Standex International Corp.(SXI:US)
Market Cap$3.194B
Key Metrics
Price$264.94
Revenue (TTM)$891.6M
Holders Revenue (TTM)$20.59M
Gross Profit (TTM)$372.03M
Earnings (TTM)$104.63M
EBITDA (TTM)$191.46M
Op. Margin (TTM)17.13%
Dividend Yield0.51%
Holders Yield0.64%
Cash on hand$178.73M
Total Assets$1.586B
Net Assets$755.21M
Total Debt$566.29M
Key Metrics
Price$264.94
Revenue (TTM)$891.6M
Holders Revenue (TTM)$20.59M
Gross Profit (TTM)$372.03M
Earnings (TTM)$104.63M
EBITDA (TTM)$191.46M
Op. Margin (TTM)17.13%
Dividend Yield0.51%
Holders Yield0.64%
Cash on hand$178.73M
Total Assets$1.586B
Net Assets$755.21M
Total Debt$566.29M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $228.25M | $224.6M | $221.32M | $217.43M | $222.05M | $207.78M | $189.81M | $170.46M | $180.19M | $177.27M | $178.4M | $184.77M | $188.33M | $184.33M | $187.79M | $180.6M | $184.74M | $189.28M | $185.71M | $175.61M | $176.44M | $172.22M | $156.28M | $151.29M | $139.39M | $155.47M | $153.7M | $155.98M | $209.2M | $160.46M | $195.52M | $193.08M | $227.51M | $192.15M | $185.69M | $189.14M | $217.09M | $184.72M | $173.85M | $179.6M | $193.78M | $177.47M | $181.95M | $198.4M | $199.78M | $181M | $189.34M | $202.03M | $181.56M | $174.16M | $166.54M | $178.14M | $183.28M | $165.97M | $168.63M | $183.39M | $169.8M | $150.67M | $154.87M | $159.31M | $174.58M | $134.32M | $142.08M | $157.06M | $152.08M | $135.41M | $138.85M | $152.11M | $139.91M | $130.97M | $155.51M | $180.7M | $180.77M | $169M | $172.25M | $175.52M | $171.79M | $160.66M | $139.27M | $149.49M | $153.39M | $148.5M | $138.17M | $149.88M | $174.54M | $137.68M | $167.87M | $160.74M | $143.49M | $143.44M | $141.22M | $150.91M | $140.46M | $137.68M | $132.44M | $145.5M | $143.49M | $136.87M | $149.93M | $143.71M | $149.99M | $140.23M | $158.65M | $151.28M | $158.04M | $158.16M | $163.1M | $157.8M | $160.6M | $152.25M | $171.2M | $157.4M | $158.5M | $148.5M | $168.1M | $141.1M | $141.6M | $130.5M | $152.3M | $140.2M | $136M | $130.3M | $154.1M | $142.2M | $143.2M | $141.6M | $143.9M | $140.6M | $137.7M | $130.9M | $133.5M | $127.3M | $125.6M | $117.5M | $136.2M | $127.1M | $119.6M | $118.3M | $126.6M | $112.8M | $117.2M | $113.2M | $130.9M | $120.4M | $117.9M | $113.6M | $122.1M | $106.5M | $108.8M | $109.1M | $118.6M | $107.2M | $104.4M | $107.6M | $115M | $102.8M | $104.1M | $98.8M | $108.9M | $97.3M | $98M | $93.2M | $99.5M | $85.7M | $90.9M | $89.1M | $96.7M | $98.5M | $96.3M | $97.5M |
Cost of Revenue | $130.82M | $132.66M | $129.09M | $127M | $130.75M | $125.35M | $118.37M | $100.39M | $110.78M | $108.98M | $106.74M | $112.14M | $114.7M | $113.44M | $115.47M | $112.35M | $118.18M | $120.9M | $116.94M | $109.37M | $110.63M | $109.52M | $98.27M | $96.55M | $92.47M | $102.96M | $95.9M | $97.75M | $139.12M | $105.34M | $128.59M | $123.83M | $145.19M | $126.04M | $122.38M | $123.47M | $144.35M | $123.37M | $116.96M | $117.82M | $126.95M | $118.83M | $123.71M | $129.85M | $134.46M | $123.74M | $130.54M | $135.92M | $118.6M | $116.59M | $110.65M | $117.74M | $125.27M | $113.42M | $112.34M | $124.14M | $112.5M | $102.5M | $104.6M | $106.56M | $120.03M | $91.94M | $94.26M | $106M | $103.85M | $94.12M | $94.16M | $102.92M | $98.63M | $98.97M | $109.93M | $123.58M | $127.59M | $121.22M | $120.96M | $125.93M | $123.95M | $117.22M | $100.8M | $106.43M | $105.96M | $106.01M | $98.33M | $107.02M | $119.97M | $100.72M | $113.01M | $108.64M | $93.68M | $96.57M | $93.15M | $102.53M | $94.52M | $94.96M | $85.1M | $98.13M | $98.09M | $93.47M | $97.42M | $97.8M | $109.41M | $95.39M | $100.8M | $99.73M | $102.31M | $102.88M | $104.3M | $104.6M | $106.2M | $98.8M | $108.8M | $103.8M | $108.2M | $97.1M | $107.8M | $91.9M | $93.7M | $85.6M | $96.9M | $92.4M | $91.9M | $84.2M | $99.6M | $91.9M | $93.4M | $91.7M | $90.4M | $91.5M | $92.8M | $85.9M | $84.7M | $83.3M | $84.4M | $76M | $85.9M | $81.7M | $80M | $76M | $80.9M | $74.3M | $80.6M | $73.6M | $83.5M | $77.9M | $72M | $76.7M | $80.7M | $72.