Teleflex Incorporated(TFX:US)
Market Cap$5.676B
Key Metrics
Price$128.22
Revenue (TTM)$1.84B
Holders Revenue (TTM)$62.02M
Gross Profit (TTM)$1.039B
Earnings (TTM)-$1.009B
EBITDA (TTM)$394.79M
Op. Margin (TTM)8.83%
Dividend Yield1.06%
Holders Yield1.09%
Cash on hand$309.41M
Total Assets$6.783B
Net Assets$3.084B
Total Debt$2.686B
Key Metrics
Price$128.22
Revenue (TTM)$1.84B
Holders Revenue (TTM)$62.02M
Gross Profit (TTM)$1.039B
Earnings (TTM)-$1.009B
EBITDA (TTM)$394.79M
Op. Margin (TTM)8.83%
Dividend Yield1.06%
Holders Yield1.09%
Cash on hand$309.41M
Total Assets$6.783B
Net Assets$3.084B
Total Debt$2.686B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $548.26M | -$401.87M | $913.02M | $780.89M | $700.67M | $795.41M | $764.38M | $749.69M | $737.85M | $773.91M | $746.39M | $743.26M | $710.93M | $758M | $686.79M | $704.54M | $641.72M | $761.91M | $700.25M | $713.47M | $633.93M | $711.18M | $628.3M | $567.03M | $630.64M | $680.95M | $648.32M | $652.51M | $613.58M | $641.62M | $609.67M | $609.87M | $587.23M | $595.11M | $534.7M | $528.61M | $487.88M | $513.93M | $455.65M | $473.55M | $424.89M | $484.5M | $443.71M | $452.05M | $429.43M | $476.01M | $457.17M | $468.11M | $438.55M | $450.54M | $413.8M | $420.06M | $411.88M | $419.06M | $368.05M | $383.33M | $380.57M | $411.73M | $362.74M | $381.17M | $354M | $475.84M | $345.04M | $358.43M | $367.33M | $515M | $440.74M | $439.24M | $440.07M | $596.46M | $595.88M | $624.09M | $542.11M | -$68.79M | $458.56M | $452.32M | $440.34M | $692.84M | $605.53M | $650.18M | $599.88M | $646.55M | $587.39M | $657.96M | $623.6M | $568.19M | $575.94M | $593.11M | $579.69M | $607.42M | $550.85M | $577.95M | $546.22M | $513.29M | $508.24M | $546.31M | $508.4M | $465.25M | $466.01M | $503M | $470.73M | $450.93M | $420.41M | $465.55M | $427.59M | $410.4M | $377.4M | $421.1M | $392.2M | $385.9M | $343M | $363M | $345.8M | $314.4M | $281.8M | $280.3M | $269.3M | $243.2M | $215.1M | $238.4M | $234.4M | $241.6M | $210.3M | $233.9M | $226.9M | $218.8M | $193.4M | $209.5M | $191.1M | $177.4M | $156.9M | $174.9M | $157.6M | $147.4M | $138M | $148.8M | $132.8M | $134.2M | $116M | $117M | $112.4M | $113.5M | $102.3M | $116.1M | $109.2M | $96.3M | $78.4M | $90.6M | $90.4M | $93.1M | $76M | $81.5M | $77.5M | $73.8M | $63.7M | $66.6M | $65.8M | $57.2M | $54M | $54.1M | $48.9M | $45.3M | $39.5M | $44.2M | $42.8M | $41.2M | $35.4M | $39.4M | $37.3M |
Cost of Revenue | $240.84M | -$250.45M | $461.38M | $349.8M | $311.23M | $355.49M | $334.2M | $333.23M | $321.72M | $342.49M | $330.08M | $335.44M | $319.55M | $335.93M | $312.83M | $315.71M | $295.48M | $342.18M | $312.46M | $315.92M | $289.4M | $327.63M | $298.98M | $288.66M | $297.02M | $282.69M | $293.24M | $300.27M | $289.61M | $275.79M | $267.1M | $265.09M | $255.96M | $264.38M | $239.48M | $238.33M | $232.32M | $240.88M | $214.05M | $217.15M | $199.75M | $224.19M | $215.5M | $218.81M | $206.79M | $234.99M | $221.01M | $224.02M | $217.39M | $225.6M | $209.8M | $210.57M | $211.36M | $219.88M | $187.49M | $198.97M | $196.45M | $219.7M | $187.11M | $199.82M | $189.5M | $287.99M | $178.48M | $184.13M | $190.44M | $295.28M | $244.41M | $241.19M | $251.61M | $362.62M | $357.06M | $365.44M | $328.67M | -$133.21M | $304.59M | $288.99M | $278.89M | $489.92M | $424.91M | $453.33M | $420.84M | $466.65M | $421.33M | $466.77M | $449.86M | $379.1M | $402.8M | $423.47M | $415.3M | $446.76M | $410.61M | $423.34M | $403.94M | $377.35M | $375.75M | $397.39M | $373.29M | $337.32M | $337.42M | $359.47M | $335.5M | $309.88M | $286.45M | $312.37M | $288.09M | $284.6M | $255.6M | $283M | $265.3M | $262.1M | $231.7M | $243.9M | $231.8M | $205.3M | $184.9M | $181.9M | $174.8M | $157.1M | $138.1M | $154.2M | $152M | $156.6M | $136.8M | $150.5M | $146.4M | $137.6M | $125.6M | $136.6M | $124.6M | $114M | $102.2M | $113.7M | $101.9M | $94.9M | $86.7M | $94.2M | $84.7M | $88.5M | $76.3M | $74.3M | $72.7M | $75.5M | $65.2M | $74.3M | $71.