96M | $36.25M | $38.46M | $44.84M | $52.2M | $42.77M | $44.89M | $38.73M | $45.11M | $31.09M | $34.77M | $25.94M | $33.88M | $30.48M | $34.47M | $43.94M | $47.9M | $39.82M | $45.41M | $44.99M | $51.83M | $37.42M | $43.45M | $48.04M | $50.32M | $41.24M | $44.1M | $37.3M | $43.16M | $35.76M | $36.28M | $43.31M | $37.41M | $28.73M | $28.21M | $27.19M | $24.56M | $22.13M | $23.3M | $19.13M | $21.12M | $17.28M | $12.79M | $13.58M | $14.39M | $12.83M | $13.97M | $14.18M | $15.59M | $13.5M | $13.9M | $14.2M | $14.3M | $11.6M | $11.7M | $12.3M | $12.9M | $10.4M | $10.1M | $11M | $9.8M | $8.2M | $8.5M | $9.3M | $10.9M | $8.6M | $9.2M | $7.8M | $11.5M | $9.4M | $10M | $10M | $10.2M | $8.6M | $8.6M | $7.2M | $8.8M | $6.6M | $6.6M | $5.1M | $6.7M | $5.1M | $5.4M | $4.9M | $3.5M | $3.7M | $3.5M | $5.3M | $4.4M | $3.8M | $3.7M | $4.4M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $230.93M | $212.02M | $254.03M | $237.86M | $238.27M | $206.22M | $240.2M | $231M | $226.52M | $220.13M | $217.9M | $209.64M | $210.04M | $208.74M | $241.62M | $271.45M | $281.68M | $267.45M | $295.88M | $250.13M | $231.83M | $206.19M | $181.76M | $155.15M | $128.15M | $162.36M | $188.46M | $171.3M | $176.98M | $85.07M | $102.69M | $106.64M | $119.45M | $117.09M | $134.26M | $109.45M | $111.12M | $96.97M | $102.31M | $89.62M | $80.83M | $67.37M | $68.45M | $69.66M | $68.94M | $54.3M | $57.99M | $59.65M | $56.95M | $43.77M | $48.34M | $39.15M | $52.57M | $41.63M | $46.7M | $47.49M | $46.96M | $36.25M | $38.46M | $44.84M | $50.39M | $40.74M | $44.89M | $38.73M | $42.82M | $31.09M | $34.77M | $25.94M | $33.88M | $30.11M | $34.47M | $43.94M | $47.9M | $39.82M | $45.41M | $44.99M | $51.83M | $37.42M | $43.45M | $48.04M | $50.32M | $41.24M | $44.1M | $37.3M | $43.16M | $35.76M | $36.28M | $43.31M | $37.41M | $28.73M | $28.21M | $27.19M | $24.56M | $22.13M | $23.3M | $19.13M | $21.12M | $17.28M | $12.79M | $13.58M | $14.39M | $12.83M | $13.97M | $14.18M | $15.59M | $13.5M | $13.9M | $14.2M | $14.3M | $11.6M | $11.7M | $12.3M | $12.9M | $10.4M | $10.1M | $11M | $9.8M | $8.2M | $8.5M | $9.3M | $10.9M | $8.6M | $9.2M | $7.8M | $11.5M | $9.4M | $10M | $10M | $10.2M | $8.6M | $8.6M | $7.2M | $8.8M | $6.6M | $6.6M | $5.1M | $6.7M | $5.1M | $5.4M | $4.9M | $3.5M | $3.7M | $3.5M | $5.3M | $4.4M | $3.8M | $3.7M | $4.4M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$352K | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.82M | $2.03M | - | - | $2.28M | - | - | - | - | $373K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $96.02M | $11.44M | $39.02M | $102.66M | $175.24M | $9.73M | $11.42M | $134.92M | $163.02M | $18.26M | $107.69M | $149.39M | $187.48M | $38.99M | $209.63M | $356.78M | $485.04M | $364.48M | $326.33M | $315.76M | $242.97M | $179.49M | $169.66M | $167.62M | $53.41M | $69.78M | $96.05M | $135.25M | $90.19M | $44M | $91.97M | $123.88M | $183.41M | $139.44M | $185.36M | $176.63M | $167.5M | $99.45M | $116.23M | $123.43M | $115.32M | $75.6M | $77.73M | $97.21M | $93.71M | $43.73M | $55.99M | $89.4M | $82.03M | $23.34M | $54M | $75.5M | $69.39M | $23.26M | $42.97M | $62.71M | $59.75M | $20.36M | $33.67M | $61.28M | $55.36M | $2.38M | $29.61M | $37.27M | $47.24M | $18.83M | $34.91M | $19.2M | $12.48M | -$22.42M | $5.6M | $16.69M | $42.1M | $29.9M | $55.87M | $64.05M | $51.15M | $23.75M | $45.72M | $67.17M | $77.69M | $45.62M | $67.31M | $48.86M | $50.88M | $32.07M | $54.49M | $46.76M | $52.71M | $24.61M | $38M | $33.58M | $32.48M | $23.02M | $35.29M | $34.22M | $26.29M | $11.86M | $9.32M | $11.39M | $10.81M | $4.37M | $12.43M | $15.11M | $17.2M | $11.5M | $15.6M | $15.5M | $15.5M | $9.4M | $11.3M | $11.4M | $10.5M | $4.9M | $9.4M | $9.7M | $7.9M | $3.8M | $8.2M | $12.1M | $6.9M | $3.6M | $7.4M | $6.2M | $6.2M | $3.9M | $9.5M | $11.8M | $5.7M | $3.6M | $9.1M | $8.8M | $5.1M | $1.6M | $6.4M | $7.2M | $4.6M | $1.1M | $4M | $2.2M | -$700K | -$1.1M | $400K | $1M | $1.3M | -$100K | $1.8M | $1.1M | $1.8M | $35.8M | $38.1M | -$108M | $47.1M | $32.7M | $37.3M | -$109.1M | $46.9M | $34.9M | $39.2M | -$85.9M | $36.9M | $27.4M | $32.7M | -$59.9M | $25.2M | $19.2M | $23.1M | -$60.6M | $26.8M | $19.8M |
| $37.45M | $9.56M | -$6.53M | $40.7M | -$19.66M | -$11.33M | -$12.58M | -$7.9M | -$20.67M | -$11.36M | -$35.11M | -$17.47M | -$32.03M | -$6.28M | -$30.36M | -$18.41M | -$22.07M | -$18.13M | -$13.29M | -$14.14M | -$10.29M | -$15.53M | -$23.34M | -$19.45M | -$32.18M | -$34.91M | -$27.42M | -$25.5M | -$48.67M | -$42.13M | -$60.46M | $466K | -$2.89M | $1.62M | $1.73M | -$637K | -$1.27M | -$1.09M | -$427K | $17K | $959K | -$9.71M | -$43K | $281K | $850K | $406K | $719K | $2.33M | $723K | $567K | $437K | $10.71M | $1.18M | $1.2M | $1.2M | $621K | $1.47M | $1.14M | $977K | -$7.9M | $1.95M | $938K | -$628K | -$823K | $2.68M | $421K | $2.34M | $884K | -$7.9M | -$1.28M | $766K | -$5.87M | $2.24M | $2.5M | $779K | $220K | $510K | $315K | $550K | $587K | $243K | $127K | $799K | $2.87M | $743K | $364.35K | $761K | $704.67K | $713.59K | $2.44M | $652K | $555.3K | $535.68K | $395.6K | -$1.31M | -$1.64M | $216.06K | $61.17K | $281.54K | $474.53K | $57.17K | $209.09K | $441.44K | $26.65K | -$1.05M | -$600K | - | -$1.6M | -$200K | -$100K | $700K | -$3.7M | - | $1.3M | $700K | $400K | - | - | $600K | -$2.4M | $100K | - | $100K | -$2.6M | $200K | -$200K | - | - | - | - | - | -$2.6M | - | $200K | $200K | -$1.6M | $100K | -$100K | - | $0 | $100K | -$100K | $400K | $400K | $200K | $300K | $600K | $500K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $276K | $570K | $91K | $193K | $135K | $142K | $202K | $318K | $320K | $847K | $974K | $975K | $2.64M | $2.55M | $1.68M | $1.22M | $906K | $460K | $401K | $381K | $388K | $205K | $177K | $153K | $270K | $230K | $105K | $138K | $298K | $287K | $340K | $367K | $362K | $314K | $391K | $510K | $540K | $572K | $733K | $776K | $769K | $936K | $991K | $1.07M | $960K | $949K | $978K | $1.02M | $1.27M | $1.36M | $1.21M | $1.67M | $860K | $1.17M | $1.48M | - | - | $2.