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $97.44M | $91.93M | $92.23M | $90.43M | $91.3M | $82.43M | $71.45M | $70.07M | $69.41M | $68.29M | $71.66M | $72.64M | $73.63M | $70.9M | $72.32M | $68.25M | $66.56M | $68.38M | $68.77M | $66.24M | $65.81M | $62.7M | $58.02M | $54.74M | $46.92M | $52.52M | $57.8M | $58.23M | $70.08M | $55.12M | $66.94M | $69.25M | $82.32M | $66.11M | $63.32M | $65.67M | $72.74M | $61.35M | $56.89M | $61.78M | $66.83M | $58.64M | $58.24M | $68.55M | $65.32M | $57.26M | $58.8M | $66.11M | $62.97M | $57.57M | $55.89M | $60.41M | $58.01M | $52.55M | $56.29M | $59.25M | $57.3M | $48.17M | $50.27M | $52.75M | $54.55M | $42.38M | $47.82M | $51.06M | $48.23M | $41.29M | $44.7M | $49.19M | $41.28M | $32M | $45.58M | $57.12M | $53.19M | $47.78M | $51.29M | $49.6M | $47.84M | $43.44M | $38.47M | $43.06M | $47.43M | $42.49M | $39.84M | $42.86M | $54.57M | $36.96M | $54.86M | $52.1M | $49.81M | $46.88M | $48.07M | $48.39M | $45.95M | $42.72M | $47.34M | $47.36M | $45.4M | $43.4M | $52.51M | $45.91M | $40.58M | $44.84M | $57.85M | $51.55M | $55.73M | $55.28M | $58.8M | $53.2M | $54.4M | $53.45M | $62.4M | $53.6M | $50.3M | $51.4M | $60.3M | $49.2M | $47.9M | $44.9M | $55.4M | $47.8M | $44.1M | $46.1M | $54.5M | $50.3M | $49.8M | $49.9M | $53.5M | $49.1M | $44.9M | $45M | $48.8M | $44M | $41.2M | $41.5M | $50.3M | $45.4M | $39.6M | $42.3M | $45.7M | $38.5M | $36.6M | $39.6M | $47.4M | $42.5M | $45.9M | $36.9M | $41.4M | $33.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $56.88M | $52.44M | $55.61M | $54.37M | $52.6M | $52.05M | $45.66M | $43.05M | $40.97M | $41.87M | $43.28M | $43.59M | $44.58M | $42.23M | $43.83M | $41.09M | $45.35M | $42.31M | $45.23M | $42.75M | $42.31M | $41.69M | $40.2M | $38.87M | $34.8M | $34.89M | $38.66M | $39.12M | $48.18M | $36.91M | $45.69M | $45.47M | $53.86M | $44.98M | $43.79M | $43.06M | $48.48M | $43.47M | $40.49M | $41.61M | $44.51M | $41.09M | $40.7M | $43.93M | $40.5M | $39.03M | $41.85M | $44.01M | $36.26M | $41.74M | $40.11M | $39.54M | $39.43M | $39.75M | $39.04M | $41.38M | $38.54M | $37.15M | $35.19M | $36.11M | $39.4M | $34.06M | $34.04M | $32.44M | $35.95M | $33.88M | $32.96M | $34.57M | $30.98M | $29.24M | $38.51M | $42.05M | $42.78M | $40.79M | $40.01M | $38.67M | $40.69M | $38.59M | $30.42M | $32.77M | $35.94M | $33.14M | $30.89M | $32.26M | $43.78M | $30.06M | $43.18M | $39.05M | $39.48M | $37.67M | $38.36M | $37.97M | $36.99M | $37.4M | $40.57M | $37.27M | $39.06M | $35.65M | $39.89M | $34.06M | $35.74M | $35.41M | $39.22M | $33.73M | $36.54M | $37.84M | $40.4M | $34.5M | $37.4M | $37.2M | $40.4M | $34.2M | $33.3M | $37M | $40.6M | $31.5M | $33.4M | $32.4M | $37.2M | $30.2M | $29.2M | $31.7M | $34.9M | $30.3M | $31.7M | $33M | $35.1M | $30.4M | $30.1M | $31.2M | $33.5M | $29.3M | $26.9M | $29.4M | $35.1M | $31.6M | $27.4M | $30.4M | $31.7M | $26.6M | $24.8M | $29.7M | $32M | $28.5M | $25.8M | $27.3M | $28.8M | $25.