Terex Corporation Common Stock(TEX:US)
Market Cap$5.792B
Key Metrics
Price$50.99
Revenue (TTM)$6.677B
Holders Revenue (TTM)$66M
Gross Profit (TTM)$1.18B
Earnings (TTM)$149M
EBITDA (TTM)$619M
Op. Margin (TTM)5.72%
Dividend Yield1.07%
Holders Yield1.14%
Cash on hand$407M
Total Assets$10.344B
Net Assets$4.925B
Total Debt$2.687B
Key Metrics
Price$50.99
Revenue (TTM)$6.677B
Holders Revenue (TTM)$66M
Gross Profit (TTM)$1.18B
Earnings (TTM)$149M
EBITDA (TTM)$619M
Op. Margin (TTM)5.72%
Dividend Yield1.07%
Holders Yield1.14%
Cash on hand$407M
Total Assets$10.344B
Net Assets$4.925B
Total Debt$2.687B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.238B | $1.734B | $1.318B | $1.387B | $1.487B | $1.229B | $1.241B | $1.212B | $1.382B | $1.293B | $1.223B | $1.29B | $1.403B | $1.236B | $1.218B | $1.121B | $1.077B | $1.003B | $990.1M | $993.8M | $1.039B | $864.2M | $786.7M | $765.6M | $690.5M | $833.6M | $885M | $1.025B | $1.307B | $1.137B | $1.233B | $1.099B | $1.253B | $1.117B | $1.064B | $1.111B | $1.182B | $1.007B | $974.7M | $1.056B | $1.298B | $1.114B | $1.578B | $1.255B | $1.443B | $1.496B | $1.789B | $1.81B | $2.055B | $1.655B | $1.642B | $1.757B | $1.862B | $1.654B | $1.696B | $1.822B | $2.012B | $1.819B | $1.957B | $1.804B | $1.488B | $1.256B | $1.327B | $1.076B | $1.08B | $935.9M | $194.2M | $933.9M | $947.3M | $965.8M | $2.076B | $2.515B | $2.936B | $2.363B | $2.586B | $2.197B | $2.342B | $2.013B | $2.03B | $1.904B | $2.02B | $1.694B | $1.629B | $1.495B | $1.759B | $1.451B | $1.376B | $1.252B | $1.333B | $1.059B | $1.138B | $872.3M | $1.049B | $927.7M | $851.1M | $644M | $690.2M | $582M | $442.1M | $453.7M | $439.3M | $477.4M | $446.6M | $475.1M | $593.5M | $553.5M | $489.6M | $495.6M | $448.1M | $423.3M | $320.4M | $318.7M | $333.5M | $260.6M | $219.7M | $214.1M | $232.2M | $176.3M | $156.8M | $165.7M | $182.8M | $282M | $263.3M | $283.3M | $269.4M | $214.1M | $213.4M | $207.1M | $198.2M | $168.1M | $150.8M | $164.1M | $172.3M | $261.4M | $310.5M | $265.4M | $209.3M | $227.1M | $200.6M | $187.4M | $216.6M | $179.6M | $230M | $239.7M | $287.2M | $266.3M | $304.4M | $260.8M | $122.6M | $103.1M | $107.1M | $89M | $79.6M | $68M | $50.1M | $50.1M | $50.1M | $50M | $8.2M | $8.2M | $8.2M | $8.1M |
Cost of Revenue | $1.794B | $1.528B | $1.07B | $1.105B | $1.196B | $999M | $1.044B | $967M | $1.053B | $995.2M | $960.1M | $998M | $1.06B | $957M | $982.2M | $883.4M | $864.2M | $816.7M | $818.2M | $815.3M | $807.1M | $688.8M | $637.5M | $619.3M | $583.4M | $696.9M | $716.4M | $815M | $1.035B | $898.8M | $1.009B | $858.7M | $974.4M | $888M | $859.6M | $892.2M | $941M | $854.6M | $870M | $872.5M | $1.056B | $932.6M | $1.267B | $1.003B | $1.141B | $1.219B | $1.45B | $1.453B | $1.631B | $1.321B | $1.274B | $1.376B | $1.51B | $1.333B | $1.388B | $1.443B | $1.583B | $1.489B | $1.654B | $1.528B | $1.273B | $1.089B | $1.141B | $911.9M | $925M | $837.4M | $301.3M | $864.4M | $881.5M | $898.7M | $1.76B | $2.068B | $2.285B | $1.849B | $2.088B | $1.732B | $1.835B | $1.601B | $1.654B | $1.536B | $1.628B | $1.386B | $1.382B | $1.255B | $1.477B | $1.245B | $1.212B | $1.066B | $1.14B | $899M | $985.4M | $743.5M | $932.1M | $798M | $786.3M | $556.8M | $578.3M | $490.7M | $369.8M | $408.2M | $359.1M | $398.8M | $366.4M | $378.3M | $476.8M | $445.6M | $399.3M | $399M | $365.5M | $346.5M | $254.9M | $255.5M | $268.8M | $211.9M | $181.6M | $173.9M | $189.9M | $145.8M | $159.6M | $137.1M | $156.2M | $240.2M | $225M | $245.6M | $235.6M | $188.2M | $185.7M | $179M | $175.1M | $149.2M | $141.7M | $145.8M | $151.3M | $232.6M | $271.6M | $238.4M | $188.9M | $201M | $177.9M | $158.2M | $188.6M | $150.