Teledyne Technologies Incorporated(TDY:US)
Market Cap$28.659B
Key Metrics
Price$618.60
Revenue (TTM)$6.226B
Holders Revenue (TTM)$400M
Gross Profit (TTM)$2.669B
Earnings (TTM)$933M
EBITDA (TTM)$1.532B
Op. Margin (TTM)19.03%
Dividend Yield-
Holders Yield1.4%
Cash on hand$521.4M
Total Assets$15.493B
Net Assets$10.704B
Total Debt$2.476B
Key Metrics
Price$618.60
Revenue (TTM)$6.226B
Holders Revenue (TTM)$400M
Gross Profit (TTM)$2.669B
Earnings (TTM)$933M
EBITDA (TTM)$1.532B
Op. Margin (TTM)19.03%
Dividend Yield-
Holders Yield1.4%
Cash on hand$521.4M
Total Assets$15.493B
Net Assets$10.704B
Total Debt$2.476B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.56B | $1.612B | $1.54B | $1.514B | $1.45B | $1.502B | $1.444B | $1.374B | $1.35B | $1.425B | $1.403B | $1.425B | $1.383B | $1.418B | $1.364B | $1.356B | $1.321B | $1.376B | $1.312B | $1.121B | $805.7M | $809.3M | $749M | $743.3M | $784.6M | $834.2M | $802.2M | $782M | $745.2M | $748.4M | $725.3M | $732.5M | $695.6M | $704.4M | $662.2M | $671.1M | $566.1M | $563M | $526.8M | $539.7M | $530.5M | $600M | $551.7M | $573.6M | $565M | $622.3M | $601.1M | $597.1M | $573.5M | $596.6M | $571.6M | $601M | $569.4M | $567.4M | $547.4M | $518.5M | $494M | $474.5M | $496.4M | $502.9M | $468.1M | $318.6M | $409.8M | $408M | $404.9M | $454.4M | $429.4M | $441.1M | $440.3M | $464.8M | $497.6M | $478.8M | $451.8M | $427.5M | $408.9M | $400.3M | $385.6M | $391.3M | $363.6M | $348.1M | $330.2M | $310.4M | $295.3M | $303.3M | $297.5M | $288.1M | $270M | $238.9M | $219.6M | $222.4M | $215.7M | $205.4M | $197.2M | $209.6M | $191.8M | $188M | $183.3M | $185M | $185.6M | $184M | $189.7M | $196.3M | $201.1M | $202.3M | $203.5M | $200.4M | $201M | $201M | $201M | $191.7M | $189.5M | $200.5M | $198.8M |
Cost of Revenue | $886.3M | $921.1M | $880M | $869.1M | $830.4M | $859.6M | $823.9M | $781.5M | $770.2M | $801.9M | $797.2M | $806.3M | $790.7M | $801.3M | $785.8M | $788.6M | $752.6M | $829.6M | $787.7M | $663.1M | $492.5M | $493.6M | $458.5M | $460.6M | $492.6M | $505.1M | $487.7M | $463.6M | $463.9M | $459.6M | $446.2M | $447M | $438.2M | $433.9M | $408.6M | $421.2M | $357M | $349.2M | $317M | $336.2M | $324.8M | $378.4M | $340.3M | $353.9M | $345.9M | $391.6M | $375.4M | $368.4M | $351.7M | $382M | $369M | $383.6M | $365.4M | $359M | $349M | $343M | $328.1M | $315.7M | $331.3M | $330.6M | $313.1M | $218.4M | $284.9M | $287.4M | $287.8M | $324.2M | $304.2M | $313.8M | $313.8M | $344.8M | $348.5M | $330.9M | $315.3M | $304.6M | $284.9M | $274.9M | $272M | $276.7M | $261.3M | $245.4M | $236.8M | $222.6M | $212.5M | $220M | $214.5M | $205.1M | $194.6M | $178.3M | $168.3M | $168.5M | $163.1M | $153.5M | $151.6M | $160.6M | $143.6M | $141.7M | $139M | $138.1M | $141.1M | $147.9M | $146.3M | $143.6M | $141.6M | $143.4M | $143.6M | - | - | - | - | - | - | - | - |
Gross Profit | $673.8M | $691.2M | $659.5M | $644.6M | $619.5M | $642.7M | $619.6M | $592.6M | $579.9M | $623.1M | $605.3M | $618.4M | $592.6M | $616.9M | $577.8M | $567.2M | $568.4M | $546.1M | $524.2M | $457.9M | $313.2M | $315.7M | $290.5M | $282.7M | $292M | $329.1M | $314.5M | $318.4M | $281.3M | $288.8M | $279.1M | $285.5M | $257.4M | $270.5M | $253.6M | $249.9M | $209.1M | $213.8M | $209.8M | $203.5M | $205.7M | $221.6M | $211.4M | $219.7M | $219.1M | $230.7M | $225.7M | $228.7M | $221.8M | $214.6M | $202.6M | $217.4M | $204M | $208.4M | $198.4M | $175.5M | $165.9M | $158.8M | $165.1M | $172.3M | $155M | $100.2M | $124.9M | $120.6M | $117.1M | $130.2M | $125.2M | $127.3M | $126.5M | $120M | $149.1M | $147.9M | $136.5M | $122.9M | $124M | $125.4M | $113.6M | $114.6M | $102.3M | $102.7M | $93.4M | $87.8M | $82.8M | $83.3M | $83M | $83M | $75.4M | $60.6M | $51.3M | $53.9M | $52.6M | $51.9M | $45.6M | $49M | $48.2M | $46.3M | $44.3M | $46.9M | $44.5M | $36.1M | $43.4M | $52.7M | $59.5M | $58.9M | $59.9M | - | - | - | - | - | - | - | - |
| $322M | $306.8M | $321.6M | $311.8M | $308.2M | $10.8M | $299.1M | $296.5M | $296.2M | $303M | $291.9M | $313M | $300.4M | $295.2M | $283.7M | $286.4M | $291.3M | $299.6M | $279.3M | $320.7M | $168.2M | $171.9M | $158.1M | $163.2M | $188M | $195.3M | $185.8M | $186.5M | $184M | $177.6M | $173.6M | $174M | $169M | $172.1M | $164.1M | $167.1M | $154.3M | $145.8M | $141M | $149.9M | $144.8M | $145.6M | $139.6M | $150.6M | $151.8M | $150.8M | $151.4M | $154.4M | $155.8M | $151.1M | $149.6M | $152.5M | $145.1M | $140.8M | $138.1M | $115.8M | $110.4M | $105M | $108.3M | $110.4M | $100.3M | $54.2M | $79M | $76.9M | $77.1M | $86.9M | $81.5M | $83.6M | $91.2M | $86.5M | $97.2M | $92.1M | $88.8M | $81.1M | $84M | $81.8M | $76.7M | $81.4M | $70.2M | $69.2M | $67.1M | $60.8M | $59.4M | $56.6M | -$190.9M | $60.9M | $56.9M | $43.9M | -$158.7M | $40.6M | $40.7M | $39.3M | $36.4M | $36.6M | $36.7M | $36.6M | $35.7M | $35.9M | $34.8M | $45.3M | $35.3M | $34.2M | $38.8M | $49.3M | $36.9M | - | - | - | - | - | - | - | - | |
