Service Properties Trust(SVC:US)
Market Cap$206.71M
Key Metrics
Price$6.15
Revenue (TTM)$1.744B
Holders Revenue (TTM)$7.39M
Gross Profit (TTM)$557.36M
Earnings (TTM)-$237.06M
EBITDA (TTM)$488.48M
Op. Margin (TTM)12.37%
Dividend Yield3.24%
Holders Yield3.57%
Cash on hand$19.29M
Total Assets$6.082B
Net Assets$493.74M
Total Debt$5.087B
Key Metrics
Price$6.15
Revenue (TTM)$1.744B
Holders Revenue (TTM)$7.39M
Gross Profit (TTM)$557.36M
Earnings (TTM)-$237.06M
EBITDA (TTM)$488.48M
Op. Margin (TTM)12.37%
Dividend Yield3.24%
Holders Yield3.57%
Cash on hand$19.29M
Total Assets$6.082B
Net Assets$493.74M
Total Debt$5.087B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $364.45M | $397.45M | $478.77M | $503.44M | $435.18M | $456.56M | $491.17M | $512.95M | $436.25M | $444.05M | $496.83M | $503.78M | $429.21M | $455.22M | $498.25M | $515.78M | $393.76M | $421.38M | $437.1M | $375.94M | $261.17M | $270.04M | $296.5M | $214.94M | $483.78M | $580.91M | $599.77M | $610.56M | $524.91M | $550.8M | $603.15M | $611.95M | $528.63M | $535.14M | $577.59M | $570.6M | $488.6M | $479.28M | $543.52M | $550.3M | $474.12M | $467.44M | $511.89M | $507.07M | $435.51M | $430.53M | $459.64M | $451.9M | $394.25M | $384.79M | $412.28M | $412.32M | $354.47M | $322.31M | $330.07M | $343.18M | $301.42M | $295.85M | $318.69M | $313.81M | $281.98M | $267.79M | $281.2M | $282.39M | $254.11M | $251.37M | $264.42M | $267.06M | $254.34M | $282.14M | $312.58M | $338.78M | $319.18M | $321.84M | $334.31M | $333.74M | $290.67M | $258.39M | $265.13M | $272.2M | $239.72M | $213.9M | $221.69M | $218.08M | $180.75M | $156.83M | $171.99M | $163.23M | $153.31M | $237.59M | $124.86M | $101.31M | $89.04M | $88.84M | $89.82M | $88.12M | $81.93M | $84.38M | $83.19M | $70.14M | $66.17M | $71.38M | $65.82M | $63.64M | $62.18M | $62.72M | $62.4M | $59M | $53.3M | $48.16M | $45.2M | $44.1M | $37.4M | $31.33M | $29M | $28.3M | $25.5M | $24.33M | $24.9M | $23M | $10.2M | $10.04M | $7.9M | $5.9M | $5.9M |
Cost of Revenue | $250.08M | $268.73M | $333.59M | $334.35M | $311.47M | $317.63M | $333.33M | $333.21M | $309.81M | $315.15M | $322.55M | $313.47M | $303.47M | $293.55M | $318.27M | $325.19M | $290.34M | $286.97M | $285.23M | $243.18M | $195.35M | $205M | $174.8M | $46.96M | $271.15M | $334.92M | $377.9M | $380.43M | $317.69M | $336.3M | $365.53M | $374.08M | $314.98M | $314M | $343.27M | $339.55M | $282.72M | $279.3M | $322.01M | $324.92M | $276.31M | $273.29M | $308.6M | $304.43M | $257.66M | $254.18M | $279.56M | $270.78M | $230.62M | $224.53M | $249.86M | $248.54M | $206.65M | $173.13M | $184.57M | $193.22M | $150.02M | $145.77M | $168.28M | $152.81M | $129.75M | $113.54M | $128.6M | $130.06M | $105.4M | $106.25M | $120.36M | $122.8M | $111.45M | $119.27M | $166.9M | $177.47M | $156.38M | - | $212.57M | $218.11M | $163.