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $444M | $206M | $248M | $282M | $291M | $230M | $197M | $245M | $328.4M | $297.3M | $262.5M | $292M | $342.9M | $278.7M | $235.4M | $237.1M | $212.9M | $185.8M | $171.9M | $178.5M | $231.6M | $175.4M | $149.2M | $146.3M | $107.1M | $136.7M | $168.6M | $209.6M | $271.8M | $237.8M | $223.8M | $240.1M | $278.6M | $228.6M | $204M | $219M | $240.7M | $152.3M | $104.7M | $183.9M | $242.1M | $181.7M | $311.1M | $252.4M | $302.2M | $276.6M | $339M | $357.3M | $423.8M | $333.4M | $368.4M | $381.4M | $351.2M | $321.2M | $307.6M | $378.6M | $428.6M | $330.8M | $302.6M | $275.6M | $214.9M | $167.2M | $185.6M | $163.9M | $154.9M | $98.5M | -$107.1M | $69.5M | $65.8M | $67.1M | $316.3M | $446.2M | $651.2M | $514M | $498.6M | $464.3M | $507.1M | $412M | $375.5M | $367.4M | $392.7M | $307.5M | $246.5M | $240M | $282.2M | $206.2M | $163.8M | $186.2M | $192.7M | $160.4M | $152.7M | $128.8M | $116.7M | $129.7M | $64.8M | $87.2M | $111.9M | $91.3M | $72.3M | $45.5M | $80.2M | $78.6M | $80.2M | $96.8M | $116.7M | $107.9M | $90.3M | $96.6M | $82.6M | $76.8M | $65.5M | $63.2M | $64.7M | $48.7M | $38.1M | $40.2M | $42.3M | $30.5M | -$2.8M | $28.6M | $26.6M | $41.8M | $38.3M | $37.7M | $33.8M | $25.9M | $27.7M | $28.1M | $23.1M | $18.9M | $9.1M | $18.3M | $21M | $28.8M | $38.9M | $27M | $20.4M | $26.1M | $22.7M | $29.2M | $28M | $29.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $209M | $241M | $111M | $142M | $162M | $161M | $144M | $123M | $135.3M | $139M | $146.8M | $129M | $133M | $131M | $114.6M | $116.3M | $109M | $111.3M | $102.1M | $104.3M | $109.1M | $113.9M | $117.6M | $109.8M | $99.7M | $143.8M | $145.7M | $123.2M | $145.8M | $138.1M | $177.1M | $135.9M | $146.2M | $134.3M | $164.2M | $153.1M | $163M | $157M | $200.8M | $144.3M | $168.7M | $170.4M | $225.6M | $160.3M | $166.1M | $232.4M | $268.6M | $240.5M | $262.9M | $258.4M | $243.9M | $242.8M | $267.7M | $255.6M | $279.7M | $246.7M | $253.6M | $267M | $271.5M | $223M | $203.5M | $176.5M | $186.1M | $160.3M | $165.3M | $165M | $100.1M | $169.8M | $180.9M | $178.1M | $248.2M | $279M | $280.3M | $257.7M | $258.7M | $228M | $222.6M | $211M | $206.1M | $176.3M | $185.5M | $165.6M | $178.1M | $137.4M | $145.3M | $134.7M | $141.4M | $115M | $119.6M | $112.5M | $124.1M | $86.5M | $152.2M | $88.4M | $100.3M | $53M | $73.3M | $59.8M | $49M | $41.8M | $41M | $40.6M | $41.2M | $39.3M | $43.1M | $41.7M | $39.6M | $38.7M | $29.7M | $30.4M | $29.4M | $26M | $27.4M | $21M | $17.4M | $17.8M | $19.2M | $14.1M | $16.8M | $14.8M | $16.3M | $23.9M | $21.9M | $23M | $23.2M | $15.2M | $14.8M | $17.6M | $22M | $21.4M | $15.1M | $20.1M | $21.7M | $33.6M | $36.7M | $33.8M | $24.2M | $26.2M | $44.5M | $28M | $28.3M | $29.