| Research and Development | $84.6M | $77.2M | $83.4M | $82.4M | $74.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $237.4M | $229.6M | $238.2M | $229.4M | $233.9M | $10.8M | $299.1M | $296.5M | $296.2M | $303M | $291.9M | $313M | $300.4M | $295.2M | $283.7M | $286.4M | $291.3M | $299.6M | $279.3M | $320.7M | $168.2M | $171.9M | $158.1M | $163.2M | $188M | $195.3M | $185.8M | $186.5M | $184M | $177.6M | $173.6M | $174M | $169M | $172.1M | $164.1M | $167.1M | $154.3M | $145.8M | $141M | $149.9M | $144.8M | $145.6M | $139.6M | $150.6M | $151.8M | $150.8M | $151.4M | $154.4M | $155.8M | $151.1M | $149.6M | $152.5M | $145.1M | $140.8M | $138.1M | $115.8M | $110.4M | $105M | $108.3M | $110.4M | $100.3M | $54.2M | $79M | $76.9M | $77.1M | $86.9M | $81.5M | $83.6M | $91.2M | $86.5M | $97.2M | $92.1M | $88.8M | $81.1M | $84M | $81.8M | $76.7M | $81.4M | $70.2M | $69.2M | $67.1M | $60.8M | $59.4M | $56.6M | $59.4M | $60.9M | $56.9M | $43.9M | $41.7M | $40.6M | $40.7M | $39.3M | $36.4M | $36.6M | $36.7M | $36.6M | $35.7M | $35.8M | $34.8M | $37.9M | $35.3M | $34.2M | $38.8M | $49.3M | $36.9M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$250.3M | - | - | - | -$200.4M | - | - | - | - | - | - | - | - | $100K | - | $7.4M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $294.2M | $329.5M | $282.8M | $278.2M | $259.3M | $289.6M | $270.7M | $247M | $234.3M | $271.5M | $264.3M | $256.1M | $242.5M | $273.8M | $245.2M | $229.5M | $223.5M | $195.1M | $189.6M | $104.4M | $135.2M | $143.8M | $122.5M | $109.8M | $104M | $133.8M | $128.7M | $131.9M | $97.3M | $111.2M | $105.5M | $111.5M | $88.4M | $98.4M | $89.5M | $82.8M | $54.8M | $68M | $68.8M | $53.6M | $60.9M | $76M | $71.8M | $69.1M | $67.3M | $79.9M | $74.3M | $74.3M | $66M | $63.5M | $53M | $64.9M | $58.9M | $67.6M | $60.3M | $59.7M | $55.5M | $53.8M | $56.8M | $61.9M | $54.7M | $46M | $45.9M | $43.7M | $40M | $43.3M | $43.7M | $43.7M | $35.3M | $33.5M | $51.9M | $55.8M | $47.7M | $41.8M | $40M | $43.6M | $36.9M | $33.2M | $32.1M | $33.5M | $26.3M | $27M | $23.4M | $26.7M | $23.6M | $22.1M | $18.5M | $16.7M | $210M | $13.3M | $11.9M | $12.6M | $9.2M | $12.4M | $11.5M | $9.7M | $8.6M | $11M | $9.7M | -$9.2M | $8.1M | $15.3M | $16.9M | $6.1M | $18.7M | -$521.2M | $201M | $201M | $201M | -$507.3M | $189.5M | $200.5M | $198.8M |
