Tredegar Corporation Common Stock(TG:US)
Market Cap$274.28M
Key Metrics
Price$7.88
Revenue (TTM)$781.74M
Holders Revenue (TTM)-
Gross Profit (TTM)$113.93M
Earnings (TTM)$33.32M
EBITDA (TTM)$58.67M
Op. Margin (TTM)4.73%
Dividend Yield-
Holders Yield-
Cash on hand$17.18M
Total Assets$412.93M
Net Assets$228.57M
Total Debt$60.69M
Key Metrics
Price$7.88
Revenue (TTM)$781.74M
Holders Revenue (TTM)-
Gross Profit (TTM)$113.93M
Earnings (TTM)$33.32M
EBITDA (TTM)$58.67M
Op. Margin (TTM)4.73%
Dividend Yield-
Holders Yield-
Cash on hand$17.18M
Total Assets$412.93M
Net Assets$228.57M
Total Debt$60.69M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $216.24M | $186.49M | $184.07M | $194.94M | $179.12M | $164.74M | $50M | $182.05M | $190.24M | $175.74M | $169.34M | $166.19M | $178.17M | $191.12M | $189.15M | $238.49M | $274.36M | $236.57M | $220.99M | $209.52M | $211.13M | $184.82M | $192.52M | $184.37M | $186.26M | $192.14M | $232.43M | $205.97M | $248.25M | $248.47M | $275.71M | $267.29M | $263.76M | $258.71M | $245.84M | $247.12M | $247.35M | $221.03M | $204.77M | $207.7M | $208.53M | $207.33M | $216.99M | $223.77M | $221.25M | $234.17M | $239.22M | $240.43M | $236.97M | $235.21M | $231.1M | $243.19M | $243.53M | $241.53M | $221.91M | $216.65M | $215.86M | $216.64M | $203.78M | $203.92M | $201.4M | $191.72M | $180.97M | $198.33M | $185.2M | $175.04M | $168.58M | $175.96M | $158.6M | $153.94M | $194.11M | $236.42M | $234.67M | $229.04M | $87.46M | $234.35M | $234.88M | $244.89M | $269.81M | $296.73M | $282.74M | $267.98M | $236.67M | $240.72M | $244.66M | $235.32M | $227.59M | $230.75M | $216.41M | $195.92M | $186.23M | $195.5M | $181.57M | $182.05M | $176.89M | $194.83M | $200.55M | $173.76M | $179.91M | $197.83M | $195.87M | $191.8M | $197.9M | $215.63M | $223.5M | $232.23M | $230.1M | $215.91M | $194.84M | $179.5M | $186.6M | $186.6M | $169.9M | $156.7M | $147.6M | $155.1M | $145M | $133.3M | $126.5M | $129.4M | $126.3M | $141.4M | $142.8M | $146M | $149.7M | $151.1M | $126.1M | $132.2M | $122.9M | $121M | $91.2M | $122.4M | $116.2M | $119.4M | $117.1M | $126.2M | $117.4M | $118.3M | $115.9M | $121.8M | $122.3M | $114M | $119.3M | $131.8M | $148.8M | $147.7M | $151.5M | $163.1M | $164.7M | $158.6M | $156.3M | $156.1M | $156.1M | $156.1M |
Cost of Revenue | $187.26M | $163M | $153.76M | $163.8M | $154.69M | $141.21M | $38.75M | $158.76M | $155.75M | $148.71M | $148.73M | $151.27M | $160.47M | $165.57M | $168.48M | $210.08M | $229.12M | $191.34M | $186.66M | $178.02M | $165.74M | $147.51M | $150.22M | $142.46M | $139.93M | $152.04M | $191.88M | $167.08M | $201.47M | $209.67M | $227.88M | $226.82M | $219.11M | $211.98M | $208.86M | $203.13M | $203.2M | $188.07M | $176.97M | $173.78M | $176.9M | $170.05M | $176.74M | $190.3M | $191.5M | $196.76M | $205.11M | $205.85M | $198.49M | $197.46M | $196.68M | $205.94M | $205.99M | $204.69M | $193.63M | $178.56M | $182.42M | $181.19M | $151.96M | $169.41M | $171.87M | $161.86M | $150.04M | $163.72M | $155.07M | $145.32M | $134.58M | $140.47M | $129.49M | $125.26M | $137.45M | $200.89M | $202.05M | $199.34M | $30.17M | $198.06M | $194.6M | $202.65M | $232.77M | $260.11M | $246.94M | $226.64M | $212.34M | $208.2M | $210.48M | $198.35M | $174.75M | $190.85M | $177.48M | $168.57M | $135.86M | $162.33M | $149.84M | $153.69M | $138.96M | $156.64M | $153.97M | $137.4M | $142.47M | $160.47M | $159.74M | $149.01M | $156.42M | $169.63M | $170.48M | $178.33M | $174.5M | $163.9M | $147.2M | $134.5M | $141M | $142.7M | $129M | $118.2M | $109.5M | $117.7M | $109.8M | $102.4M | $94.8M | $98.6M | $95.8M | $107.6M | $110.6M | $115.8M | $118.2M | $122.1M | $98.5M | $104.2M | $96.3M | $95.7M | $58.4M | $101.2M | $95.3M | $98.6M | $70.4M | $104.3M | $96.1M | $97.2M | $65.1M | $99.3M | $102.6M | $100.4M | $101.1M | $106.2M | $120.7M | $120.7M | - | - | - | - | - | - | - | - |