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $209M | $241M | $111M | $142M | $162M | $161M | $144M | $123M | $135.3M | $139M | $146.8M | $129M | $133M | $131M | $114.6M | $116.3M | $109M | $111.3M | $102.1M | $104.3M | $109.1M | $113.9M | $117.6M | $109.8M | $99.7M | $143.8M | $145.7M | $123.2M | $145.8M | $138.1M | $177.1M | $135.9M | $146.2M | $134.3M | $164.2M | $153.1M | $163M | $157M | $200.8M | $144.3M | $168.7M | $170.4M | $225.6M | $160.3M | $166.1M | $232.4M | $268.6M | $240.5M | $262.9M | $258.4M | $243.9M | $242.8M | $267.7M | $255.6M | $279.7M | $246.7M | $253.6M | $267M | $271.5M | $223M | $203.5M | $176.5M | $186.1M | $160.3M | $165.3M | $165M | $100.1M | $169.8M | $180.9M | $178.1M | $248.2M | $279M | $280.3M | $257.7M | $258.7M | $228M | $222.6M | $211.3M | $206.1M | $176.3M | $185.5M | $165.6M | $178.1M | $137.4M | $145.3M | $134.7M | $141.4M | $115M | $119.6M | $112.5M | $129.6M | $86.5M | $100.9M | $88.4M | $100.3M | $51.5M | $73.3M | $59.8M | $49M | $41.8M | $41M | $40.6M | $41.2M | $39.3M | $43.1M | $41.7M | $39.6M | $38.7M | $29.7M | $30.4M | $29.4M | $26M | $27.4M | $21M | $17.4M | $17.8M | $19.2M | $14.1M | $16.8M | $14.8M | $16.3M | $23.9M | $21.9M | $23M | $23.2M | $15.2M | $14.8M | $17.6M | $22M | $21.4M | $15.1M | $20.1M | $21.7M | $33.6M | $36.7M | $33.8M | $24.2M | $26.2M | $44.5M | $28M | $28.3M | $29.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | -$5.5M | - | $51.3M | - | - | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $187M | -$82M | $137M | $140M | $129M | $69M | $53M | $122M | $193.1M | $158.3M | $115.7M | $163M | $209.9M | $147.7M | $120.8M | $120.8M | $103.9M | $74.5M | $69.8M | $74.2M | $122.5M | $61.5M | $31.6M | $36.5M | $7.4M | -$7.1M | $22.9M | $86.4M | $126M | $99.7M | $46.7M | $104.2M | $132.4M | $94.3M | $39.8M | $65.9M | $77.7M | -$4.7M | -$96.1M | $39.6M | $73.4M | $11.3M | $85.5M | $92.1M | $136.1M | $44.2M | $70.4M | $116.8M | $160.9M | $75M | $124.5M | $138.6M | $83.5M | $65.6M | $27.9M | $131.9M | $175M | $63.8M | $31.1M | $52.6M | $6.8M | -$9.3M | -$500K | $3.6M | -$10.4M | -$66.5M | -$207.2M | -$100.3M | -$115.1M | -$111M | $68.1M | $167.2M | $370.9M | $256.3M | $239.9M | $236.3M | $284.5M | $200.7M | $169.4M | $191.1M | $207.2M | $141.9M | $65.1M | $102.6M | $136.9M | $71.5M | $22.4M | $71.2M | $73.1M | $47.9M | $23.1M | $42.3M | -$35.5M | $41.3M | -$35.5M | $34.2M | $38.6M | $31.5M | $19.5M | $3.7M | $39.2M | $38M | $28.9M | $47.4M | $63.5M | $55M | $38.4M | $49.8M | $47M | $40.5M | $30.2M | $32.7M | $33.2M | $23.8M | $16.8M | $19.2M | $19.1M | $13.4M | -$21.7M | $8.9M | $10.7M | $10.8M | $9.9M | $7.8M | $1M | $6M | $9.1M | $6.1M | -$2.5M | -$7.3M | -$10.8M | -$7.7M | -$7.3M | -$12.8M | -$9.1M | -$9.3M | -$3.8M | -$3.8M | -$26.2M | -$2.5M | -$4M | -$4.5M | -$743M | $239.7M | $287.2M | $266.3M | -$447.1M | $260.8M | $122.6M | $103.1M | -$214.7M | $89M | $79.6M | $68M | -$135.3M | $50.1M | $50.1M | $50M | -$18.8M | $8.2M | $8.2M | $8.1M |
| -$48M | -$44M | -$54M | -$46M | -$40M | -$43M | -$55M | -$23M | -$19M | -$21.8M | -$10M | -$14M | -$18.1M | -$14.5M | -$15M | -$13.4M | -$14.7M | -$10.3M | -$1.5M | -$12.8M | -$35.8M | -$14.1M | -$9.8M | -$15.6M | -$13.6M | -$18.4M | -$20.4M | -$18.5M | -$24.1M | -$24.5M | -$92.5M | -$20.4M | -$17.8M | -$11.4M | -$14.4M | -$9.2M | $40.8M | -$83.9M | -$212.9M | -$25.7M | -$30.9M | -$29.4M | -$59.9M | -$36.2M | -$30.4M | -$34.1M | -$23.6M | -$30.4M | -$32.5M | -$32M | -$16.4M | -$32M | -$37.1M | -$33.3M | -$54.8M | -$94.8M | -$50.4M | -$33.4M | -$40.6M | $14.7M | $9.7M | $19.5M | -$37.1M | -$54.8M | -$24.9M | -$47.7M | -$40.6M | -$32.7M | -$23.5M | -$25.5M | -$469.3M | -$6.5M | $1.5M | -$8.8M | $12.8M | $3.8M | -$2M | -$7.6M | $6.3M | -$16M | -$7.8M | $1.1M | $6M | $1.9M | -$700K | -$2.7M | $8.2M | -$1.2M | $19.8M | -$2.4M | -$4M | -$1.9M | -$56.2M | $300K | $4.2M | $1M | -$10.4M | -$1.2M | $4.7M | -$600K | -$100K | -$800K | $3.7M | $57M | -$1M | -$600K | $3.4M | -$1.3M | -$300K | -$400K | $2.3M | -$100K | - | -$400K | $2.6M | -$900K | - | $200K | - | -$500K | -$1M | $1.2M | -$700K | -$3.7M | -$7.9M | -$800K | -$1.3M | $2.9M | $21.6M | $4M | -$2.1M | $82M | $200K | -$4.3M | -$15.6M | -$15.7M | -$1M | $1.8M | $6.5M | $16.4M | $2M | $1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $5M | $4M | $5M | $3M | $2M | $2M | $4M | $3M | $2M | $3.6M | $2.4M | $2M | $1.1M | $2M | $700K | $1.1M | $400K | $600K | $800K | $600K | $1.6M | $700K | $1.1M | $800K | $800K | $900K | $1.1M | $1.9M | $1.8M | $1.7M | $1.8M | $1.7M | $2M | $3.3M | $1.7M | $1.9M | $1.5M | $1.8M | $1M | $1M | $1.1M | $1.2M | $1.2M | $1M | $900K | $1M | $1.8M | $2.3M | $1.2M | $1.3M | $1.7M | $1.5M | $1.8M | $1.7M | $2.4M | $1.3M | $2.5M | $2.6M | $6M | $3.2M | $3M | $2.1M | $3.9M | $2.8M | $2M | $1.1M | $1.4M | $1.3M | $800K | $1.1M | - | - | - | $9.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $50M | $47M | $45M | $45M | $44M | $43M | $45M | $13M | $15.6M | $15M | $16M | $17M | $15.4M | $14.9M | $13.3M | $13.5M | $11.8M | $10.6M | $10.9M | $12.3M | $13M | $15.3M | $15.9M | $15.8M | $16.5M | $17.7M | $18.3M | $22M | $24.6M | $23M | $20.4M | $18.4M | $18.2M | $15.9M | $15.5M | $15.5M | $15.1M | $21.4M | $26.4M | $25.4M | $25.5M | $24.7M | $24.7M | $25.7M | $27.9M | $29.5M | $28.2M | $28.8M | $31.7M | $30.4M | $29.5M | $31.8M | $31.4M | $33.4M | $34.6M | $42.6M | $46.9M | $40.5M | $41.7M | $37.1M | $27.9M | $28.2M | $38M | $36.1M | $35.4M | $35.9M | $38M | $32.5M | $25.2M | $23.4M | - | - | - | $25.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$3M | -$1M | -$14M | -$4M | $2M | -$2M | -$14M | -$13M | -$5.4M | -$10.4M | $3.6M | $1M | -$3.8M | -$1.6M | -$2.4M | -$1M | -$3.3M | -$300K | $8.6M | -$1.1M | -$24.4M | $500K | $5M | -$600K | $2.1M | -$1.6M | -$3.2M | $1.6M | -$1.3M | -$3.2M | -$73.9M | -$3.7M | -$1.6M | $1.2M | -$600K | $4.4M | $54.4M | -$64.3M | -$187.5M | -$1.3M | -$6.5M | -$5.9M | -$36.4M | -$11.5M | -$3.4M | -$5.6M | $2.8M | -$3.9M | -$2M | -$2.9M | $11.4M | -$1.7M | -$7.5M | -$1.6M | -$22.6M | -$53.5M | -$6M | $4.5M | -$4.9M | $48.6M | $34.6M | $45.6M | -$3M | -$21.5M | $8.5M | -$12.9M | -$4M | -$1.5M | $900K | -$3.2M | -$469.3M | -$6.5M | $1.5M | $7.6M | $12.8M | $3.8M | -$2M | -$7.6M | $6.3M | -$16M | -$7.8M | $1.1M | $6M | $1.9M | -$700K | -$2.7M | $8.2M | -$1.2M | $19.8M | -$2.4M | -$4M | -$1.9M | -$56.2M | $300K | $4.2M | $1M | -$10.4M | -$1.2M | $4.7M | -$600K | -$100K | -$800K | $3.7M | $57M | -$1M | -$600K | $3.4M | -$1.3M | -$300K | -$400K | $2.3M | -$100K | - | -$400K | $2.6M | -$900K | - | $200K | - | -$500K | -$1M | $1.2M | -$700K | -$3.7M | -$7.9M | -$800K | -$1.3M | $2.9M | $21.6M | $4M | -$2.1M | $82M | $200K | -$4.3M | -$15.6M | -$15.7M | -$1M | $1.8M | $6.5M | $16.4M | $2M | $1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $139M | -$126M | $83M | $94M | $89M | $26M | -$2M | $99M | $174.1M | $136.5M | $105.7M | $149M | $191.8M | $133.2M | $105.8M | $107.4M | $89.2M | $64.2M | $68.3M | $61.4M | $86.7M | $47.4M | $21.8M | $20.9M | -$6.2M | -$25.5M | $2.5M | $67.9M | $101.9M | $75.2M | -$45.8M | $83.8M | $114.6M | $82.9M | $25.4M | $56.7M | $118.5M | -$88.6M | -$309M | $13.9M | $42.5M | -$18.1M | $20.3M | $55.9M | $105.7M | $10.1M | $39.4M | $86.4M | $128.4M | $43M | $99.6M | $106.6M | $46.4M | $32.3M | -$36.5M | $37.1M | $124.6M | $30.4M | -$9.5M | $67.3M | $16.5M | $10.2M | -$37.6M | -$51.2M | -$35.3M | -$114.2M | -$247.8M | -$133M | -$138.6M | -$136.5M | -$424.2M | $138.7M | $353.1M | $247.5M | $236M | $230M | $271.3M | $182M | $157M | $158.8M | $178.3M | $120.7M | $46.2M | $82.4M | $114M | $47.2M | $3.9M | $48.6M | $70.9M | $24M | -$9.6M | $19M | -$64.9M | $17.4M | -$59.3M | $16.4M | $7.7M | $9.1M | $4.7M | -$16M | $17.7M | $18.2M | $11.9M | $80M | $38.2M | $29.5M | $9.5M | $31M | $31.1M | $26.8M | $18.9M | $20M | $21M | $14.6M | $10.3M | - | $7.9M | $4.1M | - | - | - | - | - | - | -$16.3M | -$1.8M | $600K | - | $11.1M | - | -$20.3M | $66.1M | -$15.5M | -$27.2M | -$24.8M | -$23.3M | -$10.7M | -$5.4M | -$14.2M | $5.3M | -$11.2M | -$12.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $29M | -$33M | $20M | $29M | $17M | $5M | $0 | $11M | $33.4M | $28M | -$22.2M | $30M | $32M | $23.3M | $13.8M | $25.6M | $15.1M | $11.9M | $10.3M | $13.9M | $14.4M | $7.7M | $6.9M | -$1.1M | -$3M | -$800K | -$16M | $15.5M | $20.3M | $18M | -$15.2M | $14.6M | $30.4M | $14.2M | $57.1M | $100K | $23.1M | -$28.3M | $5.1M | -$19.3M | -$67.1M | $3.9M | $5.6M | $25.6M | $29.8M | $11.6M | -$41.5M | $27.7M | $40M | $11.5M | $23.2M | $22.8M | $27.7M | $14.6M | -$7.5M | $8.8M | $44.1M | $8.8M | -$6.1M | $34.2M | $16.3M | $6M | -$4.9M | $38.6M | -$23.6M | -$36.9M | -$52.8M | -$27.5M | -$39.4M | -$38.4M | -$2.7M | $44.9M | $116.8M | $83.2M | $62M | $78.5M | $96.7M | $68.2M | $56.1M | $53.2M | $65.1M | $43.8M | $11.4M | $30.8M | $42.8M | $16.6M | -$193.5M | $3.9M | $7.6M | $5.3M | -$8.3M | $5.3M | -$13.1M | $4.9M | -$19M | $5.1M | $2.5M | $2.9M | $1.5M | -$5.1M | $5.7M | $5.8M | $3.8M | $30.3M | $12.2M | $9.4M | -$77.1M | $1.1M | $700K | $800K | $800K | $300K | $400K | $200K | $300K | - | $200K | $200K | - | - | - | - | - | - | $100K | $100K | $0 | - | $800K | - | $0 | $100K | $100K | $400K | -$400K | -$3M | $200K | $100K | $100K | $500K | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $110M | -$89M | $63M | $65M | $72M | $21M | -$2M | $88M | $140.7M | $108.5M | $126.9M | $119M | $159.4M | $112.6M | $92.2M | $81.8M | $74.1M | $51.9M | $58.8M | $48.1M | $73.9M | $40.1M | $17.7M | $5.8M | -$9.2M | -$24.9M | $24.5M | $21.4M | $75.1M | -$66.6M | -$33M | $38.6M | $57.8M | $50.3M | -$26.7M | $59.2M | $100.8M | -$4.6M | -$266.4M | $97.3M | $64.6M | -$71M | $16.6M | $44.9M | $85.9M | $1.6M | $81M | $64.2M | $140.4M | $33.9M | $85.3M | $93.7M | $19.6M | $22.3M | -$31.6M | $28.3M | $82.8M | $24.1M | -$2.1M | $33.1M | -$1.2M | $10.9M | -$45.5M | -$94.7M | -$38.9M | $541.6M | -$142.7M | -$102.2M | -$77.2M | -$74.5M | -$421.5M | $93.8M | $236.3M | $164.3M | $174M | $151.5M | $174.6M | $113.8M | $101.5M | $101M | $119.2M | $78.8M | $34.8M | $51.9M | $71.2M | $30.6M | $197.4M | $44.7M | $63.3M | $18.7M | -$3.4M | $14.5M | -$51.8M | $12.5M | -$40.3M | $9.8M | $5.2M | $16.9M | $1.6M | -$10.9M | $12M | $10.1M | -$700K | $49.7M | $26M | $20.1M | $86.6M | $29.9M | $30.4M | $26M | $18.1M | $19.7M | $20.6M | -$23.9M | $10M | -$3.5M | $5.1M | $3.9M | $41.3M | $1.4M | $4.5M | $500K | -$1.8M | -$7.8M | -$23.9M | -$1.9M | $300K | $1M | $10.1M | -$10.8M | -$21.8M | $66M | -$13.6M | -$27.6M | -$34.4M | -$31.5M | -$13.4M | -$8M | -$26.1M | $6.5M | -$11.4M | -$12.5M | $200K | $5.2M | $5.8M | $4.3M | $4.2M | $5.7M | $5.3M | $3.6M | $2.9M | $4.1M | $3.7M | $2.5M | $2.7M | $2.7M | $2.7M | $2.7M | $900K | $900K | $800K | $800K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | -$800K | -$500K | $500K | $200K | -$100K | -$1.3M | -$1.1M | -$600K | -$1M | $0 | -$600K | $1.1M | $1.1M | $700K | $1.7M | $1.6M | -$1.7M | $1.9M | $3.1M | -$1.1M | -$800K | $3.8M | $700K | $800K | $200K | -$1.1M | -$1.4M | -$1.7M | -$100K | -$900K | -$400K | -$400K | - | - | - | -$1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $10M | $11.2M | $2.5M | $2.5M | $11.8M | -$1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $110M | -$89M | $63M | $65M | $72M | $21M | -$2M | $88M | $140.7M | $108.5M | $126.9M | $119M | $159.4M | $112.6M | $92.2M | $81.8M | $74.1M | $51.9M | $58.8M | $48.1M | $73.9M | $40.1M | $17.7M | $5.8M | -$9.2M | -$24.9M | $24.5M | $21.4M | $75.1M | -$66.6M | -$33M | $38.6M | $57.8M | $50.3M | -$26.7M | $59.2M | $100.8M | -$4.6M | -$267.2M | $96.8M | $65.1M | -$70.8M | $16.5M | $43.6M | $84.8M | $1M | $80M | $64.2M | $139.8M | $35M | $86.4M | $94.4M | $21.3M | $23.9M | -$33.3M | $30.2M | $85.9M | $23M | -$2.9M | $36.9M | -$500K | $11.7M | -$45.3M | -$95.8M | -$40.3M | $539.9M | -$142.8M | -$103.1M | -$77.6M | -$74.9M | -$421.5M | $93.8M | $236.3M | $163.3M | $174M | $151.5M | $174.6M | $113.8M | $101.5M | $101M | $119.2M | $78.8M | $34.8M | $51.9M | $71.2M | $30.6M | $197.4M | $44.7M | $63.3M | $18.7M | -$3.4M | $14.5M | -$51.8M | $12.5M | -$40.3M | $9.8M | $5.2M | $16.9M | $1.6M | -$10.9M | $12M | $10.1M | -$700K | $49.7M | $26M | $20.1M | $86.6M | $29.9M | $30.4M | $26M | $18.1M | $19.7M | $20.6M | -$23.9M | $10M | -$3.5M | $5.1M | $3.9M | $41.3M | $1.4M | $4.5M | $500K | -$1.8M | -$7.8M | -$23.9M | -$1.9M | $300K | $1M | $10.1M | -$10.8M | -$21.8M | $66M | -$13.6M | -$27.6M | -$24.4M | -$20.3M | -$10.9M | -$5.5M | -$14.3M | $4.8M | -$11.4M | -$12.5M | $200K | $5.2M | $5.8M | $4.3M | $4.2M | $5.7M | $5.3M | $3.6M | $2.9M | $4.1M | $3.7M | $2.5M | $2.7M | $2.7M | $2.7M | $2.7M | $900K | $900K | $800K | $800K |
Shares Outstanding (Basic) | 113.6M | 96.1M | 65.6M | 65.6M | 65.6M | 66.3M | 66.7M | 66.9M | 67.2M | 67M | 67.2M | 67.4M | 67.6M | 67.7M | 67.5M | 67.8M | 68.9M | 69.8M | 69.8M | 69.8M | 69.8M | 69.5M | 69.4M | 69.3M | 69.3M | 70.5M | 71.2M | 71.3M | 71.2M | 70.6M | 72.8M | 73.7M | 75.5M | 79.7M | 82.7M | 88M | 95.7M | 105.2M | 105.9M | 107.6M | 109.2M | 108.8M | 108.5M | 108.5M | 106.2M | 106.3M | 107.8M | 110.2M | 110.3M | 110.8M | 111.3M | 111.3M | 111.2M | 110.8M | 110.5M | 110.5M | 110.4M | 109.9M | 109.7M | 109.6M | 109.5M | 109.2M | - | 108.8M | 108.7M | 108.4M | - | 108.1M | 99.1M | 94.8M | - | 96.1M | 100.5M | 101.1M | - | 102.6M | 102.8M | 102.2M | - | 101M | 200.4M | 199.6M | - | 199.2M | 198.8M | 99M | - | 98.6M | 98.2M | 97.6M | - | 96.8M | 95.2M | 95.6M | - | 178M | 85.4M | 76M | - | 53.8M | 53.8M | 53.6M | - | 108M | 109.6M | 55M | - | 55M | 49.8M | 41.8M | - | 41.6M | 41.6M | 41.2M | - | 39.4M | 27.6M | 26.6M | - | 23M | 23M | 21.2M | - | 20.72M | 20.63M | 20.63M | - | 41.21M | 55.36M | 20.61M | - | 19.91M | 39.81M | 19.91M | - | 19.9M | 19.9M | 19.89M | - | 19.83M | 19.83M | 19.82M | - | 19.68M | 19.49M | 19.47M | - | 19.47M | 19.03M | 19.03M | - | 17.31M | 17.31M | 17.31M | - | 17.39M | 17.39M | 17.39M | - | 17.39M | 17.39M | 17.39M |