| -$3.2M | $3.8M | $3.6M | - | -$3.1M | -$50.3M | $100K | $500K | $3.9M | -$17.3M | -$18.2M | -$21.2M | -$18.8M | -$21.5M | -$13.9M | -$8M | -$20.5M | -$22.6M | -$21.7M | -$12.3M | -$33.9M | -$2.7M | -$2.8M | -$1.9M | -$3M | -$4.3M | -$5.3M | -$4M | -$4.4M | -$4.1M | -$5.3M | -$7.1M | -$6.2M | -$10.1M | -$7.8M | -$6.4M | -$14.2M | -$10.5M | -$6.4M | $11.3M | -$7M | -$7.7M | -$8.1M | -$2.6M | -$5.1M | -$5.5M | -$6.4M | $3.6M | -$4.1M | $500K | -$5.8M | -$5.1M | -$5.9M | -$4.5M | -$3.3M | -$2.7M | -$4.4M | -$700K | -$7.5M | -$2.7M | -$4.7M | $700K | -$1.9M | -$100K | -$300K | $100K | -$1.1M | -$2.1M | -$700K | $200K | -$100K | -$1.8M | -$3.2M | $1.5M | $900K | $200K | $300K | -$300K | $300K | $500K | $3.5M | $600K | $2.7M | - | $2.5M | $0 | $2.7M | $100K | $200K | -$300K | $500K | -$1.7M | -$100K | -$400K | -$100K | $800K | $200K | $100K | $200K | -$14.3M | $100K | $200K | $500K | $300K | $100K | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | $15.6M | $18.4M | $22.3M | $21M | $22.5M | $22M | $22.5M | $22.3M | $23.5M | $23.8M | $21.2M | $35.7M | $3.4M | $4.1M | $3.7M | $4.1M | $4.7M | $5.5M | $5.4M | $5.4M | $5.7M | $6M | $6.7M | $7.1M | $7.6M | $8.2M | $9.1M | $8.2M | $6M | $5.6M | $5.9M | $5.7M | $6M | $6M | $6M | $5.9M | $5.1M | $4.6M | $4.6M | $4.7M | $4.8M | $5.1M | $5.1M | $5.4M | $5.2M | $4.5M | $4.1M | $4M | $3.8M | $3.7M | $4.3M | $4.4M | - | $1.6M | $600K | $1M | - | $1.1M | $1.5M | $1.1M | - | - | $2.5M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$3.2M | $3.8M | $3.6M | - | -$3.1M | -$50.3M | $100K | $500K | $3.9M | -$1.7M | $200K | $1.1M | $2.2M | $1M | $8.1M | $14.5M | $1.8M | $900K | $2.1M | $8.9M | $1.8M | $700K | $1.3M | $1.8M | $1.1M | $400K | $200K | $1.4M | $1M | $1.6M | $700K | -$400K | $900K | -$2.5M | $400K | $2.7M | -$6M | -$4.5M | -$800K | $17.2M | -$1.3M | -$1.7M | -$2.1M | $3.4M | $800K | -$400K | -$1.8M | $8.2M | $600K | $5.3M | -$700K | - | -$500K | $700K | $1.2M | $1.4M | -$400K | $3.1M | -$3.8M | $1.6M | -$300K | $700K | -$300K | $500K | $700K | $100K | - | -$600K | $400K | $200K | -$100K | $700K | -$200K | $1.5M | $900K | $200K | $300K | -$300K | $300K | $500K | $3.5M | $600K | $2.7M | - | $2.5M | $0 | $2.7M | $100K | $200K | -$300K | $500K | -$1.7M | -$100K | -$400K | -$100K | $800K | $200K | $100K | $200K | -$14.3M | $100K | $200K | $500K | $300K | $100K | - | - | - | - | - | - | - | - |
