The Hanover Insurance Group, Inc.(THG:US)
Market Cap$8.131B
Key Metrics
Price$232.97
Revenue (TTM)$6.734B
Holders Revenue (TTM)$365M
Gross Profit (TTM)-
Earnings (TTM)$755.6M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.63%
Holders Yield4.49%
Cash on hand$266.1M
Total Assets$16.864B
Net Assets$3.673B
Total Debt$844M
Key Metrics
Price$232.97
Revenue (TTM)$6.734B
Holders Revenue (TTM)$365M
Gross Profit (TTM)-
Earnings (TTM)$755.6M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.63%
Holders Yield4.49%
Cash on hand$266.1M
Total Assets$16.864B
Net Assets$3.673B
Total Debt$844M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.723B | $1.69B | $1.663B | $1.658B | $1.651B | $1.596B | $1.578B | $1.561B | $1.535B | $1.542B | $1.525B | $1.509B | $1.491B | $1.438B | $1.474B | $1.359B | $1.285B | $1.316B | $1.356B | $1.256B | $1.292B | $1.267B | $1.297B | $1.244B | $1.229B | $1.056B | $1.258B | $1.215B | $1.199B | $1.22B | $1.103B | $1.167B | $1.133B | $1.092B | $1.332B | $1.086B | $1.266B | $1.261B | $1.255B | $1.241B | $1.222B | $1.228B | $1.205B | $1.234B | $1.297B | $1.299B | $1.285B | $1.266B | $1.273B | $1.244B | $1.229B | $1.202B | $1.183B | $1.18B | $1.184B | $1.158B | $1.127B | $1.122B | $1.136B | $1.108B | $853.9M | $833.8M | $833.3M | $804M | $768.3M | $746.6M | $730.3M | $708.5M | $696.4M | $698.9M | $663.4M | $642.1M | $685M | $695.3M | $702.2M | $671.8M | $665M | $698.1M | $654.5M | $671.2M | $653.8M | $664.6M | $657.1M | $629.2M | $656.2M | $681.8M | $771M | $665.7M | $781.1M | $799.3M | $803.7M | $789.2M | $824.1M | $849.6M | $814M | $854.9M | $798.4M | $849.3M | $815.4M | $853M | $795.6M | $848.4M | $775.9M | $815.8M | $804M | $768.9M | $762.5M | $761.7M | $764.8M | $856.2M | $868.3M | $745M | $757.4M | $863.9M | $852.5M | $855.7M | $832.5M | $854.9M | $839.7M | $806.3M | $800.3M | $828.4M | $784.9M | $819.2M | $793.4M | $841.4M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $171M | $162.7M | $182.4M | $174.3M | $170.8M | $165.4M | $192.3M | $165.3M | $165.7M | $163.1M | $156.4M | $150.9M | $153.9M | $146.5M | $150.1M | $140.6M | $141.4M | $141.8M | $143.4M | $135.9M | $134.6M | $137.9M | $147.1M | $137.9M | $122.5M | $135.6M | $138.3M | $136.9M | $131.3M | $132.4M | $129.1M | $131.9M | $129.6M | $131.5M | $157.7M | $124M | $153.3M | $157M | $166.1M | $154.7M | $143.7M | $146.1M | $164.4M | $153M | $158.5M | $171.9M | $183.3M | $158.4M | $163.9M | $151.3M | $182.6M | $159.3M | $174.5M | $150.8M | - | $145.7M | $135M | $145.3M | $118.1M | $133.3M | $104M | $94.1M | - | $91.1M | $92.1M | $92M | $96.1M | -$200K | -$34.3M | $94.2M | $86.5M | $77.2M | $83.9M | $91.7M | $53.6M | $88M | $84.4M | $93.5M | $98.8M | $106.7M | $102.4M | $105.9M | $93.4M | $86.6M | $100M | $103.9M | $153.7M | $99M | $136.2M | $139.7M | $158M | $163.8M | $158.2M | $145.9M | $81.4M | $187.3M | $135.6M | $136.3M | $294.3M | $144.6M | $144.4M | $138.8M | $129.6M | $126.9M | - | $120M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $171M | $162.7M | $182.4M | $174.3M | $170.8M | $165.4M | $192.3M | $165.3M | $165.7M | $163.1M | $156.4M | $150.9M | $153.9M | $146.5M | $150.1M | $140.6M | $141.4M | $141.8M | $143.4M | $135.9M | $134.6M | $137.9M | $147.1M | $137.9M | $122.5M | $135.6M | $138.3M | $136.9M | $131.3M | $132.4M | $129.1M | $131.9M | $129.6M | $131.5M | $157.7M | $124M | $153.3M | $157M | $166.1M | $154.7M | $143.7M | $146.1M | $164.4M | $153M | $158.5M | $171.9M | $183.3M | $158.4M | $163.9M | $151.3M | $182.6M | $159.3M | $174.5M | $150.8M | - | $145.7M | $135M | $145.3M | $118.1M | $133.3M | $104M | $94.1M | - | $91.1M | $92.1M | $92M | $96.1M | -$200K | -$34.3M | $94.2M | $86.5M | $77.2M | $83.9M | $91.7M | $53.6M | $88M | $84.4M | $93.5M | $98.8M | $106.7M | $102.4M | $105.9M | $93.4M | $86.6M | $100M | $103.9M | $153.7M | $99M | $136.2M | $139.7M | $158M | $163.8M | $158.2M | $145.9M | $81.4M | $187.3M | $135.6M | $136.3M | $294.3M | $144.6M | $144.4M | $138.8M | $129.6M | $126.9M | - | $120M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$10.1M | -$10.8M | -$14.5M | -$11.6M | -$8.6M | -$8.5M | -$8.5M | -$8.5M | -$8.6M | -$8.5M | -$8.5M | -$8.5M | -$8.6M | -$8.5M | -$8.6M | -$8.5M | -$8.5M | -$8.5M | -$8.5M | -$8.5M | -$8.5M | -$8.5M | -$8.5M | -$9.8M | -$9.4M | -$9.4M | -$9.4M | -$9.4M | -$9.3M | -$9.4M | -$11.2M | -$11.2M | -$11.4M | -$11.3M | -$12.2M | -$11.3M | -$12.2M | -$12M | -$12.1M | -$12.5M | -$15.6M | -$14.7M | -$14.6M | -$14.8M | -$15M | -$16.1M | -$16.3M | -$16.3M | -$16.3M | -$16.3M | -$16.6M | -$16.6M | -$17.4M | -$14.7M | -$15.2M | -$2.1M | -$3.8M | -$1.9M | -$500K | -$4M | -$1.8M | -$2M | $8.7M | -$2.8M | -$3.2M | -$1.2M | $8.4M | $2.7M | $8.7M | $8.1M | $8.9M | $8.3M | $9.5M | $13.3M | $13.8M | $14.6M | $14.2M | $13.4M | $16.1M | $22.6M | $16.9M | $19.3M | $20.1M | $22.2M | $18.4M | $20.2M | $91.3M | $18.9M | $95.6M | $102.4M | $118.4M | $118.5M | $125.1M | $142.5M | $171.2M | $133.7M | $135.2M | $266.7M | $126.3M | $293.1M | $233.6M | $136.5M | $138.7M | $280.7M | $275.6M | $245.4M | -$441.8M | $261.8M | $270.1M | $397.9M | -$391.8M | $257.1M | $258.4M | $286.4M | -$461.5M | $270.1M | $253.7M | $292.6M | -$476.7M | $249.2M | $246.6M | $280.8M | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $10.1M | $10.8M | $14.5M | $11.6M | $8.6M | $8.5M | $8.5M | $8.5M | $8.6M | $8.5M | $8.5M | $8.5M | $8.6M | $8.5M | $8.6M | $8.5M | $8.5M | $8.5M | $8.5M | $8.5M | $8.5M | $8.5M | $8.5M | $9.8M | $9.4M | $9.4M | $9.4M | $9.4M | $9.3M | $9.4M | $11.2M | $11.2M | $11.4M | $11.3M | $12.2M | $11.3M | $12.2M | $12M | $12.1M | $12.5M | $15.6M | $14.7M | $14.6M | $14.8M | $15M | $16.1M | $16.3M | $16.3M | $16.3M | $16.3M | $16.6M | $16.6M | $17.4M | $14.7M | $15.2M | $14.6M | $15.9M | $16.2M | $16.4M | $17.4M | $10.8M | $10.4M | - | $11.8M | $11.7M | $9.3M | - | $6.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12.5M | $12.1M | $14.3M | $15.9M | $13.4M | $9M | $8.4M | $8.7M | $9M | $8.5M | $8.1M | $8.4M | $9M | $8.7M | $8.1M | $8.9M | $8.3M | $9.5M | $13.3M | $13.8M | $14.6M | $14.2M | $13.4M | $16.1M | $22.6M | $16.9M | $19.3M | $20.1M | $22.2M | $18.4M | $20.2M | $91.3M | $18.9M | $95.6M | $102.4M | $118.4M | $118.5M | $125.1M | $142.5M | $171.2M | $133.7M | $135.2M | $266.7M | $126.3M | $293.1M | $233.6M | $136.5M | $138.7M | $280.7M | $275.6M | $245.4M | -$441.8M | $261.8M | $270.1M | $397.9M | -$391.8M | $257.1M | $258.4M | $286.4M | -$461.5M | $270.1M | $253.7M | $292.6M | -$476.7M | $249.2M | $246.6M | $280.8M | - | - | - | - |
Income Before Tax | $244.6M | $237.1M | $257.8M | $227.1M | $198.8M | $160.1M | $211.5M | $129.7M | $51.3M | $145.3M | $150.2M | -$900K | -$90.7M | -$17.5M | -$14.7M | $500K | $28.2M | $130M | $204.8M | $42.5M | $159.9M | $114.1M | $207M | $148.6M | $143.1M | -$53.9M | $133.4M | $130.3M | $109.8M | $148.6M | $1.1M | $122.7M | $99.6M | $59.1M | $122.6M | $82.7M | $111M | $59M | -$32.8M | $124.1M | -$7.1M | $108.1M | $99.4M | $110.4M | $152.6M | $77M | $122.9M | $75.3M | $107.7M | $72.1M | $88.2M | $86.1M | $65.9M | $88.9M | -$106.4M | $53.2M | $11.1M | $70.8M | $63.2M | -$19.3M | -$60.2M | $37.5M | $75.6M | $73.1M | $3.1M | $59.3M | $73.5M | $67.5M | $96.6M | $33.3M | $50.3M | -$49M | $76.7M | $86.1M | $89.2M | $77.5M | $86.7M | $91.9M | $72.4M | $43.3M | $78.4M | $85.3M | $83.4M | -$140.8M | $75.8M | $52.9M | $87M | $21.9M | $37.9M | $45.9M | $8.4M | $3.9M | $24.8M | $42.4M | $17.9M | -$491.1M | -$113.1M | $0 | -$135.5M | $0 | $0 | $36.8M | $37.3M | $0 | $0 | $0 | $468M | $0 | $0 | $0 | $279.6M | $0 | $0 | $0 | $365.5M | $0 | $0 | $0 | $331.7M | $0 | $0 | $0 | - | - | - | - |