Shares Outstanding (Diluted) | 114.2M | 96.1M | 66.3M | 66.2M | 65.9M | 66.9M | 67.3M | 67.4M | 67.7M | 67.9M | 68.1M | 68.2M | 68.1M | 68.8M | 68.6M | 68.4M | 69.3M | 70.9M | 70.9M | 70.9M | 70.9M | 70.8M | 70.3M | 69.5M | 69.3M | 70.5M | 71.9M | 71.8M | 71.7M | 71.8M | 72.8M | 75.1M | 76.7M | 81.7M | 85M | 90M | 97.1M | 105.2M | 105.9M | 108.6M | 109.6M | 108.8M | 109.4M | 109.2M | 109M | 106.3M | 112.2M | 115.4M | 115.8M | 117.3M | 117.4M | 116.2M | 115.8M | 116.1M | 110.5M | 113.3M | 111.4M | 114.3M | 109.7M | 110.3M | 114.8M | 116.6M | - | 108.8M | 108.7M | 108.4M | - | 108.1M | 99.1M | 94.8M | - | 98.1M | 102M | 103M | - | 104.6M | 104.9M | 104.7M | - | 103.2M | 205.2M | 204.8M | - | 204.4M | 203.6M | 102M | - | 102.6M | 102M | 101.6M | - | 99.4M | 95.2M | 98M | - | 180.8M | 87.2M | 77.4M | - | 53.8M | 55.6M | 54.8M | - | 111.2M | 112.4M | 56.8M | - | 55M | 49.8M | 41.8M | - | 41.6M | 41.6M | 41.2M | - | 39.4M | 27.6M | 26.6M | - | 23M | 23M | 21.2M | - | 20.72M | 20.63M | 20.63M | - | 41.21M | 67.84M | 20.61M | - | 19.91M | 39.81M | 19.91M | - | 19.9M | 19.9M | 19.89M | - | 19.83M | 19.83M | 19.82M | - | 19.68M | 19.49M | 19.47M | - | 19.47M | 19.03M | 19.03M | - | 17.31M | 17.31M | 17.31M | - | 17.39M | 17.39M | 17.39M | - | 17.39M | 17.39M | 17.39M |
EPS (Basic) | $0.97 | -$0.93 | $0.96 | $0.99 | $1.10 | $0.32 | -$0.03 | $1.32 | $2.09 | $1.62 | $1.89 | $1.77 | $2.36 | $1.66 | $1.37 | $1.21 | $1.08 | $0.74 | $0.84 | $0.69 | $1.06 | $0.58 | $0.26 | $0.08 | -$0.13 | -$0.35 | $0.34 | $0.30 | $1.05 | -$0.94 | -$0.45 | $0.52 | $0.77 | $0.63 | -$0.32 | $0.67 | $1.05 | -$0.04 | -$2.52 | $0.90 | $0.60 | -$0.65 | $0.15 | $0.40 | $0.80 | $0.01 | $0.74 | $0.58 | $1.27 | $0.32 | $0.78 | $0.85 | $0.19 | $0.22 | -$0.30 | $0.27 | $0.78 | $0.21 | -$0.02 | $0.34 | $0 | $0.11 | - | -$0.86 | -$0.37 | $4.98 | - | -$0.95 | -$0.78 | -$0.79 | - | $0.98 | $2.35 | $1.62 | - | $1.48 | $1.70 | $1.11 | - | $1 | $0.60 | $0.40 | - | $0.26 | $0.36 | $0.31 | - | $0.46 | $0.65 | $0.19 | - | $0.15 | -$0.55 | $0.13 | - | $0.045 | $0.06 | $0.22 | - | -$0.21 | $0.23 | $0.19 | - | $0.46 | $0.24 | $0.37 | - | $0.28 | $0.35 | $0.31 | - | $0.24 | $0.25 | -$0.29 | - | -$0.053 | $0.083 | $0.065 | - | -$0.018 | $0.048 | -$0.033 | - | -$0.23 | -$0.62 | -$0.088 | - | -$0.013 | $0.16 | -$0.26 | - | $1.66 | -$0.44 | -$0.70 | - | -$0.51 | -$0.28 | -$0.14 | - | $0.12 | -$0.035 | -$0.32 | - | $0.13 | $0.15 | $0.086 | - | $0.12 | $0.11 | $0.074 | - | $0.09 | $0.08 | $0.056 | - | $0.07 | $0.07 | $0.068 | - | $0.024 | $0.024 | $0.024 |
EPS (Diluted) | $0.96 | -$0.93 | $0.95 | $0.98 | $1.09 | $0.31 | -$0.03 | $1.31 | $2.08 | $1.60 | $1.86 | $1.75 | $2.34 | $1.64 | $1.34 | $1.20 | $1.07 | $0.73 | $0.83 | $0.68 | $1.04 | $0.57 | $0.25 | $0.08 | -$0.13 | -$0.35 | $0.34 | $0.30 | $1.05 | -$0.94 | -$0.45 | $0.51 | $0.75 | $0.62 | -$0.32 | $0.66 | $1.04 | -$0.04 | -$2.52 | $0.89 | $0.59 | -$0.65 | $0.15 | $0.40 | $0.78 | $0.01 | $0.71 | $0.56 | $1.21 | $0.30 | $0.74 | $0.81 | $0.18 | $0.21 | -$0.30 | $0.27 | $0.77 | $0.20 | -$0.02 | $0.34 | $0 | $0.10 | - | -$0.86 | -$0.37 | $4.98 | - | -$0.95 | -$0.78 | -$0.79 | - | $0.96 | $2.32 | $1.59 | - | $1.45 | $1.66 | $1.09 | - | $0.98 | $0.58 | $0.39 | - | $0.26 | $0.35 | $0.30 | - | $0.44 | $0.62 | $0.19 | - | $0.15 | -$0.55 | $0.13 | - | $0.045 | $0.06 | $0.22 | - | -$0.21 | $0.22 | $0.19 | - | $0.45 | $0.23 | $0.36 | - | $0.27 | $0.33 | $0.29 | - | $0.22 | $0.23 | -$0.29 | - | -$0.053 | $0.078 | $0.06 | - | -$0.018 | $0.045 | -$0.033 | - | -$0.23 | -$0.62 | -$0.088 | - | -$0.013 | $0.16 | -$0.26 | - | $1.66 | -$0.44 | -$0.70 | - | -$0.51 | -$0.28 | -$0.14 | - | $0.12 | -$0.035 | -$0.32 | - | $0.13 | $0.15 | $0.086 | - | $0.12 | $0.11 | $0.074 | - | $0.09 | $0.08 | $0.056 | - | $0.07 | $0.07 | $0.068 | - | $0.024 | $0.024 | $0.024 |