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $9.66M | $9.42M | $9.02M | $10.06M | $11.21M | $11.95M | $15.23M | $18.41M | $21.83M | $28.23M | $20.2M | $22.65M | $26.36M | $25.63M | $22.81M | $22.85M | $22.29M | $24.51M | $20.72M | $19.09M | $26.81M | $24.16M | $24.28M | $25.2M | $26.87M | $27.23M | $28.03M | $30.87M | $35.51M | $859K | $876K | $1.04M | $1.38M | $1.35M | $1.41M | $2.14M | $2.55M | $2.49M | $2.56M | $1.08M | $166K | $168K | $174K | $179K | $0 | $1K | $0 | $3K | $0 | $2K | $5K | -$259K | $2K | $2K | $3K | $189K | $101K | $127K | $143K | $60K | $45K | $37K | $70K | $75K | $110K | $111K | $99K | $139K | $144K | $112K | - | - | $423K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $47.11M | $18.98M | $2.49M | $50.76M | -$8.46M | $619K | $2.65M | $10.51M | $1.16M | $16.87M | -$14.91M | $5.17M | -$5.67M | $19.36M | -$7.56M | $4.16M | -$348K | $6.29M | $7.24M | $4.82M | $16.38M | $8.44M | $615K | $5.43M | -$6.16M | -$8.65M | -$370K | $2.73M | -$15.7M | -$42.94M | -$60.8M | $598K | -$1.97M | $2.57M | $2.76M | $1.11M | $1.07M | $1.22M | $1.98M | $831K | $895K | -$9.65M | -$7K | $162K | $563K | $67K | $352K | $1.97M | $409K | $178K | -$68K | $9.91M | $606K | $466K | $428K | $41K | $633K | $274K | $51K | -$8.8M | $1.05M | -$3K | -$1.58M | -$2.02M | $1.43M | -$680K | $769K | $163K | -$8.93M | -$2.65M | $766K | -$5.87M | $261K | $2.5M | $779K | $220K | $510K | $315K | $550K | $587K | $243K | $127K | $799K | $2.87M | $743K | $364.35K | $761K | $704.67K | $713.59K | $2.44M | $652K | $555.3K | $535.68K | $395.6K | -$1.31M | -$1.64M | $216.06K | $61.17K | $281.54K | $474.53K | $57.17K | $209.09K | $441.44K | $26.65K | -$1.05M | -$600K | - | -$1.6M | -$200K | -$100K | $700K | -$3.7M | - | $1.3M | $700K | $400K | - | - | $600K | -$2.4M | $100K | - | $100K | -$2.6M | $200K | -$200K | - | - | - | - | - | -$2.6M | - | $200K | $200K | -$1.6M | $100K | -$100K | - | $0 | $100K | -$100K | $400K | $400K | $200K | $300K | $600K | $500K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $133.47M | $20.99M | $32.49M | $143.37M | $155.58M | -$1.6M | -$1.16M | $127.02M | $142.35M | $6.89M | $72.58M | $131.91M | $155.45M | $32.72M | $179.27M | $338.36M | $462.41M | $346.25M | $312.84M | $301.62M | $232.68M | $163.96M | $146.32M | $148.17M | $21.23M | $34.86M | $68.63M | $109.75M | $41.52M | $1.87M | $31.52M | $124.35M | $180.53M | $141.07M | $187.09M | $175.99M | $166.23M | $98.37M | $115.8M | $123.45M | $116.28M | $65.89M | $77.69M | $97.49M | $94.56M | $44.14M | $56.71M | $91.73M | $82.75M | $23.9M | $54.44M | $86.21M | $70.56M | $24.46M | $44.17M | $63.33M | $61.22M | $21.5M | $34.65M | $54.14M | $57.32M | $7.38M | $33.79M | $62.68M | $52.21M | $19.25M | $37.25M | $33.52M | $4.57M | -$22.95M | $8.25M | $12.38M | $44.34M | $35.21M | $60.48M | $67.6M | $53.96M | $26.24M | $49M | $70.18M | $80.14M | $47.56M | $69.44M | $52.53M | $52.15M | $32.91M | $56.02M | $47.97M | $53.74M | $27.43M | $39.08M | $34.74M | $33.31M | $23.73M | $34.46M | $32.75M | $26.63M | $12.06M | $10.39M | $12.5M | $11.52M | $5.07M | $14.19M | $16.02M | $16.94M | $11.4M | $16.5M | $16.1M | $15.3M | $9.2M | $12M | $7.8M | $10.4M | $6.1M | $10.1M | $10.2M | $7.8M | $3.5M | $8.6M | $9.6M | $6.8M | $3.4M | $7.5M | $3.3M | $6.2M | $3.6M | $9.5M | $8.7M | $5.6M | $3.5M | $9.2M | $6.1M | $4.8M | $1.5M | $6.4M | $5.1M | $4.3M | $900K | $4M | $2M | -$500K | -$1.2M | $800K | $1.4M | $1.5M | $200K | $2.4M | $1.7M | $2.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $37.94M | $6.35M | $9.32M | $16.74M | $21.65M | $1.49M | -$283K | $35.55M | $28.77M | $1.57M | $17.55M | $40.63M | $35.72M | $6.91M | $41.85M | $56.58M | $116.39M | $80.62M | $68.04M | $70.3M | $49.96M | $32.77M | $30.68M | $28.44M | -$1.56M | $7.84M | $16.79M | $17.26M | $10.09M | $7.29M | $17.56M | $36.14M | $46.74M | $61.31M | $58.69M | $56.53M | $54.97M | $33.58M | $37.06M | $40.61M | $37.09M | $20.64M | $26.96M | $28.5M | $31.01M | $13.87M | $17.51M | $24.95M | $27.62M | $6.68M | $18.05M | $29.17M | $21.85M | $5.44M | $15.42M | $18.97M | $19.88M | $7.82M | $12.29M | $17.25M | $17.31M | $1.69M | $10.1M | $22.08M | $18.09M | $7.33M | $13.82M | $8.74M | $2.47M | -$8.09M | $3.13M | $7.34M | $16.49M | $13.6M | $22.27M | $17.35M | $18.39M | $7.99M | $18.4M | $24.09M | $29M | $17.65M | $26.07M | $19.43M | $19.2M | $12.27M | $20.94M | $15.89M | $20.96M | $9.91M | $15.38M | $12.48M | $13.16M | $8.36M | $13.61M | $12.54M | $10.03M | $4.39M | $3.69M | $4.07M | $4.79M | $1.91M | $5.8M | $6.36M | $6.85M | $4.7M | $6.8M | $6.7M | $6.3M | $3.7M | $5M | $3.5M | $4.3M | $2.3M | $4.1M | $4.1M | $3.2M | $1.5M | $3.5M | $3.9M | $2.8M | $1.4M | $3.1M | $1.2M | $2.5M | $1.4M | $3.7M | $3.5M | $2.1M | $1.5M | $3.8M | $2.4M | $1.8M | $700K | $2.6M | $2.2M | $1.7M | $400K | $1.6M | $800K | -$200K | -$400K | $300K | $400K | $600K | $100K | $1M | $900K | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $95.54M | $14.64M | $23.17M | $126.63M | $133.93M | -$3.09M | -$873K | $91.46M | $113.58M | $5.33M | $55.03M | $91.28M | $119.73M | $25.81M | $137.42M | $281.79M | $346.02M | $265.64M | $244.8M | $231.32M | $182.72M | $131.19M | $115.64M | $119.73M | $22.78M | $27.03M | $51.85M | $92.49M | $31.44M | -$5.42M | $13.95M | $88.21M | $133.79M | $79.75M | $128.41M | $119.46M | $111.26M | $64.78M | $78.75M | $82.77M | $78.58M | $44.67M | $50.5M | $68.97M | $62.85M | $28.65M | $38.93M | $66.58M | $55.12M | $16.19M | $41.11M | $58.22M | $43.76M | $19.9M | $30.99M | $44.36M | $41.34M | $13.68M | $22.36M | $36.89M | $40.01M | $5.69M | $23.69M | $40.6M | $34.11M | $11.92M | $23.43M | $24.78M | $2.1M | -$14.86M | $5.12M | $5.04M | $27.85M | $21.6M | $38.21M | $50.31M | $35.57M | $18.25M | $30.6M | $46.09M | $51.14M | $29.91M | $43.37M | $33.11M | $32.95M | $20.64M | $35.07M | $32.08M | $32.78M | $17.52M | $23.7M | $22.26M | $20.15M | $15.37M | $20.85M | $20.22M | $16.6M | $7.68M | $6.69M | $8.44M | $6.73M | $3.16M | $8.39M | $9.66M | $10.09M | $6.7M | $9.7M | $9.4M | $9M | $5.5M | $7M | $4.3M | $6.1M | $3.8M | $6M | $6.1M | $4.6M | $2M | $5.1M | $5.7M | $4M | $2M | $4.4M | $2.1M | $3.7M | $2.2M | $5.8M | $5.2M | $3.5M | $2M | $5.4M | $4.3M | $3M | $800K | $3.8M | $2.9M | $2.6M | $500K | $2.4M | $1.2M | -$300K | -$800K | $500K | $1M | $900K | $100K | $1.4M | $800K | $1.2M | - | $1.3M | $1.8M | $1.6M | $700K | $1.7M | $2.3M | $2.1M | $1.2M | $1.8M | $1.9M | $1.6M | $900K | $1.5M | $1.6M | $1.2M | $700K | $1.1M | $1.5M | $1.2M | $700K |
Minority Interests | $1.69M | $3.16M | -$1.5M | -$868K | $1.26M | $2.54M | -$959K | -$1.45M | $934K | $1.89M | -$1.47M | -$995K | $990K | $1.27M | -$1.24M | -$844K | $2.03M | $933K | -$2.56M | -$1.04M | $592K | $1.33M | -$1.88M | -$561K | $1.28M | $1.65M | -$780K | -$436K | $1.25M | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $97.23M | $17.8M | $21.67M | $125.76M | $135.19M | -$551K | -$1.83M | $90.02M | $114.51M | $7.22M | $53.57M | $90.29M | $120.72M | $27.08M | $136.19M | $280.94M | $348.05M | $266.57M | $242.24M | $230.28M | $183.31M | $132.52M | $113.76M | $119.17M | $24.07M | $28.67M | $51.07M | $92.06M | $32.68M | -$5.42M | $13.95M | $88.21M | $133.79M | $79.75M | $128.41M | $119.46M | $111.26M | $64.78M | $78.75M | $82.77M | $78.58M | $44.67M | $50.5M | $68.97M | $62.85M | $28.65M | $38.93M | $66.58M | $55.12M | $16.19M | $41.11M | $58.22M | $43.76M | $19.9M | $30.99M | $44.36M | $41.34M | $13.68M | $22.36M | $36.89M | $40.01M | $5.69M | $23.69M | $40.6M | $34.11M | $11.92M | $23.43M | $24.78M | $2.1M | -$14.86M | $5.12M | $5.04M | $27.85M | $21.6M | $38.21M | $50.31M | $35.57M | $18.25M | $30.6M | $46.09M | $51.14M | $29.91M | $43.37M | $33.11M | $32.95M | $20.64M | $35.07M | $32.08M | $32.78M | $17.52M | $23.7M | $22.26M | $20.15M | $15.37M | $20.85M | $20.22M | $16.6M | $7.68M | $6.69M | $8.44M | $6.73M | $3.16M | $8.39M | $9.66M | $10.09M | $6.7M | $9.7M | $9.4M | $9M | $5.5M | $7M | $4.3M | $6.1M | $3.8M | $6M | $6.1M | $4.6M | $2M | $5.1M | $5.7M | $4M | $2M | $4.4M | $2.1M | $3.7M | $2.2M | $5.8M | $5.2M | $3.5M | $2M | $5.4M | $4.3M | $3M | $800K | $3.8M | $2.9M | $2.6M | $500K | $2.4M | $1.2M | -$300K | -$800K | $500K | $1M | $900K | $100K | $1.4M | $800K | $1.2M | - | $1.3M | $1.8M | $1.6M | $700K | $1.7M | $2.3M | $2.1M | $1.2M | $1.8M | $1.9M | $1.6M | $900K | $1.5M | $1.6M | $1.2M | $700K | $1.1M | $1.5M | $1.2M | $700K |