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $307.43M | -$151.41M | $451.64M | $431.09M | $389.44M | $439.92M | $430.17M | $416.46M | $416.13M | $431.42M | $416.31M | $407.82M | $391.38M | $422.07M | $373.96M | $388.83M | $346.23M | $419.73M | $387.79M | $397.56M | $344.53M | $383.55M | $329.32M | $278.37M | $333.62M | $398.27M | $355.08M | $352.24M | $323.97M | $365.82M | $342.57M | $344.78M | $331.27M | $330.73M | $295.23M | $290.28M | $255.56M | $273.05M | $241.6M | $256.4M | $225.15M | $260.32M | $228.21M | $233.24M | $222.64M | $241.02M | $236.17M | $244.09M | $221.16M | $224.94M | $203.99M | $209.49M | $200.52M | $199.18M | $180.57M | $184.36M | $184.11M | $192.03M | $175.63M | $181.35M | $164.5M | $187.85M | $166.56M | $174.3M | $176.9M | $219.73M | $196.33M | $198.05M | $188.45M | $233.85M | $238.82M | $258.65M | $213.44M | $64.42M | $153.98M | $163.33M | $161.45M | $202.93M | $180.62M | $196.85M | $179.05M | $179.91M | $166.06M | $191.19M | $173.74M | $189.09M | $173.14M | $169.65M | $164.39M | $160.66M | $140.24M | $154.61M | $142.28M | $135.94M | $132.49M | $148.92M | $135.11M | $127.93M | $128.59M | $143.54M | $135.23M | $141.05M | $133.96M | $153.18M | $139.5M | $125.8M | $121.8M | $138.1M | $126.9M | $123.8M | $111.3M | $119.1M | $114M | $109.1M | $96.9M | $98.4M | $94.5M | $86.1M | $77M | $84.2M | $82.4M | $85M | $73.5M | $83.4M | $80.5M | $81.2M | $67.8M | $72.9M | $66.5M | $63.4M | $54.7M | $61.2M | $55.7M | $52.5M | $51.3M | $54.6M | $48.1M | $45.7M | $39.7M | $42.7M | $39.7M | $38M | $37.1M | $41.8M | $37.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $270.4M | $13.24M | $338.99M | $253.6M | $259.11M | $299.11M | $285.98M | $291.73M | $418.27M | $296.51M | $250.77M | $262.75M | $274.19M | $276.13M | $247.39M | $253.76M | $240.29M | $263.38M | $237.01M | $257.44M | $233.1M | $266.68M | $200.89M | $220.56M | $175.19M | $271.73M | $237.28M | $243.1M | $234.07M | $246.34M | $241.26M | $255.94M | $241.36M | $238.76M | $184.97M | $179.21M | $181.8M | $159.87M | $154.86M | $158.46M | $148.7M | $161.44M | $151.41M | $155.67M | $152.58M | $170.5M | $153.12M | $161.71M | $154.36M | $161.63M | $130.87M | $132.78M | $141.96M | $137.79M | $129.64M | $119.65M | $123.69M | $124.84M | $113.9M | $122.29M | $114.24M | $129.11M | $111.93M | $110.06M | $109.88M | $138.79M | $123.25M | $126.03M | $124.7M | $137.73M | $144.33M | $162.85M | $147.57M | $50.65M | $95.62M | $103.56M | $98.31M | $125.72M | $112.93M | $127.23M | $120.91M | $111.8M | $104.67M | $116.22M | $116.35M | $115.23M | $126.84M | $114.01M | $110.77M | $114.27M | $108.35M | $103.17M | $97.25M | $92.22M | $93.07M | $94.56M | $85.18M | $82.89M | $96.33M | -$313.99M | -$291.48M | $73.2M | $76.95M | $84.71M | $76.42M | $63.8M | $71.3M | $77.6M | $72M | $67.4M | $67.4M | $66.4M | $65M | $61.3M | $59.8M | $54.8M | $54.3M | $47.7M | $47.6M | $48.4M | $46.6M | $48.4M | $47.1M | $48.9M | $48M | $48.7M | $43.7M | $43M | $38.5M | $37.5M | $34.4M | $36.5M | $32.6M | $33.1M | $32.1M | $32.2M | $26.8M | $27.7M | $23.3M | $22.6M | $20M | $21.7M | $21.3M | $22.5M | $19.