Gross Profit | $28.98M | $23.49M | $30.31M | $31.14M | $24.43M | $23.53M | $11.25M | $23.29M | $34.49M | $27.03M | $20.61M | $14.92M | $17.7M | $25.55M | $20.67M | $28.4M | $45.24M | $45.23M | $34.33M | $31.5M | $45.39M | $37.31M | $42.31M | $41.91M | $46.33M | $40.09M | $40.55M | $38.89M | $46.78M | $38.79M | $47.83M | $40.48M | $44.65M | $46.73M | $36.98M | $43.99M | $44.15M | $32.96M | $27.8M | $33.93M | $31.64M | $37.28M | $40.25M | $33.47M | $29.75M | $37.42M | $34.11M | $34.58M | $38.48M | $37.75M | $34.42M | $37.25M | $37.54M | $36.84M | $28.28M | $38.09M | $33.44M | $35.45M | $51.83M | $34.52M | $29.53M | $29.86M | $30.93M | $34.62M | $30.12M | $29.72M | $34M | $35.49M | $29.12M | $28.68M | $56.67M | $35.53M | $32.63M | $29.7M | $57.29M | $36.3M | $40.29M | $42.24M | $37.05M | $36.62M | $35.8M | $41.34M | $24.33M | $32.52M | $34.18M | $36.97M | $52.84M | $39.9M | $38.92M | $27.35M | $50.37M | $33.18M | $31.74M | $28.36M | $37.93M | $38.18M | $46.59M | $36.36M | $37.44M | $37.36M | $36.13M | $42.8M | $41.48M | $46M | $53.02M | $53.9M | $55.6M | $52.01M | $47.64M | $45M | $45.6M | $43.9M | $40.9M | $38.5M | $38.1M | $37.4M | $35.2M | $30.9M | $31.7M | $30.8M | $30.5M | $33.8M | $32.2M | $30.2M | $31.5M | $29M | $27.6M | $28M | $26.6M | $25.3M | $32.8M | $21.2M | $20.9M | $20.8M | $46.7M | $21.9M | $21.3M | $21.1M | $50.8M | $22.5M | $19.7M | $13.6M | $18.2M | $25.6M | $28.1M | $27M | - | - | - | - | - | - | - | - |
| $20.33M | $16.63M | $17.81M | $20.4M | $20.78M | $20.8M | $12.8M | $22.32M | $20.11M | $18.66M | $22.24M | $25.26M | $21.68M | $23.63M | $25.07M | $24.1M | $24.12M | $26.28M | $24.66M | $21.92M | $25.25M | $23.65M | $28.95M | $25.64M | $26.99M | $25.78M | $32.5M | $23.58M | $31.73M | $28.91M | $29.03M | $28.48M | $28.17M | $28.72M | $26.32M | $27.55M | $28.83M | $27.14M | $23.39M | $21.9M | $24.74M | $24.84M | $22.48M | $18.48M | $26.17M | $20.96M | $20.94M | $19.91M | $19.52M | $21.3M | $20.72M | $21.03M | $20.46M | $21.66M | $21.6M | $19.33M | $22.29M | $22.83M | $41.22M | $21.22M | $18.43M | $19.72M | $19.72M | $21.86M | $21.11M | $19.54M | $19.17M | $18.62M | $17.27M | $20.51M | $37.75M | $16.63M | $17.14M | $18.97M | $37.94M | $18.77M | $23.5M | $23.71M | $19.76M | $20.15M | $18.43M | $24.58M | $17.29M | $17.6M | $18.96M | $25.81M | $42.42M | $18.71M | $24.09M | $17.94M | $37.14M | $17.95M | $21.92M | $18.19M | $21.38M | $17.06M | $22.21M | $17.49M | $24.85M | $17.85M | $17.68M | $19.2M | $20.48M | $22.15M | $19.01M | $18.89M | $19.4M | $18M | $16.9M | $15.5M | $14.8M | $13.3M | $13.7M | $12.1M | $13.6M | $12.6M | $12.1M | $11.9M | $12.5M | $12.2M | $12.5M | $13.6M | $14.9M | $13.1M | $14.6M | $14.4M | $15.1M | $14M | $14.2M | $13.1M | $11.4M | $15.1M | $15.4M | $15.2M | $14.9M | $13.7M | $13.6M | $14.5M | $14.2M | $15.6M | $15M | $13.1M | $37.1M | $24.6M | $24.5M | $16.1M | - | - | - | - | - | - | - | - | |