Shares Outstanding (Basic) | 52.24M | 52.7M | 52.69M | 52.96M | 53.2M | 53.21M | 52.97M | - | 53.31M | 53.32M | 53.3M | - | 53.43M | 53.52M | 53.66M | 54.31M | 54.91M | 55.49M | 55.42M | 55.37M | 55.37M | 55.37M | 55.24M | 55.2M | 55.2M | 55.2M | 55.1M | 55.06M | 55.06M | 52.81M | 52.73M | 52.7M | 52.7M | 52.69M | 52.61M | 52.58M | 52.58M | 52.58M | 52.5M | - | 52.47M | 52.47M | 52.41M | 52.58M | 53.38M | 53.38M | 53.34M | 53.3M | 53.29M | 53.29M | 53.21M | 53.07M | 53.02M | 53M | 52.93M | - | 52.88M | 54.59M | 54.99M | - | 55.83M | 55.81M | 53.62M | - | 51.46M | 53.67M | 55.44M | - | 55.44M | 55.44M | 55.41M | - | 55.45M | 55.76M | 55.76M | - | 55.7M | 55.65M | 55.61M | - | 56.66M | 56.59M | 56.57M | - | 56.73M | 56.71M | 57.1M | - | 57.25M | 57.33M | 114.45M | - | 57.17M | 57.11M | 56.97M | - | 227.54M | 223.5M | 190.65M | - | 47.41M | 190.2M | 47.95M | - | 193.68M | 48.44M | 48.57M | - | 48.56M | 48.74M | 48.74M | - | 48.89M | 48.89M | 48.87M | - | 48.86M | 48.86M | 51.88M | - | 52.12M | 53.31M | 53.37M | - | 53.44M | 53.44M | 53.54M | - | 53.72M | 53.33M | 53.34M | - | 53.22M | 53.33M | 53.22M | - | 46.54M | 43.33M | 43.05M | - | 42.93M | 42.93M | 46.42M | - | 43.25M | 43.25M | 43.25M | - | 45.39M | 45.4M | 45.4M | - | 46.08M | 46.08M | 46.08M | - | 46.08M | 46.08M | 46.08M | - | 45.58M | 45.56M | 45.56M | - | 45.56M | 45.56M | 45.56M | - | 45.56M | 45.56M |
Shares Outstanding (Diluted) | 52.4M | 52.84M | 52.98M | 53.29M | 53.43M | 53.21M | 52.97M | - | 53.72M | 53.65M | 53.85M | - | 53.82M | 53.81M | 53.93M | 54.54M | 55.07M | 55.65M | 55.79M | 55.9M | 55.72M | 55.57M | 55.55M | 55.58M | 55.39M | 55.4M | 55.22M | 55.21M | 55.17M | 52.87M | 52.9M | 52.88M | 52.85M | 52.86M | 52.82M | 52.81M | 52.77M | 52.74M | 52.71M | - | 52.6M | 52.56M | 52.55M | 52.72M | 53.5M | 53.46M | 53.43M | 53.41M | 53.39M | 53.35M | 53.3M | 53.2M | 53.11M | 53.12M | 53.04M | - | 52.97M | 54.63M | 55.01M | - | 55.94M | 55.93M | 53.71M | - | 51.59M | 53.76M | 55.52M | - | 55.47M | 55.44M | 55.47M | - | 55.56M | 55.91M | 55.97M | - | 55.94M | 55.93M | 55.9M | - | 57.09M | 56.98M | 56.92M | - | 57.13M | 57.14M | 57.36M | - | 57.59M | 57.7M | 115.28M | - | 57.59M | 57.64M | 57.55M | - | 228.81M | 224.91M | 191.77M | - | 47.41M | 190.2M | 47.95M | - | 193.68M | 48.44M | 48.57M | - | 48.56M | 48.74M | 48.74M | - | 48.89M | 48.89M | 48.87M | - | 48.86M | 48.86M | 51.88M | - | 52.12M | 53.31M | 53.37M | - | 53.44M | 53.44M | 53.54M | - | 53.72M | 53.33M | 53.34M | - | 53.22M | 53.33M | 53.22M | - | 46.54M | 43.33M | 43.05M | - | 42.93M | 42.93M | 46.42M | - | 43.25M | 43.25M | 43.25M | - | 45.39M | 45.4M | 45.4M | - | 46.08M | 46.08M | 46.08M | - | 46.08M | 46.08M | 46.08M | - | 45.58M | 45.56M | 45.56M | - | 45.56M | 45.56M | 45.56M | - | 45.56M | 45.56M |