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $44.39M | $12.63M | $57.23M | $38.52M | $36.4M | $44.55M | $38.73M | $41.09M | $37.3M | $35.86M | $37.58M | $39.45M | $41.47M | $42.76M | $37.77M | $36.93M | $36.36M | $35.8M | $31.82M | $33.28M | $29.95M | $33.77M | $29.22M | $29.36M | $27.4M | $31.13M | $27.98M | $27.6M | $27.15M | $27.8M | $26.37M | $26.02M | $26.03M | $25.47M | $21.19M | $20.28M | $17.83M | $15.69M | $15.07M | $15.47M | $12.35M | $13.22M | $12.57M | $13.44M | $12.88M | $17.24M | $14.87M | $14.87M | $14.06M | $17.88M | $15.64M | $16.52M | $15.01M | $16.26M | $14.76M | $13.7M | $11.55M | $12.91M | $12.32M | $12.46M | $11.04M | $11.69M | $10.57M | $10.29M | $9.31M | - | $9.62M | $8.42M | $7.57M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $226.01M | $614K | $281.76M | $215.08M | $222.71M | $254.55M | $247.26M | $250.63M | $380.97M | $260.65M | $213.19M | $223.31M | $232.72M | $233.38M | $209.62M | $216.83M | $203.93M | $227.58M | $205.19M | $224.16M | $203.15M | $232.91M | $171.67M | $191.19M | $147.8M | $240.6M | $209.29M | $215.5M | $206.92M | $218.54M | $214.89M | $229.92M | $215.34M | $213.29M | $163.77M | $158.93M | $163.97M | $144.18M | $139.8M | $142.98M | $136.35M | $148.22M | $138.84M | $142.23M | $139.7M | $153.27M | $138.25M | $146.84M | $140.3M | $143.76M | $115.23M | $116.25M | $126.95M | $121.52M | $114.88M | $105.95M | $112.14M | $111.92M | $101.58M | $109.84M | $103.21M | $117.57M | $101.54M | $99.77M | $100.57M | $138.79M | $113.63M | $117.61M | $117.13M | $137.73M | $144.33M | $162.85M | $147.57M | $50.65M | $95.62M | $103.56M | $98.31M | $125.72M | $112.93M | $127.23M | $120.91M | $111.8M | $104.67M | $116.22M | $116.35M | $115.23M | $126.84M | $114.01M | $110.77M | $114.27M | $108.35M | $103.17M | $97.25M | $92.22M | $93.07M | $94.56M | $85.18M | $82.89M | $89.06M | $90.68M | $84.5M | $73.2M | $76.95M | $84.71M | $76.42M | $63.8M | $71.3M | $77.6M | $72M | $67.4M | $67.4M | $66.4M | $65M | $61.3M | $59.8M | $54.8M | $54.3M | $47.7M | $47.6M | $48.4M | $46.6M | $48.4M | $47.1M | $48.9M | $48M | $48.7M | $43.7M | $43M | $38.5M | $37.5M | $34.4M | $36.5M | $32.6M | $33.1M | $32.1M | $32.2M | $26.8M | $27.7M | $23.3M | $22.6M | $20M | $21.7M | $21.3M | $22.5M | $19.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$158K | -$183K | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $7.26M | -$404.67M | -$375.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $37.03M | -$164.65M | $112.65M | $177.48M | $130.33M | $140.81M | $144.19M | $124.73M | -$2.13M | $134.91M | $165.54M | $145.07M | $117.2M | $145.94M | $126.57M | $135.07M | $105.94M | $156.35M | $150.78M | $140.11M | $111.43M | $116.88M | $128.43M | $57.82M | $158.43M | $126.54M | $117.8M | $109.14M | $89.9M | $119.48M | $101.31M | $88.84M | $89.91M | $91.97M | $110.26M | $111.07M | $73.76M | $113.19M | $86.74M | $97.94M | $76.45M | $98.88M | $76.8M | $77.57M | $70.06M | $70.51M | $83.04M | $82.38M | $66.8M | $63.31M | $73.13M | $76.71M | $58.56M | $61.39M | $50.93M | $64.71M | $60.43M | $66.61M | $61.73M | $59.06M | $50.26M | $58.74M | $54.63M | $64.25M | $67.02M | $80.93M | $73.08M | $72.02M | $63.76M | $93.78M | $94.49M | $95.8M | $65.87M | $13.77M | $58.36M | $59.77M | $63.14M | $76.37M | $67.69M | $69.62M | $58.14M | $82.33M | $61.4M | $74.97M | $57.4M | $76.59M | $46.3M | $55.63M | $53.62M | $1.976B | $31.89M | $51.44M | $45.03M | $62.63M | $39.42M | $54.35M | $49.93M | $66.39M | $32.27M | $457.53M | $426.71M | $47.62M | $37.39M | $49M | $45M | $44.4M | $33.3M | $43.8M | $39M | $41.2M | $28.8M | $36.8M | $35.1M | $35.4M | $24.9M | $31.6M | $28.9M | $28.5M | $18.7M | $26.7M | $26.7M | $25.9M | $17.3M | $25.3M | $23.8M | $23.6M | $16.1M | $21.8M | $20.1M | $18.8M | $13.3M | $17.9M | $16.7M | $14.5M | $13.4M | $16.9M | $15.9M | $13.4M | $12M | $15.4M | $15M | $11.9M | $11.6M | $14.7M | $14M | -$217.7M | $78.4M | $90.6M | $90.4M | -$192.5M | $76M | $81.5M | $77.5M | -$161.4M | $63.7M | $66.6M | $65.8M | -$130.3M | $54M | $54.1M | $48.9M | -$105.9M | $39.5M | $44.2M | $42.8M | -$94M | $35.4M | $39.4M | $37.3M |