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $114.37M | $128.73M | $145.18M | $169.08M | $123.71M | $138.93M | $157.85M | $179.74M | $126.44M | $128.9M | $174.27M | $190.31M | $125.74M | $161.67M | $179.99M | $190.58M | $103.42M | $134.41M | $151.87M | $132.75M | $65.82M | $65.05M | $121.69M | $167.98M | $212.63M | $245.99M | $221.88M | $230.13M | $207.22M | $214.5M | $237.63M | $237.87M | $213.65M | $221.14M | $234.31M | $231.05M | $205.88M | $199.98M | $221.5M | $225.38M | $197.81M | $194.15M | $203.28M | $202.64M | $177.85M | $176.35M | $180.08M | $181.12M | $163.63M | $160.27M | $162.41M | $163.78M | $147.82M | $149.18M | $145.5M | $149.96M | $151.4M | $150.08M | $150.41M | $161M | $152.23M | $154.25M | $152.6M | $152.33M | $148.71M | $145.12M | $144.06M | $144.26M | $142.89M | $162.87M | $145.69M | $161.3M | $162.8M | - | $121.74M | $115.64M | $127.56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $8.8M | $9.84M | $11.06M | $10.22M | $9.56M | $8.58M | $10.47M | $10.68M | $10.51M | $11.22M | $15.65M | $16.79M | $14.82M | $12.68M | $14.8M | $15.84M | $14.26M | $16.5M | $18.67M | $17.86M | $16.07M | $17.23M | $16M | $14.87M | $17.78M | $21.67M | $14.17M | $13.48M | $13.68M | $66.58M | $14.89M | $13.12M | $11.73M | $49.31M | $13.4M | $30.35M | $32.35M | $7.98M | $37.74M | $37.37M | $16.02M | $56.02M | $19.83M | $12.69M | $21.3M | $4.47M | $16.8M | $13.17M | $11.47M | $12.93M | $13.09M | $11.92M | $12.14M | $11.7M | $10.34M | $11.48M | $10.52M | $10.22M | $11.29M | $10.19M | $9.26M | $9.57M | $10.08M | $9.73M | $11.99M | $9.55M | $10.38M | $10.11M | $12.96M | $42.44M | $7.88M | $62.82M | $238.56M | -$317.84M | $428.83M | $443.13M | $386.85M | $314.87M | $175.13M | $179.81M | $150.54M | $264.15M | $140.58M | $146.44M | $105.79M | $188M | $228.8M | $91.29M | $82.23M | $133.92M | $55.6M | $35.85M | $20.7M | $55.07M | $61.11M | $58.93M | $53.38M | $50.92M | $55.35M | $33.89M | $29.66M | -$26.38M | $49.13M | $45.98M | $27.45M | $3.03M | $3.8M | $3.2M | $3.2M | $2.87M | $2.8M | $2.6M | $2.2M | $1.98M | $1.7M | $1.6M | $1.5M | $1.22M | $1.6M | $1.4M | $800K | $610K | $500K | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $8.8M | $9.84M | $11.06M | $10.22M | $9.56M | $8.58M | $10.47M | $10.68M | $10.51M | $11.22M | $10.85M | $12.42M | $10.91M | $8.66M | $11.29M | $12.67M | $11.99M | $12.6M | $14.23M | $13.48M | $12.66M | $13.05M | $12.3M | $11.3M | $14.02M | $17.73M | $12.46M | $12.21M | $12.24M | $66.58M | $13.43M | $13.12M | $11.73M | $49.31M | $13.4M | $30.35M | $32.35M | $7.98M | $37.74M | $37.37M | $16.02M | $56.02M | $19.83M | $12.69M | $21.3M | $4.47M | $16.8M | $13.17M | $11.47M | $12.93M | $13.09M | $11.92M | $12.14M | $11.7M | $10.34M | $11.48M | $10.52M | $10.22M | $11.29M | $10.19M | $9.26M | $9.57M | $10.08M | $9.73M | $9.58M | $9.55M | $10.38M | $10.11M | $9.6M | $8.83M | $7.88M | $9.6M | $11.44M | $7.78M | $10.85M | $9.16M | $7.79M | $6.24M | $6.23M | $7.19M | $6.35M | $5.44M | $5.7M | $6.8M | $5.36M | $5.03M | $5.15M | $4.81M | $4.4M | $4.4M | $4.54M | $3.8M | $4.07M | $3.48M | $4.22M | $4.14M | $3.65M | $3.33M | $3.9M | $3.85M | $3.76M | $3.61M | $3.85M | $3.66M | $3.64M | $3.03M | $3.8M | $3.2M | $3.2M | $2.87M | $2.8M | $2.6M | $2.2M | $1.98M | $1.7M | $1.6M | $1.5M | $1.22M | $1.6M | $1.4M | $800K | $610K | $500K | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | $4.8M | $4.37M | $3.91M | $4.01M | $3.51M | $3.18M | $2.27M | $3.9M | $4.44M | $4.38M | $3.42M | $4.18M | $3.71M | $3.57M | $3.76M | $3.94M | $1.71M | $1.27M | $1.44M | - | $1.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.41M | - | - | - | $3.36M | $33.61M | - | $53.23M | $227.11M | -$325.62M | $417.98M | $433.97M | $379.06M | $308.63M | $168.91M | $172.63M | $144.19M | $258.71M | $134.89M | $139.64M | $100.43M | $182.96M | $223.65M | $86.49M | $77.83M | $129.52M | $51.06M | $32.06M | $16.63M | $51.59M | $56.89M | $54.79M | $49.73M | $47.59M | $51.45M | $30.05M | $25.9M | -$29.99M | $45.28M | $42.32M | $23.82M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $29.73M | $42.51M | $59.67M | $83.84M | $25.06M | $36.35M | $58.37M | $73.39M | $22.83M | $35.81M | $68.92M | $83.32M | $14.79M | $54.03M | $63.67M | $74.22M | -$14.95M | $2.15M | $9.04M | -$6.78M | -$74.62M | -$73.53M | -$16.51M | $25.69M | $66.92M | $97.59M | $104.55M | $117.46M | $94.18M | $45.15M | $121.73M | $125.07M | $102.3M | $71.99M | $122.71M | $105.55M | $80.08M | $100.85M | $93.63M | $99.23M | $94.52M | $52.17M | $99.19M | $109.37M | $77.58M | $92.7M | $83.63M | $89.19M | $73.88M | $69.94M | $73.27M | $78.26M | $63.39M | $68.85M | $68.6M | $74.21M | $79.51M | $82.57M | $82.01M | $93.18M | $86.65M | $85.86M | $84.52M | $81.88M | $78.59M | $73.94M | $72.37M | $73.07M | $68.09M | $39.93M | $77.36M | $19.29M | $93.11M | $122.8M | $53.24M | $51.97M | $71.45M | $82.37M | $54.31M | $56.54M | $54.22M | $64.39M | $46.64M | $40M | $44.14M | $48.47M | $43.24M | $43.19M | $42.38M | $156.76M | $42.41M | $40.32M | $43.27M | $49.16M | $47.14M | $46.56M | $43.38M | $47.23M | $43.82M | $41.95M | $40.27M | $101.37M | $20.55M | $21.32M | $38.36M | -$80.22M | $81.7M | $77.4M | $70.5M | -$56.67M | $59.7M | $57.9M | $48.8M | -$30.61M | $37M | $36.1M | $32.3M | -$15.19M | $31M | $28.3M | $12.9M | -$5.75M | $9.8M | $5.9M | $5.9M |
| -$176.72M | -$35.55M | -$98.87M | -$111.11M | -$136.7M | -$74.46M | -$108.31M | -$136.53M | -$87.64M | -$51.6M | -$77.16M | -$83.06M | $16.84M | -$66.4M | -$58.58M | -$59.57M | -$103.46M | -$201.9M | -$70.96M | -$84.85M | -$116.67M | -$58.1M | -$85.06M | -$40.67M | -$99.51M | -$110.73M | -$64.09M | -$109.06M | $134.83M | -$144.22M | -$4.75M | -$24.45M | -$19.19M | -$43.23M | -$36.39M | -$42.25M | -$40.53M | -$35.12M | -$38.76M | -$38.9M | -$40.31M | -$70.02M | -$36.01M | -$35.17M | -$34.32M | -$33.92M | -$33.07M | -$33.76M | -$34.3M | -$36.47M | -$43.31M | -$37.42M | -$33.93M | -$38.34M | -$22.41M | -$31.72M | -$34.35M | -$44.04M | -$33.86M | -$41.3M | -$33.27M | -$180.58M | -$33.41M | -$58.08M | -$36.78M | -$36.78M | -$23.73M | -$21.67M | -$6.58M | $15.51M | -$38.69M | -$37.99M | -$38.68M | - | - | - | -$2.71M | - | - | - | - | $0 | - | - | - | $0 | - | $203K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $943K | $2.09M | $4.84M | $822K | $1.25M | $734K | $537K | $819K | $1.96M | $9.1M | $5.63M | $3.47M | $2.79M | $644K | $1.44M | $1.02M | $273K | $179K | $203K | $225K | $57K | $1K | $6K | $15K | $262K | $441K | $688K | $449K | $637K | $435K | $478K | $323K | $292K | $208K | $211K | $122K | $257K | $47K | $89K | $40K | $98K | $12K | $11K | $10K | $11K | $14K | $13K | $25K | $25K | $24K | $18K | $60K | $19K | $35K | $116K | $51K | $66K | $16K | $11K | $14K | $29K | $44K | $33K | $33K | $150K | $116K | $28K | $22K | $48K | - | $271K | $306K | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $96.55M | $82.98M | $98.68M | $92.78M | $101.52M | $68.28M | $99.13M | $86.38M | $84.19M | $64.27M | $82.28M | $75.7M | $76.35M | $58.52M | $81.74M | $84.8M | $92.34M | $92.49M | $92.46M | $91.38M | $89.39M | $82.81M | $80.53M | $68.59M | $71.08M | $73.38M | $52.38M | $49.6M | $47.2M | $39.45M | $49.31M | $46.18M | $45.06M | $43.92M | $46.57M | $43M | $41.41M | $35.31M | $39.16M | $39.57M | $39.72M | $35.51M | $35.17M | $34.38M | $34M | $33.93M | $32.94M | $33.62M | $33.54M | $36.18M | $36.4M | $33.49M | $33.68M | $28.27M | $33.16M | $31.34M | $32.51M | $33.93M | $33.51M | $33.33M | $33.34M | $33.35M | $33.48M | $34.99M | $36.91M | $36.9M | $34.94M | $35.03M | $33.18M | $36.56M | $38.96M | $38.92M | $39.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$81.12M | $45.34M | -$5.02M | -$19.16M | -$36.43M | -$6.92M | -$9.72M | -$50.97M | -$5.41M | $3.57M | -$504K | -$10.83M | $90.4M | -$8.53M | $21.72M | $24.21M | -$11.39M | -$109.58M | $21.29M | $6.3M | -$27.34M | $24.71M | -$4.53M | $27.9M | -$28.7M | -$37.79M | -$12.4M | -$59.91M | $181.39M | -$105.21M | $44.08M | $21.41M | $25.58M | $480K | $9.97M | $626K | $626K | $144K | $312K | $632K | -$682K | -$34.52M | -$851K | -$797K | -$338K | -$2K | -$143K | -$162K | -$787K | -$312K | -$6.93M | -$3.99M | -$276K | -$10.1M | $10.63M | -$428K | -$1.9M | -$10.13M | -$359K | -$7.98M | $37K | -$147.28M | $34K | -$23.13M | -$28K | $0 | $11.19M | $13.33M | $26.56M | $52.07M | - | $629K | $645K | - | - | - | -$2.71M | - | - | - | - | $0 | - | - | - | $0 | - | $203K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$147M | -$11.7M | -$48.29M | -$37.18M | -$111.65M | -$69.24M | -$49.94M | -$70.61M | -$72.04M | -$41.5M | -$8.23M | -$6.55M | $26.39M | -$31.75M | $5.09M | $9.63M | -$118.41M | -$199.75M | -$61.93M | -$91.63M | -$191.29M | -$131.63M | -$101.57M | -$18.47M | -$32.59M | -$13.14M | $40.46M | $8.39M | $226.44M | -$109.25M | $116.98M | $98.05M | $80.63M | $26.43M | $86.32M | $61.11M | $37.4M | $63.69M | $52.75M | $58.2M | $52.35M | -$19.32M | $61.72M | $72.75M | $41.8M | $57.33M | $49.2M | $54.12M | $38.26M | $31.88M | $28.38M | $39.32M | $27.95M | $24.34M | $44.5M | $41.12M | $43.58M | $38.53M | $48.15M | $51.88M | $53.38M | -$94.72M | $51.11M | $23.8M | $41.81M | $37.04M | $48.64M | $51.4M | $61.46M | $55.43M | $38.39M | -$19M | $53.83M | - | $53.24M | $51.97M | $40.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.18M | -$12.27M | $253K | $457K | $843K | -$52K | -$77K | $524K | $1.01M | -$723K | -$2.24M | $5.25M | -$3.78M | -$1.76M | $390K | $473K | $695K | -$1.95M | -$55K | $211K | $853K | $505K | -$296K | $16.66M | $342K | $1.53M | $467K | -$260K | $1.06M | -$754K | $707K | $771K | $471K | -$5.05M | $619K | $786K | $356K | $537K | $948K | $2.16M | $375K | $121K | $514K | $640K | $291K | $835K | $39K | $455K | $616K | -$535K | $873K | -$5.95M | $518K | -$2.3M | -$163K | $3.44M | $636K | $314K | $621K | $235K | $332K | -$1.77M | $878K | $585K | $941K | $4.07M | $375K | $376K | $373K | $501K | $443K | $474K | $428K | - | $422K | $743K | $479K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$151.18M | -$782K | -$46.95M | -$38.16M | -$116.44M | -$76.39M | -$46.9M | -$73.85M | -$78.38M | -$43.32M | -$4.13M | -$11.28M | $25.95M | -$31.41M | $7.5M | $11.35M | -$119.82M | -$198.79M | -$59.71M | -$91.11M | -$194.99M | -$137.74M | -$102.64M | -$37.35M | -$33.65M | -$14.89M | $40.07M | $8.78M | $225.79M | -$108.86M | $117.1M | $97.29M | $80.21M | $31.55M | $85.73M | $60.7M | $37.17M | $63.19M | $51.81M | $56.06M | $52.05M | -$19.49M | $61.19M | $83.15M | $41.58M | $56.52M | $49.2M | $53.92M | $37.55M | $32.75M | $27.57M | $45.35M | $27.51M | $26.63M | $44.66M | $37.69M | $42.95M | $38.22M | $47.53M | $51.64M | $53.05M | -$92.96M | $50.23M | $23.21M | $40.87M | $32.97M | $48.27M | $51.02M | $61.08M | $54.93M | $37.95M | -$19.47M | $53.4M | $83.45M | $149.86M | $54.28M | $43.37M | $61.87M | $36.56M | $35.38M | $35.23M | $48.2M | $30.59M | $22.41M | $28.71M | $35.86M | $30.71M | $30.99M | $29.54M | $144.13M | $30.9M | $30.58M | $32.6M | $38.74M | $34.65M | $35.49M | $33.33M | $37.17M | $33.27M | $31.43M | $30.09M | $35.99M | $30.44M | $30.31M | $29.53M | $31.03M | $30.4M | $27.6M | $22.9M | $23.64M | $22.1M | $22.4M | $13.3M | $14.25M | $15M | $14.9M | $14.9M | $14.96M | $15.4M | $14.6M | $6.6M | $6.95M | $3.6M | $2.8M | $2.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | $0 | $0 | $0 | $0 | $9.89M | - | $0 | $0 | $0 | - | - | - | - | $0 | $0 | - | - | $0 | $5.63M | $0 | $0 | $0 | $5.04M | $0 | $2.94M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $2.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$151.18M | -$782K | -$46.95M | -$38.16M | -$116.44M | -$76.39M | -$46.9M | -$73.85M | -$78.38M | -$43.32M | -$4.13M | -$11.28M | $25.95M | -$31.41M | $7.5M | $11.35M | -$119.82M | -$198.79M | -$59.71M | -$91.11M | -$194.99M | -$137.74M | -$102.64M | -$37.35M | -$33.65M | -$14.89M | $40.07M | $8.78M | $225.79M | -$108.86M | $117.1M | $97.29M | $80.21M | $31.55M | $85.73M | $60.7M | $27.28M | $63.19M | $51.81M | $56.06M | $52.05M | -$19.49M | $61.19M | $83.15M | $41.58M | $56.52M | $49.2M | $53.92M | $37.55M | $32.75M | $21.94M | $45.35M | $27.51M | $26.63M | $39.62M | $37.69M | $40M | $38.22M | $47.53M | $51.64M | $53.05M | -$92.96M | $50.23M | $23.21M | $40.87M | $32.97M | $48.27M | $51.02M | $61.08M | $54.93M | $37.95M | -$19.47M | $53.4M | $83.45M | $149.86M | $54.28M | $43.37M | $61.87M | $36.56M | $35.38M | $35.23M | $48.2M | $30.59M | $22.41M | $28.71M | $35.86M | $30.71M | $30.99M | $26.75M | $144.13M | $30.9M | $30.58M | $32.6M | $38.74M | $34.65M | $35.49M | $33.33M | $37.17M | $33.27M | $31.43M | $30.09M | $35.99M | $30.44M | $30.31M | $29.53M | $31.03M | $30.4M | $27.6M | $22.9M | $23.64M | $22.1M | $22.4M | $13.3M | $14.25M | $15M | $14.9M | $14.9M | $14.96M | $15.4M | $14.6M | $6.6M | $6.95M | $3.6M | $2.8M | $2.8M |
Shares Outstanding (Basic) | 166.4M | - | 166.09M | 165.74M | 165.62M | - | 165.4M | 165.2M | 165.16M | - | 165.03M | 164.9M | 164.87M | 164.86M | 164.75M | 164.68M | 164.67M | 164.67M | 164.59M | 164.51M | 164.5M | 164.5M | 164.44M | 164.38M | 164.37M | 164.36M | 164.32M | 164.28M | 164.28M | 164.28M | 164.23M | 164.21M | 164.2M | - | 164.15M | 164.12M | 164.12M | 164.12M | 157.22M | 151.41M | 151.4M | 151.4M | 151.36M | 150.26M | 149.79M | - | 149.67M | 149.61M | 149.57M | 145.04M | 139.76M | 139.74M | 125.43M | - | 123.58M | 123.56M | 123.52M | - | 123.47M | 123.45M | 123.44M | - | 123.4M | 123.39M | 123.38M | - | 118.78M | 95.34M | 93.99M | - | 93.95M | 93.94M | 93.89M | - | 93.87M | 93.87M | 90.76M | - | 73.61M | 71.95M | 71.92M | - | 71.91M | 68.36M | 67.2M | - | 67.19M | 67.19M | 64.42M | - | 62.59M | 62.58M | 62.55M | - | 62.55M | 62.54M | 62.52M | - | 60.34M | 56.51M | 56.5M | - | 56.47M | 56.46M | 56.46M | - | 56.08M | 51.18M | 45.8M | - | 42.5M | 42.26M | 40.3M | - | 26.79M | 26.61M | 26.61M | - | 26.55M | 26.07M | 12.45M | - | 12.6M | 12.6M | 12.6M |
Shares Outstanding (Diluted) | 166.4M | - | 166.09M | 165.74M | 165.62M | - | 165.4M | 165.2M | 165.16M | - | 165.03M | 164.9M | 164.87M | 164.86M | 164.75M | 164.68M | 164.67M | 164.67M | 164.59M | 164.51M | 164.5M | 164.5M | 164.44M | 164.38M | 164.37M | 164.36M | 164.35M | 164.33M | 164.32M | 164.28M | 164.27M | 164.24M | 164.22M | - | 164.19M | 164.17M | 164.15M | 164.13M | 157.26M | 151.44M | 151.42M | 151.4M | 151.39M | 150.29M | 150.91M | - | 150.01M | 149.79M | 149.69M | 145.04M | 139.76M | 139.74M | 125.43M | - | 123.58M | 123.56M | 123.52M | - | 123.47M | 123.45M | 123.44M | - | 123.4M | 123.39M | 123.38M | - | 118.78M | 95.34M | 93.99M | - | 93.95M | 93.94M | 93.89M | - | 93.87M | 93.87M | 90.76M | - | 73.61M | 71.95M | 71.92M | - | 71.91M | 68.36M | 67.2M | - | 67.19M | 67.19M | 64.42M | - | 62.59M | 62.58M | 62.55M | - | 62.55M | 62.54M | 62.52M | - | 60.34M | 56.51M | 56.5M | - | 56.47M | 56.46M | 56.46M | - | 56.08M | 51.18M | 45.8M | - | 42.5M | 42.26M | 40.3M | - | 26.79M | 26.61M | 26.61M | - | 26.55M | 26.07M | 12.45M | - | 12.6M | 12.6M | 12.6M |
EPS (Basic) | -$0.91 | - | -$0.28 | -$0.23 | -$0.70 | - | -$0.28 | -$0.45 | -$0.48 | - | -$0.03 | -$0.07 | $0.16 | -$0.19 | $0.05 | $0.07 | -$0.73 | -$1.21 | -$0.36 | -$0.55 | -$1.19 | -$0.84 | -$0.62 | -$0.23 | -$0.20 | -$0.09 | $0.24 | $0.05 | $1.37 | -$0.66 | $0.71 | $0.59 | $0.49 | - | $0.52 | $0.37 | $0.16 | $0.35 | $0.30 | $0.34 | $0.31 | -$0.16 | $0.37 | $0.52 | $0.24 | - | $0.29 | $0.33 | $0.22 | $0.19 | $0.12 | $0.27 | $0.15 | - | $0.24 | $0.22 | $0.23 | - | $0.32 | $0.36 | $0.37 | - | $0.35 | $0.13 | $0.27 | - | $0.34 | $0.46 | $0.57 | - | $0.35 | -$0.29 | $0.49 | - | $1.52 | $0.50 | $0.43 | - | $0.47 | $0.47 | $0.46 | - | $0.40 | $0.30 | $0.40 | - | $0.43 | $0.43 | $0.36 | - | $0.43 | $0.43 | $0.46 | - | $0.53 | $0.54 | $0.50 | - | $0.55 | $0.56 | $0.50 | - | $0.54 | $0.54 | $0.52 | - | $0.51 | $0.51 | $0.50 | - | $0.52 | $0.53 | $0.33 | - | $0.56 | $0.56 | $0.56 | - | $0.58 | $0.56 | $0.53 | - | $0.71 | $0.63 | $0.63 |
EPS (Diluted) | -$0.91 | - | -$0.28 | -$0.23 | -$0.70 | - | -$0.28 | -$0.45 | -$0.48 | - | -$0.03 | -$0.07 | $0.16 | -$0.19 | $0.05 | $0.07 | -$0.73 | -$1.21 | -$0.36 | -$0.55 | -$1.19 | -$0.84 | -$0.62 | -$0.23 | -$0.20 | -$0.09 | $0.24 | $0.05 | $1.37 | -$0.66 | $0.71 | $0.59 | $0.49 | - | $0.52 | $0.37 | $0.16 | $0.35 | $0.30 | $0.34 | $0.31 | -$0.16 | $0.37 | $0.52 | $0.24 | - | $0.29 | $0.33 | $0.22 | $0.19 | $0.12 | $0.27 | $0.15 | - | $0.24 | $0.22 | $0.23 | - | $0.32 | $0.36 | $0.37 | - | $0.35 | $0.13 | $0.27 | - | $0.34 | $0.46 | $0.57 | - | $0.35 | -$0.29 | $0.49 | - | $1.52 | $0.50 | $0.43 | - | $0.47 | $0.47 | $0.46 | - | $0.40 | $0.30 | $0.40 | - | $0.43 | $0.43 | $0.36 | - | $0.43 | $0.43 | $0.46 | - | $0.53 | $0.54 | $0.50 | - | $0.55 | $0.56 | $0.50 | - | $0.54 | $0.54 | $0.52 | - | $0.51 | $0.51 | $0.50 | - | $0.52 | $0.53 | $0.33 | - | $0.56 | $0.56 | $0.56 | - | $0.58 | $0.56 | $0.53 | - | $0.71 | $0.63 | $0.63 |
EBIT | -$50.45M | $71.28M | $50.39M | $55.6M | -$10.13M | -$961K | $49.19M | $15.77M | $12.15M | $22.77M | $74.05M | $69.15M | $102.74M | $26.77M | $86.83M | $94.43M | -$26.07M | -$107.25M | $30.53M | -$256K | -$101.9M | -$48.82M | -$21.04M | $50.12M | $38.49M | $60.24M | $92.83M | $57.99M | $273.64M | -$69.8M | $166.28M | $144.24M | $125.7M | $70.35M | $132.89M | $104.11M | $78.81M | $99.01M | $91.91M | $97.78M | $92.07M | $16.18M | $96.89M | $107.13M | $75.8M | $91.26M | $82.14M | $87.74M | $71.8M | $68.07M | $64.78M | $72.81M | $61.62M | $52.61M | $77.66M | $72.46M | $76.1M | $72.46M | $81.67M | $85.21M | $86.72M | -$61.38M | $84.59M | $58.78M | $78.71M | $73.94M | $83.58M | $86.42M | $94.64M | $91.99M | $77.36M | $19.92M | $93.75M | $122.8M | $53.24M | $51.97M | $71.45M | $82.37M | $54.31M | $56.54M | $54.22M | $64.39M | $46.64M | $40M | $44.14M | $48.47M | $43.24M | $43.19M | $42.38M | $156.76M | $42.41M | $40.32M | $43.27M | $49.16M | $47.14M | $46.56M | $43.38M | $47.23M | $43.82M | $41.95M | $40.27M | $101.37M | $20.55M | $21.32M | $38.36M | -$80.22M | $81.7M | $77.4M | $70.5M | -$56.67M | $59.7M | $57.9M | $48.8M | -$30.61M | $37M | $36.1M | $32.3M | -$15.19M | $31M | $28.3M | $12.9M | -$5.75M | $9.8M | $5.9M | $5.9M |
EBITDA | $106.51M | $102.31M | $129.87M | $149.79M | $115.4M | $99.96M | $147.91M | $162.42M | $110.67M | $114.15M | $169.05M | $174.55M | $112.38M | $130.26M | $166.62M | $170.74M | $89.44M | $118.09M | $133.4M | $115.12M | $49.8M | $47.82M | $105.7M | $149.65M | $195.11M | $224.76M | $208.39M | $217.1M | $191.62M | $138.18M | $223.21M | $222.51M | $199.73M | $169.71M | $221.12M | $198.64M | $171.64M | $190.01M | $181.73M | $185.93M | $180.02M | $99.9M | $182.01M | $188.51M | $155.1M | $170.44M | $161.93M | $166.66M | $150.87M | $145.56M | $147.75M | $150.4M | $134.18M | $131.42M | $133.7M | $137.24M | $139.41M | $139.91M | $139.16M | $150.87M | $143.03M | $144.75M | $142.58M | $142.61M | $139.25M | $135.57M | $133.69M | $134.17M | $129.93M | $100.82M | $137.81M | $78.87M | $151.36M | $179.02M | $111.98M | $108.14M | $121.26M | $119.54M | $90.75M | $92.39M | $89.17M | $102.15M | $81.1M | $72.59M | $75.69M | $77.2M | $71.95M | $73.31M | $71.08M | $185.17M | $69.26M | $66.05M | $68.98M | $74.1M | $72.08M | $71.46M | $67.72M | $73.02M | $67.21M | $64.44M | $63.02M | $123.17M | $42.19M | $42.02M | $59.05M | -$59.99M | $101.5M | $96.5M | $88.3M | -$43.71M | $74.5M | $72M | $61.7M | -$20.82M | $45.3M | $44.2M | $39.4M | -$8.85M | $37.3M | $33.7M | $15.6M | -$3.41M | $9.8M | $5.9M | $5.9M |