EPS (Basic) | $1.86 | $0.34 | $0.41 | $2.37 | $2.54 | -$0.01 | -$0.03 | - | $2.15 | $0.14 | $1.01 | - | $2.26 | $0.51 | $2.54 | $5.17 | $6.34 | $4.80 | $4.37 | $4.16 | $3.31 | $2.39 | $2.06 | $2.16 | $0.44 | $0.52 | $0.93 | $1.67 | $0.59 | -$0.10 | $0.26 | $1.67 | $2.54 | $1.51 | $2.44 | $2.27 | $2.12 | $1.23 | $1.50 | - | $1.50 | $0.85 | $0.96 | $1.31 | $1.18 | $0.54 | $0.73 | $1.25 | $1.03 | $0.30 | $0.77 | $1.10 | $0.83 | $0.38 | $0.59 | - | $0.78 | $0.25 | $0.41 | - | $0.72 | $0.10 | $0.44 | - | $0.66 | $0.22 | $0.42 | - | $0.04 | -$0.27 | $0.09 | - | $0.51 | $0.39 | $0.69 | - | $0.64 | $0.33 | $0.55 | - | $0.90 | $0.53 | $0.77 | - | $0.58 | $0.36 | $0.61 | - | $0.57 | $0.31 | $0.21 | - | $0.36 | $0.27 | $0.37 | - | $0.073 | $0.034 | $0.035 | - | $0.14 | $0.017 | $0.18 | - | $0.052 | $0.14 | $0.05 | - | $0.046 | $0.028 | $0.036 | - | $0.031 | $0.012 | $0.019 | - | $0.015 | $0.0054 | $0.015 | - | $0.013 | $0.0063 | $0.014 | - | $0.012 | $0.0071 | $0.018 | - | $0.011 | $0.0063 | $0.017 | - | $0.0096 | $0.0029 | $0.012 | - | $0.0067 | $0.0014 | $0.0061 | - | -$0.00083 | -$0.0019 | $0.0014 | - | $0.0022 | $0.00028 | $0.0036 | - | $0.0028 | - | $0.0031 | - | $0.0039 | $0.0017 | $0.0042 | - | $0.005 | $0.0031 | $0.0044 | - | $0.0039 | $0.0013 | $0.0024 | - | $0.0019 | $0.0013 | $0.0019 | - | $0.0019 | $0.0013 |
EPS (Diluted) | $1.86 | $0.34 | $0.41 | $2.36 | $2.53 | -$0.01 | -$0.03 | - | $2.13 | $0.13 | $0.99 | - | $2.24 | $0.50 | $2.53 | $5.15 | $6.32 | $4.79 | $4.34 | $4.12 | $3.29 | $2.38 | $2.05 | $2.14 | $0.43 | $0.52 | $0.92 | $1.67 | $0.59 | -$0.10 | $0.26 | $1.67 | $2.53 | $1.51 | $2.43 | $2.26 | $2.11 | $1.23 | $1.49 | - | $1.49 | $0.85 | $0.96 | $1.31 | $1.17 | $0.54 | $0.73 | $1.25 | $1.03 | $0.30 | $0.77 | $1.09 | $0.82 | $0.37 | $0.58 | - | $0.78 | $0.25 | $0.41 | - | $0.72 | $0.10 | $0.44 | - | $0.66 | $0.22 | $0.42 | - | $0.04 | -$0.27 | $0.09 | - | $0.50 | $0.39 | $0.68 | - | $0.64 | $0.33 | $0.55 | - | $0.90 | $0.52 | $0.76 | - | $0.58 | $0.36 | $0.61 | - | $0.57 | $0.30 | $0.21 | - | $0.35 | $0.27 | $0.36 | - | $0.073 | $0.034 | $0.035 | - | $0.14 | $0.017 | $0.18 | - | $0.052 | $0.14 | $0.049 | - | $0.046 | $0.028 | $0.036 | - | $0.031 | $0.012 | $0.019 | - | $0.015 | $0.0054 | $0.015 | - | $0.013 | $0.0063 | $0.014 | - | $0.012 | $0.0071 | $0.018 | - | $0.011 | $0.0063 | $0.017 | - | $0.0096 | $0.0029 | $0.012 | - | $0.0067 | $0.0014 | $0.0061 | - | -$0.00083 | -$0.0019 | $0.0014 | - | $0.0022 | $0.00028 | $0.0036 | - | $0.0028 | - | $0.0031 | - | $0.0039 | $0.0017 | $0.0042 | - | $0.005 | $0.0031 | $0.0044 | - | $0.0039 | $0.0013 | $0.0024 | - | $0.0019 | $0.0013 | $0.0019 | - | $0.0019 | $0.0013 |