| -$40.86M | $383.59M | -$551.23M | -$42.24M | -$21.38M | -$267.57M | -$13.64M | -$27.24M | -$23.68M | -$74.94M | -$15.94M | -$18.11M | -$19.72M | -$36.52M | -$7.37M | -$11.11M | -$12.6M | -$13.08M | $78.42M | -$40.42M | -$24.14M | -$40.32M | -$12.78M | -$34.52M | -$16.21M | -$25.25M | -$19.25M | -$21.97M | -$37.01M | -$23.31M | -$46.06M | -$81.82M | -$28.73M | -$24.57M | -$20.89M | -$20.61M | -$36.08M | -$62.37M | -$13.02M | -$30.54M | -$22.65M | -$15.69M | -$14.43M | -$27.09M | -$21.45M | -$17.95M | -$18.13M | -$23.54M | -$23M | -$23.42M | -$22.14M | -$27.23M | -$23.2M | -$17.33M | -$19.24M | -$17.72M | -$348.54M | -$22.12M | -$18.69M | -$19.52M | -$31.23M | -$38.57M | -$51.32M | -$19.46M | -$19.25M | -$22M | -$25.62M | -$33.43M | -$30.25M | -$15.77M | -$470K | -$2.59M | -$39M | -$53.24M | -$4.73M | -$3.2M | $352K | -$9.09M | -$2.82M | -$10.3M | -$3.85M | $1.31M | -$207K | -$6.65M | -$7.29M | -$69.41M | -$563K | $5.08M | - | $0 | - | - | $3.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.71M | $680K | $2.16M | $1.64M | $1.92M | $2.26M | $2.3M | $1.79M | $1.67M | $3.3M | $7.49M | $1.16M | $843K | $335K | $126K | $229K | $222K | $222K | $215K | $232K | $659K | $202K | $214K | $163K | $579K | $460K | $470K | $472K | $339K | $168K | $320K | $183K | $273K | $155K | $286K | $161K | $169K | $150K | $115K | $129K | $80K | $79K | $130K | $154K | $169K | $212K | $161K | $146K | $187K | $166K | $144K | $157K | $157K | $247K | $340K | $506K | $478K | $584K | $318K | $253K | $105K | $224K | $219K | $150K | $206K | $634K | $233K | $1.46M | $209K | - | - | - | $961K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $25.72M | $28.13M | $31.84M | $21.71M | $18.54M | $18.64M | $21.06M | $21.17M | $22.68M | $25.79M | $23.19M | $17.76M | $18.34M | $19.05M | $13.38M | $11.42M | $10.42M | $12.01M | $11.99M | $16.17M | $16.8M | $18.72M | $16.65M | $15.68M | $15.44M | $17.28M | $19.55M | $20.76M | $22.69M | $23.26M | $27.17M | $26.65M | $25.94M | $23.66M | $21.26M | $19.89M | $17.73M | $16.36M | $12.89M | $11.91M | $13.78M | $13.64M | $14.31M | $16.21M | $17.17M | $16.81M | $17.18M | $16.06M | $15.4M | $14.34M | $13.95M | $14.43M | $14.19M | $14.62M | $18.49M | $18.24M | $18.21M | $19.21M | $19.18M | $15.79M | $16.15M | $21.32M | $20.05M | $19.53M | $18.99M | $20.99M | $21.07M | $22M | $25.4M | - | - | - | $31.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$16.85M | $411.04M | -$521.55M | -$22.17M | -$4.76M | -$251.19M | $5.12M | -$7.86M | -$2.66M | -$52.44M | -$231K | -$1.51M | -$2.22M | -$17.8M | $5.88M | $83K | -$2.41M | -$1.29M | $90.2M | -$24.48M | -$8M | -$21.8M | $3.66M | -$19.01M | -$1.35M | -$8.43M | -$179K | -$1.69M | -$14.66M | -$217K | -$19.21M | -$55.35M | -$3.06M | -$1.07M | $92K | -$881K | -$18.53M | -$46.16M | -$251K | -$18.76M | -$8.95M | -$2.13M | -$252K | -$11.03M | -$4.45M | -$1.36M | -$1.11M | -$7.62M | -$7.78M | -$9.25M | -$8.33M | -$12.96M | -$9.16M | -$2.95M | -$1.09M | $11K | -$330.8M | -$3.49M | $173K | -$3.99M | -$15.19M | -$17.47M | -$31.5M | -$75K | -$463K | -$1.65M | -$4.78M | -$12.89M | -$5.06M | -$15.77M | -$470K | -$2.59M | -$8.87M | -$53.24M | -$4.73M | -$3.2M | $352K | -$9.09M | -$2.82M | -$10.3M | -$3.85M | $1.31M | -$207K | -$6.65M | -$7.29M | -$69.41M | -$563K | $5.08M | - | $0 | - | - | $3.