Income Before Tax | $278.7M | $321.2M | $273.8M | $260.6M | $238.9M | $225.6M | $255.1M | $231.7M | $225.5M | $254.2M | $246.1M | $234.9M | $223.7M | $252.3M | $231.3M | $221.5M | $203M | $172.5M | $167.9M | $92.1M | $101.3M | $141.1M | $119.7M | $107.9M | $101M | $129.5M | $123.4M | $127.9M | $92.9M | $107.1M | $100.2M | $104.4M | $82.2M | $88.3M | $81.7M | $76.4M | $40.6M | $57.5M | $62.4M | $64.9M | $53.9M | $68.3M | $63.7M | $66.5M | $62.2M | $74.4M | $67.9M | $77.9M | $61.9M | $64M | $47.2M | $59.8M | $53M | $63.1M | $57M | $57M | $51.1M | $53.1M | $49.3M | $59.2M | $50M | $43.3M | $44M | $43.6M | $39.7M | $42.3M | $42.6M | $41.6M | $34.6M | $30.4M | $49.1M | $54M | $44.5M | $40M | $37M | $39.4M | $32.9M | $29.1M | $31M | $32.9M | $28.7M | $26.7M | $25.2M | $25.8M | $25.3M | $21.2M | $20.6M | $16.5M | $9.7M | $12.7M | $12.2M | $10.7M | $9M | $11.9M | $11.4M | $10.3M | $8.5M | $10.8M | $9.5M | -$16.9M | $7.9M | $15.1M | $16.1M | $4.6M | $17M | - | - | - | - | - | - | - | - |
Income Tax | $51.9M | $45.6M | $52.9M | $50.2M | $50.1M | $26.5M | -$7.1M | $51.4M | $46.4M | -$69.3M | $47.3M | $49.4M | $44.9M | $25.5M | $53.1M | $50.2M | -$9.6M | $10.7M | $33.8M | $27.4M | $16.6M | $9M | $25.8M | $14.2M | $18.8M | $13.8M | $16.7M | $23.3M | $17.6M | $16M | $9.9M | $18.5M | $15.7M | $20.7M | $12.7M | $16.3M | $10.1M | $6.1M | $10.4M | $18M | $14.9M | $12.8M | $13.9M | $18.4M | $18.5M | $15.5M | $13M | $22.1M | $15.9M | $9.5M | $300K | $16.5M | $13.2M | $18.6M | $13.9M | $17.4M | $15.5M | $16.4M | $15.2M | $20.4M | $17.5M | $7.3M | $14M | $15.6M | $14.7M | $10.1M | $7.4M | $16.2M | $13.6M | $10.5M | $18.2M | $20.7M | $15.6M | $13.4M | $9.9M | $15.1M | $12.4M | $10.2M | $8.4M | $12M | $10.8M | $10.1M | $9.5M | $9.7M | $9.5M | $7.8M | $8.1M | $6.6M | $3.8M | $4.9M | $2.3M | $4.2M | $3.5M | $4.7M | $4.5M | $4.1M | $3.4M | $4.3M | $3.8M | -$6.7M | $3.1M | $6M | $6.4M | $1.8M | $6.8M | - | - | - | - | - | - | - | - |
Net Income | $226.8M | $275.6M | $220.9M | $210.4M | $188.8M | $199.1M | $262.2M | $180.3M | $179.1M | $323.5M | $198.8M | $185.5M | $178.8M | $226.8M | $178.2M | $171.3M | $212.6M | $161.8M | $134.1M | $64.7M | $84.7M | $132.1M | $93.9M | $93.7M | $82.2M | $115.7M | $106.7M | $104.6M | $75.3M | $91.1M | $90.3M | $85.9M | $66.5M | $67.6M | $69M | $60.1M | $30.5M | $53M | $52M | $46.9M | $39M | $55.5M | $48.3M | $48M | $43.7M | $58.9M | $54.9M | $55.8M | $46M | $54.5M | $46.9M | $43.3M | $39.8M | $46.8M | $43.1M | $39.6M | $35.6M | $36.7M | $34.1M | $152.4M | $32M | $36.6M | $30.4M | $28.6M | $25M | $32.2M | $35.2M | $25.4M | $21M | $18M | $31.1M | $33.3M | $28.9M | $27.5M | $28M | $25.2M | $21.2M | $18.9M | $22.6M | $20.9M | $17.9M | $16.6M | $15.7M | $16.1M | $15.8M | $13.4M | $12.5M | $9.9M | $5.9M | $7.8M | $9.9M | $6.5M | $5.5M | $7.2M | $6.9M | $6.2M | $5.1M | $6.5M | $5.7M | -$10.4M | $4.8M | $9.2M | $9.8M | $3.1M | $10.2M | $13.2M | $11.9M | $11.9M | $11.9M | $10.9M | $12.6M | $13.9M | $11.3M |