EBIT | $143.13M | $30.41M | $41.51M | $153.43M | $166.79M | $10.35M | $14.07M | $145.43M | $164.18M | $35.12M | $92.78M | $154.56M | $181.81M | $58.35M | $202.08M | $361.21M | $484.7M | $370.76M | $333.56M | $320.72M | $259.49M | $188.12M | $170.6M | $173.37M | $48.1M | $62.1M | $96.66M | $140.62M | $77.03M | $2.73M | $32.39M | $125.39M | $181.91M | $142.42M | $188.5M | $178.13M | $168.78M | $100.85M | $118.36M | $124.54M | $116.45M | $66.06M | $77.87M | $97.67M | $94.56M | $44.14M | $56.71M | $91.73M | $82.75M | $23.9M | $54.45M | $85.95M | $70.57M | $24.46M | $44.17M | $63.52M | $61.32M | $21.62M | $34.79M | $54.2M | $57.36M | $7.42M | $33.86M | $62.76M | $52.32M | $19.36M | $37.35M | $33.66M | $4.72M | -$22.84M | $5.6M | $16.69M | $44.76M | $29.9M | $55.87M | $64.05M | $51.15M | $23.75M | $45.72M | $67.17M | $77.69M | $45.62M | $67.31M | $48.86M | $50.88M | $32.07M | $54.49M | $46.76M | $52.71M | $24.61M | $38M | $33.58M | $32.48M | $23.02M | $35.29M | $34.22M | $26.29M | $11.86M | $9.32M | $11.39M | $10.81M | $4.37M | $12.43M | $15.11M | $17.2M | $11.5M | $15.6M | $15.5M | $15.5M | $9.4M | $11.3M | $11.4M | $10.5M | $4.9M | $9.4M | $9.7M | $7.9M | $3.8M | $8.2M | $12.1M | $6.9M | $3.6M | $7.4M | $6.2M | $6.2M | $3.9M | $9.5M | $11.8M | $5.7M | $3.6M | $9.1M | $8.8M | $5.1M | $1.6M | $6.4M | $7.2M | $4.6M | $1.1M | $4M | $2.2M | -$700K | -$1.1M | $400K | $1M | $1.3M | -$100K | $1.8M | $1.1M | $1.8M | $35.8M | $38.1M | -$108M | $47.1M | $32.7M | $37.3M | -$109.1M | $46.9M | $34.9M | $39.2M | -$85.9M | $36.9M | $27.4M | $32.7M | -$59.9M | $25.2M | $19.2M | $23.1M | -$60.6M | $26.8M | $19.8M |
EBITDA | $209.08M | $95.29M | $107.54M | $224.8M | $232.96M | $76.34M | $81.73M | $219.03M | $232.33M | $103.24M | $160.06M | $228.66M | $249.96M | $126.03M | $269.07M | $433.17M | $556.34M | $446.66M | $398.52M | $381.66M | $318.18M | $244.84M | $224.83M | $224.92M | $93.56M | $121.1M | $146.87M | $194.24M | $141.33M | $68.31M | $112.54M | $149.1M | $205.44M | $165.69M | $211.2M | $202.09M | $192.67M | $124.66M | $144.96M | $142M | $128.72M | $86.58M | $89.3M | $107M | $102.17M | $51.57M | $63.72M | $98.87M | $88.92M | $30.11M | $61.47M | $82.68M | $76.84M | $30.7M | $50.38M | $70.65M | $67.53M | $27.86M | $41.15M | $69.43M | $62.64M | $13.27M | $40.85M | $68.24M | $54.13M | $23.3M | $39.85M | $36.71M | $16.94M | -$16.71M | $8.32M | $28.92M | $48.06M | $30.94M | $58.65M | $67.38M | $54.15M | $26.81M | $48.64M | $69.89M | $80.74M | $49.91M | $69.53M | $48.91M | $52.84M | $34.38M | $56.21M | $48.19M | $54.19M | $24.31M | $39.34M | $34.73M | $33.6M | $24.18M | $38.08M | $37.24M | $27.68M | $13.04M | $10.04M | $12.34M | $11.65M | $5.43M | $13.34M | $16.35M | $19.36M | $13.3M | $16.7M | $18M | $16.6M | $10.5M | $11.5M | $16.2M | $11.7M | $4.6M | $9.8M | $10.4M | $9M | $5M | $8.7M | $15.7M | $8.1M | $4.8M | $8.6M | $10M | $7.2M | $5.3M | $10.6M | $13M | $6.8M | $4.7M | $10.2M | $12.5M | $6.2M | $2.5M | $7.3M | $7.9M | $5.2M | $1.9M | $4.7M | $2.7M | -$500K | -$600K | $400K | $900K | $1.4M | $0 | $1.6M | $900K | $1.8M | $35.8M | $38.1M | -$108M | $47.1M | $32.7M | $37.3M | -$109.1M | $46.9M | $34.9M | $39.2M | -$85.9M | $36.9M | $27.4M | $32.7M | -$59.9M | $25.2M | $19.2M | $23.1M | -$60.6M | $26.8M | $19.8M |