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$3.83M | $218.94M | -$438.58M | $135.25M | $108.94M | -$126.76M | $130.55M | $97.5M | -$25.81M | $59.97M | $149.61M | $126.96M | $97.48M | $109.42M | $119.2M | $123.97M | $93.34M | $143.28M | $229.2M | $99.7M | $87.3M | $76.56M | $115.65M | $23.29M | $142.23M | $101.3M | $98.55M | $87.17M | $52.89M | $96.18M | $55.25M | $7.02M | $61.17M | $67.4M | $89.38M | $90.46M | $37.68M | $50.82M | $73.71M | $67.4M | $53.79M | $83.19M | $62.37M | $50.48M | $48.61M | $52.56M | $64.91M | $58.84M | $43.8M | $39.89M | $50.99M | $49.48M | $35.37M | $44.07M | $31.69M | $46.99M | -$288.11M | $44.49M | $43.05M | $39.53M | $19.03M | $20.17M | $3.31M | $44.79M | $47.77M | $58.93M | $47.46M | $38.58M | $33.51M | $50.98M | $65.65M | $62.29M | $26.87M | -$83.02M | $48.33M | $49.12M | $55.59M | $58.81M | $56.33M | $50.01M | $45.85M | $60.71M | $51.39M | $56.8M | $39.01M | -$7.16M | $33.15M | $54.57M | $46.85M | $39.82M | $25.31M | $44.83M | $41.54M | $47.34M | $33.14M | $48.11M | $43.89M | $37.93M | $32.27M | $45.48M | $44.03M | $42.5M | $32.18M | $43.57M | $39.96M | $40M | $28.8M | $39.3M | $34.7M | $37.1M | $24.6M | $32.5M | $30.6M | $31.5M | $21.1M | $28M | $25.6M | $25.4M | $15.4M | $23.1M | $22.9M | $21.5M | $12.7M | $20.5M | $18.9M | $19.1M | $11.4M | $17.2M | $15.4M | $15.2M | $9.7M | $14.3M | $13.2M | $14.1M | $9.4M | $13.1M | $12.1M | $13M | $9M | $11.9M | $11.4M | $11.7M | $8.6M | $11.5M | $11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.01M | -$30.78M | -$29.7M | $12.66M | $13.84M | $9.9M | $19.63M | $17.33M | -$41.55M | $28.79M | $11.94M | $15.53M | $20.18M | $31.3M | $17.32M | $18.41M | $15.97M | $15.81M | $29.7M | $16.41M | $12.43M | -$40K | -$951K | $11.85M | $11.07M | -$6.51M | -$130.38M | $3.84M | $10.97M | $8.66M | -$1.29M | $9.58M | $6.24M | $110.24M | $9.98M | $12.1M | -$2.67M | -$10.06M | $7.51M | $8.01M | $2.61M | -$7.58M | $803K | $5.28M | $9.33M | $426K | $9.68M | $10.01M | $8.53M | $4.59M | $5.21M | $6.08M | $7.67M | $13.45M | $7.24M | -$278K | -$4M | $2.58M | $10.13M | $8.44M | $4.92M | -$4.69M | -$7.68M | $12.44M | $14.25M | $10.64M | $13.24M | $5.45M | $8.91M | $11M | $13.7M | $15.4M | $11.66M | -$17.94M | $104.36M | $9.17M | $14.65M | $13.45M | $15M | $10.09M | $12.66M | $14.52M | $10.36M | $13.48M | $9.45M | -$14.05M | $5.21M | $13.56M | $11.14M | $10.01M | $7.09M | $13M | $12.29M | $12.31M | $6.86M | $14.58M | $13.48M | $8.76M | $10.16M | $14.42M | $14.04M | $11.14M | $10.46M | $14.25M | $13.15M | $12.7M | $9.8M | $13.4M | $11.6M | $11.8M | $8.4M | $11.3M | $10.7M | $10.3M | $7.3M | $9.7M | $8.9M | $8.2M | $5.4M | $8M | $8M | $6.5M | $4.4M | $7.2M | $6.6M | $6.4M | $4M | $6M | $5.4M | $5.2M | $3.8M | $5M | $4.6M | $4.8M | $3.2M | $4.5M | $4.1M | $4.5M | $3.1M | $4M | $3.9M | $3.7M | $2.9M | $3.9M | $3.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$8.15M | -$714.33M | -$408.89M | $122.58M | $95M | -$136.66M | $111M | $80.04M | $15.29M | $31.11M | $137.14M | $111.34M | $76.75M | $78.59M | $101.9M | $105.51M | $77.14M | $128.08M | $199.18M | $83.25M | $74.87M | $76.13M | $116.59M | $11.46M | $131.15M | $108.27M | $228.93M | $83.38M | $40.9M | $90.59M | $56.52M | -$2.5M | $56.18M | -$42.66M | $77.02M | $78M | $40.17M | $61.06M | $66.32M | $59.59M | $50.87M | $101.28M | $60.85M | $45.01M | $38.57M | $50.95M | $54.96M | $47.71M | $35.14M | $35.07M | $46.81M | $42.64M | $27.24M | $29.58M | $21.93M | $42.9M | -$283.51M | $168.22M | $44.07M | $34.49M | $78.19M | $81.44M | $22.54M | $60.53M | $37.96M | $43.02M | $38.62M | $6.77M | $225.61M | $28.62M | $51.95M | $44.04M | $30M | $71.92M | -$49.84M | $100.57M | $51.38M | $44.46M | $42.59M | $42.57M | $34.76M | $42.66M | $38.92M | $34.15M | $43.42M | -$51.93M | $21.95M | $38.93M | $33.58M | $29.81M | $18.22M | $31.84M | $29.24M | $35.03M | $26.28M | $33.54M | $30.42M | $29.17M | $22.1M | $31.06M | $29.98M | $31.36M | $21.72M | $29.32M | $26.81M | $27.3M | $19M | $25.9M | $23.1M | $25.3M | $16.2M | $21.2M | $19.9M | $21.2M | $13.8M | $18.3M | $16.7M | $17.2M | $10M | $15.1M | $14.9M | $15M | $8.3M | $13.3M | $12.3M | $12.7M | $7.4M | $11.2M | $10M | $10M | $5.9M | $9.3M | $8.6M | $10.2M | $6.2M | $8.6M | $8M | $8.5M | $5.9M | $7.9M | $7.5M | $8M | $5.7M | $7.6M | $7.3M | $7.5M | $5.3M | $7.2M | $6.8M | $7M | $5M | $6.3M | $5.7M | $5.6M | $4.1M | $5.3M | $4.7M | $4.6M | $3.4M | $4.6M | $3.8M | $3.7M | $2.9M | $3.9M | $2.7M | $2.8M | $2.5M | $3.4M | $2.