Minority Interests | $0 | $0 | -$200K | -$500K | -$200K | -$600K | $200K | -$100K | -$600K | -$1.4M | $200K | -$200K | -$100K | $400K | -$100K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $0 | $0 | $300K | $0 | $1.3M | $700K | $300K | -$200K | $400K | -$100K | -$400K | $600K | -$600K | -$400K | -$100K | $100K | $100K | $0 | -$100K | $0 | $0 | -$100K | $0 | $0 | $0 | -$100K | -$200K | -$200K | - | -$200K | -$700K | -$1M | -$900K | -$900K | -$900K | -$700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $226.8M | $275.6M | $220.7M | $209.9M | $188.6M | $198.5M | $262.4M | $180.2M | $178.5M | $322.1M | $199M | $185.3M | $178.7M | $227.2M | $178.1M | $171.3M | $212.6M | $161.8M | $134.1M | $64.7M | $84.7M | $132.1M | $93.9M | $93.7M | $82.2M | $115.7M | $106.7M | $104.6M | $75.3M | $91.1M | $90.3M | $85.9M | $66.5M | $67.6M | $69M | $60.1M | $30.5M | $53M | $52M | $46.9M | $39M | $55.5M | $48.3M | $48.3M | $43.7M | $60.2M | $55.6M | $56.1M | $45.8M | $54.9M | $46.8M | $42.9M | $40.4M | $46.2M | $42.7M | $39.5M | $35.7M | $36.8M | $34.1M | $152.3M | $32M | $36.6M | $30.3M | $28.6M | $25M | $32.2M | $35.1M | $25.2M | $20.8M | $18M | $30.9M | $32.6M | $27.9M | $26.6M | $27.1M | $24.3M | $20.5M | $18.9M | $22.6M | $20.9M | $17.9M | $16.6M | $15.7M | $16.1M | $15.8M | $13.4M | $12.5M | $9.9M | $5.9M | $7.8M | $9.9M | $6.5M | $5.5M | $7.2M | $6.9M | $6.2M | $5.1M | $6.5M | $5.7M | -$10.4M | $4.8M | $9.2M | $9.8M | $3.1M | $10.2M | $13.2M | $11.9M | $11.9M | $11.9M | $10.9M | $12.6M | $13.9M | $11.3M |
Shares Outstanding (Basic) | 46.33M | 46.19M | 46.95M | 46.88M | 46.85M | 46.71M | 46.62M | 46.94M | 47.42M | 47.33M | 47.18M | 47.07M | 47.04M | 46.91M | 46.87M | 46.86M | 46.83M | 46.69M | 46.65M | 46.61M | 37.06M | 36.95M | 36.87M | 36.86M | 36.6M | 36.55M | 36.47M | 36.38M | 36.23M | 36.09M | 36.07M | 35.91M | 35.74M | 35.54M | 35.44M | 35.33M | 35.24M | 35.11M | 34.94M | 34.62M | 34.48M | 34.51M | 35.44M | 35.38M | 35.33M | 36.66M | 36.55M | 37.56M | 37.56M | 38.13M | 37.49M | 37.42M | 37.36M | 37.16M | 36.89M | 36.79M | 36.74M | - | 36.94M | 36.78M | 36.71M | - | 36.29M | 36.2M | 36.22M | - | 36M | 36M | 36M | - | 35.6M | 35.4M | 35.2M | - | 35M | 35M | 34.8M | - | 34.6M | 34.4M | 34M | - | 33.3M | 33.1M | 33M | - | 32.5M | 32.4M | 32.3M | - | 32.2M | 32.2M | 32.2M | - | 32M | 32M | 31.97M | - | 31.7M | 31.6M | 32.5M | - | 29M | 28.18M | 27.1M | - | 27.67M | 27.67M | 27.67M | - | 28M | 28.37M | 28.25M |