Income Tax | $53.2M | $50.3M | $60.8M | $48.5M | $41.9M | $31.9M | $44.2M | $27.6M | $10.9M | $29.8M | $42.9M | -$9.1M | -$20.7M | -$5.5M | -$2.8M | -$100K | $5.4M | $24.7M | $42M | $7.7M | $30.3M | $21.3M | $41.1M | $29.1M | $27.8M | -$15.2M | $23.2M | $19.1M | $24.8M | $26M | -$1M | $18.7M | $17.2M | $8.6M | $55.5M | $23.2M | $32.6M | $13.8M | -$20.6M | $35.8M | -$9M | $30M | $21.6M | $33.2M | $31.7M | $22.1M | $32.8M | $20.3M | $25.2M | $17.4M | $23.3M | $24.8M | $12.8M | $22.5M | -$51.1M | $12.3M | $1.3M | $20.1M | $17.1M | -$9.3M | -$27.4M | $9.6M | $18.2M | $21.7M | $900K | $17.1M | $17.6M | $18.9M | $33.5M | $13.1M | $27.5M | -$5.5M | $28.8M | $29.1M | $26.3M | $26M | $29.9M | $28.1M | $22.9M | $14.8M | $24.7M | $25.3M | -$1M | -$35.4M | $18.7M | $12.5M | $23.9M | $4.1M | $5.5M | -$23.4M | -$5.6M | -$7.5M | $400K | $5.3M | -$1M | -$181.7M | -$61.6M | $9.5M | -$82.2M | -$11.4M | -$1.7M | $6.4M | -$26.3M | $13.1M | $8.4M | $7.5M | $22.8M | $14.4M | $22M | $47.7M | $15.4M | -$300K | $17.6M | $24.2M | $40.6M | $24M | $19.3M | $9.7M | $17.2M | $21.2M | $12.6M | $24.2M | - | - | - | - |
Net Income | $191.6M | $186.8M | $198.5M | $178.7M | $157.1M | $128.2M | $167.9M | $102.1M | $40.5M | $115.5M | $107.9M | $8.6M | -$69.2M | -$12M | -$11.6M | $500K | $22.7M | $104.9M | $163.5M | $34M | $128.5M | $92.7M | $164.6M | $118.9M | $115.2M | -$40M | $109.8M | $118.9M | $74M | $122.4M | $123.6M | $100.4M | $99.3M | $67.7M | $51.5M | $11.1M | $78.4M | $45.2M | -$13.5M | $88.4M | $2M | $78.2M | $77.6M | $78.3M | $120.7M | $54.9M | $89.9M | $54.9M | $82.6M | $54.6M | $70.1M | $61.3M | $53.4M | $66.2M | -$55M | $40.4M | $20.8M | $49.7M | $49.3M | -$10M | -$32.2M | $29.3M | $58.4M | $52.3M | $2.3M | $41.8M | $57.3M | $49.7M | $64.4M | $25.8M | $34.1M | -$61.8M | -$10.2M | $58.5M | $75.8M | $53.9M | $59.8M | $63.6M | $45.5M | $33.4M | $50.9M | $40.5M | $118.7M | -$562.4M | $72M | $46.5M | $63.1M | $17.7M | $32.4M | $12.1M | $14M | $11.4M | $24.4M | $37.1M | $42.9M | -$313.4M | -$51.5M | $43.9M | -$74.7M | $27.2M | $9.2M | $27.2M | $87.6M | $58.5M | $43.6M | $26.2M | $96.4M | $9.1M | $56.2M | $150.1M | $118.5M | -$1M | $54.5M | $58.5M | $210.6M | $55.3M | $18.5M | -$12.5M | $179.5M | $25.5M | $28.9M | $22.6M | -$32.4M | $30.1M | $26.4M | $36.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4M | $4M | -$28M | $4M | -$4M | $4M | $4M | $4M | $4M | -$4M | -$28M | $4M | $4M | $4M | -$28M | $4M | $4M | $4M | -$52.6M | $9.2M | $5.8M | $8.3M | -$115.7M | $5.4M | $19.2M | $28.4M | -$134.2M | $21.2M | $13.7M | $24.7M | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $191.6M | $186.8M | $198.5M | $178.7M | $157.1M | $128.2M | $167.9M | $102.1M | $40.5M | $115.5M | $107.9M | $8.6M | -$69.2M | -$12M | -$11.6M | $500K | $22.7M | $104.9M | $163.5M | $34M | $128.5M | $92.7M | $164.6M | $118.9M | $115.2M | -$40M | $109.8M | $118.9M | $74M | $122.4M | $123.6M | $100.4M | $99.3M | $67.7M | $51.5M | $11.1M | $78.4M | $45.2M | -$13.5M | $88.4M | $2M | $78.2M | $77.6M | $78.3M | $120.7M | $54.9M | $89.9M | $54.9M | $82.6M | $54.6M | $70.1M | $61.3M | $53.4M | $66.2M | -$55M | $40.4M | $20.8M | $49.7M | $49.3M | -$10M | -$32.2M | $29.3M | $58.4M | $52.3M | $2.3M | $41.8M | $57.3M | $49.7M | $64.4M | $25.8M | $34.1M | -$61.8M | -$10.2M | $58.5M | $75.8M | $53.9M | $59.8M | $63.6M | $45.5M | $33.4M | $50.9M | $40.5M | $118.7M | -$562.4M | $72M | $46.5M | $63.1M | $17.7M | $32.4M | $12.1M | $14M | $11.4M | $28.4M | $41.1M | $14.9M | -$309.4M | -$55.5M | $47.9M | -$70.7M | $31.2M | $13.2M | $23.2M | $59.6M | $62.5M | $47.6M | $30.2M | $68.4M | $13.1M | $60.2M | $154.1M | $65.9M | $8.2M | $60.3M | $66.8M | $94.9M | $60.7M | $37.7M | $15.9M | $45.3M | $46.7M | $42.6M | $47.3M | -$32.4M | $30.1M | $26.4M | $36.7M |
Shares Outstanding (Basic) | 35M | 35.2M | 35.5M | 35.8M | 35.9M | 36M | 36M | 36M | 36M | 35.8M | 35.8M | 35.8M | 35.7M | 35.7M | 36.1M | 35.6M | 35.6M | 35.5M | 35.5M | 35.7M | 35.9M | 36.4M | 36.7M | 37.38M | 38M | 38.3M | 38.4M | 39.6M | 40.7M | 40.7M | 42.3M | 42.3M | 42.5M | 42.5M | 42.5M | 42.4M | 42.5M | 42.5M | - | 42.7M | 43M | 42.9M | 43M | 43.2M | 44.2M | 44M | 43.9M | 43.7M | 44.1M | 43.8M | 43.7M | 43.6M | 43.5M | 44M | 44.3M | 44.3M | 44.5M | 45.5M | - | 44.6M | 45.4M | 45.2M | - | 44.9M | 45.5M | 44.6M | - | 51.2M | 51.1M | 51.1M | - | 51M | 51.3M | 51.7M | - | 51.8M | 51.6M | 51.2M | - | 50.9M | 51M | 53.1M | - | 53.5M | 53.4M | 53.3M | - | 53.2M | 53.2M | 53.1M | - | 52.9M | 52.9M | 52.9M | - | 52.9M | 52.9M | 52.8M | - | 52.7M | 52.6M | 52.6M | - | 53.1M | 53.4M | 53.9M | - | 54.58M | 54.5M | 57.3M | - | 63.08M | 60.3M | 60.3M | - | 58.37M | 50.3M | 50.2M | - | 50.1M | 50.1M | 50.1M | - | 50.1M | 50.1M | 50.1M |
Shares Outstanding (Diluted) | 35.6M | 35.9M | 36.3M | 36.4M | 35.9M | 36.6M | 36.6M | 36.5M | 36.3M | 36.3M | 36.2M | 36.1M | 36M | 35.7M | 36.1M | 36.1M | 36.1M | 36.1M | 36.1M | 36.3M | 36.5M | 36.9M | 37.1M | 38M | 38.3M | 38.9M | 39.8M | 40.2M | 41.2M | 41.2M | 42.9M | 43.1M | 43.1M | 43.1M | 43M | 42.9M | 42.8M | 42.9M | - | 43M | 43.4M | 43.5M | 44.1M | 44.9M | 45M | 45.1M | 45M | 44.9M | 44.9M | 44.8M | 44.8M | 44.6M | 44.8M | 45.3M | 44.5M | 45.2M | 45.4M | 45.5M | - | 45.3M | 45.4M | 46M | - | 45.7M | 48.2M | 44.6M | - | 51.2M | 51.4M | 51.4M | - | 51M | 51.8M | 52.3M | - | 52.5M | 52.3M | 51.9M | - | 51.3M | 51.6M | 53.6M | - | 53.5M | 53.9M | 53.8M | - | 53.6M | 53.7M | 53.7M | - | 53.3M | 53M | 53M | - | 52.9M | 52.9M | 53.1M | - | 53.1M | 53.1M | 53.1M | - | 53.9M | 54.1M | 54.3M | - | 54.58M | 55.1M | 57.7M | - | 63.08M | 60.3M | 60.3M | - | 58.37M | 50.3M | 50.2M | - | 50.1M | 50.1M | 50.1M | - | 50.1M | 50.1M | 50.1M |