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $56.88M | $52.44M | $55.61M | $54.37M | $52.6M | $52.05M | $45.66M | $43.05M | $40.97M | $41.76M | $43.28M | $43.59M | $44.58M | $42.95M | $43.71M | $41.09M | $41.3M | $42.31M | $43.53M | $42.75M | $42.31M | $41.69M | $40.2M | $38.87M | $34.8M | $34.89M | $38.66M | $40.16M | $48.18M | $36.91M | $45.69M | $45.47M | $53.86M | $44.98M | $43.79M | $43.06M | $48.48M | $43.47M | $40.49M | $41.61M | $44.51M | $41.09M | $40.7M | $43.93M | $41M | $39.03M | $41.85M | $43.95M | $37.76M | $41.74M | $42.07M | $39.54M | $39.43M | $39.75M | $39.04M | $41.38M | $38.54M | $37.15M | $35.19M | $36.11M | $39.4M | $34.06M | $34.33M | $35.52M | $35.95M | $33.88M | $34.36M | $34.57M | $30.98M | $29.24M | $38.51M | $42.05M | $42.78M | $40.79M | $40.01M | $38.75M | $40.69M | $38.59M | $30.38M | $33.88M | $35.94M | $33.14M | $31.56M | $32.25M | $43.78M | $30.06M | $43.18M | $39.05M | $39.48M | $37.91M | $38.47M | $37.99M | $36.99M | $37.4M | $39.26M | $37.27M | $39.06M | $35.65M | $39.89M | $34.06M | $35.74M | $35.41M | $39.22M | $33.73M | $36.54M | $37.84M | $40.4M | $34.5M | $37.4M | $37.2M | $40.4M | $34.2M | $33.3M | $37M | $40.6M | $31.5M | $33.4M | $32.4M | $37.2M | $30.2M | $29.2M | $31.7M | $34.9M | $30.3M | $31.7M | $33M | $35.1M | $30.4M | $30.1M | $31.2M | $33.5M | $29.3M | $26.9M | $29.4M | $35.1M | $31.6M | $27.4M | $30.4M | $31.7M | $26.6M | $24.8M | $29.7M | $32M | $28.5M | $25.8M | $27.3M | $28.8M | $25.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | $0 | $110K | - | - | $0 | -$727K | $116K | - | $4.05M | - | $1.7M | - | - | - | - | - | - | - | - | -$1.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$497K | - | - | $59K | -$1.5M | - | -$1.96M | - | - | - | - | - | - | - | - | - | - | - | -$292K | -$3.08M | $0 | - | -$1.41M | - | - | - | - | - | - | - | - | -$80K | - | - | $42K | -$1.11M | - | $4K | -$669K | $7K | - | - | - | - | $0 | -$238K | -$113K | -$25K | - | - | $1.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $40.56M | $39.49M | $36.63M | $36.06M | $38.7M | $30.38M | $25.78M | $27.03M | $28.44M | $26.42M | $28.39M | $29.05M | $29.05M | $28.67M | $28.49M | $27.16M | $21.21M | $26.08M | $23.54M | $23.49M | $23.5M | $21.01M | $17.82M | $15.87M | $12.12M | $17.62M | $19.13M | $18.06M | $21.4M | $18.2M | $21.24M | $23.78M | $28.46M | $21.13M | $19.52M | $22.61M | $24.26M | $17.88M | $16.4M | $20.16M | $14.86M | $17.55M | $17.54M | $24.62M | $24.81M | $18.23M | $16.95M | $22.1M | $26.71M | $15.83M | $15.78M | $20.87M | $18.58M | $12.8M | $17.25M | $17.86M | $18.76M | $11.02M | $15.08M | $16.64M | $11.79M | $8.32M | $13.49M | $15.55M | $12.28M | $7.41M | $11.74M | $14.62M | $10.3M | $2.76M | $7.07M | $15.07M | $10.41M | $6.99M | $11.28M | $10.85M | $7.15M | $4.85M | $8.09M | $10.29M | $10.82M | $9.35M | $8.95M | $10.6M | $12.47M | $6.9M | $11.68M | $13.05M | $10.33M | $9.21M | $9.71M | $10.42M | $10.26M | $5.32M | $6.77M | $10.09M | $6.34M | $7.75M | $12.62M | $11.85M | $15.02M | $9.44M | $15.27M | $14.34M | $15.93M | $14.09M | $14.9M | $15.2M | $13.5M | $13.45M | $18.2M | $15.7M | $13.4M | $10.9M | $16.2M | $14.4M | $11.3M | $9.3M | $15M | $14.4M | $11.7M | $11.2M | $16.5M | $17M | $14.8M | $13.9M | $15.4M | $15.6M | $11.5M | $10.8M | $12.3M | $11.7M | $11.5M | $8.8M | $11.8M | $10.5M | $9.7M | $8.7M | $10.8M | $8.9M | $9.1M | $6.8M | $12.5M | $10.7M | $8.8M | $9.6M | $12.6M | $8.3M | -$295M | $109.1M | $118.6M | $107.2M | -$287.8M | $107.6M | $115M | $102.8M | -$271.7M | $98.8M | $108.9M | $97.3M | -$248.1M | $93.2M | $99.5M | $85.7M | -$251.9M | $89.1M | $96.7M | $98.5M | -$245.4M | $97.5M |
| -$8.45M | $43.18M | -$9.46M | -$15.08M | -$12.62M | -$12.8M | -$23.79M | -$3.88M | -$2.86M | -$6.15M | -$3.91M | -$4.26M | -$1.85M | $57.69M | -$2.18M | -$3.08M | -$3.86M | -$3.18M | -$3.58M | -$2.4M | -$3.07M | -$16.98M | -$2.62M | -$2.82M | -$3.19M | -$2.25M | -$4.01M | -$3.41M | -$3.4M | -$5.26M | -$4.91M | -$3.58M | -$3.83M | -$5.61M | -$4.51M | -$5.66M | -$5.08M | -$7.34M | -$3.69M | -$657K | -$851K | -$1.31M | -$1.91M | -$1.97M | -$1.8M | -$1.23M | -$1.69M | -$1.24M | -$4.58M | $1.52M | -$1.17M | -$3.91M | -$1.02M | -$1.93M | -$1.39M | -$922K | -$740K | $3.91M | -$1.04M | -$802K | $2.37M | -$775K | -$517K | $1.37M | -$882K | -$1.19M | -$2.32M | -$2.25M | -$3.31M | -$24.23M | -$2.69M | -$3.55M | $633K | -$804K | -$248K | $153K | $642K | $34K | -$173K | $1.79M | -$465K | -$60K | -$17K | $501K | -$545K | $645K | -$140K | -$433K | $552K | -$164K | -$225K | -$453K | -$968K | -$2.12M | -$1.22M | -$846K | - | - | - | - | - | - | - | - | -$5.43M | - | - | $2.7M | $700K | $800K | $100K | $100K | -$11.6M | $200K | $100K | $100K | $1.6M | $100K | $100K | $100K | $500K | $200K | $100K | $100K | $600K | $200K | $500K | $5.2M | $1.5M | $100K | - | $200K | -$100K | $300K | $200K | $200K | $1.4M | $200K | $200K | $200K | $800K | $200K | $200K | $200K | $3M | $200K | $200K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6.56M | $7.33M | $7.91M | $8.91M | $9.02M | $8.36M | $5.58M | $977K | $1.3M | $949K | $1.02M | $1.28M | $1.24M | $1.42M | $1.57M | $1.19M | $1.39M | $1.24M | $1.53M | $1.72M | $1.59M | $1.32M | $1.6M | $1.48M | $1.66M | $1.77M | $1.93M | $2.12M | $2.16M | $3.23M | $3.12M | $2.24M | $2.23M | $2.29M | $1.79M | $1.72M | $1.54M | $953K | $850K | $697K | $689K | $807K | $731K | $644K | $792K | $938K | $788K | $643K | $540K | $557K | $592K | $560K | $600K | $643K | $575K | $651K | $734K | $646K | $428K | $472K | $460K | $467K | $472K | $709K | $1.14M | $752K | $799K | $935K | $1.66M | $1.4M | $1.76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.89M | $50.51M | -$1.55M | -$6.17M | -$3.6M | -$4.44M | -$18.21M | -$2.9M | -$1.56M | -$5.2M | -$2.89M | -$2.98M | -$611K | $59.1M | -$615K | -$1.89M | -$2.47M | -$1.95M | -$2.06M | -$680K | -$1.48M | -$15.67M | -$1.02M | -$1.34M | -$1.53M | -$475K | -$2.08M | -$1.29M | -$1.24M | -$2.03M | -$1.79M | -$1.34M | -$1.6M | -$3.33M | -$2.72M | -$3.93M | -$3.54M | -$6.39M | -$2.84M | $40K | -$162K | -$506K | -$1.18M | -$1.33M | -$1.01M | -$295K | -$906K | -$597K | -$4.04M | $2.08M | -$578K | -$3.35M | -$420K | -$1.28M | -$819K | -$271K | -$6K | $4.55M | -$607K | -$330K | $2.83M | -$308K | -$45K | $2.08M | $256K | -$436K | -$1.53M | -$1.31M | -$1.65M | -$22.83M | -$929K | -$3.55M | $633K | -$804K | -$248K | $153K | $642K | $34K | -$173K | $1.79M | -$465K | -$60K | -$17K | $501K | -$545K | $645K | -$140K | -$433K | $552K | -$164K | -$225K | -$453K | -$968K | -$2.12M | -$1.22M | -$846K | - | - | - | - | - | - | - | - | -$5.43M | - | - | $2.7M | $700K | $800K | $100K | $100K | -$11.6M | $200K | $100K | $100K | $1.6M | $100K | $100K | $100K | $500K | $200K | $100K | $100K | $600K | $200K | $500K | $5.2M | $1.5M | $100K | - | $200K | -$100K | $300K | $200K | $200K | $1.4M | $200K | $200K | $200K | $800K | $200K | $200K | $200K | $3M | $200K | $200K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $32.11M | $82.67M | $27.17M | $20.99M | $26.08M | $17.58M | $2M | $23.15M | $25.58M | $20.27M | $24.48M | $24.8M | $27.2M | $86.36M | $26.31M | $24.09M | $17.35M | $22.89M | $19.96M | $21.09M | $20.43M | $4.03M | $15.2M | $13.04M | $8.93M | $15.37M | $15.12M | $14.65M | $18.01M | $12.94M | $16.33M | $20.2M | $24.64M | $15.52M | $15.01M | $16.96M | $19.18M | $10.53M | $12.72M | $19.51M | $14.01M | $16.24M | $15.63M | $22.65M | $23.01M | $17M | $15.25M | $20.86M | $22.13M | $17.35M | $14.61M | $16.96M | $17.56M | $10.87M | $15.86M | $16.94M | $18.02M | $14.93M | $14.04M | $15.83M | $14.15M | $7.54M | $12.97M | $16.92M | $11.4M | $6.22M | $9.42M | $12.37M | $6.99M | -$21.47M | $4.38M | $9.8M | $9.2M | $3.93M | $8.29M | $8.32M | $4.92M | $2.1M | $6.37M | $9.15M | $8.97M | $7.31M | $6.54M | $9.17M | $8.52M | $5.85M | $9.99M | $11.1M | $9.57M | $7.33M | $7.95M | $8.43M | $6.33M | $1.38M | $5.02M | $7.37M | $4.76M | $5.5M | $10.37M | $9.25M | $12.09M | $6.6M | $12.27M | $11.5M | $7.9M | $11.35M | $12.1M | $15.5M | $11.6M | $11.4M | $15.4M | $13M | -$1.2M | $8.3M | $13.3M | $12.5M | $11.1M | $7.2M | $12.9M | $12.3M | $9.9M | $9.2M | $14.2M | $14.9M | $13M | $11.9M | $13.9M | $18.9M | $11.4M | $9.5M | $10.9M | $10.4M | $10.2M | $7.5M | $10.6M | $9.1M | $9.3M | $7.5M | $9.3M | $7.4M | $8.1M | $5.2M | $10.4M | $8.9M | $9.6M | $7.7M | $10.7M | $6.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $8.52M | $14.04M | $6.54M | $5.17M | $10.61M | -$5.2M | $710K | $4.96M | $5.89M | $4.33M | $5.41M | $5.9M | $7.01M | $5.79M | $6.23M | $5.77M | $4.13M | $5.48M | $4.93M | $5.26M | $6M | $2.27M | $3.19M | $2.7M | $2.83M | $3.32M | $2.83M | $4.08M | $4.89M | $4.28M | $3.86M | $5.84M | $12.02M | $3.7M | $19.36M | $4.26M | $4.45M | $2.87M | $2.27M | $5.16M | $1.94M | $4.67M | $3.18M | $6.51M | $6.72M | $4.23M | $3.99M | $5.93M | $6.35M | $4.08M | $4.12M | $4.61M | $4.86M | $1.2M | $4.83M | $5.01M | $4.53M | $3.4M | $3.97M | $4.01M | $3.81M | $1.65M | $3.65M | $5.39M | $2.86M | $1.58M | $3.02M | $3.98M | $1.23M | -$3.25M | $908K | $2.71M | $3.39M | $1.29M | $2.78M | $3.01M | $1.61M | $240K | $1.6M | $3.16M | $3.09M | $2.53M | $2.23M | $3.2M | $2.52M | $1.76M | $3.33M | $3.95M | $1.8M | $2.63M | $2.82M | $3.11M | $2.18M | -$166K | $1.88M | $2.8M | -$168K | $1.91M | $4M | $3.75M | $5.82M | $2.56M | $4.72M | $4.47M | $3.78M | $4.89M | $4.5M | $6M | $4.2M | $4.8M | $6M | $5M | -$300K | $3.3M | $5M | $4.8M | $4M | $3M | $4.8M | $4.8M | $3.2M | $3.6M | $5M | $5.6M | $3.6M | $3.8M | $4.9M | $7.1M | $3.9M | $3.3M | $3.8M | $4.1M | $3.6M | $2.2M | $4M | $3.6M | $3.1M | $2.5M | $3.2M | $2.8M | $3.1M | $1.7M | $4.1M | $3.5M | $4M | $3M | $4.4M | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $23.55M | $68.52M | $20.68M | $15.8M | $15.49M | $22.73M | $1.28M | $18.2M | $19.59M | $15.8M | $18.87M | $18.81M | $20.17M | $80.51M | $20.04M | $18.27M | $13.27M | $17.32M | $14.98M | $15.82M | $13.95M | $1.43M | $11.38M | $9.72M | $1.84M | -$6.32M | $12.24M | $12.44M | $12.39M | $26.27M | $13.4M | $15.86M | $12.61M | $12.8M | -$2.81M | $14M | $14.74M | $7.66M | $10.45M | $14.29M | $12.19M | $11.52M | $12.37M | $15.98M | $16.38M | $12.63M | $11.18M | $14.55M | $10.05M | $13.22M | $10.52M | $9.08M | $12.5M | $9.56M | $10.96M | $11.83M | $13.94M | $9.12M | -$4.12M | $11.96M | $10.27M | $5.09M | $9.02M | $10.99M | $8.36M | $4.6M | $5.95M | $9.78M | $5.68M | -$18.23M | $2.15M | $4.99M | $5.43M | $1.65M | $5.51M | $5.92M | $3.02M | $1.27M | $4.82M | $12.13M | $6.83M | $5.53M | $5.36M | $5.43M | $6.16M | $4.72M | $6.56M | $6.22M | -$685K | $3.35M | $3.57M | $4.37M | $4.46M | $1.54M | $3.54M | $4.61M | $4.93M | $3.59M | $6.38M | $1.72M | $6.27M | $4.04M | $7.55M | $7.04M | $4.11M | $6.46M | $7.6M | $9.5M | $7.4M | $6.6M | $9.4M | $8M | -$900K | $5M | $8.3M | $7.7M | $7.1M | $4.2M | $8.1M | $7.5M | $6.7M | $5.6M | $9.2M | $9.3M | $9.4M | $8.1M | $9M | $11.8M | $7.5M | $6.2M | $7.1M | $6.3M | $6.6M | $5.3M | $6.6M | $5.5M | $6.2M | $5M | $6.1M | $4.6M | $5M | $3.5M | $6.3M | $5.4M | $5.6M | $4.7M | $6.3M | $5.1M | $6.4M | $4.6M | $6.5M | $5M | $6.3M | -$2.2M | $5.1M | $3.9M | $4.9M | $4.2M | $4.7M | $3.7M | $4.3M | $3.9M | $4.2M | $3.2M | $3.9M | $4.1M | $5M | $5.6M | $5.6M | $5.2M |
Minority Interests | -$3.07M | -$1.54M | -$18.56M | -$739K | -$660K | -$846K | -$418K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $20.48M | $66.98M | $2.12M | $15.06M | $14.83M | $21.88M | $857K | $18.2M | $19.59M | $15.8M | $18.87M | $18.81M | $20.17M | $80.51M | $20.04M | $18.27M | $13.27M | $17.32M | $14.98M | $15.82M | $13.95M | $1.43M | $11.38M | $9.72M | $1.84M | -$6.32M | $12.24M | $12.44M | $12.39M | $26.27M | $13.4M | $15.86M | $12.61M | $12.8M | -$2.81M | $14M | $14.74M | $7.66M | $10.45M | $14.29M | $12.19M | $11.52M | $12.37M | $15.98M | $16.38M | $12.63M | $11.18M | $14.55M | $10.05M | $13.22M | $10.52M | $9.08M | $12.5M | $9.56M | $10.96M | $11.83M | $13.94M | $9.12M | -$4.12M | $11.96M | $10.27M | $5.09M | $9.02M | $10.99M | $8.36M | $4.6M | $5.95M | $9.78M | $5.68M | -$18.23M | $2.15M | $4.99M | $5.43M | $1.65M | $5.51M | $5.92M | $3.02M | $1.27M | $4.82M | $12.13M | $6.83M | $5.53M | $5.36M | $5.43M | $6.16M | $4.72M | $6.56M | $6.22M | -$685K | $3.35M | $3.57M | $4.37M | $4.46M | $1.54M | $3.54M | $4.61M | $4.93M | $3.59M | $6.38M | $1.72M | $6.27M | $4.04M | $7.55M | $7.04M | $4.11M | $6.46M | $7.6M | $9.5M | $7.4M | $6.6M | $9.4M | $8M | -$900K | $5M | $8.3M | $7.7M | $7.1M | $4.2M | $8.1M | $7.5M | $6.7M | $5.6M | $9.2M | $9.3M | $9.4M | $8.1M | $9M | $11.8M | $7.5M | $6.2M | $7.1M | $6.3M | $6.6M | $5.3M | $6.6M | $5.5M | $6.2M | $5M | $6.1M | $4.6M | $5M | $3.5M | $6.3M | $5.4M | $5.6M | $4.7M | $6.3M | $5.1M | $6.4M | $4.6M | $6.5M | $5M | $6.3M | -$2.2M | $5.1M | $3.9M | $4.9M | $4.2M | $4.7M | $3.7M | $4.3M | $3.9M | $4.2M | $3.2M | $3.9M | $4.1M | $5M | $5.6M | $5.6M | $5.2M |
Shares Outstanding (Basic) | 12.05M | 12.05M | 12.04M | 12.01M | 11.99M | 11.99M | 11.94M | 11.79M | 11.76M | 11.77M | 11.79M | 11.74M | 11.77M | 11.81M | 11.85M | 11.82M | 11.88M | 11.98M | 12.03M | 12.02M | 12.07M | 12.14M | 12.2M | 12.23M | 12.25M | 12.34M | 12.38M | 12.35M | 12.43M | 12.53M | 12.64M | 12.72M | 12.71M | 12.71M | 12.7M | 12.68M | 12.66M | 12.66M | 12.66M | 12.67M | 12.69M | 12.7M | 12.69M | 12.66M | 12.66M | 12.66M | 12.66M | 12.65M | 12.56M | 12.62M | 12.63M | 12.57M | - | 12.58M | 12.58M | 12.56M | - | 12.49M | 12.53M | 12.49M | - | 12.45M | 12.51M | 12.49M | - | 12.43M | 12.38M | 12.44M | - | 12.31M | 12.32M | 12.31M | - | 12.3M | 12.29M | 12.26M | - | 12.72M | 12.22M | 12.25M | - | 12.28M | 12.19M | 12.34M | - | 12.09M | 12.37M | 12.19M | - | 11.97M | 12.3M | 12.14M | - | 11.85M | 12.07M | 12.1M | - | 12.38M | 12.03M | 12.15M | - | 12.11M | 12.18M | 12.35M | - | 12.42M | 12.88M | 12.84M | - | 12.69M | 13.06M | 13.11M | - | 13.16M | 12.97M | 13.28M | - | 13.55M | 13.5M | 13.39M | - | 13.66M | 14.15M | 14.09M | - | 14.46M | 14.52M | 14.75M | - | 15.12M | 15.43M | 15.37M | - | 16.06M | 16.5M | 16.67M | - | 17.86M | 17.94M | 17.69M | - | 19.44M | 19.09M | 19.29M | - | 19.58M | 20.32M | 25.5M | - | 22.82M | 22.82M | 22.82M | - | 23.6M | 24.54M | 24.47M | - | 24.78M | 24.74M | 24.78M | - | 26.06M | 26.34M | 26.91M | - | 27.06M | 27.04M | 27.73M | - | 27.73M |
Shares Outstanding (Diluted) | 12.12M | 12.06M | 12.06M | 12.05M | 12.08M | 12.06M | 12.03M | 11.9M | 11.89M | 11.85M | 11.86M | 11.93M | 12.01M | 11.9M | 11.92M | 11.95M | 12.03M | 12.09M | 12.14M | 12.15M | 12.21M | 12.25M | 12.27M | 12.28M | 12.28M | 12.4M | 12.46M | 12.4M | 12.48M | 12.57M | 12.69M | 12.81M | 12.8M | 12.8M | 12.7M | 12.77M | 12.76M | 12.76M | 12.76M | 12.79M | 12.79M | 12.77M | 12.79M | 12.76M | 12.79M | 12.79M | 12.8M | 12.83M | 12.72M | 12.74M | 12.77M | 12.77M | - | 12.75M | 12.79M | 12.81M | - | 12.85M | 12.75M | 12.77M | - | 12.72M | 12.77M | 12.78M | - | 12.6M | 12.54M | 12.44M | - | 12.31M | 12.41M | 12.47M | - | 12.38M | 12.35M | 12.44M | - | 12.72M | 12.4M | 12.38M | - | 12.56M | 12.47M | 12.63M | - | 12.41M | 12.43M | 12.43M | - | 12.41M | 12.49M | 12.49M | - | 11.85M | 12.23M | 12.26M | - | 12.38M | 12.27M | 12.32M | - | 12.3M | 12.38M | 12.35M | - | 12.67M | 12.88M | 12.84M | - | 12.94M | 13.06M | 13.11M | - | 13.16M | 13.17M | 13.28M | - | 13.55M | 13.5M | 13.39M | - | 13.66M | 14.15M | 14.09M | - | 14.46M | 14.52M | 14.75M | - | 15.12M | 15.43M | 15.37M | - | 16.06M | 16.5M | 16.67M | - | 17.86M | 17.94M | 17.69M | - | 19.44M | 19.09M | 19.29M | - | 19.58M | 20.32M | 25.5M | - | 22.82M | 22.82M | 22.82M | - | 23.6M | 24.54M | 24.47M | - | 24.78M | 24.74M | 24.78M | - | 26.06M | 26.34M | 26.91M | - | 27.06M | 27.04M | 27.73M | - | 27.73M |
EPS (Basic) | $1.70 | $5.57 | $0.17 | $1.26 | $1.23 | $1.83 | $0.07 | $1.54 | $1.67 | $1.34 | $1.60 | $1.60 | $1.71 | $6.82 | $1.69 | $1.55 | $1.12 | $1.44 | $1.25 | $1.32 | $1.16 | $0.11 | $0.93 | $0.80 | $0.15 | -$0.51 | $0.99 | $1.01 | $1 | $2.09 | $1.06 | $1.25 | $0.99 | $1.01 | -$0.22 | $1.10 | $1.12 | $0.60 | $0.82 | $1.13 | $0.96 | $0.91 | $0.97 | $1.26 | $1.30 | $1 | $0.88 | $1.15 | $0.80 | $1.05 | $0.83 | $0.72 | - | $0.76 | $0.87 | $0.94 | - | $0.73 | -$0.33 | $0.96 | - | $0.41 | $0.72 | $0.88 | - | $0.37 | $0.48 | $0.79 | - | -$1.48 | $0.17 | $0.41 | - | $0.13 | $0.45 | $0.48 | - | $0.10 | $0.40 | $0.99 | - | $0.45 | $0.44 | $0.44 | - | $0.39 | $0.53 | $0.51 | - | $0.28 | $0.29 | $0.36 | - | $0.13 | $0.29 | $0.38 | - | $0.29 | $0.53 | $0.14 | - | $0.34 | $0.62 | $0.57 | - | $0.52 | $0.59 | $0.74 | - | $0.52 | $0.72 | $0.61 | - | $0.38 | $0.64 | $0.58 | - | $0.31 | $0.60 | $0.56 | - | $0.41 | $0.65 | $0.66 | - | $0.56 | $0.62 | $0.80 | - | $0.41 | $0.46 | $0.41 | - | $0.33 | $0.40 | $0.33 | - | $0.28 | $0.34 | $0.26 | - | $0.18 | $0.33 | $0.28 | - | $0.24 | $0.31 | $0.20 | - | $0.21 | $0.29 | $0.22 | - | -$0.09 | $0.21 | $0.16 | - | $0.17 | $0.19 | $0.15 | - | $0.15 | $0.16 | $0.12 | - | $0.15 | $0.19 | $0.21 | - | $0.19 |
EPS (Diluted) | $1.70 | $5.56 | $0.17 | $1.25 | $1.23 | $1.81 | $0.07 | $1.53 | $1.65 | $1.33 | $1.59 | $1.58 | $1.68 | $6.77 | $1.69 | $1.53 | $1.10 | $1.34 | $1.24 | $1.30 | $1.14 | $0.11 | $0.93 | $0.79 | $0.15 | -$0.51 | $0.99 | $1 | $0.99 | $1.09 | $1.05 | $1.24 | $0.99 | $1 | -$0.22 | $1.09 | $1.11 | $0.60 | $0.82 | $1.12 | $0.95 | $0.91 | $0.96 | $1.25 | $1.28 | $0.99 | $0.87 | $1.13 | $0.79 | $1.04 | $0.82 | $0.71 | - | $0.75 | $0.86 | $0.92 | - | $0.71 | -$0.33 | $0.94 | - | $0.40 | $0.71 | $0.86 | - | $0.36 | $0.47 | $0.78 | - | -$1.48 | $0.17 | $0.40 | - | $0.13 | $0.45 | $0.48 | - | $0.10 | $0.38 | $0.98 | - | $0.44 | $0.43 | $0.43 | - | $0.38 | $0.53 | $0.50 | - | $0.27 | $0.29 | $0.35 | - | $0.13 | $0.29 | $0.38 | - | $0.29 | $0.52 | $0.14 | - | $0.33 | $0.61 | $0.57 | - | $0.51 | $0.59 | $0.74 | - | $0.51 | $0.72 | $0.61 | - | $0.38 | $0.63 | $0.58 | - | $0.31 | $0.60 | $0.56 | - | $0.41 | $0.65 | $0.66 | - | $0.56 | $0.62 | $0.80 | - | $0.41 | $0.46 | $0.41 | - | $0.33 | $0.40 | $0.33 | - | $0.28 | $0.34 | $0.26 | - | $0.18 | $0.33 | $0.28 | - | $0.24 | $0.31 | $0.20 | - | $0.21 | $0.29 | $0.22 | - | -$0.09 | $0.21 | $0.16 | - | $0.17 | $0.19 | $0.15 | - | $0.15 | $0.16 | $0.12 | - | $0.15 | $0.19 | $0.21 | - | $0.19 |
EBIT | $38.67M | $90M | $35.08M | $29.9M | $35.1M | $25.94M | $7.57M | $24.13M | $26.88M | $21.22M | $25.5M | $26.07M | $28.44M | $87.77M | $27.88M | $25.27M | $18.74M | $24.13M | $21.49M | $22.81M | $22.02M | $5.34M | $16.8M | $14.53M | $10.59M | $17.15M | $17.05M | $16.77M | $20.17M | $16.17M | $19.46M | $22.44M | $26.87M | $17.81M | $16.8M | $18.68M | $20.72M | $11.49M | $13.57M | $20.2M | $14.7M | $17.05M | $16.36M | $23.29M | $23.8M | $17.94M | $16.04M | $21.5M | $22.67M | $17.91M | $15.2M | $17.52M | $18.16M | $11.51M | $16.43M | $17.59M | $18.75M | $15.57M | $14.47M | $16.31M | $14.61M | $8.01M | $13.45M | $17.63M | $12.54M | $6.97M | $10.21M | $13.3M | $8.65M | -$20.07M | $6.14M | $15.07M | $10.41M | $6.99M | $11.28M | $10.85M | $7.15M | $4.85M | $8.09M | $10.29M | $10.82M | $9.35M | $8.95M | $10.6M | $12.47M | $6.9M | $11.68M | $13.05M | $10.33M | $9.21M | $9.71M | $10.42M | $10.26M | $5.32M | $6.77M | $10.09M | $6.34M | $7.75M | $12.62M | $11.85M | $15.02M | $9.44M | $15.27M | $14.34M | $15.93M | $14.09M | $14.9M | $15.2M | $13.5M | $13.45M | $18.2M | $15.7M | $13.4M | $10.9M | $16.2M | $14.4M | $11.3M | $9.3M | $15M | $14.4M | $11.7M | $11.2M | $16.5M | $17M | $14.8M | $13.9M | $15.4M | $15.6M | $11.5M | $10.8M | $12.3M | $11.7M | $11.5M | $8.8M | $11.8M | $10.5M | $9.7M | $8.7M | $10.8M | $8.9M | $9.1M | $6.8M | $12.5M | $10.7M | $8.8M | $9.6M | $12.6M | $8.3M | -$295M | $109.1M | $118.6M | $107.2M | -$287.8M | $107.6M | $115M | $102.8M | -$271.7M | $98.8M | $108.9M | $97.3M | -$248.1M | $93.2M | $99.5M | $85.7M | -$251.9M | $89.1M | $96.7M | $98.5M | -$245.4M | $97.5M |
EBITDA | $51.09M | $48.11M | $46.12M | $46.15M | $49.19M | $39.82M | $33.4M | $34.11M | $35.17M | $32.97M | $34.94M | $35.29M | $36.21M | $35.23M | $35.52M | $33.15M | $28.02M | $32.92M | $30.75M | $31.19M | $31.5M | $29.03M | $26.21M | $24.23M | $20.56M | $26.1M | $26.63M | $26.96M | $29.44M | $24.31M | $28.66M | $30.23M | $36.64M | $26.91M | $25.85M | $28.91M | $30.88M | $22.71M | $21.4M | $24.97M | $20.18M | $21.95M | $22.22M | $29.23M | $28.97M | $22.63M | $21.43M | $26.38M | $30.22M | $22.93M | $19.55M | $25.01M | $22.46M | $16.45M | $21.35M | $21.66M | $22.1M | $14.38M | $18.43M | $20.16M | $15.73M | $11.52M | $16.5M | $18.89M | $15.69M | $11.02M | $15.41M | $18.33M | $14.05M | $6.46M | $11.01M | $22.78M | $14.36M | $11.92M | $15.68M | $14.94M | $10.51M | $9.69M | $11.33M | $11.76M | $15.13M | $12.61M | $11.38M | $12.68M | $16.04M | $8.62M | $14.8M | $16.4M | $12.39M | $12.42M | $12.49M | $14.15M | $11.23M | $11.94M | $10.14M | $14.45M | $9.77M | $10.99M | $15.82M | $15.26M | $18.93M | $12.76M | $18.63M | $17.82M | $24.63M | $17.44M | $18.4M | $16M | $16.3M | $15.45M | $21.9M | $19.3M | $28.6M | $14.2M | $19.6M | $17.6M | $12.9M | $12.4M | $18.1M | $17.5M | $14.4M | $14.2M | $19.5M | $19.9M | $17.5M | $16.8M | $17.9M | $13.5M | $13.3M | $13.8M | $15.4M | $14.5M | $14.4M | $11.9M | $15M | $13.6M | $10.8M | $11.7M | $13.8M | $11.7M | $11M | $9.7M | $15.2M | $13.8M | $5.8M | $9.4M | $12.4M | $8.1M | -$295M | $109.1M | $118.6M | $107.2M | -$287.8M | $107.6M | $115M | $102.8M | -$271.7M | $98.8M | $108.9M | $97.3M | -$248.1M | $93.2M | $99.5M | $85.7M | -$251.9M | $89.1M | $96.7M | $98.5M | -$245.4M | $97.5M |