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | -$285K | -$179K | -$158K | -$28K | -$446K | -$218K | -$307K | -$126K | -$453K | -$186K | -$238K | -$234K | -$194K | -$201K | -$254K | -$188K | -$286K | -$227K | -$425K | -$414K | -$417K | -$382K | -$358K | -$339K | -$378K | -$286K | - | -$305K | -$302K | -$10.1M | -$9.05M | -$9.63M | -$9.1M | -$7.05M | -$6.53M | -$7.2M | -$6.71M | -$7.11M | -$6.74M | -$6.63M | -$5.94M | -$5.65M | -$5.14M | -$5.32M | -$5.18M | -$4.7M | - | -$4.46M | -$4.76M | -$4.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $302K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$8.15M | -$714.33M | -$408.89M | $122.58M | $95M | -$136.66M | $111M | $80.04M | $15.29M | $31.11M | $137.14M | $111.34M | $76.75M | $78.59M | $101.9M | $105.51M | $77.14M | $128.08M | $199.18M | $83.25M | $74.87M | $76.13M | $116.59M | $11.46M | $131.15M | $108.27M | $228.93M | $83.38M | $40.9M | $90.59M | $56.52M | -$2.5M | $56.18M | -$42.66M | $77.02M | $78M | $40.17M | $61.06M | $66.32M | $59.3M | $50.69M | $101.12M | $60.82M | $44.56M | $38.35M | $50.64M | $54.83M | $47.25M | $34.96M | $34.83M | $46.57M | $42.44M | $27.04M | $29.32M | $21.74M | $42.61M | -$283.74M | $167.8M | $43.65M | $34.07M | $77.81M | $81.08M | $22.2M | $60.15M | $37.67M | $43.02M | $38.31M | $6.17M | $215.51M | $19.57M | $42.32M | $34.94M | $22.94M | $65.39M | -$57.04M | $93.86M | $44.27M | $37.72M | $35.97M | $36.64M | $29.11M | $37.52M | $33.6M | $28.97M | $38.73M | -$51.93M | $17.49M | $34.17M | $29.47M | $29.81M | $18.22M | $31.84M | $29.24M | $35.03M | $26.28M | $33.54M | $30.42M | $29.17M | $22.1M | $31.06M | $29.98M | $31.36M | $21.72M | $29.32M | $26.81M | $27.3M | $19M | $25.9M | $23.1M | $25.3M | $16.2M | $21.2M | $19.9M | $21.2M | $13.8M | $18.3M | $16.7M | $17.2M | $10M | $15.1M | $14.9M | $15M | $8.3M | $13.3M | $12.3M | $12.7M | $7.4M | $11.2M | $10M | $10M | $5.9M | $9.3M | $8.6M | $10.2M | $6.2M | $8.6M | $8M | $8.5M | $5.9M | $7.9M | $7.5M | $8M | $5.7M | $7.6M | $7.3M | $7.5M | $5.3M | $7.2M | $6.8M | $7M | $5M | $6.3M | $5.7M | $5.6M | $4.1M | $5.3M | $4.7M | $4.6M | $3.4M | $4.6M | $3.8M | $3.7M | $2.9M | $3.9M | $2.7M | $2.8M | $2.5M | $3.4M | $2.7M |
Shares Outstanding (Basic) | 44.26M | 44.24M | 44.24M | 44.27M | 45.78M | 46.37M | 46.72M | 47.15M | 47.07M | 47M | 46.99M | 46.98M | 46.95M | 46.91M | 46.91M | 46.9M | 46.88M | 46.85M | 46.81M | 46.74M | 46.7M | 46.6M | 46.53M | 46.44M | 46.38M | 46.33M | 46.25M | 46.17M | 46.05M | 45.99M | 45.85M | 45.58M | 45.33M | 45.09M | 45.04M | 45M | 44.89M | 44.06M | 44.05M | 43.55M | 41.65M | 41.61M | 41.6M | 41.56M | 41.47M | - | 41.4M | 41.38M | 41.26M | 41.16M | 41.13M | 41.12M | 41.01M | - | 40.89M | 40.83M | 40.77M | - | 40.68M | 40.54M | 40.06M | - | 39.93M | 39.91M | 39.79M | - | 39.72M | 39.72M | 39.69M | - | 39.65M | 39.56M | 39.45M | - | 39.37M | 39.22M | 39.03M | - | 39.47M | 40.24M | 40.35M | - | 40.57M | 40.64M | 40.45M | - | 40.27M | 40.2M | 39.99M | - | 39.66M | 39.54M | 39.45M | - | 39.34M | 39.24M | 39.04M | - | 38.85M | 38.76M | 38.5M | - | 38.24M | 38.18M | 38.1M | - | 38M | 37.54M | 37.87M | - | 37.67M | 37.19M | 37.55M | - | 36.32M | 36.6M | 36.3M | - | 34.48M | 35.12M | 35.48M | - | 36.09M | 35M | 35.14M | - | 35.24M | 35M | 34.48M | - | 34.71M | 34.44M | 34.4M | - | 34.44M | 34.4M | 33.33M | - | 32.78M | 32.92M | 32.61M | - | 31.67M | 31.67M | 33.18M | - | 32.29M | 32.09M | 31.94M | - | 31.87M | 31.87M | 32.47M | - | 32.34M | 32.17M | 31.99M | - | 31.67M | 31.56M | 31.4M | - | 31.37M | 31.3M | 31.26M | - | 31.27M | 31.27M | 31.27M |