Shares Outstanding (Diluted) | 46.8M | 47.2M | 47.5M | 47.4M | 47.3M | 47.3M | 47.3M | 47.8M | 48M | 47.9M | 47.9M | 47.9M | 47.9M | 47.8M | 47.7M | 47.7M | 47.7M | 47.7M | 47.7M | 46.61M | 38M | 38M | 37.8M | 37.8M | 37.8M | 37.8M | 37.6M | 37.4M | 37.2M | 37.2M | 37.2M | 37M | 36.8M | 36.7M | 36.4M | 36.2M | 36.1M | 35.9M | 35.6M | 35M | 34.9M | 35.4M | 36.1M | 36.1M | 36.5M | 37.2M | 37.8M | 38.1M | 38.3M | 38.2M | 38.1M | 38M | 37.8M | 37.6M | 37.4M | 37.3M | 37.2M | - | 37.4M | 37.3M | 37.2M | - | 36.8M | 36.9M | 36.8M | - | 36.6M | 36.6M | 36.5M | - | 36.7M | 36.5M | 36.3M | - | 36.2M | 36.1M | 35.8M | - | 35.7M | 35.4M | 35.1M | - | 34.8M | 34.5M | 34.4M | - | 33.6M | 33.2M | 33.1M | - | 32.7M | 32.5M | 32.5M | - | 32.7M | 32.9M | 32.5M | - | 32.5M | 31.6M | 32.5M | - | 30.2M | 28.18M | 27.1M | - | 27.67M | 27.67M | 27.67M | - | 28M | 28.37M | 28.25M |
EPS (Basic) | $4.90 | $5.97 | $4.70 | $4.48 | $4.03 | $4.25 | $5.62 | $3.84 | $3.76 | $6.83 | $4.22 | $3.94 | $3.80 | $4.83 | $3.80 | $3.66 | $4.55 | $3.47 | $2.88 | $1.39 | $2.29 | $3.57 | $2.55 | $2.54 | $2.25 | $3.17 | $2.93 | $2.88 | $2.08 | $2.52 | $2.50 | $2.40 | $1.86 | $1.90 | $1.95 | $1.70 | $0.87 | $1.52 | $1.50 | $1.32 | $1.11 | $1.57 | $1.36 | $1.36 | $1.24 | $1.64 | $1.52 | $1.49 | $1.22 | $1.44 | $1.25 | $1.15 | $1.08 | $1.24 | $1.16 | $1.07 | $0.97 | - | $0.93 | $4.15 | $0.87 | - | $0.84 | $0.79 | $0.69 | - | $0.97 | $0.70 | $0.58 | - | $0.87 | $0.92 | $0.79 | - | $0.77 | $0.69 | $0.59 | - | $0.65 | $0.61 | $0.53 | - | $0.47 | $0.49 | $0.48 | - | $0.38 | $0.31 | $0.18 | - | $0.31 | $0.20 | $0.17 | - | $0.22 | $0.19 | $0.16 | - | $0.18 | -$0.33 | $0.15 | - | $0.33 | $0.11 | $0.38 | - | $0.43 | $0.43 | $0.43 | - | $0.45 | $0.49 | $0.40 |
EPS (Diluted) | $4.85 | $5.84 | $4.65 | $4.43 | $3.99 | $4.20 | $5.54 | $3.77 | $3.72 | $6.75 | $4.15 | $3.87 | $3.73 | $4.74 | $3.74 | $3.59 | $4.46 | $3.39 | $2.81 | $1.39 | $2.23 | $3.48 | $2.48 | $2.48 | $2.17 | $3.06 | $2.84 | $2.80 | $2.02 | $2.45 | $2.43 | $2.32 | $1.81 | $1.84 | $1.90 | $1.66 | $0.84 | $1.48 | $1.46 | $1.31 | $1.10 | $1.57 | $1.34 | $1.34 | $1.20 | $1.62 | $1.47 | $1.47 | $1.20 | $1.44 | $1.23 | $1.13 | $1.07 | $1.23 | $1.14 | $1.06 | $0.96 | - | $0.91 | $4.08 | $0.86 | - | $0.82 | $0.78 | $0.68 | - | $0.96 | $0.69 | $0.57 | - | $0.84 | $0.89 | $0.77 | - | $0.75 | $0.67 | $0.57 | - | $0.63 | $0.59 | $0.51 | - | $0.45 | $0.47 | $0.46 | - | $0.37 | $0.30 | $0.18 | - | $0.30 | $0.20 | $0.17 | - | $0.21 | $0.19 | $0.16 | - | $0.18 | -$0.33 | $0.15 | - | $0.32 | $0.11 | $0.38 | - | $0.43 | $0.43 | $0.43 | - | $0.45 | $0.49 | $0.40 |
EBIT | $294.2M | $333.8M | $282.8M | $278.2M | $259.3M | $243.8M | $270.7M | $247M | $234.3M | $269.8M | $264.3M | $256.1M | $242.5M | $274.8M | $253.3M | $229.5M | $225.3M | $196M | $191.7M | $113.3M | $137M | $144.5M | $123.8M | $111.6M | $105.1M | $134.2M | $128.9M | $133.3M | $98.3M | $112.8M | $106.2M | $111.1M | $89.3M | $95.9M | $89.9M | $85.5M | $48.8M | $63.5M | $68M | $70.8M | $59.6M | $74.3M | $69.7M | $72.5M | $68.1M | $79.5M | $72.5M | $82.5M | $66.6M | $68.8M | $52.3M | $64.9M | $58.4M | $68.3M | $61.5M | $61.1M | $55.1M | $56.9M | $53M | $61.9M | $54.4M | $45.1M | $45.6M | $44.2M | $40.7M | $43.5M | $43.7M | $43.7M | $35.7M | $33.5M | $51.9M | $56.5M | $47.5M | $41.8M | $40M | $43.6M | $36.9M | $33.2M | $32.1M | $33.5M | $26.3M | $27M | $23.4M | $26.7M | $23.6M | $22.1M | $18.5M | $16.7M | $210M | $13.3M | $11.9M | $12.6M | $9.2M | $12.4M | $11.5M | $9.7M | $8.6M | $11M | $9.7M | -$9.2M | $8.1M | $15.3M | $16.9M | $6.1M | $18.7M | -$521.2M | $201M | $201M | $201M | -$507.3M | $189.5M | $200.5M | $198.8M |
EBITDA | $381.4M | $418.4M | $367.3M | $364.7M | $340M | $373.5M | $347.6M | $324.8M | $312.3M | $347.2M | $341.2M | $334.5M | $324.6M | $356.6M | $334.1M | $301.6M | $312.2M | $330M | $317.1M | $196.4M | $166.3M | $173.2M | $153M | $140.6M | $134.4M | $163.5M | $156.8M | $160.4M | $125.9M | $142.1M | $133.5M | $138.7M | $118.1M | $121.5M | $121.3M | $118.7M | $71.6M | $85.8M | $90.8M | $92.5M | $80.7M | $96.7M | $91.5M | $95.1M | $91.3M | $103.7M | $96M | $105.9M | $89.8M | $92.8M | $75.4M | $87M | $80.3M | $90.2M | $83M | $79.2M | $71.9M | $70.6M | $73.5M | $77.1M | $68.6M | $54.6M | $57.7M | $54.5M | $50.6M | $54.9M | $53.9M | $55.6M | $47M | $44.2M | $64.6M | $68.9M | $58.4M | $49.4M | $48.1M | $52.3M | $44.3M | $44.6M | $39.6M | $39.5M | $29.4M | $33.5M | $27M | $32.8M | $27.2M | $28.5M | $22.8M | $22.4M | $215.4M | $19.6M | $17.3M | $19.9M | $14.9M | $18.3M | $17.1M | $14.6M | $13.5M | $16.2M | $14.2M | $10.2M | $13.4M | $18.3M | $20.2M | $9.3M | $22.9M | -$521.2M | $201M | $201M | $201M | -$507.3M | $189.5M | $200.5M | $198.8M |