| Research and Development | $178K | $177K | $198K | $147K | $193K | $165K | -$283K | $475K | $167K | $352K | $386K | $794K | $1.38M | $1.21M | $1.36M | $1.58M | $1.75M | $1.53M | $1.58M | $1.61M | $1.44M | $1.72M | $2.34M | $1.66M | $2.24M | $2.17M | $4.76M | $2.01M | $5.45M | $4.49M | $4.6M | $5.15M | $4.65M | $4.31M | $4.26M | $4.46M | $5.01M | $4.56M | $4.66M | $4.52M | $4.96M | $4.98M | $4.25M | $3.77M | $4.27M | $3.89M | $3.14M | $3.01M | $3.01M | $2.98M | $3.06M | $3.19M | $3.25M | $3.16M | $3M | $3.43M | $3.09M | $3.65M | $3.18M | $3.3M | $3.19M | $3.56M | $1.62M | $5.1M | $3.3M | $3.6M | $3.88M | $2.47M | $3M | $2.51M | $2.64M | $3.03M | $2.85M | $2.48M | $1.91M | $2.38M | $2.13M | $1.94M | $1.97M | $2.02M | $2.25M | $1.85M | $1.77M | $1.85M | $2.57M | $2.8M | $3.36M | $3.77M | $3.82M | $4.32M | $4.09M | $4.3M | $5.08M | $5.3M | $4.64M | $5.03M | $5.06M | $5.62M | $8.62M | $5.4M | $5.07M | $7.25M | $8.71M | $6.91M | $5.69M | $6.29M | $6.5M | $6M | $5.8M | $4.1M | $4.2M | $3.4M | $3.6M | $3.3M | $3.5M | $3.2M | $3.2M | $3.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $20.15M | $16.45M | $17.61M | $20.25M | $20.58M | $20.64M | $13.08M | $21.85M | $19.94M | $18.31M | $21.85M | $24.47M | $20.31M | $22.42M | $23.71M | $22.52M | $22.37M | $24.76M | $23.08M | $20.31M | $23.82M | $21.92M | $26.61M | $23.99M | $24.76M | $23.61M | $27.74M | $21.57M | $26.28M | $24.43M | $24.43M | $23.33M | $23.52M | $24.41M | $22.06M | $23.1M | $23.82M | $22.58M | $18.73M | $17.38M | $19.78M | $19.86M | $18.23M | $14.71M | $21.9M | $17.07M | $17.79M | $16.9M | $16.51M | $18.32M | $17.65M | $17.84M | $17.2M | $18.5M | $18.61M | $15.9M | $19.21M | $19.19M | $38.04M | $17.93M | $15.25M | $16.16M | $18.1M | $16.76M | $17.81M | $15.94M | $15.29M | $16.15M | $14.27M | $18M | $35.11M | $13.6M | $14.29M | $16.49M | $36.03M | $16.4M | $21.37M | $21.77M | $17.79M | $18.14M | $16.18M | $22.73M | $15.52M | $15.75M | $16.39M | $23.01M | $39.06M | $14.94M | $20.27M | $13.63M | $33.05M | $13.65M | $16.85M | $12.89M | $16.74M | $12.03M | $17.16M | $11.88M | $16.24M | $12.45M | $12.61M | $11.94M | $11.78M | $15.24M | $13.32M | $12.6M | $12.9M | $12M | $11.1M | $11.4M | $10.6M | $9.9M | $10.1M | $8.8M | $10.1M | $9.4M | $8.9M | $8.6M | $12.5M | $12.2M | $12.5M | $13.6M | $14.9M | $13.1M | $14.6M | $14.4M | $15.1M | $14M | $14.2M | $13.1M | $11.4M | $15.1M | $15.4M | $15.2M | $14.9M | $13.7M | $13.6M | $14.5M | $14.2M | $15.6M | $15M | $13.1M | $37.1M | $24.6M | $24.5M | $16.1M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $8.21M | $6.42M | $12.06M | $10.31M | $3.21M | $2.29M | -$1.92M | $504K | $13.9M | $7.9M | -$2.09M | -$10.81M | -$4.45M | $1.42M | -$4.93M | $3.65M | $20.45M | $18.28M | $10.14M | $8.85M | $27.91M | $12.95M | $12.61M | $15.51M | $18.58M | $13.55M | -$375K | $11.91M | $14.16M | $8.99M | $17.9M | $10.98M | $15.46M | $16.99M | $9.01M | $14.78M | $13.67M | $4.58M | $3.4M | $11.01M | $5.9M | $11.48M | $16.81M | $14M | $2.54M | $15.37M | $12.01M | $13.25M | $17.53M | $15.06M | $12.19M | $14.52M | $15.33M | $13.4M | $4.92M | $17.45M | $9.81M | $11.2M | $9.59M | $13.16M | $10.97M | $10.01M | $11.09M | $12.63M | $8.89M | $10.09M | $14.81M | $16.84M | $11.82M | $8.13M | $18.89M | $18.87M | $15.46M | $10.7M | $19.31M | $17.49M | $16.75M | $18.48M | $17.24M | $16.43M | $17.33M | $16.73M | $7M | $14.87M | $15.12M | $11.05M | $10.32M | $21.1M | $14.76M | $9.34M | $13.16M | $15.16M | $9.75M | $10.1M | $16.53M | $21.11M | $24.36M | $18.8M | $11.36M | $18.28M | $17.21M | $14.54M | $11.57M | $15.04M | $24.61M | $25.67M | $26.7M | $25.21M | $23.14M | $23.7M | $24.3M | $25M | $21.7M | $21.5M | $19.8M | $20.1M | $18.6M | $14.4M | $14.4M | $13.9M | $13.3M | $14.1M | $11.5M | $11.1M | $10.8M | $8.7M | $6.6M | $7.7M | $6M | $5.6M | -$4.4M | $6.1M | $5.5M | $5.6M | $7.9M | $8.2M | $7.7M | $6.6M | $5.4M | $6.9M | $4.7M | $500K | -$25.8M | -$5.9M | -$3.9M | $3M | -$457.4M | $163.1M | $164.7M | $158.6M | -$424.1M | $156.1M | $156.1M | $156.1M |