Shares Outstanding (Diluted) | 44.26M | 44.24M | 44.24M | 44.33M | 45.93M | 46.37M | 47.01M | 47.36M | 47.39M | 47.3M | 47.3M | 47.33M | 47.29M | 47.23M | 47.26M | 47.35M | 47.4M | 47.42M | 47.45M | 47.43M | 47.41M | 47.34M | 47.33M | 47.24M | 47.23M | 47.21M | 47.18M | 47.04M | 46.94M | 46.85M | 46.82M | 45.58M | 46.7M | 46.64M | 46.59M | 46.82M | 46.62M | 47.11M | 47.45M | 47.25M | 48.78M | 48.32M | 48.53M | 48.08M | 47.3M | - | 46.63M | 46.39M | 45.75M | 45.03M | 43.26M | 43.43M | 43.05M | - | 41.51M | 41.08M | 40.77M | - | 40.94M | 40.87M | 40.42M | - | 40.25M | 40.36M | 40.2M | - | 39.93M | 39.92M | 39.88M | - | 39.97M | 39.83M | 39.71M | - | 39.37M | 39.68M | 39.4M | - | 39.57M | 40.5M | 40.63M | - | 41.19M | 41.03M | 40.7M | - | 40.41M | 40.54M | 40.46M | - | 40.07M | 39.84M | 39.7M | - | 39.82M | 39.97M | 39.64M | - | 39.38M | 39.36M | 39.04M | - | 38.71M | 38.62M | 38.42M | - | 38.78M | 38.66M | 38.5M | - | 38.57M | 38.55M | 38.27M | - | 38.33M | 37.35M | 37.11M | - | 35.71M | 35.95M | 35.48M | - | 36.09M | 35M | 35.14M | - | 35.24M | 35M | 34.48M | - | 34.71M | 34.44M | 34.4M | - | 34.44M | 34.4M | 33.33M | - | 32.78M | 32.92M | 32.61M | - | 31.67M | 31.67M | 33.18M | - | 32.29M | 32.09M | 31.94M | - | 31.87M | 31.87M | 32.47M | - | 32.34M | 32.17M | 31.99M | - | 31.67M | 31.56M | 31.4M | - | 31.37M | 31.3M | 31.26M | - | 31.27M | 31.27M | 31.27M |
EPS (Basic) | -$0.18 | -$16.15 | -$9.24 | $2.77 | $2.08 | -$2.95 | $2.38 | $1.70 | $0.32 | $0.66 | $2.92 | $2.37 | $1.63 | $1.68 | $2.17 | $2.25 | $1.65 | $2.73 | $4.26 | $1.78 | $1.60 | $1.63 | $2.51 | $0.25 | $2.83 | $2.34 | $4.95 | $1.81 | $0.89 | $1.97 | $1.23 | -$0.05 | $1.24 | -$0.95 | $1.71 | $1.73 | $0.89 | $1.39 | $1.51 | $1.36 | $1.22 | $2.43 | $1.46 | $1.07 | $0.92 | - | $1.32 | $1.14 | $0.85 | $0.85 | $1.13 | $1.03 | $0.66 | - | $0.53 | $1.04 | -$6.96 | - | $1.07 | $0.84 | $1.94 | - | $0.56 | $1.51 | $0.95 | - | $0.96 | $0.16 | $5.43 | - | $1.07 | $0.88 | $0.58 | - | -$1.45 | $2.39 | $1.14 | - | $0.91 | $0.91 | $0.72 | - | $0.83 | $0.71 | $0.95 | - | $0.43 | $0.85 | $0.74 | - | $0.46 | $0.81 | $0.74 | - | $0.67 | $0.85 | $0.78 | - | $0.57 | $0.80 | $0.78 | - | $0.57 | $0.77 | $0.70 | - | $0.50 | $0.69 | $0.61 | - | $0.43 | $0.57 | $0.53 | - | $0.38 | $0.50 | $0.46 | - | $0.29 | $0.43 | $0.42 | - | $0.23 | $0.38 | $0.35 | - | $0.21 | $0.32 | $0.29 | - | $0.17 | $0.27 | $0.25 | - | $0.18 | $0.25 | $0.24 | - | $0.18 | $0.24 | $0.23 | - | $0.18 | $0.24 | $0.22 | - | $0.16 | $0.22 | $0.21 | - | $0.16 | $0.20 | $0.18 | - | $0.13 | $0.16 | $0.14 | - | $0.11 | $0.14 | $0.12 | - | $0.10 | $0.13 | $0.09 | - | $0.08 | $0.11 | $0.09 |
EPS (Diluted) | -$0.18 | -$16.15 | -$9.24 | $2.77 | $2.07 | -$2.95 | $2.36 | $1.69 | $0.32 | $0.66 | $2.90 | $2.35 | $1.62 | $1.66 | $2.16 | $2.23 | $1.63 | $2.70 | $4.20 | $1.76 | $1.58 | $1.61 | $2.46 | $0.24 | $2.78 | $2.29 | $4.85 | $1.77 | $0.87 | $1.93 | $1.21 | -$0.05 | $1.20 | -$0.95 | $1.65 | $1.67 | $0.86 | $1.30 | $1.40 | $1.26 | $1.04 | $2.09 | $1.25 | $0.93 | $0.81 | - | $1.18 | $1.02 | $0.76 | $0.77 | $1.08 | $0.98 | $0.63 | - | $0.52 | $1.04 | -$6.96 | - | $1.07 | $0.83 | $1.92 | - | $0.55 | $1.49 | $0.94 | - | $0.96 | $0.16 | $5.40 | - | $1.06 | $0.88 | $0.58 | - | -$1.45 | $2.37 | $1.13 | - | $0.91 | $0.90 | $0.72 | - | $0.82 | $0.71 | $0.95 | - | $0.43 | $0.84 | $0.73 | - | $0.45 | $0.80 | $0.74 | - | $0.66 | $0.84 | $0.77 | - | $0.56 | $0.79 | $0.77 | - | $0.56 | $0.76 | $0.70 | - | $0.49 | $0.67 | $0.60 | - | $0.42 | $0.55 | $0.52 | - | $0.36 | $0.49 | $0.45 | - | $0.28 | $0.42 | $0.42 | - | $0.23 | $0.38 | $0.35 | - | $0.21 | $0.32 | $0.29 | - | $0.17 | $0.27 | $0.25 | - | $0.18 | $0.25 | $0.24 | - | $0.18 | $0.24 | $0.23 | - | $0.18 | $0.24 | $0.22 | - | $0.16 | $0.22 | $0.21 | - | $0.16 | $0.20 | $0.18 | - | $0.13 | $0.16 | $0.14 | - | $0.11 | $0.14 | $0.12 | - | $0.10 | $0.13 | $0.09 | - | $0.08 | $0.11 | $0.09 |