EBIT | $189M | -$79M | $128M | $139M | $133M | $69M | $43M | $112M | $189.7M | $151.5M | $121.7M | $166M | $207.2M | $148.1M | $119.1M | $120.9M | $101M | $74.8M | $79.2M | $73.7M | $99.7M | $62.7M | $37.7M | $36.7M | $10.3M | -$7.8M | $20.8M | $89.9M | $126.5M | $98.2M | -$25.4M | $102.2M | $132.8M | $98.8M | $40.9M | $72.2M | $133.6M | -$67.2M | -$282.6M | $39.3M | $68M | $6.6M | $45M | $81.6M | $133.6M | $39.6M | $67.6M | $115.2M | $160.1M | $73.4M | $129.1M | $138.4M | $77.8M | $65.7M | -$1.9M | $79.7M | $171.5M | $70.9M | $32.2M | $104.4M | $44.4M | $38.4M | $400K | -$15.1M | $100K | -$78.3M | -$209.8M | -$100.5M | -$113.4M | -$113.1M | -$377.2M | $167.2M | $370.9M | $273M | $239.9M | $236.3M | $284.5M | $200.7M | $169.4M | $191.1M | $207.2M | $141.9M | $65.1M | $102.6M | $136.9M | $71.5M | $22.4M | $71.2M | $73.1M | $47.9M | $23.1M | $42.3M | -$35.5M | $41.3M | -$35.5M | $34.2M | $38.6M | $31.5M | $19.5M | $3.7M | $39.2M | $38M | $28.9M | $47.4M | $63.5M | $55M | $38.4M | $49.8M | $47M | $40.5M | $30.2M | $32.7M | $33.2M | $23.8M | $16.8M | $19.2M | $19.1M | $13.4M | -$21.7M | $8.9M | $10.7M | $10.8M | $9.9M | $7.8M | $1M | $6M | $9.1M | $6.1M | -$2.5M | -$7.3M | -$10.8M | -$7.7M | -$7.3M | -$12.8M | -$9.1M | -$9.3M | -$3.8M | -$3.8M | -$26.2M | -$2.5M | -$4M | -$4.5M | -$743M | $239.7M | $287.2M | $266.3M | -$447.1M | $260.8M | $122.6M | $103.1M | -$214.7M | $89M | $79.6M | $68M | -$135.3M | $50.1M | $50.1M | $50M | -$18.8M | $8.2M | $8.2M | $8.1M |
EBITDA | $275M | -$2M | $166M | $180M | $173M | $108M | $80M | $127M | $204.8M | $166.4M | $140.8M | $178.1M | $220M | $160.2M | $131.4M | $132.5M | $112.8M | $86.5M | $93.2M | $86.3M | $137.8M | $77.6M | $51.1M | $49.4M | $22.1M | $4M | $31.8M | $102.7M | $138.8M | $111.7M | -$11.1M | $116.3M | $148.1M | $114.8M | $58.7M | $90.3M | $155.1M | -$5.5M | -$87.7M | $59M | $96.2M | $36.5M | $112.3M | $108.5M | $173.6M | $72.5M | $105.1M | $156M | $201M | $112.5M | $163.8M | $177.7M | $122.9M | $104.1M | $66.8M | $165.3M | $211.7M | $109.7M | $74.4M | $92M | $36.7M | $19M | $33.9M | $31.3M | $13.8M | -$38.2M | -$186M | -$74.8M | -$95.5M | -$88.5M | $115.9M | $200.7M | $393.9M | $287.8M | $249.1M | $250.1M | $304.8M | $226.6M | $181.7M | $224.7M | $233.1M | $159.5M | $77.9M | $119.6M | $156.9M | $92.8M | $28.1M | $89.5M | $74.8M | $71.4M | $47.4M | $60.9M | $38.5M | $56.6M | -$23.8M | $43.8M | $59.2M | $41M | $25.9M | $14.1M | $48.9M | $48.6M | $35.3M | $500K | $74.6M | $66.8M | $47.3M | $59.2M | $53.2M | $46.8M | $33.8M | $37.3M | $37.3M | $28.1M | $18.1M | $23.5M | $23.1M | $16.2M | -$19.6M | $14.3M | $11.3M | $16.7M | $17.1M | $18.4M | $18.5M | $11.5M | $14.2M | $8.1M | -$20.5M | -$6.5M | -$3.9M | -$83.8M | -$900K | -$500K | $17.8M | $8.9M | -$2.8M | -$1.9M | -$28.3M | -$15M | -$2.3M | -$2.3M | -$743M | $239.7M | $287.2M | $266.3M | -$447.1M | $260.8M | $122.6M | $103.1M | -$214.7M | $89M | $79.6M | $68M | -$135.3M | $50.1M | $50.1M | $50M | -$18.8M | $8.2M | $8.2M | $8.1M |