| -$434K | -$321K | $5.43M | -$1.18M | -$399K | -$1.04M | -$8.91M | -$3.5M | -$3.14M | -$3.95M | -$71.32M | -$52.88M | -$17.81M | -$2.1M | -$2.01M | -$1.49M | -$26K | -$1.08M | $9.78M | -$716K | -$1.45M | -$231K | -$6.04M | -$38.43M | -$391K | -$40.44M | -$1.27M | $3.32M | $4.76M | $14.82M | $16.65M | -$51.88M | $3.81M | $6.47M | -$89.77M | -$2.08M | $33.36M | $1.54M | -$317K | -$1.63M | -$1.18M | -$987K | -$22.82M | -$47.34M | -$1.05M | -$725K | -$1.72M | $2.86M | -$11.61M | -$1.97M | $2.02M | -$4.16M | -$253K | -$120K | $15.39M | $1.24M | $287K | $665K | -$1.48M | -$560K | -$1.45M | -$355K | -$614K | -$467K | -$577K | -$251K | -$1.67M | -$197K | -$35K | -$32.39M | -$1.67M | $7.23M | -$1.78M | -$4.82M | $55.03M | -$5.41M | -$90K | -$1.17M | -$630K | -$910K | -$1.8M | -$3.38M | -$23.8M | -$1.55M | -$20.04M | $826K | -$25.37M | $5.36M | -$11.66M | -$4.68M | $2.84M | -$1.59M | -$5.45M | -$1.5M | -$7.38M | $26K | $98K | -$1.94M | -$21.54M | -$23.85M | $4.18M | -$9.13M | $21.86M | $45.9M | $21.74M | $2.26M | $100K | -$2.5M | -$10.5M | $300K | -$500K | -$200K | $1.9M | $3M | $3M | $3.8M | $7.3M | $2.8M | $900K | $3.6M | $800K | $10.4M | $0 | $400K | -$200K | -$800K | $0 | -$7.2M | $200K | -$9.5M | -$2.8M | - | $500K | $1.4M | $1M | $100K | $100K | - | -$300K | -$700K | $300K | $400K | $200K | $100K | $400K | $300K | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $465K | $359K | $437K | $768K | $1.79M | $1.01M | -$5.65M | $3.48M | $3.38M | $3.46M | $3.82M | $3.11M | $2.37M | $2.31M | $1.83M | $1.14M | $1.23M | $786K | $831K | $842K | $891K | $822K | $989K | $494K | $549K | $555K | $697K | $859K | $1.26M | $1.23M | $1.16M | $1.32M | $1.58M | $1.64M | $1.59M | $1.76M | $1.64M | $1.18M | $888K | $886K | $947K | $1.09M | $823K | $901K | $893K | $885K | $962K | $590K | $531K | $630K | $738K | $727K | $715K | $690K | $858K | $708K | $1.02M | $1.01M | $843K | $367K | $361K | $355K | $361K | $358K | $222K | $195K | $198K | $197K | $184K | $204K | - | $483K | $557K | $881K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $31K | $38K | $5.86M | -$414K | $1.39M | -$28K | -$14.56M | -$22K | $243K | -$499K | -$67.5M | -$49.77M | -$15.43M | $211K | -$179K | -$355K | $1.21M | -$293K | $10.61M | $126K | -$563K | $591K | -$5.05M | -$37.94M | $158K | -$39.89M | -$575K | $4.17M | $6.02M | $16.05M | $17.81M | -$50.56M | $5.39M | $8.11M | -$88.18M | -$327K | $35.01M | $2.72M | $571K | -$741K | -$231K | $98K | -$22M | -$46.44M | -$153K | $160K | -$753K | $3.45M | -$11.08M | -$1.34M | $2.76M | -$3.43M | $462K | $570K | $16.25M | $1.94M | $1.3M | $1.67M | -$640K | -$193K | -$1.08M | - | -$253K | -$109K | -$355K | -$56K | -$1.47M | - | $149K | -$32.19M | -$1.67M | $7.71M | -$1.22M | -$3.94M | $55.03M | -$5.41M | -$90K | -$1.17M | -$630K | -$910K | -$1.8M | -$3.38M | -$23.8M | -$1.55M | -$20.04M | $826K | -$25.37M | $5.36M | -$11.66M | -$4.68M | $2.84M | -$1.59M | -$5.45M | -$1.5M | -$7.38M | $26K | $98K | -$1.94M | -$21.54M | -$23.85M | $4.18M | -$9.13M | $21.86M | $45.9M | $21.74M | $2.26M | $100K | -$2.5M | -$10.5M | $300K | -$500K | -$200K | $1.9M | $3M | $3M | $3.8M | $7.3M | $2.8M | $900K | $3.6M | $800K | $10.4M | $0 | $400K | -$200K | -$800K | $0 | -$7.2M | $200K | -$9.5M | -$2.8M | - | $500K | $1.4M | $1M | $100K | $100K | - | -$300K | -$700K | $300K | $400K | $200K | $100K | $400K | $300K | - | - | - | - | - | - | - | - |
Income Before Tax | $7.78M | $6.1M | $17.49M | $9.12M | $2.81M | $1.25M | -$10.83M | -$3M | $10.76M | $3.95M | -$73.41M | -$63.69M | -$22.25M | -$678K | -$6.94M | $2.16M | $20.43M | $17.2M | $19.92M | $8.14M | $26.45M | $12.72M | $6.57M | -$22.92M | $18.19M | -$26.89M | -$1.65M | $15.23M | $18.92M | $23.81M | $34.55M | -$40.9M | $19.27M | $23.45M | -$80.76M | $12.7M | $47.03M | $6.12M | $3.08M | $9.38M | $4.73M | $10.5M | -$6.01M | -$33.34M | $1.5M | $14.65M | $10.3M | $16.11M | $5.92M | $13.09M | $14.21M | $10.37M | $15.07M | $13.28M | $20.31M | $18.69M | $10.1M | $11.87M | $8.11M | $12.6M | $9.52M | $9.66M | $10.47M | $12.16M | $8.31M | $9.84M | $13.14M | $16.64M | $11.79M | -$24.26M | $11.19M | $18.39M | $13.68M | $5.88M | $46.29M | $13.16M | $16.23M | $17.22M | $16M | $14.41M | $14.83M | $13.6M | $1.32M | $12.12M | $3.54M | $9.22M | $6.06M | $17.52M | $8.16M | $3.74M | $9.89M | $9.98M | $2.61M | $7.57M | $3M | $18.53M | $22.15M | $15.62M | -$7.14M | $1.33M | $17.19M | $2.97M | $30.56M | $73.35M | $41.52M | $29.12M | $23M | $19M | $15.8M | $23.7M | $24.3M | $24.6M | $23.4M | $23.1M | $24.7M | $23.3M | $25.2M | $16.9M | $14.6M | $17M | $13.7M | $23.7M | $11.1M | $10.5M | $9.6M | $7.2M | $5.9M | -$400K | $5.1M | -$5.3M | -$8M | $4.7M | $4.6M | $5.6M | $7.4M | $6.8M | $6.2M | $5.1M | $3.1M | $4M | $2.8M | -$1.1M | -$27.5M | -$7.7M | -$5.6M | $1.2M | - | - | - | - | - | - | - | - |
Income Tax | $1.73M | $1.03M | $3.01M | $2.01M | $984K | $577K | -$3.74M | $948K | $1.97M | $657K | -$37.82M | -$13.31M | -$3.33M | $331K | -$3.07M | $1.13M | $5.56M | $778K | -$1.44M | $1.91M | $5.72M | $3.1M | $95K | -$5.94M | $3.86M | -$6.23M | $1.49M | $177K | $4.44M | $4.03M | $8.39M | -$6.7M | $4.55M | $5.29M | -$62.83M | $4.42M | $2.83M | $2.42M | $1.35M | -$2.67M | $1.32M | $3.22M | -$136K | $3.38M | $903K | $4.78M | -$2.75M | $5.37M | $2.16M | $4.61M | $4.81M | $2.94M | $5.48M | $3.76M | $6.8M | $4.48M | $2.71M | $4.13M | $4.32M | -$133K | $3.47M | $2.99M | $3.15M | $3.2M | $3.35M | $4.06M | $3.16M | $5.65M | $5.3M | $4.56M | $5.27M | $7.31M | $4.81M | $2.09M | $13.25M | $6.97M | $5.66M | $6.09M | $4.95M | $4.72M | $5.58M | $5.39M | $431K | $4.47M | $1.41M | $3.67M | $2.7M | $2.23M | $2.98M | $1.31M | $3.52M | $3.56M | $932K | $2.71M | $1.02M | $6.59M | $7.88M | $5.56M | -$2.59M | $413K | $4.16M | $1.07M | $11.05M | $26.31M | $15.15M | $10.66M | $8.2M | $6.7M | $5.6M | $8.4M | $8.5M | $8.6M | $8.2M | $5.8M | $8.7M | $8.2M | $8.9M | $5.9M | $5.4M | $6.3M | $5M | $7.4M | $4.1M | $3.9M | $3.5M | $2.8M | $2.2M | -$100K | $2M | -$200K | -$3M | $2.4M | $1.8M | $2M | $2.8M | $2.7M | $2.4M | $2.3M | $1M | $1.6M | $1.1M | -$400K | -$9.6M | -$2.6M | -$3.2M | $400K | - | - | - | - | - | - | - | - |
Net Income | $6.02M | $5.66M | $14.57M | $7.07M | $1.73M | $10.1M | -$72.7M | -$3.95M | $8.79M | $3.29M | -$35.59M | -$50.38M | -$18.92M | -$1.01M | -$3.87M | $1.03M | $14.87M | $16.42M | $21.35M | $6.2M | $21.24M | $9.03M | $895K | -$65.21M | $11.2M | -$22.32M | -$3.14M | $17.13M | $14.48M | $19.79M | $26.16M | -$34.2M | $14.72M | $18.16M | -$17.93M | $8.27M | $44.2M | $3.7M | $1.73M | $12.05M | $3.41M | $7.28M | -$5.88M | -$36.72M | $594K | $9.87M | $13.05M | $11.6M | $3.75M | $8.48M | $9.4M | $6.98M | $1.29M | $4.28M | $10.47M | $7.43M | $7.35M | $3M | -$252K | $12.74M | $5.7M | $6.67M | $7.32M | $8.97M | $4.96M | $5.78M | $9.98M | $11M | $6.49M | -$28.82M | $6.14M | $11.08M | $8.66M | $3.06M | $13.36M | -$18.38M | $9.94M | $10.33M | $11.05M | $9.69M | $9.25M | $8.22M | $890K | $7.66M | $2.13M | $5.55M | $6.28M | $15.29M | $5.18M | $2.43M | $9.32M | $6.42M | $2.57M | -$44.66M | $1.98M | -$1.76M | -$3.34M | $583K | -$4.54M | -$1.11M | $13.51M | $1.9M | $19.51M | $47.04M | $26.37M | $18.46M | $14.8M | $12.3M | $10.2M | $15.3M | $17.1M | $19.4M | $15.2M | $17.3M | $16M | $15.1M | $16.3M | $11M | $9.2M | $10.7M | $8.7M | $16.3M | $7M | $6.6M | $6.1M | $4.4M | $3.7M | $26.5M | $4.9M | $3.6M | $1.8M | $2.3M | $1.7M | $3.8M | $4.6M | $4.1M | $3.8M | $2.8M | $2.1M | $2.4M | $1.7M | -$700K | -$17.9M | -$5.1M | -$2.4M | $800K | $7.1M | $4.4M | $3.6M | $2.2M | $9.2M | $9.2M | $9.2M | $9.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $6.02M | $5.66M | $14.57M | $7.07M | $1.73M | $10.1M | -$72.7M | -$3.95M | $8.79M | $3.29M | -$35.59M | -$50.38M | -$18.92M | -$1.01M | -$3.87M | $1.03M | $14.87M | $16.42M | $21.35M | $6.2M | $21.24M | $9.03M | $895K | -$65.21M | $11.2M | -$22.32M | -$3.14M | $17.13M | $14.48M | $19.79M | $26.16M | -$34.2M | $14.72M | $18.16M | -$17.93M | $8.27M | $44.2M | $3.7M | $1.73M | $12.05M | $3.41M | $7.28M | -$5.88M | -$36.72M | $594K | $9.87M | $13.05M | $11.6M | $3.75M | $8.48M | $9.4M | $6.98M | $1.29M | $4.28M | $10.47M | $7.43M | $7.35M | $3M | -$252K | $12.74M | $5.7M | $6.67M | $7.32M | $8.97M | $4.96M | $5.78M | $9.98M | $11M | $6.49M | -$28.82M | $6.14M | $11.08M | $8.66M | $3.06M | $13.36M | -$18.38M | $9.94M | $10.33M | $11.05M | $9.69M | $9.25M | $8.22M | $890K | $7.66M | $2.13M | $5.55M | $6.28M | $15.29M | $5.18M | $2.43M | $9.32M | $6.42M | $2.57M | -$44.66M | $1.98M | -$1.76M | -$3.34M | $583K | -$4.54M | -$1.11M | $13.51M | $1.9M | $19.51M | $47.04M | $26.37M | $18.46M | $14.8M | $12.3M | $10.2M | $15.3M | $17.1M | $19.4M | $15.2M | $17.3M | $16M | $15.1M | $16.3M | $11M | $9.2M | $10.7M | $8.7M | $16.3M | $7M | $6.6M | $6.1M | $4.4M | $3.7M | $26.5M | $4.9M | $3.6M | $1.8M | $2.3M | $1.7M | $3.8M | $4.6M | $4.1M | $3.8M | $2.8M | $2.1M | $2.4M | $1.7M | -$700K | -$17.9M | -$5.1M | -$2.4M | $800K | $7.1M | $4.4M | $3.6M | $2.2M | $9.2M | $9.2M | $9.2M | $9.1M |
Shares Outstanding (Basic) | 34.84M | 34.7M | 34.78M | 34.77M | 34.78M | 34.61M | 34.29M | 34.39M | 34.38M | 34.32M | - | 34.26M | 34.08M | 33.9M | 33.88M | 33.87M | 33.81M | 33.65M | 33.63M | 33.62M | 33.59M | 33.41M | 33.42M | 33.44M | 33.44M | 33.31M | 33.28M | 33.27M | 33.27M | 33.12M | 33.1M | 33.11M | 33.07M | 32.98M | 32.95M | 32.95M | 32.96M | 32.92M | 32.86M | 32.82M | 32.72M | 32.65M | 32.61M | 32.61M | 32.61M | 32.48M | 32.34M | 32.32M | 32.31M | 32.24M | 32.22M | 32.2M | 32.19M | 32.08M | 32.02M | 32.05M | 32.05M | 32.01M | - | 31.95M | 31.95M | 31.85M | - | 31.78M | 32.26M | 33.34M | - | 33.88M | 33.88M | 33.87M | - | 33.67M | 34M | 34.47M | - | 38.99M | 39.4M | 39.27M | - | 38.65M | 38.63M | 38.6M | - | 38.47M | 38.45M | 38.44M | - | 38.32M | 38.24M | 38.23M | - | 38.06M | 38.05M | 38.18M | - | 38.33M | 38.27M | 38.17M | - | 38.06M | 38.06M | 38.07M | - | 37.94M | 37.91M | 37.72M | - | 38.44M | 39.23M | 36.43M | - | 36.6M | 36.05M | 35.87M | - | 37.08M | 36.96M | 36.82M | - | 36.7M | 36.65M | 36.62M | - | 39.63M | 37.95M | 40.68M | - | 40.48M | 47.7M | 49.05M | - | 49.05M | 49.05M | 49.05M | - | 49.05M | 49.05M | 49.05M | - | 49.05M | 49.05M | 49.05M | - | 49.35M | 50.99M | 53.51M | - | 54.17M | 54.48M | 54.48M | - | 54.48M | 54.48M | 54.48M |
Shares Outstanding (Diluted) | 34.84M | 34.7M | 34.78M | 34.77M | 34.78M | 34.61M | 34.29M | 34.39M | 34.38M | 34.32M | - | 34.26M | 34.08M | 33.9M | 33.88M | 33.87M | 33.85M | 33.7M | 33.65M | 33.65M | 33.74M | 33.64M | 33.49M | 33.44M | 33.44M | 33.31M | 33.28M | 33.29M | 33.28M | 33.13M | 33.11M | 33.11M | 33.11M | 32.99M | 32.95M | 32.95M | 33.05M | 32.96M | 32.9M | 32.83M | 32.72M | 32.65M | 32.61M | 32.61M | 32.75M | 32.63M | 32.45M | 32.51M | 32.64M | 32.62M | 32.62M | 32.66M | 32.64M | 32.48M | 32.18M | 32.1M | 32.1M | 32.39M | - | 32.06M | 32.21M | 32.26M | - | 32M | 32.45M | 33.52M | - | 33.92M | 33.97M | 33.87M | - | 33.9M | 34.21M | 34.68M | - | 39.12M | 39.58M | 39.49M | - | 39.12M | 38.84M | 38.66M | - | 38.57M | 38.59M | 38.64M | - | 38.52M | 38.43M | 38.44M | - | 38.38M | 38.42M | 38.58M | - | 38.33M | 39.11M | 38.86M | - | 38.84M | 38.84M | 38.81M | - | 38.85M | 39.07M | 38.97M | - | 38.44M | 39.23M | 39.23M | - | 38.8M | 36.05M | 35.87M | - | 37.08M | 36.96M | 36.82M | - | 36.7M | 36.65M | 36.62M | - | 39.63M | 37.95M | 40.68M | - | 40.48M | 47.7M | 49.05M | - | 49.05M | 49.05M | 49.05M | - | 49.05M | 49.05M | 49.05M | - | 49.05M | 49.05M | 49.05M | - | 49.35M | 50.99M | 53.51M | - | 54.17M | 54.48M | 54.48M | - | 54.48M | 54.48M | 54.48M |
EPS (Basic) | $0.17 | $0.17 | $0.42 | $0.20 | $0.05 | $0.29 | -$2.12 | -$0.11 | $0.26 | $0.10 | - | -$1.47 | -$0.56 | -$0.03 | -$0.11 | $0.03 | $0.44 | $0.49 | $0.64 | $0.19 | $0.64 | $0.27 | $0.02 | -$1.95 | $0.33 | -$0.67 | -$0.09 | $0.51 | $0.44 | $0.60 | $0.79 | -$1.03 | $0.45 | $0.55 | -$0.54 | $0.25 | $1.34 | $0.11 | $0.05 | $0.37 | $0.10 | $0.22 | -$0.18 | -$1.13 | $0.02 | $0.30 | $0.40 | $0.36 | $0.12 | $0.26 | $0.29 | $0.22 | $0.04 | $0.14 | $0.33 | $0.23 | $0.23 | $0.09 | - | $0.40 | $0.18 | $0.21 | - | $0.28 | $0.15 | $0.17 | - | $0.32 | $0.19 | -$0.85 | - | $0.33 | $0.25 | $0.09 | - | -$0.47 | $0.25 | $0.26 | - | $0.25 | $0.24 | $0.21 | - | $0.20 | $0.05 | $0.14 | - | $0.40 | $0.14 | $0.06 | - | $0.17 | $0.06 | -$1.17 | - | -$0.05 | -$0.09 | $0.02 | - | -$0.03 | $0.36 | $0.05 | - | $1.24 | $0.70 | $0.49 | - | $0.32 | $0.26 | $0.42 | - | $0.53 | $0.14 | $0.16 | - | $0.13 | $0.15 | $0.10 | - | $0.09 | $0.073 | $0.14 | - | $0.038 | $0.033 | $0.024 | - | $0.12 | $0.022 | $0.018 | - | $0.011 | $0.0089 | $0.016 | - | $0.018 | $0.018 | $0.013 | - | $0.011 | $0.0089 | -$0.0022 | - | -$0.022 | -$0.011 | $0.0022 | - | $0.018 | $0.013 | $0.0089 | - | $0.038 | $0.038 | $0.038 |
EPS (Diluted) | $0.17 | $0.17 | $0.42 | $0.20 | $0.05 | $0.29 | -$2.12 | -$0.11 | $0.26 | $0.10 | - | -$1.47 | -$0.56 | -$0.03 | -$0.11 | $0.03 | $0.44 | $0.49 | $0.63 | $0.19 | $0.63 | $0.27 | $0.02 | -$1.95 | $0.33 | -$0.67 | -$0.09 | $0.51 | $0.44 | $0.60 | $0.79 | -$1.03 | $0.44 | $0.55 | -$0.54 | $0.25 | $1.34 | $0.11 | $0.05 | $0.37 | $0.10 | $0.22 | -$0.18 | -$1.13 | $0.02 | $0.30 | $0.40 | $0.36 | $0.11 | $0.26 | $0.29 | $0.21 | $0.04 | $0.13 | $0.33 | $0.23 | $0.23 | $0.09 | - | $0.40 | $0.18 | $0.21 | - | $0.28 | $0.15 | $0.17 | - | $0.32 | $0.19 | -$0.85 | - | $0.33 | $0.25 | $0.09 | - | -$0.47 | $0.25 | $0.26 | - | $0.25 | $0.24 | $0.21 | - | $0.20 | $0.05 | $0.14 | - | $0.40 | $0.14 | $0.06 | - | $0.17 | $0.06 | -$1.17 | - | -$0.05 | -$0.09 | $0.02 | - | -$0.03 | $0.35 | $0.05 | - | $1.21 | $0.68 | $0.47 | - | $0.32 | $0.26 | $0.39 | - | $0.50 | $0.13 | $0.15 | - | $0.13 | $0.14 | $0.093 | - | $0.09 | $0.073 | $0.14 | - | $0.038 | $0.033 | $0.024 | - | $0.12 | $0.022 | $0.018 | - | $0.011 | $0.0089 | $0.016 | - | $0.018 | $0.018 | $0.013 | - | $0.011 | $0.0089 | -$0.0022 | - | -$0.022 | -$0.011 | $0.0022 | - | $0.018 | $0.013 | $0.0089 | - | $0.038 | $0.038 | $0.038 |
EBIT | $8.24M | $6.46M | $17.92M | $9.89M | $4.6M | $2.26M | -$16.48M | $482K | $14.14M | $7.4M | -$69.59M | -$60.58M | -$19.88M | $1.63M | -$5.11M | $3.3M | $21.66M | $17.99M | $20.75M | $8.98M | $27.34M | $13.54M | $7.56M | -$22.42M | $18.74M | -$26.33M | -$950K | $16.09M | $20.18M | $25.04M | $35.71M | -$39.58M | $20.85M | $25.1M | -$79.17M | $14.45M | $48.67M | $7.3M | $3.97M | $10.27M | $5.67M | $11.58M | -$5.19M | -$32.44M | $2.39M | $15.53M | $11.26M | $16.7M | $6.45M | $13.72M | $14.95M | $11.09M | $15.79M | $13.97M | $21.17M | $19.39M | $11.12M | $12.88M | $8.95M | $12.97M | $9.88M | $10.01M | $10.83M | $12.52M | $8.53M | $10.03M | $13.34M | $16.84M | $11.97M | -$24.06M | $6.5M | $18.87M | $14.24M | $6.76M | $19.31M | $17.49M | $16.75M | $18.48M | $17.24M | $16.43M | $17.33M | $16.73M | $7M | $14.87M | $15.12M | $11.05M | $10.32M | $21.1M | $14.76M | $9.34M | $13.16M | $15.16M | $9.75M | $10.1M | $16.53M | $21.11M | $24.36M | $18.8M | $11.36M | $18.28M | $17.21M | $14.54M | $11.57M | $15.04M | $24.61M | $25.67M | $26.7M | $25.21M | $23.14M | $23.7M | $24.3M | $25M | $21.7M | $21.5M | $19.8M | $20.1M | $18.6M | $14.4M | $14.4M | $13.9M | $13.3M | $14.1M | $11.5M | $11.1M | $10.8M | $8.7M | $6.6M | $7.7M | $6M | $5.6M | -$4.4M | $6.1M | $5.5M | $5.6M | $7.9M | $8.2M | $7.7M | $6.6M | $5.4M | $6.9M | $4.7M | $500K | -$25.8M | -$5.9M | -$3.9M | $3M | -$457.4M | $163.1M | $164.7M | $158.6M | -$424.1M | $156.1M | $156.1M | $156.1M |
EBITDA | $13.69M | $11.76M | $17.45M | $15.77M | $9.97M | $7.81M | $2.58M | $6.96M | $20.81M | $14.62M | $4.29M | -$3.26M | $2.05M | $8.55M | $2.12M | $10.45M | $26.86M | $24.68M | $15.13M | $14.98M | $34.25M | $19.34M | $18.52M | $23M | $27.11M | $21.84M | $16.11M | $23.39M | $22.34M | $17.08M | $26.77M | $19.13M | $23.74M | $25.54M | -$17.6M | $25.55M | $36.83M | $13.53M | $12.8M | $19.57M | $14.11M | $20.16M | $4.26M | $23.19M | $11.45M | $24.69M | $21.65M | $26.99M | $18.23M | $25.11M | $26.34M | $22.01M | $28.05M | $25.48M | $33.79M | $31.77M | $26.29M | $26.99M | $21.8M | $23.7M | $22.36M | $20.61M | $22.02M | $23.36M | $19.75M | $21.16M | $25.11M | $26.81M | $21.69M | $17.99M | $18.42M | $29.37M | $26.53M | $22.06M | -$24.23M | $34.59M | $28.4M | $30.95M | $29.42M | $28.24M | $30.21M | $30.86M | $41.13M | $26.22M | $44.54M | $19.52M | $44.96M | $24.59M | $34.45M | $22.28M | $18.93M | $24.97M | $23.12M | $19.49M | $31.82M | $28.58M | $32.3M | $29.25M | $42.97M | $51.4M | $22.53M | $32.73M | -$861K | -$22.05M | $12.27M | $32.74M | $36.1M | $36.51M | $41.24M | $29.2M | $31.3M | $30.8M | $25.3M | $23.4M | $21.5M | $21M | $15.8M | $16.2M | $18.3M | $15M | $17.2M | $9.8M | $17.3M | $16.7M | $17.1M | $15.4M | $12.5M | $21.2M | $12.2M | $21.7M | -$1.6M | $6.1M | $5M | $4.2M | $6.9M | $8.1M | $7.6M | $6.6M | $5.7M | $7.6M | $4.4M | $100K | -$19.1M | $900K | $3.2M | $10.6M | -$457.4M | $163.1M | $164.7M | $158.6M | -$424.1M | $156.1M | $156.1M | $156.1M |