EPS (Basic) | $5.48 | $5.31 | $5.59 | $4.90 | $4.38 | $3.50 | $4.59 | $2.80 | $1.12 | $3.22 | $2.98 | $0.24 | -$1.94 | -$0.34 | -$0.33 | $0.01 | $0.63 | $2.95 | $4.61 | $0.95 | $3.58 | $2.51 | $4.49 | $3.18 | $3.03 | -$1.04 | $2.86 | $3 | $1.82 | $3.01 | $2.92 | $2.37 | $2.34 | $1.59 | $1.21 | $0.26 | $1.85 | $1.06 | - | $2.07 | $0.05 | $1.82 | $1.80 | $1.81 | $2.73 | $1.25 | $2.05 | $1.26 | $1.88 | $1.25 | $1.60 | $1.41 | $1.23 | $1.50 | -$1.24 | $0.91 | $0.47 | $1.09 | - | -$0.22 | -$0.71 | $0.65 | - | $1.16 | $0.05 | $0.94 | - | $0.97 | $1.26 | $0.51 | - | -$1.21 | -$0.20 | $1.13 | - | $1.04 | $1.16 | $1.24 | - | $0.66 | $1 | $0.76 | - | -$10.51 | $1.35 | $0.87 | - | $0.33 | $0.61 | $0.23 | - | $0.22 | $0.46 | $0.70 | - | -$5.93 | -$1.05 | $0.91 | - | $0.59 | $0.25 | $0.44 | - | $1.18 | $0.89 | $0.56 | - | $0.24 | $1.10 | $2.69 | - | $0.13 | $1 | $1.11 | - | $1.04 | $0.75 | $0.32 | - | $0.93 | $0.85 | $0.94 | - | $0.60 | $0.53 | $0.73 |
EPS (Diluted) | $5.38 | $5.20 | $5.47 | $4.90 | $4.38 | $3.50 | $4.59 | $2.80 | $1.12 | $3.18 | $2.98 | $0.24 | -$1.94 | -$0.34 | -$0.33 | $0.01 | $0.63 | $2.90 | $4.53 | $0.94 | $3.52 | $2.51 | $4.43 | $3.13 | $3.01 | -$1.04 | $2.76 | $2.96 | $1.79 | $2.97 | $2.88 | $2.33 | $2.31 | $1.57 | $1.20 | $0.26 | $1.83 | $1.05 | - | $2.06 | $0.05 | $1.80 | $1.76 | $1.74 | $2.68 | $1.22 | $2 | $1.22 | $1.84 | $1.22 | $1.57 | $1.37 | $1.19 | $1.46 | -$1.24 | $0.89 | $0.46 | $1.09 | - | -$0.22 | -$0.71 | $0.64 | - | $1.15 | $0.05 | $0.94 | - | $0.97 | $1.25 | $0.50 | - | -$1.21 | -$0.20 | $1.12 | - | $1.03 | $1.14 | $1.22 | - | $0.65 | $0.99 | $0.75 | - | -$10.51 | $1.34 | $0.86 | - | $0.33 | $0.60 | $0.23 | - | $0.21 | $0.46 | $0.70 | - | -$5.93 | -$1.05 | $0.90 | - | $0.59 | $0.25 | $0.44 | - | $1.16 | $0.88 | $0.56 | - | $0.24 | $1.09 | $2.67 | - | $0.13 | $1 | $1.11 | - | $1.04 | $0.75 | $0.32 | - | $0.93 | $0.85 | $0.94 | - | $0.60 | $0.53 | $0.73 |
EBIT | $254.7M | $247.9M | $272.3M | $238.7M | $207.4M | $168.6M | $220M | $138.2M | $59.9M | $153.8M | $158.7M | $7.6M | -$82.1M | -$9M | -$6.1M | $9M | $36.7M | $138.5M | $213.3M | $51M | $168.4M | $122.6M | $215.5M | $158.4M | $152.5M | -$44.5M | $142.8M | $139.7M | $119.1M | $158M | $12.3M | $133.9M | $111M | $70.4M | $134.8M | $94M | $123.2M | $71M | -$20.7M | $136.6M | $8.5M | $122.8M | $114M | $125.2M | $167.6M | $93.1M | $139.2M | $91.6M | $124M | $88.4M | $104.8M | $102.7M | $83.3M | $103.6M | -$91.2M | $67.8M | $27M | $87M | $79.6M | -$1.9M | -$49.4M | $47.9M | - | $84.9M | $14.8M | $68.6M | - | $73.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |