Tsakos Energy Navigation Ltd.(TEN:US)
Market Cap$1.542B
Key Metrics
Price$51.18
Revenue (TTM)$854.6M
Holders Revenue (TTM)-
Gross Profit (TTM)$337.29M
Earnings (TTM)$210.26M
EBITDA (TTM)$300.16M
Op. Margin (TTM)34.25%
Dividend Yield-
Holders Yield-
Cash on hand$321.42M
Total Assets$4.241B
Net Assets$1.948B
Total Debt$2.136B
Key Metrics
Price$51.18
Revenue (TTM)$854.6M
Holders Revenue (TTM)-
Gross Profit (TTM)$337.29M
Earnings (TTM)$210.26M
EBITDA (TTM)$300.16M
Op. Margin (TTM)34.25%
Dividend Yield-
Holders Yield-
Cash on hand$321.42M
Total Assets$4.241B
Net Assets$1.948B
Total Debt$2.136B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $252.96M | $222.1M | $186.23M | $193.31M | $197.05M | $188.26M | $200.16M | $214.06M | $201.59M | $220.24M | $186.66M | $221.45M | $261.21M | $270.26M | $223.74M | $216.7M | $149.7M | $139.13M | $131.56M | $136.42M | $139.01M | $131.63M | $142.83M | $190.77M | $178.9M | $175.39M | $131M | $144.02M | $147.05M | $153.76M | $126.47M | $123.93M | $125.73M | $134.52M | $124.24M | $132.18M | $138.24M | $130.66M | $109.18M | $119.85M | $122.09M | $143.09M | $141.74M | $154.02M | $148.87M | $137.45M | $120.88M | $112.4M | $130.29M | $105.03M | $107.56M | $108.09M | $97.69M | $100.3M | $92.41M | $99.05M | $102.23M | $100.8M | $93.86M | $101.31M | $99.2M | $94.97M | $95.52M | $112.85M | $104.67M | $98.23M | $106.2M | $114.18M | $126.31M | $156.05M | $158.83M | $171.41M | $136.74M | $130.94M | $122.55M | $131.85M | $115.28M | $111.59M | $115.17M | $105.03M | $95.87M | $89.43M | $63.87M | $65.46M | $76.87M | $103.25M | $71.84M | $63.67M | $79.52M | $60.42M | $52.45M | $61.52M | $55.68M | $41.07M | $28.4M | $27.17M | $27.39M |
Cost of Revenue | $130.64M | $131.18M | $125.45M | $130.03M | $130.08M | - | - | $135.7M | $134.19M | $129.59M | $127.31M | $126.56M | $136.1M | $140.22M | $147.94M | $152.25M | $133.34M | $138.42M | $140.43M | $135.86M | $129.95M | $125.86M | $121.1M | $118.04M | $118.17M | $113.07M | $112.15M | $118.22M | $112.84M | $120.16M | $118.31M | $112.9M | $113.3M | $111.28M | $106.62M | $106.31M | $70.09M | $102.28M | $92.48M | $88.09M | $57.35M | $89.89M | $93.87M | $99.55M | $70.53M | $96.82M | $101.71M | $99M | $75.51M | $88.77M | $86.95M | $89.25M | $78.12M | $84.58M | $81.91M | $81.37M | $91.54M | $67.24M | $67.83M | $66.85M | $55.13M | $49.33M | $53.65M | $56.25M | $54.51M | $58.48M | $54.12M | $56.21M | $52.99M | $46.33M | $67.56M | $59.44M | $53.49M | $51.55M | $52.22M | $50.1M | $41.88M | $32.22M | $47.59M | $44.99M | $37.22M | $20.27M | $32.6M | $30.48M | $29.89M | $30.36M | $31.55M | $27.76M | $30.68M | -$31.49M | $29.75M | $27.55M | $24.13M | -$9.01M | $14.81M | $13.64M | $13.46M |
Gross Profit | $122.32M | $90.92M | $60.78M | $63.28M | $66.97M | - | - | $78.36M | $67.4M | $90.65M | $59.35M | $94.9M | $125.11M | $130.03M | $75.8M | $64.45M | $16.36M | $711K | -$8.87M | $556K | $9.06M | $5.77M | $21.73M | $72.73M | $60.73M | $62.32M | $18.85M | $25.8M | $34.2M | $33.59M | $8.17M | $11.03M | $12.43M | $23.24M | $17.62M | $25.87M | $68.15M | $28.38M | $16.71M | $31.76M | $64.74M | $53.2M | $47.86M | $54.47M | $78.34M | $40.63M | $19.17M | $13.39M | $54.78M | $16.26M | $20.61M | $18.84M | $19.57M | $15.73M | $10.5M | $17.68M | $10.69M | $33.56M | $26.04M | $34.46M | $44.07M | $45.63M | $41.87M | $56.6M | $50.17M | $39.75M | $52.08M | $57.97M | $73.32M | $109.73M | $91.27M | $111.97M | $83.25M | $79.39M | $70.32M | $81.74M | $73.4M | $79.37M | $67.58M | $60.03M | $58.65M | $69.16M | $31.27M | $34.98M | $46.98M | $72.89M | $40.29M | $35.91M | $48.84M | $91.9M | $22.7M | $33.97M | $31.55M | $50.07M | $13.59M | $13.54M | $13.93M |
| $12.44M | $9.72M | $9.22M | $13.24M | $9.91M | - | - | $7.9M | $7.33M | $7.5M | $6.34M | $12.34M | $7.16M | $7.62M | $8.06M | $7.38M | $6.8M | $7.2M | $7.46M | $7.63M | $6.84M | $7.18M | $6.59M | $7.67M | $7.6M | $7.32M | $7.14M | $6.8M | $6.44M | $7.26M | $6.13M | $7.18M | $42.64M | $7.3M | $6.36M | $6.56M | $38.4M | $6.63M | $6.1M | $7.46M | $31.6M | $5.13M | $4.8M | $5.3M | $32.64M | $11.48M | $6.69M | $6.28M | $30.28M | $10.93M | $10.69M | $10.16M | $10.03M | $10.83M | $9.66M | $7.65M | $9.7M | $10.36M | $9.43M | $11.03M | $4.06M | $7.54M | $10.25M | $3.76M | -$5.81M | $3.17M | $8.47M | $8.82M | $9.67M | $27.89M | $11.09M | $12.67M | -$23.94M | -$16.03M | -$20.52M | $9.71M | $1.63M | -$1.76M | -$10.4M | $7.42M | $6.07M | $43.64M | $2.35M | -$6.41M | $2.86M | $16.8M | $4.33M | $4.38M | $4.43M | $57.85M | $3.4M | $3.78M | $3.19M | $31.23M | $2.02M | $1.79M | $2.3M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $12.44M | $9.72M | $9.22M | $13.24M | $9.91M | - | - | $7.9M | $7.33M | $7.5M | $6.34M | $12.34M | $7.16M | $7.62M | $8.06M | $7.38M | $6.8M | $7.2M | $7.46M | $7.63M | $6.84M | $7.18M | $6.59M | $7.67M | $7.6M | $7.32M | $7.14M | $6.8M | $6.44M | $7.26M | $6.13M | $6.81M | $6.83M | $7.3M | $6.36M | $6.56M | $6.11M | $6.63M | $6.1M | $7.46M | $5.43M | $5.13M | $4.8M | $5.3M | $6.55M | $10.51M | $5.33M | $4.91M | $5.43M | $9.58M | $9.39M | $8.94M | $8.84M | $9.45M | $8.39M | $6.44M | $8.65M | $9.05M | $8.16M | $9.03M | $8.75M | $7.21M | $8.65M | $8.51M | $8.73M | $7.8M | $8.29M | $8.56M | $9.87M | $27.57M | $11.24M | $12.35M | $9.76M | -$22.39M | $9.12M | $9.59M | $8.06M | -$3.53M | $2.62M | $6.8M | $5.44M | $2.71M | $2.22M | $2.27M | $1.89M | $2.44M | $2.2M | $1.97M | $2.06M | -$2.14M | $1.62M | $1.49M | $1.44M | -$1.76M | $1.11M | $982K | $927K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $364K | $35.81M | - | - | - | $32.29M | - | - | - | $26.17M | - | - | - | $26.09M | $968K | $1.35M | $1.37M | $24.86M | $1.36M | $1.3M | $1.22M | $1.19M | $1.38M | $1.27M | $1.21M | $1.06M | $1.31M | $1.27M | $2M | -$4.69M | $329K | $1.6M | -$4.75M | -$14.53M | -$4.64M | $189K | $257K | -$199K | $323K | -$158K | $318K | -$33.7M | $6.37M | -$29.64M | $116K | -$6.43M | $1.77M | -$13.02M | $628K | $626K | $40.93M | $136K | -$8.69M | $966K | $14.36M | $2.13M | $2.41M | $2.38M | $60M | $1.77M | $2.29M | $1.74M | $32.99M | $911K | $808K | $1.37M |
Operating Income | $109.88M | $81.2M | $51.56M | $50.04M | $57.06M | -$6.25M | $56.95M | $70.46M | $60.08M | $83.15M | $53.01M | $82.56M | $117.95M | $122.42M | $67.74M | $57.07M | $9.57M | -$6.48M | -$16.34M | -$7.07M | $2.22M | -$1.41M | $15.14M | $65.06M | $53.13M | $54.99M | $11.71M | $19M | $27.77M | $26.33M | $2.04M | $4.22M | $5.59M | $15.94M | $11.27M | $19.31M | $29.75M | $21.76M | $10.61M | $24.3M | $33.14M | $48.07M | $43.06M | $49.17M | $45.7M | $29.15M | $13.84M | $8.48M | $24.5M | $5.33M | $9.92M | $8.68M | $9.54M | $4.9M | $847K | $10.03M | $991K | -$2.91M | -$9.26M | -$1.42M | $15.78M | $12.03M | $7.67M | $30.51M | $33.05M | $10.81M | $17.7M | $24.09M | $38.87M | $57.53M | $56.82M | $78.06M | $86.87M | $73.82M | $69.57M | $51.18M | $53.63M | $64.15M | $61.37M | $37.81M | $41.91M | $16.45M | $19.72M | $32.52M | $35.56M | $38.48M | $27.04M | $22.62M | $35.72M | $17.66M | $10.53M | $22.07M | $20.92M | $7.45M | $5.17M | $6.05M | $6.39M |
| -$18.61M | -$20.03M | -$12.68M | -$21.18M | -$18.16M | -$21.92M | -$28.99M | $7.37M | -$5.66M | -$51.38M | -$20.67M | -$20.82M | $59.51M | -$15.35M | -$15.39M | -$9.28M | -$3.28M | -$90.74M | -$7.9M | -$11.81M | -$7.03M | -$21.66M | -$13.6M | -$31.79M | -$31.16M | -$36.62M | -$21.45M | -$18.36M | -$16.85M | -$85.23M | -$16.88M | -$13.12M | -$17.15M | -$21.29M | -$14.22M | -$14.49M | -$11.16M | -$7.38M | -$8.34M | -$7.47M | -$7.43M | -$7.98M | -$2.54M | -$7.16M | -$7.25M | -$14.97M | -$8.32M | -$7.86M | -$9.46M | -$40.22M | -$11.01M | -$10.58M | -$7.88M | -$27.8M | -$10.53M | -$15.01M | -$9.12M | -$53.54M | -$14.66M | -$16.6M | -$6.35M | -$14.48M | -$13.01M | -$21.34M | -$13.39M | -$27.35M | -$14M | -$4.83M | -$13.67M | -$29.15M | -$15.06M | -$9.13M | -$21.93M | -$115.11M | $32.48M | -$12.52M | $7.06M | -$30.62M | $13.17M | $1.54M | $1.5M | $20M | -$178K | $19.96M | $5.16M | $9.99M | -$21K | $9.55M | $747K | -$11.72M | $11K | -$525K | $163K | -$22M | -$54K | - | - | |
| Non-Operating Interest Income | $2.2M | $2.83M | $2.13M | $3.23M | $2.31M | $3.97M | $3.22M | $4.69M | $3.25M | $4.47M | $3.22M | $4.13M | $2.76M | $1.16M | $429K | $226K | $190K | $201K | $175K | $200K | $127K | $533K | $28K | $120K | $391K | $456K | $690K | $1.77M | $774K | $832K | $964K | $389K | $321K | $269K | $382K | $313K | $118K | $179K | $183K | $149K | $112K | $44K | $72K | $65K | $53K | $196K | $188K | $69K | $46K | $66K | $142K | $73K | $85K | $227K | $243K | $395K | $483K | $748K | $779K | $598K | $590K | $611K | $687K | $683K | $645K | $466K | $642K | $1.13M | $1.33M | $2.29M | $2.11M | $1.82M | $2.19M | - | - | $2.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $20.79M | $21.33M | $23.71M | $22.95M | $24M | $25.89M | $32.21M | $29.64M | $25.15M | $29.7M | $24.04M | $25.75M | $24.52M | $26.09M | $15.07M | $10.72M | $3.3M | $15.66M | $8.19M | $9.79M | $7.04M | -$11.34M | $13.49M | $13.88M | $33.59M | $7.97M | $22.13M | $17.84M | $17.59M | $21.36M | $17.86M | $18.27M | $16.72M | $18.75M | $15.41M | $15.25M | $13.84M | $11.63M | $9.85M | $8.19M | $7.65M | $7.25M | $7.07M | $7.22M | $7.1M | $7.34M | $7.29M | $8.06M | $8.32M | $9.6M | $10.72M | $9.96M | $9.52M | $12.42M | $10.95M | $13.09M | $11.48M | $14.7M | $15.5M | $16.95M | $6.43M | $20.37M | $14.59M | $21.55M | $14.05M | $8.74M | $14.53M | $6.05M | $15.11M | $30.97M | $17.19M | $10.91M | $23.84M | - | - | $14.82M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$21K | -$1.53M | $8.9M | -$1.47M | $3.53M | - | - | $32.31M | $16.24M | -$26.15M | $154K | $802K | $81.26M | $9.59M | -$752K | $1.21M | -$167K | -$75.28M | $110K | -$2.22M | -$113K | -$33.54M | -$140K | -$18.03M | $2.05M | -$29.1M | -$3K | -$2.3M | -$29K | -$64.71M | $8K | $4.77M | -$746K | -$2.81M | $812K | $442K | $2.56M | $4.07M | $1.33M | $575K | $104K | -$772K | $4.46M | -$2K | -$200K | -$7.82M | -$1.22M | $132K | -$1.19M | -$30.68M | -$432K | -$700K | $1.56M | -$15.6M | $177K | -$2.32M | $1.88M | -$39.58M | $65K | -$250K | -$518K | $5.28M | $895K | -$473K | $12K | -$19.07M | -$107K | $79K | $108K | -$466K | $15K | -$48K | -$283K | -$115.11M | $32.48M | $23K | $7.06M | -$30.62M | $13.17M | $1.54M | $1.5M | $20M | -$178K | $19.96M | $5.16M | $9.99M | -$21K | $9.55M | $747K | -$11.72M | $11K | -$525K | $163K | -$22M | -$54K | - | - |
Income Before Tax | $91.27M | $58.88M | $38.87M | $28.29M | $38.9M | - | - | $77.59M | $54.42M | $33.17M | $32.34M | $62.11M | $177.46M | $102.88M | $52.35M | $46.95M | $6.29M | -$101.24M | -$24.24M | -$20.29M | -$4.81M | -$29.57M | $1.54M | $33.27M | $21.97M | $13.31M | -$9.74M | -$489K | $10.92M | -$63.3M | -$14.85M | -$10.54M | -$12.37M | -$9.67M | -$2.95M | $3.95M | $17.86M | $12.49M | $2.28M | $16.41M | $25.32M | $39.71M | $40.16M | $41.3M | $37.26M | $13.79M | $5.19M | $249K | $14.5M | -$35.62M | -$1.74M | -$2.37M | $1.16M | -$24.31M | -$10.34M | -$5.66M | -$8.76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $91.27M | $58.88M | $38.87M | $28.29M | $38.9M | $21.62M | $28.01M | $77.59M | $54.42M | $33.17M | $32.34M | $62.11M | $177.46M | $102.88M | $52.35M | $46.95M | $6.29M | -$101.24M | -$24.24M | -$20.29M | -$4.81M | -$29.57M | $1.54M | $33.27M | $21.97M | $13.31M | -$9.74M | -$489K | $10.92M | -$63.3M | -$14.85M | -$10.54M | -$12.37M | -$9.67M | -$2.95M | $3.95M | $17.86M | $12.49M | $2.28M | $16.41M | $25.32M | $39.71M | $40.16M | $41.3M | $37.26M | $13.79M | $5.19M | $249K | $14.5M | -$35.62M | -$1.74M | -$2.37M | $1.16M | -$24.31M | -$10.34M | -$5.66M | -$8.76M | -$56.44M | -$23.92M | -$18.01M | $9.42M | -$2.45M | -$5.34M | $9.17M | $19.66M | -$16.54M | $2.25M | $19.25M | $25.2M | $28.38M | $41.75M | $68.93M | $64.93M | $58.07M | $49.16M | $38.66M | $42.95M | $77.12M | $44.49M | $33.03M | $41.77M | $60.83M | $19.17M | $41.9M | $39.85M | $54.27M | $25.47M | $30.16M | $33.39M | $14.25M | $8.03M | $18.7M | $18.08M | -$4.77M | $858K | $2.55M | $5.09M |
Minority Interests | -$2.43M | -$862K | -$530K | -$1.46M | -$1.19M | -$2.35M | -$1.47M | -$1.2M | -$384K | -$1.41M | -$1.11M | -$1.47M | -$908K | -$1.74M | -$993K | -$726K | -$773K | -$670K | -$769K | $629K | -$11K | -$552K | -$123K | -$1.79M | -$752K | -$194K | $206K | $794K | $311K | $148K | $258K | $983K | $450K | -$413K | -$409K | -$374K | -$377K | -$558K | -$268K | $4K | $110K | -$71K | -$147K | -$10K | $22K | -$239K | $29K | -$50K | $69K | $23K | $379K | $845K | -$139K | -$92K | -$24K | -$42K | -$49K | -$151K | -$145K | -$113K | -$136K | -$184K | -$173K | -$707K | -$203K | -$116K | -$140K | -$482K | -$751K | -$765K | -$771K | $273K | $196K | -$5.88M | $835K | -$1.14M | $519K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $422K | $715K | $326K | $313K | $201K | $478K | $0 | - | - | $0 | $0 | $0 | - | $522K | $343K | $370K | - | - | $0 | $0 | - | - | $0 | $1.65M | - | - | $0 | $0 | - | - | - | - | - | - | - | -$13.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $88.42M | $57.3M | $38.02M | $26.52M | $37.51M | $18.79M | $26.54M | $76.39M | $54.03M | $31.76M | $31.23M | $60.64M | $176.55M | $100.62M | $51.01M | $45.86M | $5.52M | -$101.91M | -$25.01M | -$19.66M | -$4.82M | -$30.12M | $1.42M | $29.83M | $21.22M | $13.12M | -$9.53M | $305K | $11.23M | -$63.15M | -$14.59M | -$9.55M | -$11.92M | -$10.08M | -$3.36M | $17.09M | $17.48M | $11.93M | $2.01M | $16.41M | $25.43M | $39.64M | $40.01M | $41.29M | $37.28M | $13.55M | $5.22M | $199K | $14.57M | -$35.59M | -$1.36M | -$1.53M | $1.02M | -$24.4M | -$10.36M | -$5.7M | -$8.81M | -$56.59M | -$24.06M | -$18.13M | $9.29M | -$2.64M | -$5.52M | $8.47M | $19.45M | -$16.65M | $2.11M | $18.77M | $24.45M | $27.61M | $40.98M | $69.21M | $65.13M | $52.19M | $50M | $37.52M | $43.47M | $77.12M | $44.49M | $33.03M | $41.77M | $60.83M | $19.17M | $41.9M | $39.85M | $54.27M | $25.47M | $30.16M | $33.39M | $14.25M | $8.03M | $18.7M | $18.08M | -$4.77M | $858K | $2.55M | $5.09M |
Shares Outstanding (Basic) | 29.97M | - | 29.82M | 29.66M | 29.66M | - | 29.51M | 29.51M | 29.51M | - | 29.51M | 29.51M | 29.51M | - | 28.68M | 28.4M | 25.57M | - | 19.79M | 18.66M | 18.2M | - | 18.61M | 19.09M | 19.12M | - | 17.83M | 17.55M | 17.52M | - | 17.51M | 17.39M | 17.26M | - | 16.94M | 16.86M | 16.79M | - | 16.76M | 17.1M | 17.33M | - | 17.3M | 16.94M | 16.94M | - | 16.94M | 16.03M | 13.33M | - | 11.32M | 11.29M | 11.29M | - | 11.26M | 10.87M | 9.24M | - | 9.23M | 9.22M | 9.22M | - | 7.64M | 7.6M | 7.49M | - | 7.38M | 7.38M | 7.41M | - | 7.52M | 7.54M | 7.59M | - | 7.62M | 7.62M | 7.62M | - | 7.62M | 7.63M | 7.64M | - | 7.86M | 8.02M | 8.07M | - | 8.06M | 7.44M | 6.88M | - | 6.87M | 6.9M | 6.8M | - | 6.78M | 6.79M | 4.7M |
Shares Outstanding (Diluted) | 29.97M | - | 29.82M | 29.66M | 29.66M | - | 29.61M | 29.51M | 29.51M | - | 29.51M | 29.51M | 29.51M | - | 28.94M | 28.7M | 25.57M | - | 19.79M | 18.66M | 18.2M | - | 18.61M | 19.09M | 20.87M | - | 17.83M | 17.55M | 17.52M | - | 17.51M | 17.39M | 17.26M | - | 16.94M | 16.86M | 16.79M | - | 16.76M | 17.1M | 17.33M | - | 17.3M | 16.94M | 16.94M | - | 16.94M | 16.03M | 13.33M | - | 11.32M | 11.29M | 11.29M | - | 11.26M | 10.87M | 9.24M | - | 9.23M | 9.22M | 9.23M | - | 7.64M | 7.66M | 7.55M | - | 7.43M | 7.43M | 7.46M | - | 7.61M | 7.6M | 7.66M | - | 7.66M | 7.66M | 7.62M | - | 7.62M | 7.63M | 7.64M | - | 7.86M | 8.03M | 8.08M | - | 8.08M | 7.45M | 6.91M | - | 6.88M | 6.91M | 6.83M | - | 6.79M | 6.83M | 4.75M |
EPS (Basic) | $2.72 | - | $1.05 | $0.67 | $1.04 | - | $0.67 | $2.36 | $1.60 | - | $0.83 | $1.65 | $5.69 | - | $1.48 | $1.31 | -$0.12 | - | -$1.72 | -$1.49 | -$0.80 | - | -$0.55 | $1.07 | $0.58 | - | -$1.11 | -$0.72 | $0.05 | - | -$1.40 | -$0.95 | -$1.05 | - | -$0.60 | -$0.15 | $0.80 | - | -$0.10 | $0.75 | $1.25 | - | $2.10 | $2.25 | $2.10 | - | $0.20 | -$0.10 | $0.95 | - | -$0.20 | -$0.20 | $0.10 | - | -$0.90 | -$0.50 | -$0.95 | - | -$2.60 | -$1.95 | $1 | - | -$0.70 | $1.10 | $2.60 | - | $0.30 | $2.55 | $3.30 | - | $5.45 | $9.20 | $8.60 | - | $6.55 | $4.95 | $5.70 | - | $5.85 | $4.33 | $5.48 | - | $2.45 | $5.23 | $4.95 | - | $3.15 | $4.05 | $4.85 | - | $1.18 | $2.70 | $2.65 | - | $0.13 | $0.38 | $1.08 |
EPS (Diluted) | $2.72 | - | $1.05 | $0.67 | $1.04 | - | $0.67 | $2.36 | $1.60 | - | $0.83 | $1.65 | $5.69 | - | $1.48 | $1.31 | -$0.12 | - | -$1.72 | -$1.49 | -$0.80 | - | -$0.55 | $1.07 | $0.58 | - | -$1.11 | -$0.72 | $0.05 | - | -$1.40 | -$0.95 | -$1.05 | - | -$0.60 | -$0.15 | $0.80 | - | -$0.10 | $0.75 | $1.25 | - | $2.10 | $2.25 | $2.10 | - | $0.20 | -$0.10 | $0.95 | - | -$0.20 | -$0.20 | $0.10 | - | -$0.90 | -$0.50 | -$0.95 | - | -$2.60 | -$1.95 | $1 | - | -$0.70 | $1.10 | $2.60 | - | $0.30 | $2.55 | $3.30 | - | $5.40 | $9.10 | $8.50 | - | $6.55 | $4.90 | $5.70 | - | $5.83 | $4.33 | $5.48 | - | $2.45 | $5.23 | $4.93 | - | $3.15 | $4.05 | $4.83 | - | $1.18 | $2.70 | $2.65 | - | $0.13 | $0.38 | $1.08 |
EBIT | $112.06M | $80.21M | $62.58M | $51.24M | $62.9M | $58.79M | $56.95M | $107.22M | $79.56M | $62.88M | $56.38M | $87.86M | $201.97M | $128.97M | $67.42M | $57.67M | $9.59M | -$85.58M | -$16.05M | -$10.51M | $2.23M | -$40.91M | $15.03M | $47.15M | $55.57M | $21.29M | $12.4M | $17.35M | $28.51M | -$41.94M | $3.01M | $7.74M | $4.36M | $9.08M | $12.46M | $19.2M | $31.7M | $24.12M | $12.12M | $24.6M | $32.96M | $46.96M | $47.23M | $48.51M | $44.36M | $21.12M | $12.47M | $8.31M | $22.81M | -$26.02M | $8.98M | $7.59M | $10.68M | -$11.89M | $614K | $7.43M | $2.73M | -$2.91M | -$9.26M | -$1.42M | $15.78M | $12.03M | $7.67M | $30.51M | $33.05M | $10.81M | $17.7M | $24.09M | $38.87M | $57.53M | $56.82M | $78.06M | $86.87M | $73.82M | $69.57M | $51.18M | $53.63M | $64.15M | $61.37M | $37.81M | $41.91M | $16.45M | $19.72M | $32.52M | $35.56M | $38.48M | $27.04M | $22.62M | $35.72M | $17.66M | $10.53M | $22.07M | $20.92M | $7.45M | $5.17M | $6.05M | $6.39M |
EBITDA | $112.06M | $81.73M | $53.68M | $52.7M | $59.35M | $58.79M | $56.95M | $74.91M | $63.4M | $88.87M | $56.38M | $86.82M | $120.78M | $119.58M | $68.16M | $56.81M | $9.59M | -$10.23M | -$16.05M | -$8.37M | $2.23M | -$7.71M | $15.03M | $65.29M | $53.93M | $49.6M | $12.4M | $19.64M | $28.51M | $24.5M | $3.01M | $37.13M | $38.55M | $9.08M | $12.46M | $51.61M | $59.62M | $24.12M | $12.12M | $24M | $32.87M | $72.98M | $67.54M | $48.52M | $44.56M | $54.17M | $39.37M | $8.45M | $23.48M | $26.72M | $33.3M | $31.51M | $32.4M | $26.65M | $24.38M | $33.4M | $24.55M | $62.78M | $16.54M | $23.68M | $40.53M | $32.81M | $30.72M | $53.31M | $55.96M | $55.66M | $43.71M | $49.07M | $63.55M | $82.3M | $80.17M | $99.35M | $107.48M | $332.69M | $58.37M | $108.22M | $64.71M | $198.2M | $64.81M | $51.07M | $51.09M | $58.96M | $29.1M | $21.43M | $38.97M | $94.59M | $35.98M | $21.98M | $43.66M | $100.97M | $19.29M | $31.02M | $28.2M | $74.14M | $11.62M | $11.75M | $13M |