EBIT | $21.89M | $247.07M | -$406.74M | $156.95M | $127.49M | -$108.13M | $151.61M | $118.67M | -$3.13M | $85.76M | $172.8M | $144.72M | $115.82M | $128.47M | $132.57M | $135.39M | $103.76M | $155.29M | $241.19M | $115.87M | $104.09M | $95.28M | $132.31M | $38.97M | $157.67M | $118.57M | $118.09M | $107.93M | $75.58M | $119.43M | $82.43M | $33.67M | $87.12M | $91.06M | $110.64M | $110.35M | $55.41M | $67.18M | $86.6M | $79.31M | $67.58M | $96.83M | $76.68M | $66.69M | $65.78M | $69.37M | $82.1M | $74.9M | $59.21M | $54.23M | $64.94M | $63.91M | $49.56M | $58.69M | $50.18M | $65.23M | -$269.9M | $63.7M | $62.22M | $55.32M | $35.17M | $41.5M | $23.36M | $64.32M | $66.76M | $79.92M | $68.53M | $60.58M | $58.91M | $71.35M | $94.49M | $95.8M | $57.95M | $13.77M | $58.36M | $59.77M | $63.14M | $76.37M | $67.69M | $69.62M | $58.14M | $82.33M | $61.4M | $74.97M | $57.4M | $76.59M | $46.3M | $55.63M | $53.62M | $1.976B | $31.89M | $51.44M | $45.03M | $62.63M | $39.42M | $54.35M | $49.93M | $66.39M | $32.27M | $457.53M | $426.71M | $47.62M | $37.39M | $49M | $45M | $44.4M | $33.3M | $43.8M | $39M | $41.2M | $28.8M | $36.8M | $35.1M | $35.4M | $24.9M | $31.6M | $28.9M | $28.5M | $18.7M | $26.7M | $26.7M | $25.9M | $17.3M | $25.3M | $23.8M | $23.6M | $16.1M | $21.8M | $20.1M | $18.8M | $13.3M | $17.9M | $16.7M | $14.5M | $13.4M | $16.9M | $15.9M | $13.4M | $12M | $15.4M | $15M | $11.9M | $11.6M | $14.7M | $14M | -$217.7M | $78.4M | $90.6M | $90.4M | -$192.5M | $76M | $81.5M | $77.5M | -$161.4M | $63.7M | $66.6M | $65.8M | -$130.3M | $54M | $54.1M | $48.9M | -$105.9M | $39.5M | $44.2M | $42.8M | -$94M | $35.4M | $39.4M | $37.3M |
EBITDA | $92.48M | -$163.97M | $192.74M | $273.55M | $199.57M | $214.86M | $215.12M | $194.65M | $65.58M | $202.4M | $230.62M | $206.72M | $177.87M | $205.88M | $183.04M | $192.03M | $164.08M | $215.26M | $209.82M | $200.76M | $171.53M | $174.36M | $185.53M | $115.32M | $214.76M | $181.12M | $170.97M | $163.47M | $143.63M | $173.14M | $153.59M | $140.91M | $142.83M | $141.02M | $147.46M | $147.73M | $106.9M | $143.48M | $116.61M | $128.12M | $104.49M | $128.04M | $104.03M | $104.28M | $95.88M | $97.4M | $111.57M | $111.02M | $94.59M | $88.65M | $96.65M | $98.71M | $81.31M | $83.69M | $71.34M | $84.43M | $80.04M | $88.37M | $82.79M | $79.67M | $71.71M | $81.2M | $76.17M | $85.13M | $89.23M | $104.51M | $97.79M | $95.29M | $91.25M | $110.34M | $123.14M | $130.22M | $94.81M | $78.33M | $86.31M | $92.72M | $77.25M | $111.34M | $98.96M | $102.04M | $84.54M | $104.31M | $87.93M | $107.54M | $90M | $172.22M | $75.64M | $72.77M | $78.69M | $2.001B | $58.97M | $78.06M | $67.37M | $88.04M | $64.24M | $77.52M | $71.65M | $90.7M | $56.17M | $480.63M | $447.8M | $67.85M | $57.01M | $68.47M | $63.09M | $62M | $50.5M | $60.5M | $54.9M | $56.4M | $43.9M | $52.7M | $49M | $47.8M | $37.1M | $43.6M | $40.2M | $38.4M | $29.4M | $35.8M | $35.8M | $36.6M | $26.4M | $34.5M | $32.5M | $32.5M | $24.1M | $30.1M | $28M | $25.9M | $20.6M | $25.2M | $22.8M | $19.4M | $19.2M | $22.5M | $21.3M | $18M | $16.4M | $20.1M | $19.7M | $16.3M | $15.8M | $19.3M | $18M | -$217.7M | $78.4M | $90.6M | $90.4M | -$192.5M | $76M | $81.5M | $77.5M | -$161.4M | $63.7M | $66.6M | $65.8M | -$130.3M | $54M | $54.1M | $48.9M | -$105.9M | $39.5M | $44.2M | $42.8M | -$94M | $35.4M | $39.4M | $37.3M |